Park-Ohio Holdings Corp.
NASDAQ:PKOH
32.475 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 417.6 | 432.6 | 417.6 | 389.3 | 418.8 | 428.1 | 423.5 | 381.6 | 435.8 | 428.6 | 418.4 | 369.9 | 358.5 | 350 | 359.6 | 360.4 | 340.2 | 228.3 | 366.3 | 379.5 | 403.4 | 415.3 | 420.1 | 405.9 | 414.3 | 432.2 | 405.7 | 366 | 352.2 | 350.9 | 343.8 | 306.8 | 312.7 | 329.4 | 328 | 347.4 | 364.4 | 377.3 | 374.7 | 373 | 344.6 | 343.3 | 317.8 | 309.4 | 303.5 | 309.4 | 285.1 | 275.707 | 286.462 | 308.817 | 263.056 | 234.593 | 243.544 | 246.808 | 241.628 | 220.532 | 202.986 | 198.303 | 191.701 | 187.795 | 168.597 | 163.405 | 181.25 | 249.579 | 266.148 | 285.94 | 267.09 | 247.815 | 269.104 | 286.636 | 267.886 | 270.405 | 257.167 | 268.453 | 260.221 | 240.975 | 234.247 | 228.795 | 228.883 | 214.564 | 200.875 | 200.908 | 192.37 | 162.699 | 146.83 | 159.916 | 154.851 | 156.155 | 157.832 | 166.625 | 153.843 | 146.661 | 156.183 | 164.162 | 169.411 | 172.852 | 170.923 | 204.539 | 206.36 | 180.8 | 178.1 | 186.9 | 171.4 | 141.2 | 133.4 | 140.8 | 136.5 | 129.2 | 114.3 | 103.8 | 93.8 | 86.4 | 79.8 | 90.7 | 110.7 | 100.6 | 98.6 | 109.4 | 62.8 | 45.6 | 44.2 | 49.4 | 52.3 | 41.5 | 31 | 37.8 | 36.8 | 32 | 31.2 | 29.1 | 27.5 | 25.9 | 28.9 | 30.3 | 32.1 | 32.3 | 32.6 | 36.5 | 31.4 | 36.9 | 34.3 | 43.2 | 35.9 | 33.3 | 30.4 | 33.3 | 30.1 | 34.9 | 31.2 | 35.1 | 33.3 | 34.1 | 30.1 | 38 | 36.4 | 40.3 | 37.6 |
Cost of Revenue
| 0 | 359.4 | 346.2 | 325.2 | 348.8 | 358 | 356.3 | 326.1 | 385.4 | 378.8 | 364.7 | 345.8 | 318.4 | 310.1 | 307.6 | 309.6 | 290.5 | 214.1 | 312.4 | 317.2 | 336.9 | 349.1 | 354.8 | 338.5 | 348.4 | 359.1 | 340.6 | 304.4 | 295 | 290.6 | 288.3 | 260.2 | 258.4 | 275.1 | 280.2 | 293.3 | 302.1 | 316.9 | 316.3 | 316.1 | 284 | 282.3 | 261.8 | 262.1 | 248.9 | 251.3 | 233.2 | 227.45 | 232.532 | 252.867 | 214.177 | 196.227 | 201.7 | 201.628 | 199.693 | 184.051 | 168.006 | 165.005 | 162.363 | 159.798 | 145.938 | 134.077 | 157.388 | 221.936 | 226.759 | 242.205 | 228.397 | 211.924 | 226.88 | 244.256 | 229.277 | 233.056 | 220.967 | 230.738 | 223.334 | 210.74 | 198.327 | 193.429 | 193.787 | 183.72 | 169.549 | 167.256 | 162.133 | 137.998 | 125.078 | 134.069 | 130.441 | 137.828 | 134.639 | 142.245 | 132.145 | 137.824 | 132.078 | 139.019 | 136.753 | 139.954 | 138.394 | 162.231 | 164.578 | 147.7 | 141.7 | 147.8 | 135.4 | 113 | 106.6 | 113.4 | 109.5 | 103.6 | 93.5 | 84.6 | 76.6 | 69.6 | 65.5 | 74.6 | 87.7 | 82.8 | 82.3 | 90.7 | 50.3 | 34.9 | 36.4 | 39.6 | 41.2 | 33.4 | 24.9 | 30.1 | 28.5 | 26.1 | 25.5 | 0 | 22.2 | 20.1 | 22.6 | 24.5 | 26.5 | 0 | 0 | 0 | 26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 417.6 | 73.2 | 71.4 | 64.1 | 70 | 70.1 | 67.2 | 55.5 | 50.4 | 49.8 | 53.7 | 24.1 | 40.1 | 39.9 | 52 | 50.8 | 49.7 | 14.2 | 53.9 | 62.3 | 66.5 | 66.2 | 