Polaris Inc.
NYSE:PII
56.26 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,722.4 | 1,961.2 | 1,736.4 | 2,289.2 | 2,248.9 | 2,216.6 | 2,179.7 | 2,404.1 | 2,340.6 | 2,062.8 | 1,956.8 | 2,170.4 | 1,959.5 | 2,117.2 | 1,951.1 | 2,156.3 | 1,954.6 | 1,511.8 | 1,405.2 | 1,735.866 | 1,771.647 | 1,779.315 | 1,495.69 | 1,627.12 | 1,651.415 | 1,502.532 | 1,297.473 | 1,431.049 | 1,478.726 | 1,364.92 | 1,153.782 | 1,217.789 | 1,185.067 | 1,130.777 | 982.996 | 1,105.618 | 1,456 | 1,124.327 | 1,033.345 | 1,275 | 1,302.343 | 1,013.959 | 888.346 | 1,083.71 | 1,102.649 | 844.8 | 745.909 | 900.647 | 879.939 | 755.446 | 673.75 | 781.969 | 729.861 | 607.921 | 537.198 | 618.442 | 580.082 | 430.907 | 361.708 | 471.77 | 436.197 | 345.896 | 312.024 | 523.603 | 580.281 | 455.686 | 388.684 | 541.415 | 543.979 | 376.902 | 317.713 | 448.584 | 490.09 | 384.335 | 333.509 | 526.087 | 543.124 | 442.296 | 358.312 | 538.958 | 510.623 | 422.345 | 345.976 | 467.113 | 447.696 | 377.135 | 313.925 | 431.519 | 428.005 | 362.589 | 299.169 | 424.389 | 431.133 | 362.499 | 294.021 | 414.94 | 396.962 | 342.785 | 270.991 | 370.1 | 388.9 | 324.3 | 237.8 | 330.9 | 359.9 | 274.7 | 210 | 280.3 | 293.4 | 249.9 | 224.6 | 297.7 | 299.1 | 317.1 | 278 | 282.3 | 291.4 | 285.4 | 254.8 | 241.6 | 258.4 | 180.9 | 145.5 | 142.8 | 166.8 | 111.2 | 107.1 | 106.6 | 121.5 | 85.5 | 70.2 | 58.4 | 124 | 65.5 | 49.8 | 73.7 | 121.5 | 63.3 | 37.6 | 72.2 | 97.1 | 48.3 | 25 | 54.1 | 63.3 | 31.5 | 22.7 | 11.2 | 11.2 | 11.1 | 11.1 |
Cost of Revenue
| 1,367.8 | 1,557.4 | 1,425 | 1,826.6 | 1,740.1 | 1,711.6 | 1,710.5 | 1,831.1 | 1,781.4 | 1,588.4 | 1,560.5 | 1,725.2 | 1,493.9 | 1,565.8 | 1,470.6 | 1,606.3 | 1,420 | 1,179.1 | 1,112.3 | 1,312.522 | 1,335.105 | 1,342.867 | 1,143.242 | 1,235.847 | 1,250.145 | 1,117.356 | 973.992 | 1,063.237 | 1,114.764 | 1,014.534 | 911.291 | 905.017 | 924.297 | 846.274 | 735.418 | 795.344 | 1,040.377 | 804.913 | 739.614 | 907.427 | 914.069 | 709.045 | 629.929 | 766.602 | 767.864 | 592.462 | 529.261 | 646.847 | 620.154 | 538.697 | 478.787 | 577.661 | 523.025 | 430.317 | 385.363 | 446.926 | 429.383 | 317.823 | 266.794 | 343.16 | 331.286 | 262.632 | 235.59 | 404.358 | 449.956 | 347.643 | 300.589 | 422.458 | 421.432 | 290.321 | 252.778 | 342.697 | 387.439 | 300.906 | 266.117 | 415.839 | 416.343 | 345.92 | 273.825 | 407.867 | 387.206 | 332.009 | 269.3 | 358.57 | 338.602 | 299.362 | 249.318 | 333.858 | 325.575 | 288.16 | 241.409 | 323.013 | 328.272 | 288.198 | 228.185 | 332.087 | 277.338 | 244.999 | 196.153 | 264.8 | 276.5 | 238.2 | 174 | 241.2 | 263.7 | 201.4 | 154.7 | 179.1 | 214.1 | 187.6 | 171.8 | 228.7 | 231.3 | 245.5 | 220.4 | 217.5 | 222.1 | 220.8 | 201.8 | 200.7 | 178.5 | 137.6 | 108 | 103.5 | 113.4 | 77.9 | 76 | 69 | 77 | 56.8 | 49.4 | 37.6 | 76.3 | 39.8 | 34.4 | 47 | 75.5 | 35.7 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 354.6 | 403.8 | 311.4 | 462.6 | 508.8 | 505 | 469.2 | 573 | 559.2 | 474.4 | 396.3 | 445.2 | 465.6 | 551.4 | 480.5 | 550 | 534.6 | 332.7 | 292.9 | 423.344 | 436.542 | 436.448 | 352.448 | 391.273 | 401.27 | 385.176 | 323.481 | 367.812 | 363.962 | 350.386 | 242.491 | 312.772 | 260.77 | 284.503 | 247.578 | 310.274 | 415.623 | 319.414 | 293.731 | 367.573 | 