Pilani Investment and Industries Corporation Limited
NSE:PILANIINVS.NS
5972.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 474.57 | -38.649 | 13.28 | -94.058 | 14.38 | -29.415 | 11.355 | -59.018 | 46.532 | -72.762 | 63.851 | -236.675 | 12.812 | -357.962 | 353.758 | -30,382.507 | 42.202 | -253.815 | 249.255 | -13.087 | 4.527 | 8.176 | 5.387 | 97.054 |
Short Term Investments
| 462.843 | 77.298 | 25.369 | 188.116 | 79.678 | 58.83 | 18.06 | 118.036 | 319.349 | 145.524 | 8.911 | 473.35 | 229.596 | 715.924 | 223.633 | 60,765.014 | 31.11 | 507.63 | 4.56 | 26.174 | 123.45 | 1,206.956 | 2,229.546 | 4,399.78 |
Cash and Short Term Investments
| 474.57 | 38.649 | 38.649 | 94.058 | 94.058 | 29.415 | 29.415 | 59.018 | 365.881 | 72.762 | 72.762 | 236.675 | 242.408 | 357.962 | 577.391 | 30,382.507 | 73.312 | 253.815 | 253.815 | 13.087 | 127.977 | 1,215.132 | 2,234.933 | 4,496.834 |
Net Receivables
| 3.696 | 0 | 4.312 | 0 | 4.308 | 0 | 3.863 | 0 | 23,188.23 | 0 | 23.284 | 0 | 20,154.529 | 0 | 6.358 | 0 | 8.397 | 0 | 9.298 | 0 | 5.204 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -331.154 | 0 | 0 | 0 | -310.348 | 0 | -23.284 | 0 | -9.546 | 0 | -6.358 | 0 | -31.11 | 0 | 0 | 0 | -42,723.26 | 0 | 0 | 0 |
Other Current Assets
| -478.266 | 0 | -42.961 | 0 | 21,617.638 | 0 | 23,250.043 | 0 | 23,243.084 | 0 | 20,811.093 | 0 | 20,212.106 | 0 | 18,581.358 | 0 | 4.477 | 0 | 9.453 | 0 | 5.979 | 25.529 | 15.879 | 10.108 |
Total Current Assets
| 24,299.562 | 38.649 | 22,618.185 | 94.058 | 21,376.41 | 29.415 | 23,283.321 | 59.018 | 23,617.127 | 72.762 | 20,883.855 | 236.675 | 20,454.514 | 357.962 | 19,158.749 | 30,382.507 | 14,576.36 | 253.815 | 263.268 | 13.087 | 143.982 | 1,845.899 | 3,257.198 | 4,506.942 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.027 | 0 | 2.209 | 0 | 2.491 | 0 | 2.932 | 0 | 3.376 | 0 | 3.987 | 0 | 4.6 | 0 | 5.453 | 0 | 6.278 | 0 | 0.886 | 0 | 0.09 | 0.495 | 26.22 | 1.338 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -1.748 | 0 | 0 | 0 | -1.426 | 0 | 0 | 0 | -1.249 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | 0 | 0 | 11,493.44 | 0 | 169.193 | 0 | 0 | 0 |
Long Term Investments
| 140,152.455 | 0 | 118,148.653 | 0 | 102,410.837 | 0 | 97,863.826 | 0 | 103,744.717 | 0 | 103,606.097 | 0 | 89,772.47 | 0 | 54,776.305 | 0 | 41,797.971 | 0 | 59,718.4 | 0 | 53,383.501 | 5,379.21 | 8,172.132 | 6,724.332 |
Tax Assets
| 1.748 | 0 | 0 | 0 | 1.426 | 0 | 0 | 0 | 1.249 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 141.326 | 0 | 44.047 | 0 | 0 | 0 |
Other Non-Current Assets
| 38.336 | -38.649 | 64.523 | -94.058 | 372.581 | -29.415 | 42.18 | -59.018 | -259.085 | -72.762 | 52.012 | -236.675 | 270.933 | -357.962 | 268.859 | -30,382.507 | 75.227 | -253.815 | 9.025 | -13.087 | 1.754 | 1,307.582 | 2,283.232 | 4,512.544 |
Total Non-Current Assets
| 140,192.818 | -38.649 | 118,215.385 | -94.058 | 102,785.909 | -29.415 | 97,908.938 | -59.018 | 103,489.008 | -72.762 | 103,662.096 | -236.675 | 90,048.003 | -357.962 | 55,050.617 | -30,382.507 | 41,879.476 | -253.815 | 71,363.077 | -13.087 | 53,598.585 | 6,687.287 | 10,481.584 | 11,238.214 |
Total Assets
| 164,492.38 | 0 | 140,833.57 | 0 | 124,162.319 | 0 | 121,192.259 | 0 | 127,106.135 | 0 | 124,545.951 | 0 | 110,502.517 | 0 | 74,209.366 | 0 | 56,455.836 | 0 | 71,626.345 | 0 | 53,742.567 | 8,533.186 | 13,738.782 | 15,745.156 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.223 | 0 | 2.195 | 0 | 1.238 | 0 | 1.925 | 0 | 0.6 | 0 | 2.648 | 0 | 1.445 | 0 | 3.406 | 0 | 13.311 | 0 | 0.65 | 0 | 1.62 | 1.432 | 2.179 | 0 |
Short Term Debt
| 9,485.629 | 0 | 6,259.183 | 0 | 5,857.394 | 0 | 6,745.43 | 0 | 8,912.962 | 0 | 3,825.967 | 0 | 4,150.334 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 1,450 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 14.805 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 81.861 | 0 | 0 | 0 | 1,520.841 | 0 | 125.551 | 0 | 0 | 0 |