65.3 | 67.4 | 65.9 | 73.1 | 65.1 | 61.6 | 57.2 | 60.3 | 55.5 | 46.6 | 54.3 | 54.3 | 47.8 | 54.1 | 62.3 | 60.4 | 58.4 | 56.9 | 60.6 | 61 | 56 | 47.3 | 54.6 | 58.1 | 51.9 | 48.257 | 53.93 | 55.95 | 48.879 | 38.366 | 41.844 | 45.18 | 41.935 | 36.481 | 34.98 | 33.298 | 29.338 | 27.997 | 22.659 | 29.328 | 23.862 | 27.643 | 39.389 | 43.735 | 38.693 | 35.891 | 42.224 | 42.38 | 38.609 | 37.349 | 36.2 | 37.715 | 36.887 | 30.235 | 35.92 | 35.366 | 35.096 | 30.844 | 31.326 | 33.652 | 30.237 | 24.701 | 21.752 | 25.847 | 24.41 | 18.327 | 23.193 | 24.38 | 21.698 | 8.837 | 24.105 | 25.143 | 32.658 | 32.898 | 32.529 | 42.308 | 41.782 | 33.1 | 36.4 | 39.1 | 36 | 28.2 | 26.8 | 27.4 | 27 | 25.6 | 20.8 | 19.2 | 17.2 | 16.8 | 14.3 | 16.1 | 23 | 17.8 | 16.3 | 18.7 | 12.5 | 10.7 | 7.8 | 9.8 | 11.1 | 8.1 | 6.1 | 7.7 | 8.3 | 5.9 | 5.7 | 29.1 | 5.3 | 5.8 | 6.3 | 5.8 | 5.6 | 32.3 | 32.6 | 36.5 | 5 | 36.9 | 34.3 | 43.2 | 35.9 | 33.3 | 30.4 | 33.3 | 30.1 | 34.9 | 31.2 | 35.1 | 33.3 | 34.1 | 30.1 | 38 | 36.4 | 40.3 | 37.6 |
Gross Profit Ratio
| 1 | 0.169 | 0.171 | 0.165 | 0.167 | 0.164 | 0.159 | 0.145 | 0.116 | 0.116 | 0.128 | 0.065 | 0.112 | 0.114 | 0.145 | 0.141 | 0.146 | 0.062 | 0.147 | 0.164 | 0.165 | 0.159 | 0.155 | 0.166 | 0.159 | 0.169 | 0.16 | 0.168 | 0.162 | 0.172 | 0.161 | 0.152 | 0.174 | 0.165 | 0.146 | 0.156 | 0.171 | 0.16 | 0.156 | 0.153 | 0.176 | 0.178 | 0.176 | 0.153 | 0.18 | 0.188 | 0.182 | 0.175 | 0.188 | 0.181 | 0.186 | 0.164 | 0.172 | 0.183 | 0.174 | 0.165 | 0.172 | 0.168 | 0.153 | 0.149 | 0.134 | 0.179 | 0.132 | 0.111 | 0.148 | 0.153 | 0.145 | 0.145 | 0.157 | 0.148 | 0.144 | 0.138 | 0.141 | 0.14 | 0.142 | 0.125 | 0.153 | 0.155 | 0.153 | 0.144 | 0.156 | 0.167 | 0.157 | 0.152 | 0.148 | 0.162 | 0.158 | 0.117 | 0.147 | 0.146 | 0.141 | 0.06 | 0.154 | 0.153 | 0.193 | 0.19 | 0.19 | 0.207 | 0.202 | 0.183 | 0.204 | 0.209 | 0.21 | 0.2 | 0.201 | 0.195 | 0.198 | 0.198 | 0.182 | 0.185 | 0.183 | 0.194 | 0.179 | 0.178 | 0.208 | 0.177 | 0.165 | 0.171 | 0.199 | 0.235 | 0.176 | 0.198 | 0.212 | 0.195 | 0.197 | 0.204 | 0.226 | 0.184 | 0.183 | 1 | 0.193 | 0.224 | 0.218 | 0.191 | 0.174 | 1 | 1 | 1 | 0.159 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 47.4 | 45.8 | 45.8 | 42.4 | 46.2 | 44.6 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.9 | 0 | 0 | 40.9 | 44.8 | 42.7 | 45.4 | 41.5 | 41.8 | 39.1 | 45.7 | 40.7 | 38.4 | 36.5 | 36.2 | 36.6 | 29.9 | 33.4 | 34 | 32.5 | 31.3 | 34.9 | 34.8 | 34.1 | 33.7 | 34.2 | 34.7 | 33.1 | 27.4 | 31 | 33.3 | 29.3 | 27.608 | 31.233 | 13 | 28.745 | 24.849 | 26.222 | 28.846 | 25.665 | 26.3 | 22.15 | 22.337 | 20.968 | 21.248 | 21.701 | 22.214 | 22.621 | 22.791 | 28.799 | 28.012 | 25.945 | 24.142 | 24.187 | 24.859 | 25.49 | 23.924 | 22.444 | 22.209 | 21.719 | 17.236 | 22.817 | 20.428 | 21.651 | 19.719 | 19.876 | 