388.274 | 304.914 | 258.417 | 317.108 | 334.785 | 252.338 | 216.648 | 253.8 | 259.785 | 216.749 | 194.963 | 204.308 | 206.836 | 177.604 | 151.835 | 171.516 | 150.699 | 113.084 | 94.914 | 128.61 | 104.911 | 83.264 | 76.434 | 119.245 | 130.325 | 108.043 | 88.095 | 118.957 | 122.547 | 86.581 | 64.935 | 105.887 | 102.651 | 83.429 | 67.392 | 110.248 | 126.781 | 96.376 | 84.487 | 131.091 | 123.417 | 90.336 | 76.676 | 108.543 | 109.094 | 77.773 | 64.607 | 97.661 | 102.43 | 74.429 | 57.76 | 101.376 | 102.861 | 74.301 | 65.836 | 82.853 | 119.624 | 97.786 | 74.838 | 105.3 | 112.4 | 86.1 | 63.8 | 89.7 | 96.2 | 73.3 | 55.3 | 101.2 | 79.3 | 62.3 | 52.8 | 69 | 67.8 | 71.6 | 57.6 | 64.8 | 69.3 | 64.6 | 53 | 40.9 | 79.9 | 43.3 | 37.5 | 39.3 | 53.4 | 33.3 | 31.1 | 37.6 | 44.5 | 28.7 | 20.8 | 20.8 | 47.7 | 25.7 | 15.4 | 26.7 | 46 | 27.6 | 12 | 72.2 | 97.1 | 48.3 | 25 | 54.1 | 63.3 | 31.5 | 22.7 | 11.2 | 11.2 | 11.1 | 11.1 |
Gross Profit Ratio
| 0.206 | 0.206 | 0.179 | 0.202 | 0.226 | 0.228 | 0.215 | 0.238 | 0.239 | 0.23 | 0.203 | 0.205 | 0.238 | 0.26 | 0.246 | 0.255 | 0.274 | 0.22 | 0.208 | 0.244 | 0.246 | 0.245 | 0.236 | 0.24 | 0.243 | 0.256 | 0.249 | 0.257 | 0.246 | 0.257 | 0.21 | 0.257 | 0.22 | 0.252 | 0.252 | 0.281 | 0.285 | 0.284 | 0.284 | 0.288 | 0.298 | 0.301 | 0.291 | 0.293 | 0.304 | 0.299 | 0.29 | 0.282 | 0.295 | 0.287 | 0.289 | 0.261 | 0.283 | 0.292 | 0.283 | 0.277 | 0.26 | 0.262 | 0.262 | 0.273 | 0.241 | 0.241 | 0.245 | 0.228 | 0.225 | 0.237 | 0.227 | 0.22 | 0.225 | 0.23 | 0.204 | 0.236 | 0.209 | 0.217 | 0.202 | 0.21 | 0.233 | 0.218 | 0.236 | 0.243 | 0.242 | 0.214 | 0.222 | 0.232 | 0.244 | 0.206 | 0.206 | 0.226 | 0.239 | 0.205 | 0.193 | 0.239 | 0.239 | 0.205 | 0.224 | 0.2 | 0.301 | 0.285 | 0.276 | 0.285 | 0.289 | 0.265 | 0.268 | 0.271 | 0.267 | 0.267 | 0.263 | 0.361 | 0.27 | 0.249 | 0.235 | 0.232 | 0.227 | 0.226 | 0.207 | 0.23 | 0.238 | 0.226 | 0.208 | 0.169 | 0.309 | 0.239 | 0.258 | 0.275 | 0.32 | 0.299 | 0.29 | 0.353 | 0.366 | 0.336 | 0.296 | 0.356 | 0.385 | 0.392 | 0.309 | 0.362 | 0.379 | 0.436 | 0.319 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 84.1 | 86.8 | 87.8 | 92.8 | 91.8 | 93.2 | 96.5 | 100.6 | 98.5 | 86.8 | 82.8 | 81.6 | 86.8 | 88.8 | 79.5 | 73.2 | 77.2 | 66.8 | 78.4 | 72.099 | 77.337 | 76.379 | 67.12 | 61.941 | 64.181 | 68.33 | 65.23 | 62.412 | 63.129 | 60.753 | 52.005 | 48.87 | 47.568 | 45.579 | 43.109 | 41.734 | 44.432 | 41.431 | 38.863 | 37.375 | 38.586 | 36.984 | 35.513 | 36.129 | 37.01 | 34.604 | 31.45 | 33.327 | 32.352 | 31.216 | 30.466 | 31.383 | 25.75 | 25.499 | 22.999 | 25.433 | 22.257 | 18.512 | 18.738 | 15.872 | 15.305 | 15.222 | 16.6 | 18.341 | 19.638 | 20.236 | 19.257 | 18.829 | 18.5 | 17.707 | 18.551 | 20.339 | 16.343 | 20.71 | 16.497 | 16.661 | 17.706 | 17.556 | 16.223 | 16.676 | 15.294 | 16.499 | 14.49 | 14.742 | 13.636 | 12.067 | 11.315 | 13.491 | 11.21 | 11.363 | 9.486 | 10.661 | 8.51 | 8.059 | 8.478 | 8.331 | 7.964 | 8.101 | 7.964 | 8.6 | 7.1 | 8.2 | 7.3 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 100.9 | 110.4 | 99 | 136.9 | 91.3 | 103.8 | 90.8 | 97.2 | 97.8 | 89.2 | 86.9 | 79.8 | 91.6 | 107.5 | 87.1 | 92.2 | 100.6 | 87.9 | 78.5 | 96.108 | 100.794 | 104.09 | 92.938 | 87.557 | 90.639 | 92.874 | 78.693 | 