Proteomics International Laboratories Limited
ASX:PIQ.AX
0.65 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.35 | 0.542 | 0.299 | 1.207 | 0.431 | 0.384 | 0.858 | 1.392 | 0.631 | 0.734 | 1.069 | 0.577 | 0.356 | 0.498 | 0.356 | 0.925 | 0.609 | 0.367 | 0.864 | 0.432 | 1.65 | 0.294 | 0.474 | 0.237 | 1.301 | 0.231 | 0.543 | 0.271 | 1.064 | 0.204 | 0.337 | 0.152 | 0.637 | 0.152 | 0.329 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 4.603 | 3.691 | 4.034 | 0.602 | 3.95 | 0.571 | 3.765 | 0.646 | 2.89 | 2.136 | 0.362 | 1.777 | 0 | 1.761 | 0 | 1.568 | 1.601 | 0 | 0.062 | 0.031 | 0.344 | 0 | 0.331 | 0.166 | 0.275 | 0 | 0.304 | 0.152 | 0.183 | 0 | 0.217 | 0 | 0.173 | 0 | 0.153 | 0 | 0 | 0 | 0 |
| Gross Profit
| -4.252 | -3.15 | -3.735 | 0.605 | -3.518 | -0.187 | -2.907 | 0.746 | -2.258 | -1.402 | 0.707 | -1.2 | 0.356 | -1.263 | 0.356 | -0.643 | -0.992 | 0.367 | 0.802 | 0.401 | 1.306 | 0.294 | 0.143 | 0.071 | 1.026 | 0.231 | 0.239 | 0.119 | 0.881 | 0.204 | 0.121 | 0.152 | 0.464 | 0.152 | 0.176 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -12.134 | -5.814 | -12.484 | 0.501 | -8.161 | -0.488 | -3.387 | 0.536 | -3.578 | -1.911 | 0.661 | -2.079 | 1 | -2.537 | 1 | -0.695 | -1.627 | 1 | 0.929 | 0.929 | 0.792 | 1 | 0.301 | 0.301 | 0.789 | 1 | 0.44 | 0.44 | 0.828 | 1 | 0.357 | 1 | 0.728 | 1 | 0.536 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0.774 | 1.141 | 0.571 | 0.936 | 0.468 | 1.182 | 0.591 | 0.724 | 0.468 | 0.234 | 0.234 | 0 | 0.434 | 0 | 0.348 | 0.435 | 0 | 0.287 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.389 | 0.234 | 0.117 | 0.487 | 0.244 | 0.515 | 0.258 | 0.43 | 0.462 | 0.231 | 0.53 | 0.56 | 0.453 | 0.56 | 0.233 | 0.22 | 0.539 | 0.266 | 0.133 | 0.194 | 0.417 | 0.236 | 0.118 | 0.111 | 0.346 | 0.106 | 0.053 | 0.076 | 0.427 | 0.148 | 0.232 | 0.016 | 0.232 | 0.103 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.472 | 1.4 | 1.4 | 1.311 | 1.311 | 1.175 | 1.175 | 1.064 | 0.755 | 0.755 | 0.711 | 0.02 | 0.02 | 0.02 | 0.02 | 0.057 | 0.057 | 0.057 | 0.698 | 0.026 | 0.026 | 0.026 | 0.415 | 0.034 | 0.034 | 0.034 | 0.445 | 0.034 | 0.034 | 0.034 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 |
| SG&A
| 0.862 | 0.861 | 0.708 | 1.517 | 0.855 | 1.554 | 0.83 | 1.433 | 0.923 | 0.99 | 0.985 | 0.916 | 0.58 | 0.838 | 0.58 | 0.57 | 0.541 | 0.596 | 1.662 | 0.831 | 1.135 | 0.443 | 1.067 | 0.533 | 0.743 | 0.381 | 0.996 | 0.498 | 1.058 | 0.461 | 1.011 | 0.247 | 0.733 | 0.247 | 0.373 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.144 | 0.076 | 0.257 | 0 | 0.336 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 | -0.104 | -0.104 | -0.104 | 0 | -0.064 | -0.064 | -0.064 | 0 | -2.418 | -2.418 | -2.418 | 0 | -0.242 | -0.242 | -0.242 | -0.123 | -0.123 | -0.123 | -0.123 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.718 | 0.785 | 0.45 | 1.772 | 0.519 | 1.831 | 0.616 | 1.652 | 0.923 | 0.99 | 1.207 | 0.916 | 0.513 | 0.838 | 0.513 | 0.57 | 0.541 | 0.492 | 2.586 | 1.293 | 1.429 | 0.379 | 1.425 | 0.713 | 0.959 | -2.038 | 1.174 | 0.587 | 1.174 | 0.219 | 1.158 | 0.124 | 1.276 | 0.124 | 0.447 | 0 | 0 | 0 | 0 |
| Operating Income
