Pirelli & C. S.p.A.
MIL:PIRC.MI
5.94 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,650.063 | 6,615.727 | 5,331.45 | 4,302.131 | 5,323.054 | 5,194.471 | 5,352.283 | 6,058.431 | 6,309.633 | 6,018.063 | 6,146.16 | 6,071.535 | 5,654.793 | 4,848.418 | 4,462.207 | 4,660.175 | 6,504.537 | 4,841.224 | 4,559.073 | 7,488.053 | 6,856.708 | 6,861.446 |
Cost of Revenue
| 4,398.84 | 2,205.147 | 1,660.691 | 1,438.796 | 1,730.962 | 1,613.083 | 1,822.8 | 2,055.649 | 2,050.273 | 2,009.815 | 2,271.652 | 2,252.849 | 2,284.846 | 1,859.66 | 1,513.639 | 1,948.071 | 3,067.236 | 1,780.034 | 1,640.352 | 5,032.4 | 1,308.615 | 1,289.691 |
Gross Profit
| 2,251.223 | 4,410.58 | 3,670.759 | 2,863.335 | 3,592.092 | 3,581.388 | 3,529.483 | 4,002.782 | 4,259.36 | 4,008.248 | 3,874.508 | 3,818.686 | 3,369.947 | 2,988.758 | 2,948.568 | 2,712.104 | 3,437.301 | 3,061.19 | 2,918.721 | 2,455.653 | 5,548.093 | 5,571.755 |
Gross Profit Ratio
| 0.339 | 0.667 | 0.689 | 0.666 | 0.675 | 0.689 | 0.659 | 0.661 | 0.675 | 0.666 | 0.63 | 0.629 | 0.596 | 0.616 | 0.661 | 0.582 | 0.528 | 0.632 | 0.64 | 0.328 | 0.809 | 0.812 |
Reseach & Development Expenses
| 288.5 | 263.9 | 240.4 | 194.6 | 232.5 | 219 | 221.5 | 208.6 | 214.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 90.844 | 97.885 | 86.779 | 83.866 | 88.742 | 83.914 | 98.691 | 107.895 | 118.86 | 94.736 | 87.885 | 92.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 661.564 | 710.651 | 531.339 | 448.434 | 535.108 | 542.668 | 592.286 | 603.22 | 558.854 | 524.092 | 493.816 | 471.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,299.578 | 808.536 | 618.118 | 532.3 | 623.85 | 626.582 | 690.977 | 711.115 | 677.714 | 618.828 | 581.701 | 564.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -56.581 | 2,799.65 | 2,465.091 | 2,093.429 | 2,189.501 | 5.465 | 3.759 | 6.657 | 7.259 | 7.887 | 9.831 | 9.035 | 2,788.081 | 2,580.995 | 2,731.168 | 2,899.593 | 3,130.253 | 2,673.484 | 2,563.802 | 2,075.352 | 5,280.413 | 5,454.253 |
Operating Expenses
| 1,644.659 | 3,608.186 | 3,083.209 | 2,625.729 | 2,813.351 | 2,850.153 | 2,773.131 | 3,309.566 | 3,401.176 | 3,174.046 | 3,117.379 | 3,050.447 | 2,788.081 | 2,580.995 | 2,731.168 | 2,899.593 | 3,130.253 | 2,673.484 | 2,563.802 | 2,075.352 | 5,280.413 | 5,454.253 |
Operating Income
| 606.564 | 791.482 | 577.054 | 79.862 | 742.744 | 703.056 | 673.583 | 724.154 | 850.311 | 837.933 | 791.014 | 780.791 | 581.866 | 407.763 | 217.4 | 43.255 | 366.89 | 401.386 | 354.919 | 380.301 | 267.68 | 117.502 |
