PI Industries Limited

NSE:PIIND.NS

4562.45 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42012 Q42012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents -39,50227,039-29,5566,976-32,2058,727-25,5115,233-22,6493,506-23,7132,747-23,2741,096-23,9346,289-2,6401,244-2,0781,637-2,26561482.222189.052
Short Term Investments 79,00412,46059,11222,62264,41023,56651,02220,31645,29819,12947,42621,48246,54821,97447,86817,8765,2801,3964,1564414,5301,35900
Cash and Short Term Investments 39,50239,49934,04529,59827,55932,29331,01925,54922,64922,63523,71324,22925,26023,07023,93424,1652,6402,6402,0782,0782,2651,97382.222189.052
Net Receivables 12,57710,94815,09916,75213,5468,38211,15615,155012,60309,6779,30011,16509,40309,55207,89509,47205,055.016
Inventory 11,27013,01212,74313,99815,26513,97614,51716,095014,234013,15812,74010,52809,90307,98906,91005,3572,417.4595,281.366
Other Current Assets 3,4293,3263,0932,7672,5411,8902,0732,417016702,4602,50016801,73905202,14301073,346.497112.912
Total Current Assets 39,50266,78564,98063,11558,91156,62358,76559,31322,64949,63923,71349,52449,80044,93123,93445,2102,64020,2332,07819,0262,26516,9095,846.17810,638.346
Non-Current Assets:
Property, Plant & Equipment, Net 35,30131,27433,63329,78232,51525,56925,81223,995023,968023,36823,65022,692020,767019,709016,420013,3355,311.4158,781.172
Goodwill 03,6113,6183,5973,3138288288280828082883082808280828000000
Intangible Assets 3,6083,17903,09809820967087407680737072507450387035074.4890
Goodwill and Intangible Assets 3,6086,7903,6186,6953,3131,8108281,79501,70201,5968301,56501,55301,5730387035074.4890
Long Term Investments 9161,484872-21,3993325583012970-17,2530-20,847240-21,7670-15,5840-1,2170-280-1,18700
Tax Assets -39,825469-1630490300019,730021,606021,767015,584000102014100
Other Non-Current Assets -39,5028381,00923,0182,618188452153-22,649125-23,713130620831-23,9342,709-2,6401,950-2,078773-2,2652,000115.19515.242
Total Non-Current Assets -39,50240,85539,13138,15938,77828,17427,39326,540-22,64928,272-23,71325,85325,34025,088-23,93425,029-2,64022,015-2,07817,654-2,26514,6395,501.0949,296.414
Total Assets 113,844107,640104,111101,27497,68984,79786,15885,853077,911075,37775,14070,019070,239042,248036,680031,54811,347.27319,934.76
Liabilities & Equity:
Current Liabilities:
Account Payables 11,31511,48410,47612,04511,3798,3809,45911,10809,24208,72110,2907,96009,12905,90906,97305,1302,395.8650
Short Term Debt 5928511,0041,1518951411,0891,19501,18301,1199508660001,3670003931,321.0410
Tax Payables 062035505402210940680650440001660500
Deferred Revenue 06204,11602,56203,79602,75703,70402890003,6340002,384520.480
Other Current Liabilities 6,9234,7095,0411,2535,4307353,661974030008874,8303,45505,18109504,3700208312.0879,321.904
Total Current Liabilities 18,83017,10616,52118,56517,70411,81814,20917,073013,482014,43116,07012,570014,310011,005011,34308,1154,549.4739,321.904
Non-Current Liabilities:
Long Term Debt 5566176976583783241,0561,61001,98002,3622,3802,85804,16004,31201099851.1422,083.812
Deferred Revenue Non-Current 0438000001,855000005,17204,07903200000117.4120
Deferred Tax Liabilities Non-Current 0202015202130442087508160796089001020000482.557656.424
Other Non-Current Liabilities -87,8661,9672,3852,0793,5134571,177-1,303037004081,430-4,8010-3,33703180547048029.5295.176
Total Non-Current Liabilities -87,3103,2243,0822,8893,8919942,2332,60403,22503,5863,8104,02505,79205,052054805791,480.6113,035.412
Total Liabilities -87,31020,33019,60321,45421,59512,81216,44219,677016,707018,01719,88016,595020,102016,057011,89108,6946,030.08412,357.316
Equity:
Preferred Stock 000000000000000000000000
Common Stock 01520152015201520152015201520152013801380138135.459251.672
Retained Earnings 061,86500048,93000036,85300029,17100022,38900018,5832,868.1790
Accumulated Other Comprehensive Income/Loss 87,31087,15879,82079,66871,9852,76166,17666,02461,2042,20057,36057,20853,42422,15150,13749,98526,191-4,24024,78924,65122,854-2,943-1,370.6490
Other Total Stockholders Equity 0-61,8654,68804,10920,1423,5400021,999001,8361,9500007,9040007,0763,684.27,325.772
Total Shareholders Equity 87,31087,31084,50879,82076,09471,98569,71666,17661,20461,20457,36057,36055,26053,42450,13750,13726,19126,19124,78924,78922,85422,8545,317.1897,577.444
Total Equity 87,31087,31084,50879,82076,09471,98569,71666,17661,20461,20457,36057,36055,26053,42450,13750,13726,19126,19124,78924,78922,85422,8545,317.1897,577.444
Total Liabilities & Shareholders Equity 87,310107,640104,111101,27497,68984,79786,15885,85361,20477,91157,36075,37775,14070,01950,13770,23926,19142,24824,78936,68022,85431,54811,347.27319,934.76