Proteomics International Laboratories Limited

ASX:PIQ.AX

0.65 (AUD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q42024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income -2.624-3.753-2.148-1.074-4.029-2.014-1.811-0.905-3.162-0.991-0.496-1.868-0.436-0.542-0.436-1.202-0.3-0.52-1.78-0.89-0.128-0.36-1.312-0.6560.027-0.229-0.944-0.472-0.294-0.332-1.034-0.287-0.875-0.287-0.275-0.137
Depreciation & Amortization 0.410.3180.2960.1480.2340.1170.210.1050.2070.1880.0940.1840.0910.1820.0910.1820.0950.0470.0930.0460.1080.0590.1270.0640.1620.0410.0030.0010.0020.0010.0010.0010.0010.0010.0010.001
Deferred Income Tax 00-0.222-0.22200-0.097-0.0970-0.122-0.1220000000000000000000000000
Stock Based Compensation 00.1040.14900.17500.3320.1660.180.180.090.14700.14900-0.15500.4270.2130.02400.0480.024-0.25900.1080.0540.10500.10900.145000
Change In Working Capital 000.0530.14700-0.501-0.0700.1060.032000.177000.969000-0.027000-0.542000-0.48000-0.299000
Accounts Receivables 000.2940.14700-0.139-0.0700.0640.032000.137000.102000-0.285000-0.1760000.054000-0.014000
Change In Inventory 000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 00-0.242000-0.362000.0420000.04000.8670000.259000-0.366000-0.534000-0.285000
Other Non Cash Items -1.2232.734-1.414-1.0032.4270.892-0.336-0.3782.186-0.681-0.5291.7040.3450.7750.3450.948-0.9860.4730.9760.488-1.0990.3011.1740.587-0.4350.1880.4080.204-0.2430.3310.3260.2870.3880.2870.2350.118
Operating Cash Flow -4.256-1.337-3.858-1.929-1.835-0.918-2.357-1.178-1.183-1.861-0.93-0.34800.0510-0.436-1.3820-0.285-0.142-1.12200.0380.019-1.0460-0.425-0.212-0.9110-0.5980-0.6390-0.038-0.019
Investing Activities:
Investments In Property Plant And Equipment -0.025-0.378-0.15-0.075-1.068-0.534-0.069-0.035-0.06-0.173-0.087-0.032-0.397-0.24-0.397-1.346-0.012-0.009-0.026-0.013-0.03-0.013-0.02-0.01-0.147-0.037-0.0370-0.011-0.004-0.00300000
Acquisitions Net 00.0150.053000000000.014000000000000000000000000
Purchases Of Investments 000000000000000000000000000000000000
Sales Maturities Of Investments 00000000000000000.2320.2320.23200000000000000000
Other Investing Activites 00.0150.0530.026000000-00.0140.3-0.1280.30-0.232-0.6390.9280.464-0.258-0.258-0.2580-0.331-0.331-0.3310-0.374-0.374-0.374-0.169-0.169-0.169-0.1690
Investing Cash Flow -0.025-0.363-0.097-0.049-1.068-0.534-0.069-0.035-0.06-0.173-0.087-0.018-0.096-0.24-0.096-1.346-0.012-0.4170.9030.451-0.03-0.271-0.02-0.01-0.147-0.368-0.3680-0.011-0.377-0.003-0.169-0.169-0.169-0.1690
Financing Activities:
Debt Repayment 0-0.018000000-0.03400-0.031-0.024-0.096-0.024-0.165-0.076-0.037-0.0720-0.15-0.15-0.1030-0.019-0.019-0.0190000-0.049-0.049-0.049-0.0490
Common Stock Issued 6.010.6193.22607.61400.02300.2220.1305.5730.7620.1220.7622.9250.0560.030.0300.8190.8190.81900.5040.5040.50400.0240.0240.0240.7630.7630.7630.7630
Common Stock Repurchased 000000000000000000000000-0.032-0.032-0.0320-0.02600-0.107-0.107-0.107-0.1070
Dividends Paid 000000000000000000000000000000000000
Other Financing Activities 0.0220.041-0.0631.587.6143.807-0.012-0.0060.2220.0980.0495.573-0.834-0.058-0.8342.925-0.02-0.410.063-0.0052.779-0.94-0.94-0.052-0.092-0.821.9030.9510.025-0.4010.101-0.7762.646-0.776-0.7760
Financing Cash Flow 5.9520.6423.161.587.6143.807-0.012-0.0060.1880.0980.0495.542-0.0960.099-0.0962.726-0.02-0.417-0.009-0.0052.779-0.271-0.103-0.052-0.092-0.3681.9030.951-0.001-0.3770.101-0.1692.646-0.169-0.1690
Other Information:
Effect Of Forex Changes On Cash 06.0270.3970-2.35501.219-3.3315.0770.968-6.5734.95300.3040-0.731.2130000000000000000000
Net Change In Cash 1.67-1.057-0.795-0.3974.7112.355-2.438-4.55-1.055-1.937-7.5415.1760.213-0.090.2130.944-1.414-0.2012.3460.304-0.1110.3850.496-0.042-1.8660.0481.9140.739-1.359-0.3561.0030.4920.5040.492-0.011-0.019
Cash At End Of Period 6.644.976.027-0.3976.8222.3552.11204.555.60507.5410.5912.3650.5912.4551.5110.3782.9250.3040.5790.5790.69-0.0420.1940.1942.060.7390.1460.1461.5050.5010.5010.501-0.002-0.019