PI Industries Limited
NSE:PIIND.NS
4562.45 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,689 | 17,410 | 18,975 | 21,169 | 19,104 | 15,656 | 16,132 | 17,700 | 15,432 | 13,481 | 13,563 | 13,542 | 11,938 | 11,401 | 11,621 | 11,577 | 10,601 | 7,953 | 8,498 | 9,074 | 7,541 | 7,559 | 7,075 | 7,230 | 6,056 | 3,295.558 | 2,819.393 | 2,980.273 | 2,389.073 |
Cost of Revenue
| 12,812 | 10,617 | 8,813 | 11,311 | 10,218 | 8,639 | 8,525 | 9,697 | 8,666 | 8,185 | 7,267 | 7,443 | 6,714 | 7,275 | 6,170 | 6,466 | 6,146 | 4,903 | 4,537 | 5,223 | 4,164 | 4,617 | 3,775 | 4,124 | 3,235 | 2,083.186 | 1,650.76 | 1,800.102 | 1,292.363 |
Gross Profit
| 7,877 | 6,793 | 10,162 | 9,858 | 8,886 | 7,017 | 7,607 | 8,003 | 6,766 | 5,296 | 6,296 | 6,099 | 5,224 | 4,126 | 5,451 | 5,111 | 4,455 | 3,050 | 3,961 | 3,851 | 3,377 | 2,942 | 3,300 | 3,106 | 2,821 | 1,212.372 | 1,168.633 | 1,180.171 | 1,096.71 |
Gross Profit Ratio
| 0.381 | 0.39 | 0.536 | 0.466 | 0.465 | 0.448 | 0.472 | 0.452 | 0.438 | 0.393 | 0.464 | 0.45 | 0.438 | 0.362 | 0.469 | 0.441 | 0.42 | 0.384 | 0.466 | 0.424 | 0.448 | 0.389 | 0.466 | 0.43 | 0.466 | 0.368 | 0.414 | 0.396 | 0.459 |
Reseach & Development Expenses
| 0 | 1,777 | 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,138 | 0 | 0 | 0 | 921 | 0 | 0 | 0 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,029 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,840 | 3,155 | 2,770 | 2,706 | 1,735 | 2,244 | 2,123 | 2,342 | 2,064 | 1,958 | 2,077 | 1,959 | 1,545 | 1,671 | 1,083 | 999 | 991 | 1,473 | 764 | 728 | 769 | 1,287 | 643 | 690 | 665 | 0 | 0 | 0 | 0 |
Other Expenses
| 727 | 579 | 561 | 469 | 469 | 495 | 502 | 317 | 241 | -748 | 260 | 277 | 277 | -715 | 389 | 336 | 82 | -396 | 191 | 109 | 121 | -332 | 147 | 124 | 103 | 883.376 | 745.015 | 782.483 | 635.575 |
Operating Expenses
| 2,840 | 3,155 | 5,409 | 5,147 | 4,905 | 4,167 | 4,023 | 4,244 | 3,870 | 2,679 | 3,834 | 3,671 | 3,222 | 2,182 | 3,136 | 2,743 | 2,590 | 1,603 | 2,415 | 2,243 | 2,147 | 1,417 | 2,043 | 1,986 | 1,854 | 883.376 | 745.015 | 782.483 | 635.575 |
Operating Income
| 5,037 | 3,638 | 5,328 | 5,200 | 3,981 | 3,357 | 4,091 | 4,088 | 2,896 | 2,514 | 2,462 | 2,428 | 2,002 | 1,944 | 2,315 | 2,368 | 1,865 | 1,447 | 1,546 | 1,608 | 1,230 | 1,525 | 1,257 | 1,120 | 967 | 328.996 | 423.618 | 397.688 | 461.135 |
Operating Income Ratio
| 0.243 | 0.209 | 0.281 | 0.246 | 0.208 | 0.214 | 0.254 | 0.231 | 0.188 | 0.186 | 0.182 | 0.179 | 0.168 | 0.171 | 0.199 | 0.205 | 0.176 | 0.182 | 0.182 | 0.177 | 0.163 | 0.202 | 0.178 | 0.155 | 0.16 | 0.1 | 0.15 | 0.133 | 0.193 |
