Parkland Corporation
TSX:PKI.TO
35.5 (CAD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 387 | 653 | 284 | 262 | 244 | 40 | 22.5 | 25.6 | 36.71 | 203.264 | 8.986 | 14.676 | 24.905 | 18.523 | 17.612 | 19.529 | 6.296 | 36.462 | 8.29 | 5.286 | 2.717 | 2.647 | 7.78 | 1.94 | 0 | 0 | 0 | 0 | 3 | 1.3 | 0 |
Short Term Investments
| 3 | 0 | 0 | 0 | 0 | 40 | 19 | 0.8 | 4.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 387 | 653 | 284 | 262 | 244 | 40 | 22.5 | 25.6 | 36.71 | 203.264 | 8.986 | 14.676 | 24.905 | 18.523 | 17.612 | 19.529 | 6.296 | 36.462 | 8.29 | 5.286 | 2.717 | 2.647 | 7.78 | 1.94 | 0 | 0 | 0 | 0 | 3 | 1.3 | 0 |
Net Receivables
| 1,693 | 1,886 | 1,399 | 826 | 1,083 | 665 | 705.1 | 412.7 | 319.031 | 443.591 | 509.913 | 326.088 | 329.758 | 285.258 | 115.534 | 113.24 | 102.36 | 40.294 | 34.253 | 21.923 | 15.66 | 15.511 | 18.275 | 18.499 | 15.2 | 10.8 | 10.1 | 10 | 8.3 | 5 | 5 |
Inventory
| 1,758 | 1,745 | 1,265 | 650 | 780 | 389 | 398.6 | 164.7 | 117.403 | 121.579 | 128.883 | 75.911 | 84.257 | 61.722 | 51.757 | 34.666 | 48.476 | 20.351 | 18.962 | 17.973 | 19.472 | 18.877 | 21.973 | 9.751 | 8.2 | 8.8 | 12 | 10.4 | 9.5 | 9.6 | 9.2 |
Other Current Assets
| 75 | 290 | 179 | 140 | 97 | 83 | 51.6 | 554.2 | 48.054 | 18.774 | 12.231 | 11.44 | 11.976 | 11.703 | 8.146 | 6.796 | 10.401 | 3.874 | 1.57 | 1.522 | 1.637 | 1.419 | 2.281 | 3.064 | 1.8 | 1.1 | 1.4 | 0.9 | 1.2 | 0.9 | 0.7 |
Total Current Assets
| 4,322 | 4,574 | 3,127 | 1,878 | 2,204 | 1,177 | 1,177.8 | 1,157.2 | 521.198 | 787.208 | 660.013 | 428.115 | 450.896 | 377.206 | 193.049 | 174.231 | 167.533 | 100.981 | 63.075 | 46.704 | 39.486 | 38.454 | 50.309 | 33.254 | 25.2 | 20.7 | 23.5 | 21.3 | 22 | 16.8 | 14.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,188 | 5,141 | 4,429 | 3,806 | 3,747 | 2,267 | 2,109.9 | 554 | 499.873 | 359.505 | 319.344 | 258.404 | 246.961 | 235.97 | 210.985 | 195.917 | 179.952 | 68.541 | 66.454 | 66.652 | 63.705 | 84.065 | 78.421 | 71.002 | 66.6 | 63.3 | 67 | 60.6 | 58.4 | 58.4 | 59.3 |
Goodwill
| 2,418 | 2,484 | 2,191 | 1,864 | 1,811 | 1,305 | 1,234.1 | 560.4 | 533.941 | 179.607 | 132.493 | 91.138 | 89.883 | 93.925 | 28.269 | 13.5 | 11.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,186 | 1,355 | 1,083 | 949 | 965 | 714 | 718.9 | 203.6 | 192.611 | 163.833 | 127.011 | 106.973 | 119.378 | 118.352 | 35.485 | 17.619 | 15.12 | 0 | 0 | 0 | 0 | 0 | 4.564 | 5.248 | 3.9 | 3.7 | 4.9 | 3.7 | 2 | 2 | 0.5 |
Goodwill and Intangible Assets
| 3,604 | 3,839 | 3,274 | 2,813 | 2,776 | 2,019 | 1,953 | 764 | 726.552 | 343.44 | 259.504 | 198.111 | 209.261 | 212.277 | 63.754 | 31.119 | 26.714 | 0 | 0 | 0 | 0 | 0 | 4.564 | 5.248 | 3.9 | 3.7 | 4.9 | 3.7 | 2 | 2 | 0.5 |
Long Term Investments