Operating Income Ratio
| 0.091 | 0.12 | 0.108 | 0.019 | 0.14 | 0.135 | 0.126 | 0.12 | 0.135 | 0.139 | 0.129 | 0.129 | 0.103 | 0.084 | 0.049 | 0.009 | 0.056 | 0.083 | 0.078 | 0.051 | 0.039 | 0.017 |
Total Other Income Expenses Net
| 11.893 | -195.848 | -140.303 | -22.496 | -120.485 | -225.77 | -449.124 | -426.712 | -934.216 | -343.232 | -236.738 | -164.995 | -106.758 | -42.336 | -142.089 | -215.838 | 116.975 | -1,278.684 | 122.619 | -12.116 | -193.189 | -435.25 |
Income Before Tax
| 618.457 | 595.634 | 436.751 | 57.366 | 622.259 | 501.765 | 304.118 | 263.93 | -78.789 | 488.523 | 516.884 | 599.073 | 475.108 | 365.427 | 75.311 | -403.327 | 424.023 | -890.978 | 477.538 | 368.185 | 74.491 | -317.748 |
Income Before Tax Ratio
| 0.093 | 0.09 | 0.082 | 0.013 | 0.117 | 0.097 | 0.057 | 0.044 | -0.012 | 0.081 | 0.084 | 0.099 | 0.084 | 0.075 | 0.017 | -0.087 | 0.065 | -0.184 | 0.105 | 0.049 | 0.011 | -0.046 |
Income Tax Expense
| 134.198 | 159.734 | 115.158 | 14.693 | 164.562 | 52.964 | 40.848 | 116.305 | 290.137 | 173.309 | 210.392 | 200.837 | 34.457 | 137.358 | 97.897 | 72.62 | 133.503 | 127.848 | 128.484 | 94.087 | 70.203 | 87.412 |
Net Income
| 479.08 | 417.76 | 302.796 | 42.673 | 438.134 | 431.606 | 176.392 | 135.063 | -391.366 | 319.291 | 303.574 | 393.785 | 451.608 | 4.229 | -22.586 | -412.526 | 323.59 | -1,048.826 | 398.95 | 274.098 | -39.357 | -58.383 |
Net Income Ratio
| 0.072 | 0.063 | 0.057 | 0.01 | 0.082 | 0.083 | 0.033 | 0.022 | -0.062 | 0.053 | 0.049 | 0.065 | 0.08 | 0.001 | -0.005 | -0.089 | 0.05 | -0.217 | 0.088 | 0.037 | -0.006 | -0.009 |
EPS
| 0.48 | 0.42 | 0.3 | 0.043 | 0.44 | 0.43 | 0.21 | 0.19 | -0.8 | 0.65 | 0.62 | 0.81 | 0.95 | 0.045 | -0.048 | -0.079 | 0.031 | -0.2 | 0.066 | 0.073 | -0.01 | -0.069 |
EPS Diluted
| 0.48 | 0.42 | 0.3 | 0.043 | 0.44 | 0.43 | 0.21 | 0.19 | -0.8 | 0.65 | 0.62 | 0.81 | 0.95 | 0.045 | -0.048 | -0.079 | 0.031 | -0.2 | 0.065 | 0.07 | -0.01 | -0.01 |
EBITDA
| 1,164.541 | 1,331.844 | 1,091.332 | 597.014 | 1,386.931 | 944.5 | 1,222.853 | 1,069.992 | 1,008.156 | 940.584 | 966.145 | 1,026.895 | 837.234 | 939.986 | 768.346 | 421.66 | 1,058.864 | -310.527 | 1,006.924 | 719.798 | 578.643 | 537.066 |
EBITDA Ratio
| 0.175 | 0.201 | 0.205 | 0.139 | 0.261 | 0.182 | 0.228 | 0.177 | 0.16 | 0.156 | 0.157 | 0.169 | 0.148 | 0.194 | 0.172 | 0.09 | 0.163 | -0.064 | 0.221 | 0.096 | 0.084 | 0.078 |