Packaging Corporation of America
NYSE:PKG
240.59 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,182.4 | 2,075.3 | 1,979.5 | 1,937.9 | 1,936 | 1,952.1 | 1,976.3 | 1,978.4 | 2,125.9 | 2,237.3 | 2,136.4 | 2,043.1 | 2,000.1 | 1,879.9 | 1,807.2 | 1,714.2 | 1,693.7 | 1,541.6 | 1,708.7 | 1,720 | 1,750.7 | 1,759.9 | 1,733.7 | 1,746.6 | 1,809.9 | 1,767.5 | 1,690.6 | 1,684.3 | 1,640.1 | 1,584 | 1,536.5 | 1,476.6 | 1,484 | 1,417.4 | 1,401 | 1,390.9 | 1,470.8 | 1,454.3 | 1,425.7 | 1,434 | 1,518.9 | 1,468.4 | 1,431.3 | 1,264.4 | 845.4 | 800.2 | 755.2 | 736.6 | 723.5 | 712.5 | 671.3 | 654.306 | 670.8 | 665.5 | 629.5 | 626.651 | 642.8 | 615.5 | 550.732 | 532.257 | 553.573 | 549.4 | 512.378 | 546.051 | 620.785 | 616.183 | 577.474 | 580.178 | 591.041 | 585.628 | 559.159 | 553.054 | 575.041 | 551.095 | 507.856 | 472.651 | 512.187 | 519.325 | 489.437 | 492.65 | 498.753 | 467.393 | 431.267 | 431.197 | 444.599 | 436.47 | 423.268 | 418.192 | 455.57 | 447.39 | 414.706 | 413.112 | 455.214 | 466.964 | 454.666 | 524.865 | 468.177 | 472.7 | 456.127 | 445.8 | 272.2 | 272.2 | 272.2 |
Cost of Revenue
| 1,677.2 | 1,637.6 | 1,609.1 | 1,527.8 | 1,523.3 | 1,507.4 | 1,544.9 | 1,528.1 | 1,607.5 | 1,648.5 | 1,603.2 | 1,533.2 | 1,489.4 | 1,431.1 | 1,403.5 | 1,380.9 | 1,348.3 | 1,215.8 | 1,343.7 | 1,336.7 | 1,339.3 | 1,332 | 1,312.3 | 1,321.2 | 1,366.7 | 1,346.9 | 1,334.5 | 1,312.6 | 1,242.8 | 1,219.4 | 1,198 | 1,149.5 | 1,154.5 | 1,097.3 | 1,102.4 | 1,105.9 | 1,142.5 | 1,130.6 | 1,148.7 | 1,137 | 1,198.6 | 1,157.6 | 1,129.9 | 1,006.8 | 619.6 | 608.1 | 572.8 | 562.6 | 560.9 | 554.4 | 526.3 | 520.149 | 533.1 | 528.6 | 496.4 | 479.367 | 476.3 | 483.8 | 463.933 | 444.719 | 443.041 | 430.9 | 402.37 | 431.89 | 488.89 | 488.96 | 459.395 | 447.862 | 451.483 | 445.518 | 446.172 | 429.581 | 440.353 | 438.957 | 434.278 | 415.533 | 431.686 | 423.41 | 416.171 | 407.707 | 399.022 | 394.569 | 391.051 | 363.746 | 365.747 | 357.544 | 350.63 | 336.347 | 368.953 | 363.7 | 340.294 | 323.376 | 346.372 | 354.783 | 347.488 | 359.243 | 293.754 | 308.494 | 312.643 | 0 | 0 | 0 | 0 |
Gross Profit