| 326 | 342 | 319 | 158 | 152 | 66 | 58 | 41.6 | 32.081 | 25.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 201 | 197 | 196 | 163 | 167 | 101 | 93.1 | 41.5 | 34.84 | 15.127 | 11.382 | 8.509 | 10.024 | 10.651 | 3.62 | 1.522 | 0 | 1.438 | 1.631 | 1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 225 | 195 | 205 | 276 | 237 | 31 | 20 | 3.2 | 4.118 | 1.509 | 12.081 | 10.315 | 6.307 | 3.585 | 2.927 | 2.699 | 1.514 | 1.499 | 1.859 | 2.101 | 25.161 | 3.646 | 3.427 | 6.903 | 8.1 | 7.9 | 8.9 | 15.8 | 14.1 | 15.6 | 16.1 |
Total Non-Current Assets
| 9,544 | 9,714 | 8,423 | 7,216 | 7,079 | 4,484 | 4,234 | 1,404.3 | 1,297.464 | 744.583 | 602.311 | 475.339 | 472.553 | 462.483 | 281.286 | 231.257 | 208.18 | 71.478 | 69.944 | 70.713 | 88.866 | 87.711 | 86.412 | 83.153 | 78.6 | 74.9 | 80.8 | 80.1 | 74.5 | 76 | 75.9 |
Total Assets
| 13,866 | 14,288 | 11,550 | 9,094 | 9,283 | 5,661 | 5,411.8 | 2,561.5 | 1,818.662 | 1,531.791 | 1,262.324 | 903.454 | 923.449 | 839.689 | 474.335 | 405.488 | 375.713 | 172.459 | 133.019 | 117.417 | 128.352 | 126.165 | 136.721 | 116.407 | 103.8 | 95.6 | 104.3 | 101.4 | 96.5 | 92.8 | 90.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2,830 | 2,806 | 1,950 | 1,212 | 1,358 | 806 | 941.9 | 496.1 | 349.127 | 327.425 | 375.799 | 176.559 | 196.36 | 174.4 | 106.047 | 73.505 | 85.311 | 62.124 | 53.011 | 40.315 | 35.14 | 29.684 | 41.887 | 36.367 | 25.3 | 19.2 | 19.7 | 18.4 | 15 | 12.7 | 11.9 |
Short Term Debt
| 191 | 173 | 124 | 303 | 115 | 4 | 4.4 | 298.5 | 19.738 | 52.111 | 87.132 | 0.906 | 2.779 | 80.392 | 29.052 | 43.224 | 26.351 | 10.145 | 6.862 | 4.466 | 4.555 | 4.661 | 3.339 | 2.963 | 2.2 | 5.4 | 12.3 | 6.5 | 3.2 | 3.3 | 5 |
Tax Payables
| 26 | 22 | 64 | 19 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 20.034 | 17.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19 | 36 | 23 | 19 | 22 | 15 | 14.8 | 17.2 | 11.685 | 7.54 | 7.052 | 6.602 | 4.533 | 5.215 | 5.52 | 3.26 | 3.839 | 0 | 0 | 0 | -4.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 311 | 271 | 156 | 91 | 401 | 285 | 336.6 | 254.3 | 33.861 | 23.799 | 13.416 | 26.99 | 24.731 | 1.223 | 5.205 | 5.385 | 23.891 | 16.301 | 1.138 | 0 | 4.555 | 0.978 | 2.207 | 0.154 | 3.4 | 0.3 | 0.5 | 1.8 | 0.4 | 0.1 | 0 |
Total Current Liabilities
| 3,351 | 3,286 | 2,253 | 1,625 | 1,896 | 1,110 | 1,297.7 | 1,066.1 | 414.411 | 410.875 | 483.399 | 211.057 | 228.403 | 261.23 | 145.824 | 125.374 | 139.392 | 88.57 | 61.011 | 44.781 | 39.695 | 35.323 | 47.433 | 39.484 | 30.9 | 24.9 | 32.5 | 26.7 | 18.6 | 16.1 | 16.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 6,167 | 6,799 | 5,432 | 3,861 | 3,823 | 2,259 | 2,009.6 | 538 | 441.04 | 435.054 | 267.123 | 290.447 | 363.785 | 370.911 | 113.744 | 70.151 | 14.392 | 1.651 | 9.749 | 13.169 | 10.582 | 13 | 15.13 | 9.082 | 4.8 | 10.5 | 14.6 | 17.2 | 23 | 26.7 | 29.3 |
Deferred Revenue Non-Current
| 748 | 0 | 1,156 | 1,013 | 928 | -1,602 | 252.4 | 121.4 | 108.419 | 66.19 | 54.451 | -111.347 | 36.72 | 0 | 6.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 365 | 414 | 337 | 306 | 299 | 168 | 170.2 | 23.5 | 33.962 | 35.077 | 8.951 | 4.967 | 8.034 | 0 | 12.02 | 9.206 | 5.284 | 0 | 0 | 0 | 6.658 | 6.559 | 7.222 | 7.311 | 8.3 | 8.8 | 9 | 8.9 | 9.8 | 7.9 | 5.8 |