Total Other Income Expenses Net
| 605 | 451 | -70 | -78 | 473 | -33 | -89 | -111 | 244 | 179 | 230 | 238 | 275 | 279 | 321 | 259 | 34 | -28 | 152 | 85 | 98 | 176 | 138 | 110 | 86 | 53.096 | -63.976 | -28.194 | -122.209 |
Income Before Tax
| 5,642 | 4,089 | 5,258 | 5,122 | 4,454 | 3,324 | 4,002 | 3,977 | 3,140 | 2,693 | 2,692 | 2,666 | 2,277 | 2,223 | 2,636 | 2,627 | 1,899 | 1,419 | 1,698 | 1,693 | 1,328 | 1,701 | 1,395 | 1,230 | 1,053 | 382.092 | 359.642 | 369.494 | 338.926 |
Income Before Tax Ratio
| 0.273 | 0.235 | 0.277 | 0.242 | 0.233 | 0.212 | 0.248 | 0.225 | 0.203 | 0.2 | 0.198 | 0.197 | 0.191 | 0.195 | 0.227 | 0.227 | 0.179 | 0.178 | 0.2 | 0.187 | 0.176 | 0.225 | 0.197 | 0.17 | 0.174 | 0.116 | 0.128 | 0.124 | 0.142 |
Income Tax Expense
| 1,175 | 418 | 772 | 317 | 625 | 519 | 484 | 629 | 516 | 649 | 466 | 370 | 405 | 425 | 682 | 451 | 444 | 312 | 487 | 461 | 312 | 444 | 318 | 284 | 231 | 141.184 | 120.037 | 111.157 | 104.361 |
Net Income
| 4,488 | 3,695 | 4,486 | 4,805 | 3,829 | 2,805 | 3,518 | 3,348 | 2,624 | 2,044 | 2,226 | 2,296 | 1,872 | 1,798 | 1,954 | 2,176 | 1,455 | 1,107 | 1,211 | 1,232 | 1,016 | 1,256 | 1,077 | 946 | 822 | 240.908 | 239.605 | 258.337 | 234.565 |
Net Income Ratio
| 0.217 | 0.212 | 0.236 | 0.227 | 0.2 | 0.179 | 0.218 | 0.189 | 0.17 | 0.152 | 0.164 | 0.17 | 0.157 | 0.158 | 0.168 | 0.188 | 0.137 | 0.139 | 0.143 | 0.136 | 0.135 | 0.166 | 0.152 | 0.131 | 0.136 | 0.073 | 0.085 | 0.087 | 0.098 |
EPS
| 29.59 | 24.36 | 29.58 | 31.68 | 25.24 | 18.5 | 23.2 | 22.07 | 17.3 | 13.49 | 14.67 | 15.15 | 12.34 | 11.81 | 12.83 | 14.61 | 10.52 | 7.43 | 8.76 | 8.95 | 7.35 | 8.43 | 7.78 | 6.87 | 5.97 | 1.62 | 1.91 | 2.06 | 1.87 |
EPS Diluted
| 29.59 | 24.35 | 29.58 | 31.66 | 25.24 | 18.5 | 23.2 | 22.06 | 17.29 | 13.48 | 14.67 | 15.14 | 12.34 | 11.81 | 12.82 | 14.6 | 10.52 | 7.43 | 8.76 | 8.94 | 7.35 | 8.43 | 7.78 | 6.87 | 5.96 | 1.62 | 1.9 | 2.05 | 1.87 |
EBITDA
| 5,871 | 4,437 | 6,111 | 6,003 | 5,194 | 3,935 | 4,658 | 4,648 | 3,736 | 3,256 | 3,228 | 3,192 | 2,798 | 2,496 | 3,142 | 3,136 | 2,422 | 1,956 | 2,055 | 2,035 | 1,646 | 1,953 | 1,639 | 1,473 | 1,291 | 484.021 | 480.382 | 468.681 | 442.491 |
EBITDA Ratio
| 0.284 | 0.255 | 0.322 | 0.284 | 0.272 | 0.251 | 0.289 | 0.263 | 0.242 | 0.242 | 0.238 | 0.236 | 0.234 | 0.219 | 0.27 | 0.271 | 0.228 | 0.246 | 0.242 | 0.224 | 0.218 | 0.258 | 0.232 | 0.204 | 0.213 | 0.147 | 0.17 | 0.157 | 0.185 |