19.755 | 17.696 | 16.96 | 15.008 | 15.62 | 15.079 | 14.38 | 14.496 | 14.698 | 14.254 | 15.793 | 17.152 | 19.255 | 18.176 | 21.655 | 16.747 | 21.392 | 21.044 | 16.3 | 18.1 | 20.2 | 18 | 14.4 | 14.5 | 13.4 | 14.1 | 12.8 | 11.5 | 10 | 9.9 | 9.8 | 9.5 | 9.4 | 10.6 | 8.2 | 8 | 9.1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1.3 | 0.6 | 0.6 | 0.6 | 0.7 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.3 | 2.4 | 2 | 2.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 47.8 | 47.4 | 47.1 | 46.4 | 43 | 46.8 | 45.3 | 45.1 | 43.4 | 45 | 45.8 | 50.2 | 45.1 | 43.3 | 39.7 | 38.2 | 38.7 | 35.1 | 40.9 | 44.8 | 42.7 | 46.9 | 42.8 | 44.2 | 41.1 | 47.8 | 43 | 38.4 | 36.5 | 36.2 | 36.6 | 29.9 | 33.4 | 34 | 32.5 | 31.3 | 34.9 | 34.8 | 34.1 | 33.7 | 34.2 | 34.7 | 33.1 | 27.4 | 31 | 33.3 | 29.3 | 27.608 | 31.233 | 29.623 | 28.745 | 24.849 | 26.222 | 28.846 | 25.665 | 26.3 | 22.15 | 22.337 | 20.968 | 21.248 | 21.701 | 22.214 | 22.621 | 22.791 | 28.799 | 28.012 | 25.945 | 24.142 | 24.187 | 24.859 | 25.49 | 23.924 | 22.444 | 22.209 | 21.719 | 17.236 | 22.817 | 20.428 | 21.651 | 19.719 | 19.876 | 19.755 | 17.696 | 16.96 | 15.008 | 15.62 | 15.079 | 14.38 | 14.496 | 14.698 | 14.254 | 15.793 | 17.152 | 19.255 | 18.176 | 21.655 | 16.747 | 21.392 | 21.044 | 16.3 | 18.1 | 20.2 | 18 | 14.4 | 14.5 | 13.4 | 14.1 | 12.8 | 11.5 | 10 | 9.9 | 9.8 | 9.5 | 9.4 | 10.6 | 8.2 | 8 | 9.1 | 6 | 5.7 | 4.6 | 4.8 | 5.9 | 4.5 | 4.2 | 4.3 | 5 | 4.6 | 5.2 | 0 | 5.2 | 4.2 | 4.7 | 5.2 | 4.9 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1.4 | 1.3 | -1.9 | 0.6 | 0.6 | 0.7 | 2.8 | 2.7 | 2.8 | 2.8 | 2.4 | 2.4 | 2.5 | 2.4 | 1.8 | 1.9 | 1.8 | 1.8 | 1.4 | 1.4 | 1.5 | 1.3 | 2.4 | 2 | 2.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.108 | -2.011 | -3.096 | 0 | 72.051 | 17.48 | 0 | 0 | 2.299 | 0 | 0 | -2.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.935 | 0.941 | 0 | 0 | 4.705 | 4.823 | 5.015 | 5.505 | 3.6 | 4.8 | 5.3 | 5 | 2.4 | 2.9 | 3.8 | 3.7 | 3 | 2.8 | 2.4 | 2.2 | 2.5 | 1.2 | 0.7 | 3.6 | 2.3 | 3 | 2.7 | 2 | 2.1 | 1 | 1.2 | 1.6 | 1.3 | 1.1 | 1.3 | 1.2 | 0.9 | 1.2 | 0 | 1.1 | 0.9 | 1.2 | 1.2 | 1.2 | -132.9 | 0 | 0 | 1.2 | -146.7 | 0 | 0 | 0 | -128.4 | 0 | 0 | 0 | -138 | 0 | 0 | 0 | -149.7 | 0 | 0 | 0 | -181.9 | 0 |
Operating Expenses
| 47.8 | 47.4 | 47.1 | 46.4 | 43 | 46.8 | 45.3 | 45.1 | 43.4 | 45 | 45.8 | 50.2 | 45.1 | 43.3 | 39.7 | 38.2 | 38.7 | 35.1 | 40.9 | 44.8 | 42.7 | 46.9 | 42.8 | 44.2 | 41.1 | 47.8 | 43 | 38.4 | 36.5 | 36.2 | 36.6 | 29.9 | 33.4 | 34 | 32.5 | 31.3 | 34.9 | 34.8 | 34.1 | 33.7 | 34.2 | 34.7 | 33.1 | 27.4 | 31 | 33.3 | 29.3 | 27.608 | 31.233 | 29.623 | 28.745 | 24.849 | 26.222 | 28.846 | 25.665 | 26.3 | 22.15 | 22.337 | 20.968 | 26.356 | 19.69 | 19.118 | 22.621 | 94.842 | 46.279 | 28.012 | 25.945 | 24.142 | 24.187 | 24.859 | 23.191 | 23.924 | 22.444 | 22.209 | 21.719 | 17.236 | 22.817 | 20.428 | 21.651 | 19.719 | 19.876 | 19.755 | 17.696 | 16.96 | 15.008 | 15.62 | 15.079 | 14.38 | 14.496 | 14.698 | 14.254 | 16.728 | 18.093 | 19.255 | 18.176 | 26.36 | 21.57 | 26.407 | 26.549 | 19.9 | 22.9 | 25.5 | 23 | 16.8 | 17.4 | 17.2 | 17.8 | 15.8 | 14.3 | 12.4 | 12.1 | 12.3 | 10.7 | 10.1 | 14.2 | 10.5 | 11 | 11.8 | 8 | 7.8 | 5.6 | 6 | 7.5 | 5.8 | 5.3 | 5.6 | 6.2 | 5.5 | 6.4 | 0 | 6.3 | 5.1 | 5.9 | 6.4 | 6.1 | -132.9 | 0 | 0 | 7.4 | -146.7 | 0 | 0 | 0 | -128.4 | 0 | 0 | 0 | -138 | 0 | 0 | 0 | -149.7 | 0 | 0 | 0 | -181.9 | 0 |
Operating Income
| 23.6 | 25.8 | 24.3 | 17.7 | 27 | 19.2 | 20.2 | 11.2 | 9.7 | 7.7 | 10.7 | -16 | -5 | -3.4 | 12.3 | 12.6 | 11 | -20.9 | 13 | 17.5 | 23.8 | 19.3 | 22.5 | 23.2 | 24.8 | 25.3 | 22.1 | 23.2 | 20.7 | 24.1 | 22.2 | 16.7 | 20.9 | 20.3 | 11.3 | 20.6 | 27.4 | 25.6 | 24.3 | 23.2 | 26.4 | 26.3 | 22.9 | 19.9 | 18.4 | 24.8 | 22.6 | 20.649 | 22.697 | 13.327 | 20.134 | 13.517 | 15.622 | 16.334 | 16.27 | 10.181 | 12.83 | 10.961 | 8.37 | -3.565 | 2.969 | 10.21 | 1.241 | -92.53 | -6.89 | 15.723 | 12.748 | 11.749 | 18.037 | 17.521 | 15.418 | 14.234 | 13.756 | 15.506 | 15.168 | 12.056 | 13.103 | 14.938 | 13.445 | 11.125 | 11.45 | 13.897 | 12.541 | -11.067 | 6.744 | 10.227 | 9.331 | -4.392 | 7.691 | 6.047 | 6.822 | -25.042 | 5.303 | 5.888 | 9.456 | 6.538 | 10.959 | 15.901 | 15.233 | 13.2 | 13.5 | 13.6 | 13 | 11.4 | 9.4 | 10.2 | 9.2 | 9.8 | 6.5 | 6.8 | 5.1 | 4.5 | 3.6 | 6 | 8.8 | 7.3 | 5.3 | 6.9 | 4.5 | 2.9 | 2.2 | 3.8 | 3.6 | 2.3 | 0.8 | 2.1 | 2.1 | 0.4 | -0.7 | 29.1 | -1 | 0.7 | 0.4 | -0.6 | -0.5 | -100.6 | 32.6 | 36.5 | -2.4 | -109.8 | 34.3 | 43.2 | 35.9 | -95.1 | 30.4 | 33.3 | 30.1 | -103.1 | 31.2 | 35.1 | 33.3 | -115.6 | 30.1 | 38 | 36.4 | -141.6 | 37.6 |
Operating Income Ratio
| 0.057 | 0.06 | 0.058 | 0.045 | 0.064 | 0.045 | 0.048 | 0.029 | 0.022 | 0.018 | 0.026 | -0.043 | -0.014 | -0.01 | 0.034 | 0.035 | 0.032 | -0.092 | 0.035 | 0.046 | 0.059 | 0.046 | 0.054 | 0.057 | 0.06 | 0.059 | 0.054 | 0.063 | 0.059 | 0.069 | 0.065 | 0.054 | 0.067 | 0.062 | 0.034 | 0.059 | 0.075 | 0.068 | 0.065 | 0.062 | 0.077 | 0.077 | 0.072 | 0.064 | 0.061 | 0.08 | 0.079 | 0.075 | 0.079 | 0.043 | 0.077 | 0.058 | 0.064 | 0.066 | 0.067 | 0.046 | 0.063 | 0.055 | 0.044 | -0.019 | 0.018 | 0.062 | 0.007 | -0.371 | -0.026 | 0.055 | 0.048 | 0.047 | 0.067 | 0.061 | 0.058 | 0.053 | 0.053 | 0.058 | 0.058 | 0.05 | 0.056 | 0.065 | 0.059 | 0.052 | 0.057 | 0.069 | 0.065 | -0.068 | 0.046 | 0.064 | 0.06 | -0.028 | 0.049 | 0.036 | 0.044 | -0.171 | 0.034 | 0.036 | 0.056 | 0.038 | 0.064 | 0.078 | 0.074 | 0.073 | 0.076 | 0.073 | 0.076 | 0.081 | 0.07 | 0.072 | 0.067 | 0.076 | 0.057 | 0.066 | 0.054 | 0.052 | 0.045 | 0.066 | 0.079 | 0.073 | 0.054 | 0.063 | 0.072 | 0.064 | 0.05 | 0.077 | 0.069 | 0.055 | 0.026 | 0.056 | 0.057 | 0.013 | -0.022 | 1 | -0.036 | 0.027 | 0.014 | -0.02 | -0.016 | -3.115 | 1 | 1 | -0.076 | -2.976 | 1 | 1 | 1 | -2.856 | 1 | 1 | 1 | -2.954 | 1 | 1 | 1 | -3.39 | 1 | 1 | 1 | -3.514 | 1 |