| 505.2 | 437.7 | 370.4 | 410.1 | 412.7 | 444.7 | 431.4 | 450.3 | 518.4 | 588.8 | 533.2 | 509.9 | 510.7 | 448.8 | 403.7 | 333.3 | 345.4 | 325.8 | 365 | 383.3 | 411.4 | 427.9 | 421.4 | 425.4 | 443.2 | 420.6 | 356.1 | 371.7 | 397.3 | 364.6 | 338.5 | 327.1 | 329.5 | 320.1 | 298.6 | 285 | 328.3 | 323.7 | 277 | 297 | 320.3 | 310.8 | 301.4 | 257.6 | 225.8 | 192.1 | 182.4 | 174 | 162.6 | 158.1 | 145 | 134.157 | 137.7 | 136.9 | 133.1 | 147.284 | 166.5 | 131.7 | 86.799 | 87.538 | 110.532 | 118.5 | 110.008 | 114.161 | 131.895 | 127.223 | 118.079 | 132.316 | 139.558 | 140.11 | 112.987 | 123.473 | 134.688 | 112.138 | 73.578 | 57.118 | 80.501 | 95.915 | 73.266 | 84.943 | 99.731 | 72.824 | 40.216 | 67.451 | 78.852 | 78.926 | 72.638 | 81.845 | 86.617 | 83.69 | 74.412 | 89.736 | 108.842 | 112.181 | 107.178 | 165.622 | 174.423 | 164.206 | 143.484 | 445.8 | 272.2 | 272.2 | 272.2 |
Gross Profit Ratio
| 0.231 | 0.211 | 0.187 | 0.212 | 0.213 | 0.228 | 0.218 | 0.228 | 0.244 | 0.263 | 0.25 | 0.25 | 0.255 | 0.239 | 0.223 | 0.194 | 0.204 | 0.211 | 0.214 | 0.223 | 0.235 | 0.243 | 0.243 | 0.244 | 0.245 | 0.238 | 0.211 | 0.221 | 0.242 | 0.23 | 0.22 | 0.222 | 0.222 | 0.226 | 0.213 | 0.205 | 0.223 | 0.223 | 0.194 | 0.207 | 0.211 | 0.212 | 0.211 | 0.204 | 0.267 | 0.24 | 0.242 | 0.236 | 0.225 | 0.222 | 0.216 | 0.205 | 0.205 | 0.206 | 0.211 | 0.235 | 0.259 | 0.214 | 0.158 | 0.164 | 0.2 | 0.216 | 0.215 | 0.209 | 0.212 | 0.206 | 0.204 | 0.228 | 0.236 | 0.239 | 0.202 | 0.223 | 0.234 | 0.203 | 0.145 | 0.121 | 0.157 | 0.185 | 0.15 | 0.172 | 0.2 | 0.156 | 0.093 | 0.156 | 0.177 | 0.181 | 0.172 | 0.196 | 0.19 | 0.187 | 0.179 | 0.217 | 0.239 | 0.24 | 0.236 | 0.316 | 0.373 | 0.347 | 0.315 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 148.4 | 150.8 | 0 | 0 | 147.6 | 150.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.861 | 77.6 | 74 | 75.2 | 72 | 68.519 | 70.604 | 68.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1.1 | 1.1 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.861 | 0 | 0 | 0 | 0 | -0.019 | -0.004 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 162 | 149.5 | 151.9 | 142.8 | 144.2 | 145.6 | 148.2 | 145.6 | 145.2 | 156.7 | 161.1 | 141.1 | 144.5 | 146.3 | 145 | 130.2 | 127.1 | 136.3 | 145.9 | 137 | 136.9 | 143.7 | 140 | 129.7 | 134.2 | 137.7 | 134.9 | 133.7 | 130.2 | 130.2 | 128.4 | 125.1 | 116.9 | 114.8 | 113.9 | 105.3 | 112.7 | 121.9 | 117.3 | 110.4 | 119.6 | 122.9 | 116.5 | 100 | 77.6 | 74 | 75.2 | 72 | 68.5 | 70.6 | 68.8 | 65.087 | 65.3 | 64.6 | 63.5 | 60.897 | 62.8 | 60.1 | 56.907 | 55.624 | 57.446 | 58.2 | 56.743 | 58.988 | 60.52 | 57.499 | 57.28 | 56.049 | 55.991 | 57.569 | 