Pil Italica Lifestyle Limited
NSE:PILITA.NS
15.27 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 46.195 | 40.672 | 33.593 | 49.514 | 43.282 | 29.718 | 40.555 | 20.183 | 3.997 | -1.704 | -2.505 | 21.215 | -10.247 | -10.066 | -14.515 | -2.87 |
Depreciation & Amortization
| 9.207 | 7.931 | 5.645 | 4.83 | 3.977 | 3.273 | 3.214 | 3.087 | 4.138 | 3.641 | 8.767 | 10.945 | 10.903 | 10.962 | 24.395 | 11.557 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 37.923 | 25.021 | -35.429 | -62.489 | -56.958 | -42.374 | -269.235 | -216.664 | -11.26 | -41.069 | -375.339 | -20.489 | 9.17 | -12.726 | -5.173 | -2.563 |
Accounts Receivables
| 68.47 | 21.892 | -62.911 | 31.702 | -31.154 | 21.468 | 40.309 | -85.458 | -9.209 | 1.233 | -6.609 | 1.774 | 0 | 0 | 0 | 0 |
Inventory
| -12.095 | -20.663 | 27.991 | -61.672 | -23.381 | -4.96 | 4.611 | -33.375 | -2.568 | -6.156 | -6.21 | -10.156 | 2.642 | -7.989 | -12.739 | -0.952 |
Accounts Payables
| -11.655 | 14.137 | -15.924 | -11.288 | 11.462 | -18.801 | -43.002 | 83.918 | 3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.797 | 9.655 | 15.415 | -21.231 | -13.885 | -40.081 | -273.846 | -183.29 | -8.692 | -34.913 | -369.129 | -10.333 | 6.528 | -4.737 | 7.566 | -1.611 |
Other Non Cash Items
| -10.179 | -19.144 | -29.187 | -22.391 | -27.829 | -27.94 | -21.064 | 71.719 | 2.636 | 25.14 | 277.866 | 3.632 | 3.344 | 0 | -0.429 | -1.594 |
Operating Cash Flow
| 109.452 | 54.48 | -25.378 | -30.536 | -37.528 | -37.323 | -246.53 | -121.675 | -0.489 | -13.992 | -91.21 | 15.303 | 13.169 | -11.831 | 4.278 | 4.53 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -161.325 | -36.678 | -60.55 | -16.594 | -22.256 | -6.744 | -2.511 | -2.051 | -4.493 | -11.128 | -2.832 | -0.834 | -1.378 | -1.402 | -0.115 | -0.14 |
Acquisitions Net
| 0.7 | 0 | 1.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -24.893 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -1.908 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.7 | 0 | 1.908 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.031 | -0.834 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -160.625 | -36.678 | -83.535 | -16.594 | -22.256 | -6.744 | -2.511 | -2.151 | -4.493 | -11.128 | -2.801 | -0.834 | -1.378 | -1.402 | -0.115 | -0.14 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -9.601 | -29.424 | -81.113 | -23.52 | -37.823 | 0 | 0 | -22.406 | -100 | -10 | -10 | -10 | -10 | -37 | -5.5 | -3.775 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 195.75 | 72.85 | 0 | 39.25 | 15.75 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.054 | 19.858 | 189.836 | 69.431 | 98.882 | 25.375 | 35.012 | 83.459 | 107.687 | -13.803 | 89.001 | -13.632 | -3.344 | 51.65 | 0 | 0 |
Financing Cash Flow
| -9.601 | -9.566 | 108.723 | 45.911 | 61.059 | 25.375 | 230.762 | 156.309 | 7.687 | 25.447 | 94.751 | -13.632 | -13.344 | 14.65 | -5.5 | -3.775 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.891 | 8.236 | -0.19 | -1.219 | 1.275 | -18.692 | -18.279 | 32.483 | 2.705 | 0.327 | 0.739 | 0.837 | -1.553 | 1.417 | -1.337 | 0.615 |
Cash At End Of Period
| 18.834 | 8.943 | 0.707 | 0.897 | 2.116 | 0.841 | 19.533 | 37.811 | 5.328 | 2.624 | 2.296 | 1.557 | 0.719 | 2.272 | 0.855 | 2.192 |