Total Other Income Expenses Net
| -11 | -11.8 | -10.9 | -11.1 | -11 | -3.5 | -10 | -15.9 | -9.6 | 5.7 | -7.8 | 12.5 | 2.4 | 2.5 | 2.4 | 1.8 | 1.9 | 1.8 | 1.8 | 1.4 | 1.4 | 1.5 | 1.3 | 2.4 | 2 | 4 | 2.3 | -8.4 | -7.8 | -11 | 3.3 | -6.9 | -7.2 | -7 | -4 | -2.2 | -7 | -6.9 | -6.8 | -6.7 | -6.5 | -6.8 | -7 | -7.1 | -4.6 | -6.6 | -6.5 | -6.555 | -6.52 | -13 | -6.735 | -5.845 | -5.359 | -7.335 | -5.863 | -5.72 | -1.329 | -6.167 | -5.436 | 1.104 | -5.897 | -6.128 | -5.971 | -97.382 | -17.48 | -6.632 | -7.264 | -7.265 | -7.993 | -8.286 | 2.299 | -8.097 | -8.065 | -7.735 | -7.37 | -6.682 | -7.2 | -6.715 | -6.459 | -12.571 | -6.51 | -6.196 | -6.136 | -6.187 | -6.512 | -6.695 | -6.757 | -8.339 | -1.006 | -3.635 | -0.622 | -17.151 | -0.709 | -0.9 | -0.95 | 0.5 | 4.7 | -15.318 | -7.505 | -7.1 | -6.7 | -5.7 | -5.4 | -4.8 | -4.3 | -4.4 | -4.1 | -3.1 | -2.5 | -1.9 | -1.6 | -1.4 | 1.5 | -1.8 | -2.2 | -2.2 | -2.1 | -1.9 | -0.7 | -0.4 | 0 | 0 | -0.4 | -0.4 | -0.2 | -0.2 | -0.2 | -0.3 | 0 | 0 | 0 | -4.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 12.6 | 14 | 13.4 | 6.6 | 16 | 8.7 | 10.2 | -4.7 | 0.1 | 2.2 | 2.9 | -21.3 | -10.2 | -8.3 | 7.3 | 7 | 5.5 | -26.6 | 6.8 | 10.6 | 16.6 | 12.1 | 15.6 | 17.4 | 17.9 | 20.5 | 16 | 14.8 | 12.9 | 5.2 | 14.8 | 9.8 | 13.7 | 13.3 | 4.2 | 13.4 | 20.4 | 18.7 | 17.5 | 16.5 | 19.9 | 19.5 | 15.9 | 12.8 | 12.4 | 18.2 | 16.1 | 14.094 | 16.177 | 6.787 | 13.399 | 7.672 | 4.048 | 2.105 | 10.407 | 4.461 | 5.032 | 4.794 | 2.934 | -2.461 | -2.928 | 4.082 | -4.73 | -99.727 | -13.665 | 9.091 | 5.484 | 4.484 | 10.044 | 9.235 | 7.411 | 6.137 | 5.691 | 7.771 | 7.798 | 5.374 | 5.903 | 8.223 | 6.986 | -1.446 | 4.94 | 7.701 | 6.405 | -17.254 | 0.232 | 3.532 | 2.574 | -11.352 | 0.667 | -0.912 | 0.142 | -32.494 | -2.553 | -2.859 | 0.553 | -0.948 | 8.058 | -7.137 | 7.728 | 6.1 | 6.8 | 7.9 | 7.6 | 6.6 | 5.1 | 5.8 | 5.1 | 6.7 | 4 | 4.9 | 3.5 | 3.1 | 3.4 | 4.2 | 6.6 | 5.1 | 3.2 | 5 | 3.8 | 2.5 | 0 | 0 | 3.2 | 1.9 | 0.6 | 1.9 | 1.9 | 0.1 | 0 | 0 | 0 | -3.4 | 0.5 | -0.6 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.03 | 0.032 | 0.032 | 0.017 | 0.038 | 0.02 | 0.024 | -0.012 | 0 | 0.005 | 0.007 | -0.058 | -0.028 | -0.024 | 0.02 | 0.019 | 0.016 | -0.117 | 0.019 | 0.028 | 0.041 | 0.029 | 0.037 | 0.043 | 0.043 | 0.047 | 0.039 | 0.04 | 0.037 | 0.015 | 0.043 | 0.032 | 0.044 | 0.04 | 0.013 | 0.039 | 0.056 | 0.05 | 0.047 | 0.044 | 0.058 | 0.057 | 0.05 | 0.041 | 0.041 | 0.059 | 0.056 | 0.051 | 0.056 | 0.022 | 0.051 | 0.033 | 0.017 | 0.009 | 0.043 | 0.02 | 0.025 | 0.024 | 0.015 | -0.013 | -0.017 | 0.025 | -0.026 | -0.4 | -0.051 | 0.032 | 0.021 | 0.018 | 0.037 | 0.032 | 0.028 | 0.023 | 0.022 | 0.029 | 0.03 | 0.022 | 0.025 | 0.036 | 0.031 | -0.007 | 0.025 | 0.038 | 0.033 | -0.106 | 0.002 | 0.022 | 0.017 | -0.073 | 0.004 | -0.005 | 0.001 | -0.222 | -0.016 | -0.017 | 0.003 | -0.005 | 0.047 | -0.035 | 0.037 | 0.034 | 0.038 | 0.042 | 0.044 | 0.047 | 0.038 | 0.041 | 0.037 | 0.052 | 0.035 | 0.047 | 0.037 | 0.036 | 0.043 | 0.046 | 0.06 | 0.051 | 0.032 | 0.046 | 0.061 | 0.055 | 0 | 0 | 0.061 | 0.046 | 0.019 | 0.05 | 0.052 | 0.003 | 0 | 0 | 0 | -0.131 | 0.017 | -0.02 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.6 | 2.6 | 3.3 | 21.1 | -3.8 | 2.1 | 2.6 | 2.1 | -3 | 0.7 | -3.4 | -2.8 | -2.8 | -2.8 | 1.9 | 1.3 | 0.3 | -9.6 | 5.5 | 2.9 | 4.2 | 4.2 | 3.9 | 2.1 | 3.2 | 5.5 | 5.8 | 8.8 | 2.7 | 2 | 4.7 | 3.1 | -0.1 | 4.3 | 1.5 | 1.6 | 7.2 | 6.1 | 6.4 | 5.3 | 7.4 | 6.6 | 5.6 | 3.4 | 3.7 | 6.2 | 5.8 | 6.435 | 5.449 | 2.344 | 4.443 | -11.271 | 1.178 | 3.212 | 1.678 | 0.939 | -1.152 | 1.379 | 0.868 | -2.666 | 0.296 | 0.81 | 0.732 | 20.207 | -4.597 | 3.374 | 2.002 | 0.568 | 3.816 | 3.386 | 2.206 | -4.648 | 1.955 | 2.87 | 3.041 | -6.583 | 0.751 | 0.71 | 0.799 | 0.825 | 0.949 | 1.035 | 0.591 | -0.212 | 0.144 | 0.835 | 0.137 | 0.287 | 0.909 | -0.365 | 0.067 | -10.475 | 0.147 | -1.326 | 0.254 | -0.375 | 3.26 | 1.13 | 3.168 | 2.6 | 2.9 | 3.4 | 3.3 | 2.8 | 2.2 | 2.5 | 2.2 | 3.2 | 1.5 | 1.9 | 1.3 | 0.6 | 1.3 | 1.6 | 2.5 | -7.3 | 0.2 | 0.2 | 0.1 | -1.9 | 0.6 | 0.5 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 5 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 9.8 | 11.9 | 9.6 | -14.5 | 11.1 | 5.4 | 5.8 | -6.8 | 2.7 | 1 | 6.1 | -17.8 | -7.2 | -5.3 | 5.5 | 5.6 | 5.3 | -16.6 | 1.2 | 7.6 | 12.2 | 7.6 | 11.2 | 14.8 | 14.2 | 14.8 | 9.8 | 5.8 | 10 | 3 | 9.8 | 6.5 | 13.5 | 9 | 2.7 | 11.7 | 13.2 | 12.4 | 10.8 | 10.7 | 12.4 | 12.4 | 10.1 | 8.9 | 12.2 | 12 | 10.3 | 7.659 | 10.728 | 4.443 | 8.956 | 18.943 | 2.87 | -1.107 | 8.729 | 3.522 | 6.184 | 3.415 | 2.066 | 0.205 | -3.224 | 3.272 | -5.462 | -119.934 | -9.068 | 5.717 | 3.482 | 3.916 | 6.228 | 5.849 | 5.205 | 10.785 | 3.736 | 4.901 | 4.757 | 11.957 | 5.152 | 7.513 | 6.187 | -2.271 | 3.991 | 6.666 | 5.814 | -17.042 | 0.088 | 2.697 | 2.437 | -60.438 | -0.242 | -0.547 | 0.075 | -22.019 | -2.7 | -1.533 | 0.299 | -0.573 | 4.798 | -8.267 | 4.56 | 3.5 | 3.9 | 4.5 | 4.3 | 3.8 | 2.9 | 3.3 | 2.9 | 2 | 2.5 | 3 | 2.2 | 2.5 | 10.9 | 3.9 | 4.1 | 12.4 | 3 | 4.8 | 3.7 | 4.4 | 1.6 | 3.3 | 3.1 | 1.9 | 0.5 | 1.8 | 1.8 | 0.1 | -0.9 | -5 | -1.1 | -3.4 | 0.3 | -6.5 | -0.6 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.023 | 0.028 | 0.023 | -0.037 | 0.027 | 0.013 | 0.014 | -0.018 | 0.006 | 0.002 | 0.015 | -0.048 | -0.02 | -0.015 | 0.015 | 0.016 | 0.016 | -0.073 | 0.003 | 0.02 | 0.03 | 0.018 | 