The Peria Karamalai Tea and Produce Company Limited
NSE:PKTEA.NS
531 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 26 | 36.853 | 8.81 | -11.303 | 19.553 | -13.617 | 0.317 | 6.807 | -27.145 | -32.712 | -22.073 | 19.017 | 40.786 | 15.144 | 20.558 | 31.568 | 46.82 | -52.437 | 6.857 | -14.477 | 23.879 | 5.172 | 32.07 | -10.444 | 5.175 | -13.527 | 1.492 | 5.917 | 2.333 | 5.917 | -5.632 | -5.632 | -5.632 | -9.718 | -9.718 | -9.718 | -9.718 | 4.937 | 4.937 | 4.937 | 4.937 | 4.471 | 4.471 | 4.471 | 4.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 6.995 | 6.996 | 13.365 | 2.933 | 7.027 | 9.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.663 | 8.663 | 8.663 | 0 | 6.32 | 6.32 | 6.32 | 5.62 | 5.62 | 5.62 | 5.931 | 5.931 | 5.931 | 5.772 | 5.772 | 5.772 | 5.772 | 3.911 | 3.911 | 3.911 | 3.911 | 3.918 | 3.918 | 3.918 | 3.918 | 3.366 | 3.366 | 3.366 | 3.366 | 2.441 | 2.441 | 2.441 | 2.441 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.253 | -3.253 | -3.253 | 0 | 12.603 | 12.603 | 12.603 | -18.491 | -18.491 | -18.491 | 20.587 | 20.587 | 20.587 | 2.75 | 2.75 | 2.75 | 2.75 | -10.608 | -10.608 | -10.608 | -10.608 | 9.249 | 9.249 | 9.249 | 9.249 | 4.085 | 4.085 | 4.085 | 4.085 | -2.302 | -2.302 | -2.302 | -2.302 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.852 | -3.852 | -3.852 | 0 | -2.773 | -2.773 | -2.773 | 5.396 | 5.396 | 5.396 | 3.895 | 3.895 | 3.895 | -5.085 | -5.085 | -5.085 | -5.085 | -5.051 | -5.051 | -5.051 | -5.051 | 1.252 | 1.252 | 1.252 | 1.252 | 7.192 | 7.192 | 7.192 | 7.192 | 2.909 | 2.909 | 2.909 | 2.909 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.599 | 0.599 | 0.599 | 0 | 15.376 | 15.376 | 15.376 | -23.886 | -23.886 | -23.886 | 16.692 | 16.692 | 16.692 | 7.835 | 7.835 | 7.835 | 7.835 | -5.557 | -5.557 | -5.557 | -5.557 | 7.997 | 7.997 | 7.997 | 7.997 | -3.107 | -3.107 | -3.107 | -3.107 | -5.211 | -5.211 | -5.211 | -5.211 |
Other Non Cash Items
| -26 | -36.853 | -8.81 | 11.303 | -19.553 | 13.617 | -0.317 | -6.807 | 27.145 | 32.712 | 22.073 | -19.017 | -40.786 | -15.144 | -20.558 | -31.568 | -46.82 | 52.437 | -6.857 | 14.477 | -23.879 | -5.172 | -32.07 | 10.444 | -5.175 | 13.527 | -4.615 | -3.17 | -2.333 | -3.17 | -2.86 | -2.86 | -2.86 | -6.458 | -6.458 | -6.458 | -6.458 | -8.679 | -8.679 | -8.679 | -8.679 | -8.27 | -8.27 | -8.27 | -8.27 | -51.879 | -51.879 | -51.879 | -51.879 | 9.519 | 9.519 | 9.519 | 9.519 |
Operating Cash Flow
| 0 | 0 | 13.99 | 13.992 | 26.73 | 5.866 | 14.054 | 18.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.735 | -6.735 | -6.735 | 0 | 15.8 | 15.8 | 15.8 | -10.123 | -10.123 | -10.123 | 18.027 | 18.027 | 18.027 | -7.653 | -7.653 | -7.653 | -7.653 | -10.439 | -10.439 | -10.439 | -10.439 | 9.367 | 9.367 | 9.367 | 9.367 | -44.428 | -44.428 | -44.428 | -44.428 | 9.658 | 9.658 | 9.658 | 9.658 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.099 | -7.099 | -7.099 | 0 | -54.613 | -54.613 | -54.613 | -13.816 | -13.816 | -13.816 | -2.912 | -2.912 | -2.912 | -13.702 | -13.702 | -13.702 | -13.702 | -2.37 | -2.37 | -2.37 | -2.37 | -3.132 | -3.132 | -3.132 | -3.132 | -9.482 | -9.482 | -9.482 | -9.482 | -14.291 | -14.291 | -14.291 | -14.291 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.375 | -18.375 | -18.375 | -23.225 | -23.225 | -23.225 | -32.313 | -32.313 | -32.313 | -32.313 | -30.168 | -30.168 | -30.168 | -30.168 | -36.737 | -36.737 | -36.737 | -36.737 | -170.043 | -170.043 | -170.043 | -170.043 | -3.319 | -3.319 | -3.319 | -3.319 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.5 | 21.5 | 21.5 | 0 | 0.67 | 0.67 | 0.67 | 33.969 | 33.969 | 33.969 | 16.725 | 16.725 | 16.725 | 36.095 | 36.095 | 36.095 | 36.095 | 48.867 | 48.867 | 48.867 | 48.867 | 41.535 | 41.535 | 41.535 | 41.535 | 206.378 | 206.378 | 206.378 | 206.378 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.401 | -14.401 | -14.401 | 0 | 53.943 | 53.943 | 53.943 | -1.778 | -1.778 | -1.778 | 9.412 | 9.412 | 9.412 | 9.921 | 9.921 | 9.921 | 9.921 | -16.329 | -16.329 | -16.329 | -16.329 | -1.666 | -1.666 | -1.666 | -1.666 | -26.853 | -26.853 | -26.853 | -26.853 | 17.61 | 17.61 | 17.61 | 17.61 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.764 | 14.764 | 14.764 | 0 | -24.424 | -24.424 | -24.424 | 2.283 | 2.283 | 2.283 | -8.537 | -8.537 | -8.537 | 4.683 | 4.683 | 4.683 | 4.683 | 18.037 | 18.037 | 18.037 | 18.037 | 2.523 | 2.523 | 2.523 | 2.523 | 27.726 | 27.726 | 27.726 | 27.726 | -17.181 | -17.181 | -17.181 | -17.181 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.7 | -0.7 | 0 | -0.932 | -0.932 | -0.932 | -0.699 | -0.699 | -0.699 | -0.707 | -0.707 | -0.707 | -1.32 | -1.32 | -1.32 | -1.32 | -1.753 | -1.753 | -1.753 | -1.753 | -4.326 | -4.326 | -4.326 | -4.326 | -2.607 | -2.607 | -2.607 | -2.607 | -3.169 | -3.169 | -3.169 | -3.169 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.725 | -1.725 | -1.725 | 0 | 0.932 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -0.34 | -0.34 | -0.34 | -0.88 | -0.88 | -0.88 | -0.88 | -1.144 | -1.144 | -1.144 | -1.144 | -1.081 | -1.081 | -1.081 | -1.081 | 0.065 | 0.065 | 0.065 | 0.065 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.426 | -2.426 | -2.426 | 0 | -0.932 | -0.932 | -0.932 | -0.699 | -0.699 | -0.699 | -0.707 | -0.707 | -0.707 | -1.66 | -1.66 | -1.66 | -1.66 | -2.633 | -2.633 | -2.633 | -2.633 | -5.47 | -5.47 | -5.47 | -5.47 | -3.688 | -3.688 | -3.688 | -3.688 | -3.104 | -3.104 | -3.104 | -3.104 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.731 | -9.731 | -9.731 | 0 | 11.428 | 11.428 | 11.428 | -10.934 | -10.934 | -10.934 | 12.21 | 12.21 | 12.21 | 4.713 | 4.713 | 4.713 | 4.713 | -22.263 | -22.263 | -22.263 | -22.263 | -2.35 | -2.35 | -2.35 | -2.35 | 25.528 | 25.528 | 25.528 | 25.528 | 10.363 | 10.363 | 10.363 | 10.363 |
Net Change In Cash
| 0 | 0 | 13.99 | 13.992 | 26.73 | 5.866 | 14.054 | 18.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.128 | -4.128 | -4.128 | 0 | 1.873 | 1.873 | 1.873 | -19.473 | -19.473 | -19.473 | 20.994 | 20.994 | 20.994 | 0.084 | 0.084 | 0.084 | 0.084 | -17.298 | -17.298 | -17.298 | -17.298 | 4.07 | 4.07 | 4.07 | 4.07 | 5.139 | 5.139 | 5.139 | 5.139 | -0.265 | -0.265 | -0.265 | -0.265 |
Cash At End Of Period
| 0 | 0 | 136.038 | 122.048 | 152.195 | 125.465 | 272.789 | 258.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41 | 1.41 | 1.41 | 0 | 5.538 | 5.538 | 5.538 | 4.479 | 4.479 | 4.479 | 23.952 | 23.952 | 23.952 | 2.958 | 2.958 | 2.958 | 2.958 | 2.874 | 2.874 | 2.874 | 2.874 | 20.172 | 20.172 | 20.172 | 20.172 | 16.102 | 16.102 | 16.102 | 16.102 | 11.2 | 11.2 | 11.2 | 11.2 |