85.198 | 79.421 | 91.063 | 75.514 | 87.039 | 85.257 | 64.566 | 69.58 | 51.179 | 56.411 | 51.948 | 49.539 | 52.418 | 56.596 | 52.942 | 41.292 | 49.81 | 49.343 | 41.444 | 38.81 | 38.423 | 36.882 | 32.759 | 35 | 37.763 | 28.049 | 37.257 | 27.326 | 32.183 | 26.764 | 21.71 | 18.398 | 20.285 | 20.545 | 16.235 | 14.119 | 49.887 | 59.366 | 52.296 | 45.093 | 46.997 | 52.655 | 46.064 | 42.966 | 44.74 | 38.746 | 36.844 | 44.144 | 40.767 | 45.515 | 39.793 | 47.525 | 47.359 | 48.209 | 44.111 | 48.077 | 42.124 | 43.064 | 38.82 | 41.115 | 38.143 | 39.27 | 37.062 | 33.964 | 47.384 | 46.953 | 42.442 | 42.069 | 22.977 | 55.742 | 53.909 | 41.322 | 51.2 | 52.2 | 43.2 | 36.8 | 21.6 | 50 | 43.1 | 35.2 | 67.4 | 40.3 | 35.5 | 26.2 | 34.5 | 36.2 | 38.5 | 28.9 | 29.9 | 31.7 | 37.7 | 27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 127.6 | 132.6 | 126.4 | 127 | 145.1 | 132.6 | 137.6 | 133 | 120.7 | 115.5 | 143.2 | 141.5 | 143.2 | 154.2 | 145.9 | 139 | 135.5 | 119.6 | 150.2 | 139.486 | 149.759 | 140.603 | 129.259 | 122.278 | 128.929 | 122.859 | 117.707 | 116.319 | 122.642 | 118.531 | 114.313 | 97.423 | 89.751 | 77.82 | 77.241 | 76.159 | 91.169 | 79.656 | 69.685 | 87.134 | 87.567 | 74.178 | 65.57 | 74.725 | 78.81 | 62.238 | 54.493 | 57.468 | 57.211 | 50.555 | 45.133 | 48.985 | 49.074 | 43.453 | 37.213 | 39.973 | 38.118 | 34.164 | 30.098 | 27.769 | 27.338 | 28.702 | 27.328 | 137.035 | 39.692 | 35.188 | 29.17 | 123.897 | 36.381 | 0 | 27.475 | 108.89 | 26.614 | 26.55 | 28.32 | 105.114 | 27.324 | 25.8 | 27.131 | 105.984 | 28.051 | 24.835 | 29.584 | 0 | 24.405 | 20.98 | 25.261 | 0 | 24.465 | 20.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 228.5 | 218.2 | 210.8 | 242.9 | 236.4 | 236.4 | 228.4 | 230.2 | 218.5 | 204.7 | 230.1 | 221.3 | 234.8 | 261.7 | 233 | 231.2 | 236.1 | 207.5 | 228.7 | 235.594 | 250.553 | 244.693 | 222.197 | 209.835 | 219.568 | 215.733 | 196.4 | 201.517 | 202.063 | 209.594 | 189.827 | 184.462 | 175.008 | 142.386 | 146.821 | 127.338 | 147.58 | 131.604 | 119.224 | 139.552 | 144.163 | 127.12 | 106.862 | 124.535 | 128.153 | 103.682 | 93.303 | 95.891 | 94.093 | 83.314 | 80.133 | 86.748 | 77.123 | 80.71 | 64.539 | 72.156 | 64.882 | 55.874 | 48.496 | 48.054 | 47.883 | 44.937 | 41.447 | 49.887 | 59.366 | 52.296 | 45.093 | 46.997 | 52.655 | 46.064 | 42.966 | 44.74 | 38.746 | 36.844 | 44.144 | 40.767 | 45.515 | 39.793 | 47.525 | 47.359 | 48.209 | 44.111 | 48.077 | 42.124 | 43.064 | 38.82 | 41.115 | 38.143 | 39.27 | 37.062 | 33.964 | 47.384 | 46.953 | 42.442 | 42.069 | 22.977 | 55.742 | 53.909 | 41.322 | 51.2 | 52.2 | 43.2 | 36.8 | 21.6 | 50 | 43.1 | 35.2 | 67.4 | 40.3 | 35.5 | 26.2 | 34.5 | 36.2 | 38.5 | 28.9 | 29.9 | 31.7 | 37.7 | 27.1 | -4.8 | 39 | 25.4 | 21.4 | 17.8 | 23.7 | 19.2 | 16.8 | 7.8 | 19.1 | 15.5 | 13.1 | 0.8 | 17.5 | 13.9 | 11.7 | 10.8 | 17.5 | 13.1 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -24.1 | 0.8 | 0.6 | 10.9 | 13.1 | -20.6 | -16.8 | -14.7 | -12.1 | 3.2 | -11.4 | -7.9 | -0.1 | 3.2 | 2.5 | 0.7 | -3.2 | -0.8 | -0.9 | 1.368 | 1.711 | 0.271 | 3.501 | 0.396 | 4.124 | 3.561 | 19.975 | 5.137 | 2.368 | 2.152 | -11.608 | -6.249 | -5.7 | -1.805 | -0.081 | -3.368 | 1.345 | -2.681 | -7.44 | -3.746 | -0.252 | 1.883 | 2.105 | -1.135 | 2.576 | 1.23 | 2.468 | 1.173 | -8.227 | -0.21 | 2.577 | 5.286 | 0 | 0 | -5.