0.027 | 0.036 | 0.034 | 0.034 | 0.024 | 0.016 | 0.028 | 0.009 | 0.029 | 0.021 | 0.043 | 0.027 | 0.008 | 0.034 | 0.036 | 0.033 | 0.029 | 0.029 | 0.036 | 0.036 | 0.032 | 0.029 | 0.04 | 0.039 | 0.036 | 0.028 | 0.037 | 0.014 | 0.034 | 0.081 | 0.012 | -0.004 | 0.036 | 0.016 | 0.03 | 0.017 | 0.011 | 0.001 | -0.019 | 0.02 | -0.03 | -0.481 | -0.034 | 0.02 | 0.013 | 0.016 | 0.023 | 0.02 | 0.019 | 0.04 | 0.015 | 0.018 | 0.018 | 0.05 | 0.022 | 0.033 | 0.027 | -0.011 | 0.02 | 0.033 | 0.03 | -0.105 | 0.001 | 0.017 | 0.016 | -0.387 | -0.002 | -0.003 | 0 | -0.15 | -0.017 | -0.009 | 0.002 | -0.003 | 0.028 | -0.04 | 0.022 | 0.019 | 0.022 | 0.024 | 0.025 | 0.027 | 0.022 | 0.023 | 0.021 | 0.015 | 0.022 | 0.029 | 0.023 | 0.029 | 0.137 | 0.043 | 0.037 | 0.123 | 0.03 | 0.044 | 0.059 | 0.096 | 0.036 | 0.067 | 0.059 | 0.046 | 0.016 | 0.048 | 0.049 | 0.003 | -0.029 | -0.172 | -0.04 | -0.131 | 0.01 | -0.215 | -0.019 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.78 | 0.95 | 0.77 | -1.17 | 0.9 | 0.44 | 0.48 | -0.56 | 0.22 | 0.08 | 0.51 | -1.48 | -0.6 | -0.44 | 0.46 | 0.47 | 0.44 | -1.38 | 0.1 | 0.62 | 1 | 0.62 | 0.92 | 1.21 | 1.15 | 1.2 | 0.8 | 0.48 | 0.82 | 0.25 | 0.8 | 0.53 | 1.12 | 0.74 | 0.22 | 0.96 | 1.07 | 1.02 | 0.89 | 0.88 | 1.02 | 1.02 | 0.84 | 0.74 | 1.02 | 1.01 | 0.87 | 0.64 | 0.89 | 0.37 | 0.76 | 1.61 | 0.25 | -0.096 | 0.76 | 0.31 | 0.54 | 0.3 | 0.19 | 0.019 | -0.29 | 0.3 | -0.5 | -11.12 | -0.82 | 0.52 | 0.31 | 0.35 | 0.56 | 0.53 | 0.47 | 0.98 | 0.34 | 0.45 | 0.43 | 1.09 | 0.47 | 0.69 | 0.57 | -0.21 | 0.38 | 0.63 | 0.55 | -1.65 | 0.01 | 0.26 | 0.23 | -5.79 | -0.023 | -0.052 | 0.01 | -2.12 | -0.26 | -0.15 | 0.03 | -0.055 | 0.46 | -0.79 | 0.43 | 0.33 | 0.36 | 0.42 | 0.4 | 0.35 | 0.27 | 0.3 | 0.26 | 0.18 | 0.22 | 0.27 | 0.2 | 0.23 | 1 | 0.34 | 0.37 | 1.12 | 0.28 | 0.45 | 0.43 | 0.47 | 0.17 | 0.39 | 0.4 | 0.3 | 0.08 | 0.27 | 0.28 | 0.017 | -0.15 | -0.9 | -0.2 | -0.61 | 0.04 | -1.16 | -0.11 | 0 | 0.09 | 0.05 | -0.45 | 0 | 0.02 | 0.16 | 0.1 | 0 | -0.01 | -0.14 | -5.36 | 0 | -0.19 | -0.08 | -0.16 | 0 | -0.44 | -0.26 | -0.17 | 0 | -0.09 |
EPS Diluted
| 0.76 | 0.92 | 0.75 | -1.17 | 0.88 | 0.44 | 0.47 | -0.56 | 0.22 | 0.08 | 0.5 | -1.48 | -0.6 | -0.44 | 0.45 | 0.46 | 0.44 | -1.37 | 0.1 | 0.61 | 0.99 | 0.61 | 0.9 | 1.19 | 1.14 | 1.18 | 0.78 | 0.46 | 0.8 | 0.24 | 0.79 | 0.53 | 1.1 | 0.73 | 0.22 | 0.95 | 1.06 | 1 | 0.87 | 0.86 | 1 | 1 | 0.82 | 0.72 | 0.99 | 0.98 | 0.85 | 0.63 | 0.88 | 0.37 | 0.74 | 1.61 | 0.24 | -0.096 | 0.73 | 0.31 | 0.52 | 0.29 | 0.18 | 0.019 | -0.29 | 0.29 | -0.5 | -10.95 | -0.82 | 0.49 | 0.3 | 0.35 | 0.53 | 0.5 | 0.45 | 0.98 | 0.33 | 0.43 | 0.42 | 1.09 | 0.45 | 0.66 | 0.54 | -0.21 | 0.36 | 0.6 | 0.52 | -1.61 | 0.01 | 0.25 | 0.22 | -5.79 | -0.023 | -0.052 | 0.01 | -2.11 | -0.26 | -0.15 | 0.03 | -0.055 | 0.46 | -0.79 | 0.43 | 0.33 | 0.36 | 0.42 | 0.4 | 0.35 | 0.26 | 0.3 | 0.26 | 0.18 | 0.22 | 0.27 | 0.2 | 0.23 | 1 | 0.34 | 0.37 | 1.12 | 0.28 | 0.45 | 0.43 | 0.47 | 0.17 | 0.39 | 0.4 | 0.3 | 0.08 | 0.27 | 0.28 | 0.017 | -0.15 | -0.9 | -0.2 | -0.61 | 0.04 | -1.16 | -0.11 | 0 | 0.09 | 0.05 | -0.45 | 0 | 0.02 | 0.16 | 0.1 | 0 | -0.01 | -0.14 | -5.36 | 0 | -0.19 | -0.08 | -0.16 | 0 | -0.44 | -0.26 | -0.17 | 0 | -0.09 |