Deferred Revenue
| -9,488.711 | 0 | -6,278.396 | 0 | -12,240.013 | 0 | -6,745.43 | 0 | 0 | 0 | -3,851.398 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.551 | 0 | 0 | 0 |
Other Current Liabilities
| 3.082 | 0 | 19.213 | 0 | 6,382.619 | 0 | 14.805 | 0 | 15.3 | 0 | 25.431 | 0 | 12.592 | 0 | 103.099 | 0 | 128.708 | 0 | 1,520.841 | 0 | 8.863 | 30.427 | 247.775 | 316.6 |
Total Current Liabilities
| 1.223 | 0 | 2.195 | 0 | 1.238 | 0 | 16.73 | 0 | 8,928.862 | 0 | 2.648 | 0 | 4,164.494 | 0 | 106.505 | 0 | 3,342.019 | 0 | 1,521.491 | 0 | 1,586.034 | 31.859 | 249.954 | 316.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 9,485.629 | 0 | 7,759.183 | 0 | 7,357.394 | 0 | 9,945.43 | 0 | 1,750 | 0 | 7,775.967 | 0 | 3,950 | 0 | 7,200 | 0 | 1,000 | 0 | 4,200 | 0 | 1,000 | 0 | 21.93 | 0 |
Deferred Revenue Non-Current
| -1.223 | 0 | 172.388 | 0 | 165.907 | 0 | 164.276 | 0 | 144.431 | 0 | 150.087 | 0 | 134.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8,768.747 | 0 | 6,539.526 | 0 | 4,936.268 | 0 | 4,539.96 | 0 | 5,250.115 | 0 | 5,437.127 | 0 | 3,755.78 | 0 | 1,338.509 | 0 | 875.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 165.573 | 0 | 19.214 | 0 | 6.768 | 0 | 24.047 | 0 | 10.052 | 0 | 25.431 | 0 | 7.445 | 0 | 151.803 | 0 | 129.241 | 0 | 154.637 | 0 | 79.684 | 0.273 | 0.25 | 0.414 |
Total Non-Current Liabilities
| 18,418.726 | 0 | 14,490.311 | 0 | 12,466.337 | 0 | 14,673.713 | 0 | 7,154.598 | 0 | 13,388.612 | 0 | 7,847.825 | 0 | 8,690.312 | 0 | 2,004.36 | 0 | 4,354.637 | 0 | 1,079.684 | 0.273 | 22.18 | 0.414 |
Total Liabilities
| 18,419.949 | 0 | 14,492.506 | 0 | 12,467.575 | 0 | 14,690.443 | 0 | 16,083.46 | 0 | 13,391.26 | 0 | 12,012.319 | 0 | 8,796.817 | 0 | 5,346.379 | 0 | 5,876.128 | 0 | 2,665.718 | 32.132 | 272.134 | 317.014 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 110.723 | 0 | 110.723 | 0 | 110.723 | 0 | 110.723 | 0 | 110.723 | 0 | 110.723 | 0 | 110.723 | 0 | 79.088 | 0 | 79.088 | 0 | 79.088 | 0 | 79.088 | 79.088 | 79.088 | 158.176 |
Retained Earnings
| 23,308.411 | 0 | 0 | 0 | 29,881.153 | 0 | 0 | 0 | 20,190.112 | 0 | 0 | 0 | 18,431.362 | 0 | 0 | 0 | 16,747.711 | 0 | 0 | 0 | 5,784.615 | 0 | 6,497.524 | 0 |
Accumulated Other Comprehensive Income/Loss
| 136,480.262 | 126,341.065 | 126,230.342 | 111,694.744 | 89,437.484 | 106,501.816 | 106,391.093 | 111,022.675 | 90,721.84 | 111,154.691 | 111,043.968 | 98,490.198 | 110.723 | 65,412.549 | 65,333.461 | 51,109.457 | -0.86 | 65,750.217 | 65,671.129 | 51,076.849 | -0.272 | 0 | -3.01 | 0 |
Other Total Stockholders Equity
| -13,826.965 | 0 | -0.001 | 0 | -7,734.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,837.39 | 0 | 0 | 0 | 34,283.518 | 0 | 0 | 0 | 45,213.418 | 8,421.966 | 6,893.046 | 15,269.966 |
Total Shareholders Equity
| 146,072.431 | 126,341.065 | 126,341.064 | 111,694.744 | 111,694.744 | 106,501.816 | 106,501.816 | 111,022.675 | 111,022.675 | 111,154.691 | 111,154.691 | 98,490.198 | 98,490.198 | 65,412.549 | 65,412.549 | 51,109.457 | 51,109.457 | 65,750.217 | 65,750.217 | 51,076.849 | 51,076.849 | 8,501.054 | 13,466.648 | 15,428.142 |
Total Equity
| 146,072.431 | 126,341.065 | 126,341.064 | 111,694.744 | 111,694.744 | 106,501.816 | 106,501.816 | 111,022.675 | 111,022.675 | 111,154.691 | 111,154.691 | 98,490.198 | 98,490.198 | 65,412.549 | 65,412.549 | 51,109.457 | 51,109.457 | 65,750.217 | 65,750.217 | 51,076.849 | 51,076.849 | 8,501.054 | 13,466.648 | 15,428.142 |
Total Liabilities & Shareholders Equity
| 164,492.38 | 126,341.065 | 140,833.57 | 111,694.744 | 124,162.319 | 106,501.816 | 121,192.259 | 111,022.675 | 127,106.135 | 111,154.691 | 124,545.951 | 98,490.198 | 110,502.517 | 65,412.549 | 74,209.366 | 51,109.457 | 56,455.836 | 65,750.217 | 71,626.345 | 51,076.849 | 53,742.567 | 8,533.186 | 13,738.782 | 15,745.156 |