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.209 | -4.476 | -5.243 | -7.49 | -9.65 | -9.108 | -13.901 | -12.626 | -13.493 | -12.696 | -11.546 | -9.326 | -11.689 | -10.203 | -8.206 | -8.542 | -9.218 | -7.429 | -7.252 | -8.136 | -7.372 | -7.277 | -4.565 | -4.373 | -4.531 | -3.882 | -3.038 | 0 | 35.258 | 0 | 0 | -35.258 | 12.554 | 11.907 | 12.292 | 10.244 | 9.7 | 11.1 | 11.2 | 7.3 | 37.3 | 9.7 | 9.1 | 8.5 | 8 | 7.9 | 8.4 | 8.9 | 8 | 7.2 | 8.4 | 7 | 4.6 | 6.1 | 6.5 | 6.3 | 4.3 | 6.5 | 6.3 | 6.2 | 11.5 | 4.8 | 5 | 5.3 | 4.2 | 4.3 | 4.4 | 4 | 3.2 | 3.8 | 3.8 | 3 | 2.7 | 3.3 | 3.3 | 3.3 | -202.6 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -41.4 | 0 | 0 | 0 |
Operating Expenses
| 288.5 | 305 | 298.6 | 335.7 | 307.7 | 309 | 308.1 | 316.1 | 304.9 | 281.3 | 301.5 | 290.3 | 310.3 | 336.8 | 296.3 | 287.2 | 295.2 | 248.9 | 287.4 | 286.985 | 306.288 | 301.326 | 270.512 | 248.463 | 262.401 | 262.719 | 240.205 | 245.334 | 247.054 | 251.204 | 221.402 | 214.029 | 203.381 | 167.501 | 170.434 | 151.114 | 172.947 | 155.397 | 143.445 | 157.573 | 165.701 | 149.479 | 131.735 | 148.01 | 153.492 | 126.784 | 114.679 | 118.923 | 126.445 | 114.53 | 110.599 | 118.131 | 96.546 | 100.683 | 87.538 | 97.589 | 87.139 | 74.386 | 67.234 | 63.926 | 63.188 | 60.159 | 58.047 | 85.437 | 74.528 | 67.289 | 56.86 | 56.176 | 62.047 | 49.87 | 48.891 | 51.586 | 42.393 | 46.008 | 51.315 | 45.739 | 53.018 | 49.143 | 55.206 | 54.817 | 56.074 | 53.358 | 54.431 | 49.494 | 49.423 | 46.322 | 48.057 | 47.103 | 46.598 | 45.387 | 43.45 | 58.045 | 55.463 | 50.501 | 15.289 | 43.862 | 75.613 | 74.302 | 59.53 | 69.5 | 70.4 | 62.6 | 51.4 | 58.9 | 59.7 | 52.2 | 43.7 | 75.4 | 48.2 | 43.9 | 35.1 | 42.5 | 43.4 | 46.9 | 35.9 | 34.5 | 37.8 | 44.2 | 33.4 | -0.5 | 45.5 | 31.7 | 27.6 | 29.3 | 28.5 | 24.2 | 22.1 | 12 | 23.4 | 19.9 | 17.1 | 4 | 21.3 | 17.7 | 14.7 | 13.5 | 20.8 | 16.4 | 13.9 | -202.6 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -41.4 | 0 | 0 | 0 |
Operating Income
| 66.1 | 98.8 | 12.8 | 126.9 | 201.1 | 196 | 161.1 | 256.9 | 254.3 | 193.1 | 94.8 | 154.9 | 155.3 | 214.6 | 184.2 | 262.8 | 239.4 | -295.4 | 5.5 | 136.359 | 130.254 | 135.122 | 81.936 | 142.81 | 138.869 | 122.457 | 83.276 | 122.478 | 116.908 | 99.182 | 21.089 | 98.743 | 57.389 | 117.002 | 77.144 | 159.16 | 242.676 | 164.017 | 150.286 | 210 | 222.573 | 155.435 | 126.682 | 169.098 | 181.293 | 125.554 | 101.969 | 134.877 | 141.567 | 110.434 | 91.547 | 93.13 | 110.29 | 76.921 | 69.583 | 78.146 | 67.696 | 42.943 | 31.936 | 69.463 | 45.645 | 27.071 | 22.791 | 55.013 | 55.797 | 40.754 | 31.235 | 62.781 | 60.5 | 36.711 | 16.044 | 54.301 | 60.258 | 37.421 | 16.077 | 64.509 | 73.763 | 47.233 | 29.281 | 76.274 | 67.343 | 36.978 | 22.245 | 59.049 | 59.671 | 31.451 | 16.55 | 50.558 | 55.832 | 29.042 | 14.31 | 43.331 | 47.398 | 23.8 | 50.547 | 38.991 | 44.011 | 23.484 | 15.308 | 35.8 | 42 | 23.5 | 12.4 | 30.8 | 36.5 | 21.1 | 11.6 | 25.8 | 31.1 | 18.4 | 17.7 | 26.5 | 24.4 | 24.7 | 21.7 | 30.3 | 31.5 | 20.4 | 19.6 | 41.4 | 34.4 | 11.6 | 9.9 | 10 | 24.9 | 9.1 | 9 | 25.6 | 21.1 | 8.8 | 3.7 | 16.8 | 26.4 | 8 | 0.7 | 13.2 | 25.2 | 11.2 | -1.9 | -130.4 | 97.1 | 48.3 | 25 | -86.9 | 63.3 | 31.5 | 22.7 | -30.2 | 11.2 | 11.1 | 11.1 |