| -4.97 | -3.935 | -4.185 | -1.164 | -4.038 | -2.019 | -3.522 | -0.906 | -3.181 | -2.392 | -0.494 | -2.116 | -0.828 | -2.102 | -0.828 | -1.212 | -1.533 | -0.768 | -1.532 | -0.766 | -0.121 | -0.587 | -1.279 | -0.64 | 0.07 | 1.847 | -0.929 | -0.464 | -0.29 | -0.477 | -1.035 | -0.219 | -0.247 | -0.219 | -0.271 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -14.183 | -7.263 | -13.989 | -0.964 | -9.365 | -5.263 | -4.105 | -0.651 | -5.04 | -3.26 | -0.462 | -3.666 | -2.329 | -4.22 | -2.329 | -1.31 | -2.516 | -2.091 | -1.773 | -1.773 | -0.073 | -1.996 | -2.7 | -2.7 | 0.054 | 7.985 | -1.711 | -1.711 | -0.272 | -2.336 | -3.066 | -1.44 | -0.387 | -1.44 | -0.824 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.148 | 0.118 | 0.131 | 0.061 | 0.009 | 0.004 | -0 | 0 | 0.019 | 0.11 | -0.002 | 0.247 | 0.393 | 0.421 | 0.393 | 0.011 | 0.093 | 0.247 | -0.248 | -0.124 | -0.007 | 0.227 | -0.032 | -0.016 | -0.043 | -2.076 | -0.015 | -0.007 | -0.005 | 0.145 | 0 | -0.064 | -0.61 | -0.064 | -0.003 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -4.822 | -3.817 | -4.054 | -1.103 | -4.029 | -2.014 | -3.522 | -0.905 | -3.162 | -2.282 | -0.496 | -1.868 | -0.436 | -1.681 | -0.436 | -1.202 | -1.44 | -0.52 | -1.78 | -0.89 | -0.128 | -0.36 | -1.312 | -0.656 | 0.027 | -0.229 | -0.944 | -0.472 | -0.294 | -0.332 | -1.034 | -0.283 | -0.856 | -0.283 | -0.275 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -13.759 | -7.045 | -13.551 | -0.914 | -9.344 | -5.252 | -4.105 | -0.65 | -5.01 | -3.111 | -0.464 | -3.237 | -1.225 | -3.376 | -1.225 | -1.299 | -2.363 | -1.417 | -2.06 | -2.06 | -0.078 | -1.224 | -2.768 | -2.768 | 0.021 | -0.99 | -1.738 | -1.738 | -0.277 | -1.626 | -3.065 | -1.859 | -1.344 | -1.859 | -0.835 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -2.156 | -0.064 | -1.849 | -0.029 | 0 | 0 | -1.712 | 0 | -0 | -1.291 | 0 | 0 | 0.395 | -1.139 | 0.395 | 0.395 | -1.139 | 0.254 | 0.254 | 0 | 0.242 | 0.242 | 0.242 | 0 | -2.06 | -2.06 | -2.06 | 0 | 0.153 | 0.153 | 0.153 | 0.005 | 0.018 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
| Net Income
| -2.624 | -3.753 | -2.148 | -1.074 | -4.029 | -2.014 | -1.811 | -0.905 | -3.162 | -0.991 | -0.496 | -1.868 | -0.436 | -0.542 | -0.436 | -1.202 | -0.3 | -0.52 | -1.78 | -0.89 | -0.128 | -0.36 | -1.312 | -0.656 | 0.027 | -0.229 | -0.944 | -0.472 | -0.294 | -0.332 | -1.034 | -0.287 | -0.875 | -0.287 | -0.275 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -7.487 | -6.927 | -7.179 | -0.89 | -9.344 | -5.252 | -2.11 | -0.65 | -5.01 | -1.351 | -0.464 | -3.237 | -1.225 | -1.089 | -1.225 | -1.299 | -0.493 | -1.417 | -2.06 | -2.06 | -0.078 | -1.224 | -2.768 | -2.768 | 0.021 | -0.99 | -1.738 | -1.738 | -0.277 | -1.626 | -3.065 | -1.889 | -1.372 | -1.889 | -0.835 | 0 | 0 | 0 | 0 |
| EPS
| -0.02 | -0.031 | -0.018 | -0.011 | -0.035 | -0.015 | -0.017 | -0.009 | -0.03 | -0.009 | -0.005 | -0.018 | -0.005 | -0.006 | -0.005 | -0.013 | -0.004 | -0.007 | -0.02 | -0.01 | -0.002 | -0.006 | -0.02 | -0.01 | 0 | -0.004 | -0.02 | -0.01 | -0.006 | -0.007 | -0.02 | -0.011 | -0.023 | -0.011 | -0.02 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.02 | -0.031 | -0.018 | -0.011 | -0.035 | -0.015 | -0.017 | -0.009 | -0.03 | -0.009 | -0.005 | -0.018 | -0.005 | -0.006 | -0.005 | -0.013 | -0.004 | -0.007 | -0.02 | -0.01 | -0.002 | -0.006 | -0.02 | -0.01 | 0 | -0.004 | -0.02 | -0.01 | -0.006 | -0.007 | -0.02 | -0.011 | -0.023 | -0.011 | -0.02 | 0 | 0 | 0 | 0 |
| EBITDA
| -4.56 | -3.617 | -3.89 | -1.016 | -3.804 | -1.902 | -3.313 | -0.801 | -2.974 | -2.203 | -0.431 | -1.932 | -0.343 | -1.92 | -0.343 | -1.031 | -1.437 | -0.466 | -1.439 | -0.72 | -0.013 | -0.286 | -1.152 | -0.576 | 0.232 | -0.172 | -0.926 | -0.463 | -0.288 | -0.323 | -1.033 | -0.27 | -0.245 | -0.27 | -0.27 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -13.013 | -6.677 | -13 | -0.842 | -8.823 | -4.959 | -3.86 | -0.575 | -4.711 | -3.003 | -0.403 | -3.347 | -0.964 | -3.855 | -0.964 | -1.114 | -2.359 | -1.27 | -1.665 | -1.665 | -0.008 | -0.971 | -2.431 | -2.431 | 0.179 | -0.742 | -1.705 | -1.705 | -0.271 | -1.583 | -3.063 | -1.776 | -0.385 | -1.776 | -0.82 | 0 | 0 | 0 | 0 |