54.847 | 53.683 | 54.975 | 51.883 | 48.88 | 46.531 | 50.371 | 50.275 | 46.823 | 47.84 | 47.531 | 42.912 | 42.541 | 42.188 | 46.681 | 42.507 | 42.485 | 43.601 | 42.973 | 44.929 | 41.712 | 40.1 | 40.942 | 42.135 | 40.999 | 42.054 | 38.512 | 38.006 | 36.108 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -4.7 | -6.9 | 4.9 | -11.7 | -16.7 | -14.5 | -13 | -9.3 | -12.7 | -12 | -8.1 | -8.4 | -2.9 | -15.6 | -13.3 | -8.2 | -17.6 | -9.4 | -13.2 | -13.6 | -5.8 | -8 | -9 | -10.5 | -13.3 | -8.3 | 14 | -24.8 | -0.6 | -7 | -9.1 | -6.2 | -5.1 | -3.9 | -3.8 | 3.8 | -4.2 | -2.6 | -13.4 | -12.3 | -7.7 | -24 | -36.5 | -6.2 | -10.8 | -4 | -3.6 | 1.961 | 3.646 | 50.761 | 1.263 | 1.229 | 4.498 | 3.733 | 6.394 | 4.179 | 3.88 | 5.511 | 2.72 | 3.892 | 4.265 | 3.658 | 3.385 | 2.67 | 5.551 | 3.653 | 1.225 | 2.077 | 2.297 | 1.444 | 0.943 | 2.922 | 2.449 | 0 | -3.326 | 0 | 0 | 0 | -23.601 | 0 | 0 | 0 | -8.419 | 2.644 | 3.104 | 0 | -1.731 | 0 | 2.201 | -0.47 | -260.362 | 2.536 | 0.492 | 0.219 | 36.673 | 37.178 | 36.863 | 37.502 | -1,081.1 | 0 | 0 | 0 |
Operating Expenses
| 162 | 149.5 | 151.9 | 142.8 | 144.2 | 145.6 | 148.2 | 145.6 | 145.2 | 156.7 | 161.1 | 141.1 | 144.5 | 146.3 | 145 | 130.2 | 127.1 | 136.3 | 145.9 | 137 | 136.9 | 143.7 | 140 | 129.7 | 134.2 | 137.7 | 134.9 | 133.7 | 130.2 | 130.2 | 128.4 | 125.1 | 116.9 | 114.8 | 113.9 | 105.3 | 112.7 | 121.9 | 117.3 | 110.4 | 119.6 | 122.9 | 116.5 | 100 | 77.6 | 74 | 75.2 | 72 | 70.5 | 74.2 | -24.1 | 66.35 | 66.5 | 69.1 | 67.2 | 67.291 | 62.8 | 64 | 62.418 | 58.344 | 61.338 | 58.2 | 60.401 | 62.373 | 63.19 | 63.05 | 60.933 | 57.274 | 58.068 | 59.866 | 56.291 | 54.626 | 57.897 | 54.332 | 48.88 | 43.205 | 50.371 | 50.275 | 46.823 | 24.239 | 47.531 | 42.912 | 42.541 | 33.769 | 49.325 | 45.611 | 42.485 | 43.601 | 42.973 | 47.13 | 41.242 | -220.262 | 43.478 | 42.627 | 41.218 | 78.727 | 75.69 | 74.869 | 73.61 | -1,081.1 | 0 | 0 | 0 |
Operating Income
| 343.2 | 288.2 | 218.5 | 267.3 | 258.6 | 284.4 | 270.7 | 172.9 | 249.9 | 305.1 | 250.4 | 355.7 | 352.8 | 294.6 | 238.3 | 189.3 | 209.5 | 116.1 | 209.1 | 235.1 | 262.8 | 280.4 | 275.4 | 286.7 | 298.5 | 269.6 | 212.9 | 252 | 242.3 | 233.8 | 203.1 | 192.9 | 206.4 | 200.2 | 180.8 | 175.9 | 219.4 | 197.6 | 157.1 | 173.2 | 188.4 | 180.2 | 160.9 | 121.1 | 141.96 | 107.3 | 103.246 | 98.419 | 92.1 | 83.9 | 169.1 | 67.807 | 71.2 | 67.8 | 65.9 | 96.362 | 103.7 | 67.7 | 33.616 | 70.799 | 96.331 | 135.717 | 49.607 | 51.788 | 68.705 | 64.173 | 57.146 | 75.042 | 81.49 | 80.244 | 56.696 | 68.847 | 76.791 | 57.806 | 24.698 | 13.913 | 30.13 | 45.64 | 26.443 | 60.704 | 52.2 | 29.912 | -2.325 | 33.682 | 29.527 | 33.315 | 30.153 | 38.244 | 43.644 | 36.56 | 33.17 | 309.998 | 65.364 | 69.554 | 65.96 | 86.895 | 98.733 | 89.337 | 69.874 | -635.3 | 272.2 | 272.2 | 272.2 |
Operating Income Ratio
| 0.157 | 0.139 | 0.11 | 0.138 | 0.134 | 0.146 | 0.137 | 0.087 | 0.118 | 0.136 | 0.117 | 0.174 | 0.176 | 0.157 | 0.132 | 0.11 | 0.124 | 0.075 | 0.122 | 0.137 | 0.15 | 0.159 | 0.159 | 0.164 | 0.165 | 0.153 | 0.126 | 0.15 | 0.148 | 0.148 | 0.132 | 0.131 | 0.139 | 0.141 | 0.129 | 0.126 | 0.149 | 0.136 | 0.11 | 0.121 | 0.124 | 0.123 | 0.112 | 0.096 | 0.168 | 0.134 | 0.137 | 0.134 | 0.127 | 0.118 | 0.252 | 0.104 | 0.106 | 0.102 | 0.105 | 0.154 | 0.161 | 0.11 | 0.061 | 0.133 | 0.174 | 0.247 | 0.097 | 0.095 | 0.111 | 0.104 | 0.099 | 0.129 | 0.138 | 0.137 | 0.101 | 0.124 | 0.134 | 0.105 | 0.049 | 0.029 | 0.059 | 0.088 | 0.054 | 0.123 | 0.105 | 0.064 | -0.005 | 0.078 | 0.066 | 0.076 | 0.071 | 0.091 | 0.096 | 0.082 | 0.08 | 0.75 | 0.144 | 0.149 | 0.145 | 0.166 | 0.211 | 0.189 | 0.153 | -1.425 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -24.6 | -21.5 | -31 | -18.8 | -11.7 | -16.6 | -17.4 | 103.7 | 97.5 | 95.5 | 89.9 | -8.1 | -8.4 | -2.9 | -15.6 | -13.3 | -8.2 | -72.8 | -9.4 | -13.2 | -13.6 | -5.8 | -8 | -9 | -10.5 | -13.3 | -8.3 | 14 | -24.8 | -0.6 | -7 | -9.1 | -6.2 | -5.1 | -3.9 | -3.8 | 3.8 | -4.2 | -2.6 | -13.4 | -12.3 | -7.7 | -24 | -36.5 | -6.2 | -10.8 | -4 | -3.6 | -30.59 | -13.256 | 95.5 | -9.294 | -6.727 | -6.321 | -6.903 | 16.369 | -116 | -8.093 | 9.235 | 41.605 | 47.137 | 75.4 | -8.738 | -9.098 | -2.67 | -5.551 | -3.653 | -1.225 | -2.077 | -2.317 | -1.444 | -0.943 | -2.922 | -2.449 | -2.215 | -2.601 | -3.828 | 8.64 | 1.089 | 26.976 | -2.345 | 0.256 | -1.286 | -18.731 | -2.644 | -3.104 | -2.671 | -2.729 | -3.609 | -2.201 | 0.47 | -1.059 | -2.536 | -0.492 | -0.219 | 60.094 | -2.165 | -0.8 | 2.867 | 0 | 0 | 0 | 0 |
Income Before Tax