Operating Income Ratio
| 0.038 | 0.05 | 0.007 | 0.055 | 0.089 | 0.088 | 0.074 | 0.107 | 0.109 | 0.094 | 0.048 | 0.071 | 0.079 | 0.101 | 0.094 | 0.122 | 0.122 | -0.195 | 0.004 | 0.079 | 0.074 | 0.076 | 0.055 | 0.088 | 0.084 | 0.082 | 0.064 | 0.086 | 0.079 | 0.073 | 0.018 | 0.081 | 0.048 | 0.103 | 0.078 | 0.144 | 0.167 | 0.146 | 0.145 | 0.165 | 0.171 | 0.153 | 0.143 | 0.156 | 0.164 | 0.149 | 0.137 | 0.15 | 0.161 | 0.146 | 0.136 | 0.119 | 0.151 | 0.127 | 0.13 | 0.126 | 0.117 | 0.1 | 0.088 | 0.147 | 0.105 | 0.078 | 0.073 | 0.105 | 0.096 | 0.089 | 0.08 | 0.116 | 0.111 | 0.097 | 0.05 | 0.121 | 0.123 | 0.097 | 0.048 | 0.123 | 0.136 | 0.107 | 0.082 | 0.142 | 0.132 | 0.088 | 0.064 | 0.126 | 0.133 | 0.083 | 0.053 | 0.117 | 0.13 | 0.08 | 0.048 | 0.102 | 0.11 | 0.066 | 0.172 | 0.094 | 0.111 | 0.069 | 0.056 | 0.097 | 0.108 | 0.072 | 0.052 | 0.093 | 0.101 | 0.077 | 0.055 | 0.092 | 0.106 | 0.074 | 0.079 | 0.089 | 0.082 | 0.078 | 0.078 | 0.107 | 0.108 | 0.071 | 0.077 | 0.171 | 0.133 | 0.064 | 0.068 | 0.07 | 0.149 | 0.082 | 0.084 | 0.24 | 0.174 | 0.103 | 0.053 | 0.288 | 0.213 | 0.122 | 0.014 | 0.179 | 0.207 | 0.177 | -0.051 | -1.806 | 1 | 1 | 1 | -1.606 | 1 | 1 | 1 | -2.696 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -31.1 | -33.8 | -31.3 | -21.9 | -19.4 | -23.3 | -15.9 | -10.2 | -12.7 | -11.7 | -14.1 | -55.9 | -10.9 | -3.6 | -9 | -14.6 | -20.5 | -18.7 | -17.1 | -15.449 | -22.094 | -20.782 | -17.488 | -23.16 | -15.81 | -9.609 | -9.584 | -4.501 | -7.727 | -7.216 | -21.422 | -13.284 | -11.549 | -7.19 | -5.004 | -8.062 | -2.966 | -7.401 | -11.973 | -7.524 | -4.123 | -2.123 | -1.603 | -3.766 | 0.425 | -0.727 | 0.583 | -0.495 | 2.524 | -1.676 | 1.065 | -2.137 | -6.75 | -2.627 | 2.69 | 0.16 | 2.355 | 0.429 | -0.879 | -3.641 | 0.263 | -0.418 | -10 | 1.028 | -2.467 | -2.636 | -1.662 | -3.599 | -4.001 | -0.87 | 2.77 | -1.012 | -0.58 | -3.073 | 0.387 | -1.385 | -5.291 | -2.256 | -0.746 | 3.677 | -0.817 | 3.957 | 3.339 | -2.707 | 2.905 | -0.353 | 1.864 | 1.36 | -0.934 | 0.82 | 3.183 | 5.077 | -1.719 | -0.947 | -34.634 | 3.808 | 1.364 | 1.613 | -0.193 | 2.8 | 0.2 | -0.108 | 1.7 | 4.3 | -59 | 1.5 | 1.5 | 3 | 2.7 | 2.4 | 1.1 | -0.3 | 0.4 | 0.1 | -0.2 | -2.5 | -1.6 | -0.2 | 1.2 | 43 | 0.5 | -1.1 | -1.3 | 0 | -6.2 | -2.7 | -2.8 | -2.6 | -5.2 | -2.6 | -1.5 | -14.4 | -4 | -1.6 | 0.3 | -1.7 | -3.6 | -2.3 | 0.1 | 130.4 | -97.1 | -48.3 | -25 | 86.9 | -63.3 | -31.5 | -22.7 | 30.2 | -11.2 | -11.1 | -11.1 |
Income Before Tax
| 35 | 85.9 | 7.7 | 120.8 | 181.7 | 172.7 | 145.2 | 246.7 | 241.6 | 181.4 | 86.1 | 99 | 144.4 | 207.1 | 175.2 | 248.2 | 218.9 | -314.1 | -11.6 | 120.91 | 108.16 | 114.318 | 64.412 | 119.65 | 123.059 | 112.848 | 73.692 | 117.977 | 109.181 | 91.966 | -0.333 | 85.459 | 45.84 | 109.812 | 72.14 | 151.098 | 239.71 | 156.616 | 138.313 | 202.476 | 218.45 | 153.312 | 125.079 | 165.332 | 181.718 | 124.827 | 102.552 | 134.382 | 144.091 | 108.758 | 92.612 | 96.519 | 103.54 | 74.294 | 72.273 | 78.306 | 70.051 | 39.127 | 31.057 | 65.822 | 45.908 | 26.653 | 12.791 | 56.041 | 53.33 | 38.118 | 29.573 | 59.182 | 56.499 | 35.841 | 18.814 | 53.289 | 59.678 | 34.348 | 16.464 | 63.124 | 71.997 | 44.977 | 28.535 | 71.154 | 66.526 | 36.372 | 21.35 | 56.342 | 58.485 | 31.098 | 18.414 | 51.918 | 54.898 | 29.862 | 17.493 | 48.408 | 49.171 | 26.071 | 15.913 | 42.799 | 45.375 | 25.097 | 15.115 | 38.6 | 42.2 | 23.4 | 14.1 | 35.1 | -22.5 | 22.6 | 13.1 | 28.8 | 33.8 | 20.8 | 18.8 | 26.2 | 24.8 | 24.8 | 21.5 | 27.8 | 29.9 | 20.2 | 20.8 | 84.4 | 34.9 | 10.5 | 8.6 | 0 | 18.7 | 6.4 | 6.2 | 23 | 15.9 | 6.2 | 2.2 | 2.4 | 22.4 | 6.4 | 1 | 11.5 | 21.6 | 8.9 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.02 | 0.044 | 0.004 | 0.053 | 0.081 | 0.078 | 0.067 | 0.103 | 0.103 | 0.088 | 0.044 | 0.046 | 0.074 | 0.098 | 0.09 | 0.115 | 0.112 | -0.208 | -0.008 | 0.07 | 0.061 | 0.064 | 0.043 | 0.074 | 0.075 | 0.075 | 0.057 | 0.082 | 0.074 | 0.067 | -0 | 0.07 | 0.039 | 0.097 | 0.073 | 0.137 | 0.165 | 0.139 | 0.134 | 0.159 | 0.168 | 0.151 | 0.141 | 0.153 | 0.165 | 0.148 | 0.137 | 0.149 | 0.164 | 0.144 | 0.137 | 0.123 | 0.142 | 0.122 | 0.135 | 0.127 | 0.121 | 0.091 | 0.086 | 0.14 | 0.105 | 0.077 | 0.041 | 0.107 | 0.092 | 0.084 | 0.076 | 0.109 | 0.104 | 0.095 | 0.059 | 0.119 | 0.122 | 0.089 | 0.049 | 0.12 | 0.133 | 0.102 | 0.08 | 0.132 | 0.13 | 0.086 | 0.062 | 0.121 | 0.131 | 0.082 | 0.059 | 0.12 | 0.128 | 0.082 | 0.058 | 0.114 | 0.114 | 0.072 | 0.054 | 0.103 | 0.114 | 0.073 | 0.056 | 0.104 | 0.109 | 0.072 | 0.059 | 0.106 | -0.063 | 0.082 | 0.062 | 0.103 | 0.115 | 0.083 | 0.084 | 0.088 | 0.083 | 0.078 | 0.077 | 0.098 | 0.103 | 0.071 | 0.082 | 0.349 | 0.135 | 0.058 | 0.059 | 0 | 0.112 | 0.058 | 0.058 | 0.216 | 0.131 | 0.073 | 0.031 | 0.041 | 0.181 | 0.098 | 0.02 | 0.156 | 0.178 | 0.141 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.4 | 17 | 3.8 | 17.5 | 30.2 | 38.4 | 31.6 | 50.1 | 50.9 | 39.4 | 16.2 | 12.2 | 29.6 | 48.6 | 41 | 49.4 | 52 | -78.7 | -6.2 | 21.955 | 19.772 | 26.173 | 16.016 | 28.175 | 27.53 | 20.308 | 17.978 | 86.502 | 27.293 | 29.925 | 2.578 | 22.878 | 13.528 | 38.646 | 25.251 | 40.416 | 84.537 | 55.673 | 49.75 | 67.079 | 77.624 | 56.407 | 44.178 | 56.652 | 64.797 | 44.823 | 27.088 | 46.318 | 49.746 | 38.935 | 32.534 | 32.62 | 35.903 | 25.565 | 24.963 | 23.784 | 22.83 | 13.503 | 11.286 | 21.912 | 14.737 | 9.175 | 4.333 | 19.801 | 15.638 | 13.738 | 10.49 | 21.181 | 17.379 | 12.915 | 6.263 | 17.163 | 16.935 | 11.619 | 5.271 | 19.219 | 20.87 | 14.842 | 9.417 | 23.481 | 21.954 | 12.003 | 7.045 | 18.311 | 19.008 | 10.106 | 5.985 | 16.873 | 17.842 | 10.004 | 5.86 | 16.701 | 16.964 | 8.994 | 5.49 | 15.193 | 16.109 | 8.909 | 5.366 | 13.7 | 15 | 8.3 | 5 | 12.4 | -8 | 8.1 | 4.7 | 10.4 | 12.2 | 7.5 | 6.8 | 9.4 | 8.9 | 8.5 | 8.2 | 11 | 11.4 | 7.7 | 7.9 | 6 | 3.4 | 1.1 | 1.3 | -4.4 | 6.5 | 2.9 | 2.9 | 15.1 | 5.2 | 2.6 | 1.6 | 21.7 | 4.1 | 1.5 | -0.3 | 10.6 | 3.5 | 2.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 27.7 | 68.7 | 3.8 | 103.4 | 151.7 | 134.3 | 113.4 | 195.5 | 186.3 | -4.6 | 69.9 | 86.8 | 114.6 | 158.4 | 134.1 | 198.8 | 166.8 | -235.4 | -5.4 | 98.931 | 88.4 | 88.2 | 48.4 | 91.474 | 95.529 | 92.54 | 55.714 | 31.474 | 81.888 | 62.041 | -2.911 | 62.581 | 32.312 | 71.166 | 46.889 | 110.682 | 155.173 | 100.943 | 88.563 | 135.397 | 140.826 | 96.905 | 80.901 | 108.68 | 113.144 | 80.004 | 75.464 | 88.064 | 94.345 | 69.823 | 60.078 | 63.899 | 67.637 | 48.729 | 47.31 | 