
Planet Labs PBC
NYSE:PL
3.46 (USD) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -123.196 | -140.509 | -161.966 | -137.124 | -127.103 | -123.714 |
Depreciation & Amortization
| 45.637 | 47.639 | 43.33 | 45.043 | 62.212 | 77.629 |
Deferred Income Tax
| 0 | 0 | -0.456 | -1.393 | 0.15 | 12.178 |
Stock Based Compensation
| 48.485 | 57.132 | 75.544 | 41.956 | 14.012 | 5.071 |
Change In Working Capital
| 0 | 3.798 | -23.883 | 9.539 | 13.899 | -6.036 |
Accounts Receivables
| -11.984 | -2.658 | 6.313 | 3.263 | -19.932 | 8.959 |
Inventory
| 0 | 0 | 0 | 0 | 2.617 | 12.942 |
Accounts Payables
| -13.337 | -25.014 | -2.986 | 16.072 | 11.033 | 3.071 |
Other Working Capital
| 0 | 31.47 | -27.21 | -9.796 | 20.181 | -31.008 |
Other Non Cash Items
| 14.7 | -18.771 | -6.502 | -0.232 | 32.803 | 1.185 |
Operating Cash Flow
| -14.374 | -50.711 | -73.933 | -42.211 | -4.027 | -33.687 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -44.297 | -37.991 | -12.76 | -14.931 | -30.126 | -24.101 |
Acquisitions Net
| -1.068 | -7.542 | -3.821 | -9.62 | 0 | -2.457 |
Purchases Of Investments
| -140.24 | -189.142 | -280.297 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 61.396 | 206.897 | 55.172 | 0 | 0 | 0 |
Other Investing Activites
| 182.115 | -5.808 | -0.557 | -0.598 | -0.674 | -0.614 |
Investing Cash Flow
| 57.906 | -33.586 | -242.263 | -25.149 | -30.8 | -27.172 |
Financing Activities: | ||||||
Debt Repayment
| 0 | 0 | 0 | -66.95 | 83.401 | -1.536 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 86.526 | 59.904 |
Common Stock Repurchased
| 0 | -8.971 | -6.337 | -5.598 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -15.535 | 7.373 | 14.197 | 561.732 | 0.539 | 10.264 |
Financing Cash Flow
| -15.535 | -1.598 | 7.86 | 489.184 | 83.94 | 8.728 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| -0.201 | 0.017 | -0.402 | -1.55 | -0.312 | -0.038 |
Net Change In Cash
| 27.796 | -85.878 | -308.738 | 420.274 | 48.801 | -52.169 |
Cash At End Of Period
| 129.994 | 102.198 | 188.076 | 496.814 | 76.54 | 27.739 |