EBITDA
| 23.6 | 34.1 | 32.7 | 25.9 | 27 | 31.7 | 30.3 | 13.2 | 19 | 7.6 | 20.4 | -13.9 | -2.6 | 9 | 24.1 | 23.3 | 12.9 | -10.2 | 23.7 | 27.6 | 33 | 29.3 | 33 | 25.6 | 36 | 36.6 | 33.3 | 23.2 | 28.5 | 24.1 | 26.7 | 24 | 20.9 | 27.7 | 22.7 | 30.3 | 27.4 | 32.6 | 31.3 | 30.1 | 26.4 | 31.6 | 28.2 | 19.9 | 27.6 | 29.7 | 27.2 | 25.473 | 27.569 | 26.327 | 23.635 | 17.772 | 15.622 | 16.334 | 16.27 | 15.208 | 12.83 | 10.961 | 8.37 | 6.438 | 2.969 | 14.641 | 6.47 | 35.035 | 16.212 | 20.914 | 18.016 | 16.341 | 23.37 | 22.881 | 18.445 | 19.391 | 18.061 | 20.574 | 19.969 | 17.439 | 17.091 | 19.388 | 17.913 | 14.718 | 15.421 | 17.834 | 16.508 | 11.242 | 10.593 | 14.236 | 13.534 | 15.873 | 13.949 | 17.608 | 12.249 | 13.802 | 12.041 | 11.811 | 20.458 | 10.743 | 11.082 | 36.234 | 20.738 | 16.8 | 18.3 | 18.9 | 18 | 13.8 | 12.3 | 14 | 12.9 | 12.8 | 9.3 | 9.2 | 7.3 | 7 | 3.3 | 6.7 | 12.4 | 9.6 | 8.3 | 9.6 | 6.5 | 5 | 3.2 | 5 | 5.2 | 3.6 | 1.9 | 3.4 | 3.3 | 1.3 | 0.5 | 29.1 | 0.1 | 1.6 | 1.5 | 0.6 | 0.6 | -100.6 | 32.6 | 36.5 | -1.2 | -109.8 | 34.3 | 43.2 | 35.9 | -95.1 | 30.4 | 33.3 | 30.1 | -103.1 | 31.2 | 35.1 | 33.3 | -115.6 | 30.1 | 38 | 36.4 | -141.6 | 37.6 |
EBITDA Ratio
| 0.057 | 0.079 | 0.078 | 0.067 | 0.064 | 0.074 | 0.072 | 0.035 | 0.044 | 0.018 | 0.049 | -0.038 | -0.007 | 0.026 | 0.067 | 0.065 | 0.038 | -0.045 | 0.065 | 0.073 | 0.082 | 0.071 | 0.079 | 0.063 | 0.087 | 0.085 | 0.082 | 0.063 | 0.081 | 0.069 | 0.078 | 0.078 | 0.067 | 0.084 | 0.069 | 0.087 | 0.075 | 0.086 | 0.084 | 0.081 | 0.077 | 0.092 | 0.089 | 0.064 | 0.091 | 0.096 | 0.095 | 0.092 | 0.096 | 0.085 | 0.09 | 0.076 | 0.064 | 0.066 | 0.067 | 0.069 | 0.063 | 0.055 | 0.044 | 0.034 | 0.018 | 0.09 | 0.036 | 0.14 | 0.061 | 0.073 | 0.067 | 0.066 | 0.087 | 0.08 | 0.069 | 0.072 | 0.07 | 0.077 | 0.077 | 0.072 | 0.073 | 0.085 | 0.078 | 0.069 | 0.077 | 0.089 | 0.086 | 0.069 | 0.072 | 0.089 | 0.087 | 0.102 | 0.088 | 0.106 | 0.08 | 0.094 | 0.077 | 0.072 | 0.121 | 0.062 | 0.065 | 0.177 | 0.1 | 0.093 | 0.103 | 0.101 | 0.105 | 0.098 | 0.092 | 0.099 | 0.095 | 0.099 | 0.081 | 0.089 | 0.078 | 0.081 | 0.041 | 0.074 | 0.112 | 0.095 | 0.084 | 0.088 | 0.104 | 0.11 | 0.072 | 0.101 | 0.099 | 0.087 | 0.061 | 0.09 | 0.09 | 0.041 | 0.016 | 1 | 0.004 | 0.062 | 0.052 | 0.02 | 0.019 | -3.115 | 1 | 1 | -0.038 | -2.976 | 1 | 1 | 1 | -2.856 | 1 | 1 | 1 | -2.954 | 1 | 1 | 1 | -3.39 | 1 | 1 | 1 | -3.514 | 1 |