Other Non-Current Liabilities
| 54 | 752 | 40 | 23 | 28 | 1,925 | 37 | 8.6 | 8.2 | 14.744 | 11.477 | 155.597 | 0.313 | 15.552 | 5.462 | 9.201 | 7.94 | 4.178 | 4.158 | 4.443 | 0.502 | 0.245 | 0.155 | 0.181 | 0.3 | 0.5 | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 |
Total Non-Current Liabilities
| 7,334 | 7,965 | 6,965 | 5,203 | 5,078 | 2,750 | 2,469.2 | 691.5 | 591.621 | 551.065 | 342.002 | 339.664 | 408.852 | 386.463 | 137.753 | 88.558 | 27.616 | 5.829 | 13.907 | 17.612 | 17.742 | 19.804 | 22.507 | 16.574 | 13.4 | 19.8 | 24 | 26.3 | 33.1 | 34.8 | 35.2 |
Total Liabilities
| 10,685 | 11,251 | 9,218 | 6,828 | 6,974 | 3,860 | 3,766.9 | 1,757.6 | 1,006.032 | 961.94 | 825.401 | 550.721 | 637.255 | 647.693 | 283.577 | 213.932 | 167.008 | 94.399 | 74.918 | 62.393 | 57.437 | 55.127 | 69.94 | 56.058 | 44.3 | 44.7 | 56.5 | 53 | 51.7 | 50.9 | 52.1 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,257 | 3,237 | 2,586 | 2,440 | 2,382 | 1,886 | 1,815.5 | 910.2 | 857.534 | 584.856 | 411.503 | 349.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 9 | -206 | -142 | -49 | 53 | -152 | -198.9 | -143.5 | -81.651 | -23.532 | 19.558 | 0.502 | -16.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.059 | 43.821 | 42.6 | 33.9 | 30.9 | 30.6 | 27.1 | 24.3 | 21.1 |
Accumulated Other Comprehensive Income/Loss
| -69 | -67 | -39 | -28 | -10 | 49 | 7.1 | 15.1 | 17.761 | 2.188 | -0 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.05 | -52.883 | -46.8 | -41.3 | -37.6 | -31.9 | -29.1 | -24.9 | -20.5 |
Other Total Stockholders Equity
| -16 | 73 | -435 | -444 | -467 | 18 | 21.2 | 22.1 | 18.986 | 6.339 | 5.862 | 2.964 | 302.795 | 191.996 | 0 | 191.556 | 208.705 | 78.06 | 58.101 | 55.024 | 70.915 | 71.038 | 75.772 | 69.411 | 63.7 | 58.3 | 54.5 | 49.7 | 46.8 | 42.5 | 38.1 |
Total Shareholders Equity
| 3,181 | 3,037 | 1,970 | 1,919 | 1,958 | 1,801 | 1,644.9 | 803.9 | 812.63 | 569.851 | 436.923 | 352.733 | 286.194 | 191.996 | 190.758 | 191.556 | 208.705 | 78.06 | 58.101 | 55.024 | 70.915 | 71.038 | 66.781 | 60.349 | 59.5 | 50.9 | 47.8 | 48.4 | 44.8 | 41.9 | 38.7 |
Total Equity
| 3,181 | 3,037 | 2,332 | 2,266 | 2,309 | 1,801 | 1,644.9 | 803.9 | 812.63 | 569.851 | 436.923 | 352.733 | 286.194 | 191.996 | 190.758 | 191.556 | 208.705 | 78.06 | 58.101 | 55.024 | 70.915 | 71.038 | 66.781 | 60.349 | 59.5 | 50.9 | 47.8 | 48.4 | 44.8 | 41.9 | 38.7 |
Total Liabilities & Shareholders Equity
| 13,866 | 14,288 | 11,550 | 9,094 | 9,283 | 5,661 | 5,411.8 | 2,561.5 | 1,818.662 | 1,531.791 | 1,262.324 | 903.454 | 923.449 | 839.689 | 474.335 | 405.488 | 375.713 | 172.459 | 133.019 | 117.417 | 128.352 | 126.165 | 136.721 | 116.407 | 103.8 | 95.6 | 104.3 | 101.4 | 96.5 | 92.8 | 90.8 |