| 318.6 | 266.7 | 187.5 | 248.5 | 244.5 | 267.8 | 253.3 | 276.6 | 347.4 | 400.6 | 340.3 | 280.5 | 333.9 | 274.7 | 219.6 | 165.4 | 185.7 | 91.6 | 190.1 | 172.4 | 239.3 | 256 | 249.3 | 264.5 | 274.1 | 245.3 | 186.6 | 224 | 216.9 | 208.6 | 179.1 | 168.5 | 183 | 177.7 | 159.2 | 153.6 | 197.7 | 175.4 | 137.9 | 150 | 165.3 | 158.8 | 140.1 | 93.2 | 130.1 | 98.1 | 94 | 89 | 61.5 | 70.6 | 159.4 | 58.513 | 64.5 | 61.5 | 59 | 88.803 | -20.2 | 59.6 | 24.893 | 61.845 | 87.37 | 126.9 | 40.869 | 42.69 | 60.634 | 55.976 | 50.843 | 69.265 | 75.743 | 73.296 | 49.564 | 61.749 | 68.946 | 49.596 | 14.433 | 1.038 | 19.22 | 47.204 | 20.538 | 56.88 | 42.425 | 22.624 | -11.014 | -1.121 | -53.066 | 17.599 | 11.714 | 19.08 | 23.286 | 19.264 | 15.984 | -25.444 | 47.545 | 50.698 | 46.398 | 121.584 | 66.683 | 56.386 | 42.499 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.146 | 0.129 | 0.095 | 0.128 | 0.126 | 0.137 | 0.128 | 0.14 | 0.163 | 0.179 | 0.159 | 0.137 | 0.167 | 0.146 | 0.122 | 0.096 | 0.11 | 0.059 | 0.111 | 0.1 | 0.137 | 0.145 | 0.144 | 0.151 | 0.151 | 0.139 | 0.11 | 0.133 | 0.132 | 0.132 | 0.117 | 0.114 | 0.123 | 0.125 | 0.114 | 0.11 | 0.134 | 0.121 | 0.097 | 0.105 | 0.109 | 0.108 | 0.098 | 0.074 | 0.154 | 0.123 | 0.124 | 0.121 | 0.085 | 0.099 | 0.237 | 0.089 | 0.096 | 0.092 | 0.094 | 0.142 | -0.031 | 0.097 | 0.045 | 0.116 | 0.158 | 0.231 | 0.08 | 0.078 | 0.098 | 0.091 | 0.088 | 0.119 | 0.128 | 0.125 | 0.089 | 0.112 | 0.12 | 0.09 | 0.028 | 0.002 | 0.038 | 0.091 | 0.042 | 0.115 | 0.085 | 0.048 | -0.026 | -0.003 | -0.119 | 0.04 | 0.028 | 0.046 | 0.051 | 0.043 | 0.039 | -0.062 | 0.104 | 0.109 | 0.102 | 0.232 | 0.142 | 0.119 | 0.093 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 80.5 | 67.8 | 40.6 | 59.3 | 61.3 | 65.1 | 63.2 | 64.9 | 84.9 | 99.1 | 86.1 | 64 | 83.2 | 67.4 | 53.1 | 41.9 | 46.6 | 34.9 | 48.4 | 36.2 | 59.5 | 62.4 | 62.5 | 59.9 | 67.4 | 58.7 | 46.5 | -44.9 | 77.8 | 65.4 | 61.7 | 57.9 | 63.7 | 61.8 | 55.5 | 49.3 | 69.9 | 61.4 | 47.1 | 51.5 | 60.9 | 59.2 | 50 | -133.8 | 45.9 | 33.6 | 33.4 | 28 | 21.7 | 25.4 | 141.6 | 19.048 | 22.7 | 22.1 | 21.6 | 33.912 | -113.5 | 21.6 | 5.699 | 3.162 | 14.715 | 18 | 15.193 | 12.448 | 22.532 | 20.784 | 18.77 | 25.273 | 27.087 | 27.069 | 18.373 | 21.697 | 25.198 | 17.351 | 5.446 | -0.617 | 8.654 | 19.444 | 7.919 | 20.613 | 16.752 | 8.998 | -4.178 | -1.298 | -20.73 | 6.925 | 4.587 | 6.72 | 8.688 | 7.669 | 6.358 | 11.798 | 18.391 | 19.439 | 18.284 | 47.155 | 26.674 | 23.109 | 17.253 | -19.6 | -7 | -7 | -7 |
Net Income