54.522 | 47.221 | 25.624 | 19.771 | 43.91 | 31.171 | 17.478 | 8.458 | 36.24 | 37.692 | 24.38 | 19.083 | 37.711 | 38.826 | 22.72 | 12.393 | 32.4 | 42.484 | 20.571 | 11.53 | 43.583 | 48.344 | 28.988 | 17.589 | 31.255 | 18.653 | 24.369 | 14.305 | 38.031 | 39.477 | 20.992 | 12.429 | 35.045 | 37.056 | 19.858 | 11.633 | 31.707 | 32.207 | 17.077 | 10.423 | 27.606 | 29.266 | 16.188 | 9.749 | 24.9 | 27.2 | 15.1 | 9.1 | 22.7 | -14.5 | 14.5 | 8.4 | 18.4 | 21.6 | 13.3 | 12 | 16.8 | 15.9 | 16.3 | 13.3 | 16.8 | 18.5 | 12.5 | 12.9 | 78.4 | 31.5 | 10.5 | 8.6 | 14.4 | 18.8 | 6.5 | 6.1 | 10.5 | 15.9 | 6.2 | 2.1 | -4.9 | 22.3 | 6.5 | 1 | 2.6 | 21.7 | 8.8 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.016 | 0.035 | 0.002 | 0.045 | 0.067 | 0.061 | 0.052 | 0.081 | 0.08 | -0.002 | 0.036 | 0.04 | 0.058 | 0.075 | 0.069 | 0.092 | 0.085 | -0.156 | -0.004 | 0.057 | 0.05 | 0.05 | 0.032 | 0.056 | 0.058 | 0.062 | 0.043 | 0.022 | 0.055 | 0.045 | -0.003 | 0.051 | 0.027 | 0.063 | 0.048 | 0.1 | 0.107 | 0.09 | 0.086 | 0.106 | 0.108 | 0.096 | 0.091 | 0.1 | 0.103 | 0.095 | 0.101 | 0.098 | 0.107 | 0.092 | 0.089 | 0.082 | 0.093 | 0.08 | 0.088 | 0.088 | 0.081 | 0.059 | 0.055 | 0.093 | 0.071 | 0.051 | 0.027 | 0.069 | 0.065 | 0.054 | 0.049 | 0.07 | 0.071 | 0.06 | 0.039 | 0.072 | 0.087 | 0.054 | 0.035 | 0.083 | 0.089 | 0.066 | 0.049 | 0.058 | 0.037 | 0.058 | 0.041 | 0.081 | 0.088 | 0.056 | 0.04 | 0.081 | 0.087 | 0.055 | 0.039 | 0.075 | 0.075 | 0.047 | 0.035 | 0.067 | 0.074 | 0.047 | 0.036 | 0.067 | 0.07 | 0.047 | 0.038 | 0.069 | -0.04 | 0.053 | 0.04 | 0.066 | 0.074 | 0.053 | 0.053 | 0.056 | 0.053 | 0.051 | 0.048 | 0.06 | 0.063 | 0.044 | 0.051 | 0.325 | 0.122 | 0.058 | 0.059 | 0.101 | 0.113 | 0.058 | 0.057 | 0.098 | 0.131 | 0.073 | 0.03 | -0.084 | 0.18 | 0.099 | 0.02 | 0.035 | 0.179 | 0.139 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.49 | 1.21 | 0.067 | 1.82 | 2.66 | 2.35 | 1.98 | 3.38 | 3.15 | -0.077 | 1.16 | 1.42 | 1.88 | 2.58 | 2.16 | 3.2 | 2.7 | -3.82 | -0.09 | 1.61 | 1.44 | 1.44 | 0.79 | 1.49 | 1.54 | 1.46 | 0.88 | 0.5 | 1.31 | 0.99 | -0.046 | 0.98 | 0.5 | 1.1 | 0.72 | 1.69 | 2.35 | 1.52 | 1.33 | 2.03 | 2.13 | 1.47 | 1.23 | 1.61 | 1.64 | 1.16 | 1.1 | 1.27 | 1.37 | 1.01 | 0.88 | 0.93 | 0.98 | 0.71 | 0.69 | 0.8 | 0.71 | 0.39 | 0.3 | 0.66 | 0.48 | 0.27 | 0.13 | 0.56 | 0.58 | 0.37 | 0.28 | 0.56 | 0.55 | 0.32 | 0.18 | 0.46 | 0.53 | 0.25 | 0.14 | 0.52 | 0.57 | 0.35 | 0.21 | 0.36 | 0.22 | 0.29 | 0.17 | 0.45 | 0.46 | 0.25 | 0.14 | 0.4 | 0.42 | 0.22 | 0.13 | 0.35 | 0.36 | 0.19 | 0.11 | 0.3 | 0.31 | 0.17 | 0.1 | 0.26 | 0.28 | 0.15 | 0.09 | 0.22 | -0.14 | 0.14 | 0.08 | 0.18 | 0.21 | 0.12 | 0.11 | 0.15 | 0.14 | 0.14 | 0.12 | 0.15 | 0.17 | 0.11 | 0.12 | 0.63 | 0.26 | 0.085 | 0.07 | 0.12 | 0.15 | 0.053 | 0.05 | 0.13 | 0.13 | 0.053 | 0.018 | -0.049 | 0.2 | 0.058 | 0.01 | 0.027 | 0.19 | 0.078 | -0.018 | 0 | 0.22 | 0.083 | -0.018 | 0 | 0.13 | 0.025 | -0.015 | 0 | 0.005 | 0.005 | 0.005 |
EPS Diluted