| 236.4 | 198.9 | 146.9 | 189.2 | 183.2 | 202.7 | 190.1 | 211.6 | 260.6 | 298.9 | 252.2 | 215 | 249 | 205.5 | 165.2 | 122.7 | 138.1 | 56.2 | 140.5 | 135.2 | 178.5 | 192.1 | 185.4 | 203 | 205.1 | 185.2 | 139 | 266.7 | 138 | 142 | 116.4 | 109.7 | 118.2 | 114.7 | 102.6 | 103 | 126.3 | 112.6 | 89.6 | 97.193 | 103 | 98 | 88.7 | 227.025 | 84.682 | 66.252 | 62.294 | 61.031 | 39.791 | 45.154 | 17.844 | 39.465 | 41.777 | 39.368 | 37.417 | 54.891 | 93.32 | 38.03 | 19.194 | 58.683 | 72.655 | 108.881 | 25.676 | 30.242 | 38.102 | 35.192 | 32.073 | 43.992 | 48.656 | 46.227 | 31.191 | 40.052 | 43.616 | 32.081 | 10.935 | 1.655 | 10.566 | 27.76 | 12.619 | 36.267 | 24.607 | 12.334 | -6.836 | 0.177 | -32.336 | 10.674 | 7.127 | 12.36 | 14.598 | 11.595 | 9.626 | 18.386 | 29.154 | 31.259 | 27.619 | 63.369 | 40.009 | 33.277 | 25.246 | 19.6 | 7 | 7 | 7 |
Net Income Ratio
| 0.108 | 0.096 | 0.074 | 0.098 | 0.095 | 0.104 | 0.096 | 0.107 | 0.123 | 0.134 | 0.118 | 0.105 | 0.124 | 0.109 | 0.091 | 0.072 | 0.082 | 0.036 | 0.082 | 0.079 | 0.102 | 0.109 | 0.107 | 0.116 | 0.113 | 0.105 | 0.082 | 0.158 | 0.084 | 0.09 | 0.076 | 0.074 | 0.08 | 0.081 | 0.073 | 0.074 | 0.086 | 0.077 | 0.063 | 0.068 | 0.068 | 0.067 | 0.062 | 0.18 | 0.1 | 0.083 | 0.082 | 0.083 | 0.055 | 0.063 | 0.027 | 0.06 | 0.062 | 0.059 | 0.059 | 0.088 | 0.145 | 0.062 | 0.035 | 0.11 | 0.131 | 0.198 | 0.05 | 0.055 | 0.061 | 0.057 | 0.056 | 0.076 | 0.082 | 0.079 | 0.056 | 0.072 | 0.076 | 0.058 | 0.022 | 0.004 | 0.021 | 0.053 | 0.026 | 0.074 | 0.049 | 0.026 | -0.016 | 0 | -0.073 | 0.024 | 0.017 | 0.03 | 0.032 | 0.026 | 0.023 | 0.045 | 0.064 | 0.067 | 0.061 | 0.121 | 0.085 | 0.07 | 0.055 | 0.044 | 0.026 | 0.026 | 0.026 |
EPS
| 2.65 | 2.2 | 1.63 | 2.1 | 2.04 | 2.25 | 2.12 | 2.34 | 2.81 | 3.22 | 2.71 | 2.29 | 2.64 | 2.18 | 1.75 | 1.3 | 1.47 | 0.6 | 1.5 | 1.44 | 1.9 | 2.05 | 1.98 | 2.17 | 2.19 | 1.98 | 1.48 | 2.85 | 1.47 | 1.52 | 1.25 | 1.17 | 1.27 | 1.23 | 1.09 | 1.07 | 1.31 | 1.16 | 0.92 | 1 | 1.06 | 1.01 | 0.92 | 2.35 | 0.87 | 0.67 | 0.63 | 0.63 | 0.41 | 0.47 | 0.18 | 0.41 | 0.42 | 0.39 | 0.37 | 0.55 | 0.92 | 0.37 | 0.19 | 0.58 | 0.71 | 1.07 | 0.25 | 0.3 | 0.37 | 0.34 | 0.31 | 0.42 | 0.46 | 0.44 | 0.3 | 0.38 | 0.42 | 0.31 | 0.11 | 0.016 | 0.1 | 0.26 | 0.12 | 0.34 | 0.23 | 0.12 | -0.065 | 0.002 | -0.31 | 0.1 | 0.07 | 0.12 | 0.14 | 0.11 | 0.09 | 0.17 | 0.27 | 0.29 | 0.26 | 0.6 | 0.38 | 0.31 | 0.25 | 0.19 | 0.05 | 0.05 | 0.05 |
EPS Diluted