| 0.49 | 1.21 | 0.066 | 1.81 | 2.62 | 2.32 | 1.95 | 3.34 | 3.11 | -0.076 | 1.14 | 1.4 | 1.84 | 2.52 | 2.11 | 3.15 | 2.66 | -3.82 | -0.087 | 1.58 | 1.42 | 1.42 | 0.78 | 1.47 | 1.5 | 1.43 | 0.85 | 0.49 | 1.28 | 0.97 | -0.045 | 0.97 | 0.5 | 1.09 | 0.71 | 1.66 | 2.3 | 1.49 | 1.3 | 1.98 | 2.06 | 1.42 | 1.19 | 1.56 | 1.59 | 1.13 | 1.07 | 1.24 | 1.33 | 0.98 | 0.85 | 0.93 | 0.95 | 0.69 | 0.67 | 0.8 | 0.69 | 0.38 | 0.3 | 0.66 | 0.47 | 0.27 | 0.13 | 0.56 | 0.56 | 0.36 | 0.28 | 0.56 | 0.53 | 0.31 | 0.17 | 0.46 | 0.52 | 0.24 | 0.14 | 0.52 | 0.56 | 0.33 | 0.2 | 0.36 | 0.21 | 0.27 | 0.16 | 0.45 | 0.44 | 0.24 | 0.14 | 0.4 | 0.39 | 0.21 | 0.12 | 0.35 | 0.35 | 0.18 | 0.11 | 0.3 | 0.31 | 0.17 | 0.1 | 0.26 | 0.28 | 0.15 | 0.09 | 0.22 | -0.14 | 0.14 | 0.08 | 0.18 | 0.21 | 0.12 | 0.11 | 0.15 | 0.14 | 0.14 | 0.12 | 0.15 | 0.17 | 0.11 | 0.12 | 0.63 | 0.26 | 0.085 | 0.07 | 0.12 | 0.15 | 0.053 | 0.05 | 0.13 | 0.13 | 0.053 | 0.018 | -0.049 | 0.2 | 0.058 | 0.01 | 0.027 | 0.19 | 0.078 | -0.018 | 0 | 0.22 | 0.083 | -0.018 | 0 | 0.13 | 0.025 | -0.015 | 0 | 0.005 | 0.005 | 0.005 |
EBITDA
| 147.1 | 191.5 | 104 | 227 | 282.9 | 264.7 | 238.5 | 337.5 | 318.9 | 252.3 | 157.3 | 167.1 | 215.1 | 274.4 | 244.3 | 331.7 | 297.6 | -233.1 | 66.5 | 198.77 | 189.1 | 192.4 | 139.2 | 194.656 | 200.208 | 167.928 | 134.46 | 178.697 | 164.654 | 146.584 | 52.119 | 136.669 | 93.685 | 153.829 | 112.899 | 192.942 | 283.206 | 194.879 | 178.304 | 241.495 | 255.545 | 185.063 | 155.96 | 194.914 | 208.323 | 145.571 | 123.931 | 154.962 | 164.368 | 126.094 | 110.931 | 47.048 | 120.507 | 91.492 | 91.566 | 29.221 | 88.826 | 55.381 | 47.793 | 20.078 | 64.959 | 41.317 | 28.931 | 79.623 | 55.797 | 40.754 | 31.235 | 80.677 | 60.5 | 36.711 | 16.044 | 73.185 | 60.258 | 37.421 | 16.077 | 84.979 | 89.558 | 60.827 | 40.387 | 92.088 | 67.343 | 55.034 | 38.784 | 73.877 | 75.716 | 31.451 | 16.55 | 66.48 | 55.832 | 29.042 | 14.31 | 56.217 | 64.825 | 41.227 | 62.067 | 51.545 | 55.918 | 35.776 | 25.552 | 45.5 | 53.1 | 34.708 | 19.7 | 39.7 | 46.2 | 30.2 | 20.1 | 33.8 | 39 | 26.8 | 26.6 | 34.5 | 31.6 | 33.1 | 28.7 | 34.9 | 37.6 | 27.1 | 25.9 | 45.7 | 41.1 | 18.1 | 16.1 | 21.5 | 29.7 | 14.1 | 14.3 | 29.8 | 25.4 | 13.6 | 7.7 | 20 | 30.2 | 11.8 | 3.7 | 15.9 | 28.5 | 14.5 | 1.4 | -130.4 | 97.1 | 48.3 | 25 | -86.9 | 63.3 | 31.5 | 22.7 | -30.2 | 11.2 | 11.1 | 11.1 |
EBITDA Ratio
| 0.085 | 0.086 | 0.044 | 0.087 | 0.125 | 0.119 | 0.108 | 0.113 | 0.136 | 0.123 | 0.081 | 0.095 | 0.11 | 0.131 | 0.126 | 0.155 | 0.121 | 0.098 | 0.048 | 0.079 | 0.107 | 0.108 | 0.093 | 0.12 | 0.087 | 0.112 | 0.104 | 0.125 | 0.111 | 0.107 | 0.045 | 0.112 | 0.079 | 0.136 | 0.115 | 0.175 | 0.195 | 0.173 | 0.173 | 0.189 | 0.196 | 0.183 | 0.176 | 0.18 | 0.166 | 0.172 | 0.166 | 0.172 | 0.182 | 0.167 | 0.161 | 0.108 | 0.173 | 0.153 | 0.164 | 0.126 | 0.148 | 0.136 | 0.133 | 0.149 | 0.146 | 0.078 | 0.121 | 0.139 | 0.12 | 0.108 | 0.093 | 0.133 | 0.128 | 0.088 | 0.027 | 0.052 | 0.168 | 0.113 | 0.06 | 0.142 | 0.154 | 0.126 | 0.094 | 0.163 | 0.149 | 0.105 | 0.079 | 0.147 | 0.149 | 0.105 | 0.073 | 0.14 | 0.156 | 0.116 | 0.078 | 0.096 | 0.142 | 0.1 | 0.213 | 0.111 | 0.131 | 0.093 | 0.09 | 0.114 | 0.133 | 0.102 | 0.072 | 0.105 | 0.29 | 0.102 | 0.087 | 0.109 | 0.122 | 0.094 | 0.11 | 0.102 | 0.104 | 0.104 | 0.104 | 0.132 | 0.135 | 0.095 | 0.097 | 0.012 | 0.157 | 0.106 | 0.12 | 0.151 | 0.215 | 0.151 | 0.16 | 0.304 | 0.252 | 0.189 | 0.131 | 0.589 | 0.276 | 0.205 | 0.068 | 0.239 | 0.264 | 0.265 | 0.035 | -1.806 | 1 | 1 | 1 | -1.606 | 1 | 1 | 1 | -2.696 | 1 | 1 | 1 |