| 2.65 | 2.2 | 1.63 | 2.1 | 2.03 | 2.24 | 2.11 | 2.33 | 2.8 | 3.2 | 2.7 | 2.28 | 2.63 | 2.17 | 1.75 | 1.3 | 1.46 | 0.59 | 1.49 | 1.43 | 1.89 | 2.04 | 1.97 | 2.16 | 2.18 | 1.97 | 1.48 | 2.84 | 1.47 | 1.52 | 1.24 | 1.17 | 1.26 | 1.23 | 1.09 | 1.07 | 1.31 | 1.16 | 0.92 | 1 | 1.06 | 1.01 | 0.92 | 2.33 | 0.86 | 0.66 | 0.62 | 0.63 | 0.41 | 0.46 | 0.18 | 0.41 | 0.42 | 0.39 | 0.37 | 0.55 | 0.91 | 0.37 | 0.19 | 0.58 | 0.71 | 1.07 | 0.25 | 0.3 | 0.37 | 0.34 | 0.31 | 0.42 | 0.46 | 0.44 | 0.3 | 0.38 | 0.42 | 0.31 | 0.1 | 0.016 | 0.1 | 0.26 | 0.12 | 0.34 | 0.23 | 0.11 | -0.065 | 0.002 | -0.31 | 0.1 | 0.07 | 0.12 | 0.14 | 0.11 | 0.09 | 0.17 | 0.27 | 0.29 | 0.25 | 0.6 | 0.37 | 0.31 | 0.24 | 0.19 | 0.05 | 0.05 | 0.05 |
EBITDA
| 461 | 416.7 | 346.9 | 398.1 | 256.8 | 282.4 | 268.7 | 291.7 | 363.9 | 419.4 | 360.1 | 360.7 | 357.8 | 299.6 | 243.1 | 189.8 | 210.1 | 171.9 | 209.7 | 233.1 | 260.9 | 278.4 | 273.4 | 286.7 | 298.5 | 269.6 | 212.9 | 252 | 242.3 | 233.8 | 203.1 | 192.9 | 206.4 | 200.2 | 180.8 | 175.9 | 219.4 | 197.6 | 157.1 | 173.2 | 188.4 | 180.2 | 160.9 | 121.1 | 142 | 107.3 | 103.2 | 98.4 | 92.1 | 83.9 | 169.1 | 110.747 | 71.2 | 67.8 | 65.9 | 103.152 | 219.7 | 67.7 | 53.516 | 26.906 | 40.212 | 60.3 | 86.539 | 92.186 | 107.31 | 105.708 | 96.251 | 112.335 | 119.897 | 118.843 | 95.13 | 108.015 | 117.805 | 98.594 | 64.668 | 55.594 | 74.153 | 77.429 | 64.002 | 74.539 | 94.742 | 69.294 | 37.907 | 92.726 | 72.159 | 75.98 | 71.784 | 80.09 | 85.131 | 77.164 | 70.715 | 348.532 | 104.699 | 106.696 | 101.622 | 63.474 | 138.076 | 127 | 104.509 | -635.3 | 272.2 | 272.2 | 272.2 |
EBITDA Ratio
| 0.211 | 0.201 | 0.175 | 0.205 | 0.133 | 0.145 | 0.136 | 0.147 | 0.171 | 0.187 | 0.169 | 0.177 | 0.179 | 0.159 | 0.135 | 0.111 | 0.124 | 0.112 | 0.123 | 0.136 | 0.149 | 0.158 | 0.158 | 0.164 | 0.165 | 0.153 | 0.126 | 0.15 | 0.148 | 0.148 | 0.132 | 0.131 | 0.139 | 0.141 | 0.129 | 0.126 | 0.149 | 0.136 | 0.11 | 0.121 | 0.124 | 0.123 | 0.112 | 0.096 | 0.168 | 0.134 | 0.137 | 0.134 | 0.127 | 0.118 | 0.252 | 0.169 | 0.106 | 0.102 | 0.105 | 0.165 | 0.342 | 0.11 | 0.097 | 0.051 | 0.073 | 0.11 | 0.169 | 0.169 | 0.173 | 0.172 | 0.167 | 0.194 | 0.203 | 0.203 | 0.17 | 0.195 | 0.205 | 0.179 | 0.127 | 0.118 | 0.145 | 0.149 | 0.131 | 0.151 | 0.19 | 0.148 | 0.088 | 0.215 | 0.162 | 0.174 | 0.17 | 0.192 | 0.187 | 0.172 | 0.171 | 0.844 | 0.23 | 0.228 | 0.224 | 0.121 | 0.295 | 0.269 | 0.229 | -1.425 | 1 | 1 | 1 |