Polaris Inc.
NYSE:PII
56.26 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 27.6 | 68.7 | 3.8 | 103.4 | 151.5 | 134.3 | 113.6 | 196.6 | 190.7 | 142 | 69.9 | 86.8 | 114.8 | 158.5 | 134.2 | 198.8 | 166.9 | -235.4 | -5.4 | 98.955 | 88.388 | 88.145 | 48.396 | 91.474 | 95.529 | 92.54 | 55.714 | 31.474 | 81.888 | 62.041 | -2.911 | 62.581 | 32.312 | 71.166 | 46.889 | 110.682 | 155.173 | 100.943 | 88.563 | 135.397 | 140.826 | 96.905 | 80.901 | 108.68 | 116.921 | 80.004 | 75.464 | 88.064 | 94.345 | 69.823 | 60.078 | 63.899 | 67.637 | 48.729 | 47.31 | 54.522 | 47.221 | 25.624 | 19.771 | 43.91 | 31.171 | 17.478 | 8.458 | 36.24 | 37.692 | 24.38 | 19.083 | 37.711 | 38.826 | 22.72 | 12.393 | 32.399 | 42.484 | 20.571 | 11.123 | 43.583 | 50.862 | 29.99 | 18.843 | 47.177 | 18.653 | 24.369 | 14.305 | 38.031 | 39.477 | 20.992 | 12.429 | 35.045 | 37.056 | 19.858 | 11.633 | 31.707 | 32.207 | 17.077 | 10.423 | 27.606 | 29.266 | 16.188 | 9.749 | 24.9 | 27.2 | 15.1 | 9.1 | 22.7 | -14.5 | 14.4 | 8.4 | 18.4 | 21.7 | 13.3 | 12 | 16.8 | 15.9 | 16.3 | 13.3 | 16.8 | 18.5 | 12.6 | 12.9 | 78.4 | 31.5 | 10.5 | 8.6 | 14.4 | 18.7 | 6.6 | 6.1 | 10.5 | 15.9 | 6.2 | 2.1 | -4.9 | 22.3 | 6.5 | 1 | 2.6 | 21.7 | 8.8 | -1.7 |
Depreciation & Amortization
| 74.4 | 69.5 | 62.9 | 72 | 66.4 | 58.7 | 61.8 | 62.9 | 56.2 | 57.1 | 61.3 | 58.9 | 59.9 | 58.7 | 59.6 | 70.2 | 63.4 | 64.7 | 62.4 | 61.51 | 61.057 | 57.531 | 54.415 | 55.126 | 57.326 | 45.864 | 52.72 | 53.003 | 46.981 | 46.586 | 44.538 | 45.609 | 43.794 | 40.215 | 37.894 | 39.236 | 40.53 | 35.291 | 37.081 | 36.466 | 34.26 | 28.712 | 28.069 | 27.736 | 25.085 | 19.373 | 19.906 | 19.091 | 18.812 | 15.87 | 16.807 | 15.698 | 15.697 | 16.213 | 18.782 | 16.903 | 18.054 | 15.525 | 16.037 | 17.943 | 17.992 | 13.569 | 15.089 | 20.729 | 18.285 | 13.552 | 13.546 | 17.896 | 18.13 | 13.275 | 12.792 | 18.884 | 21.498 | 16.665 | 14.117 | 20.47 | 19.05 | 15.629 | 12.787 | 15.814 | 15.887 | 14.614 | 13.024 | 14.828 | 13.547 | 13.246 | 13.159 | 15.922 | 14.251 | 14.551 | 12.803 | 12.886 | 13.935 | 14.209 | 11.52 | 12.554 | 11.907 | 12.292 | 10.244 | 9.7 | 11.1 | 11.2 | 7.3 | 8.9 | 9.7 | 9.1 | 8.5 | 8 | 7.9 | 8.4 | 8.9 | 8 | 7.2 | 8.4 | 7 | 4.6 | 5.2 | 6.7 | 6.3 | 4.3 | 6.7 | 6.5 | 6.2 | 11.5 | 4.4 | 4.7 | 5.3 | 4.2 | 4.3 | 4.8 | 4 | 3.2 | 3.8 | 3.8 | 3 | 2.7 | 3.3 | 3.3 | 3.3 |
Deferred Income Tax
| -12.7 | -17.5 | -4.3 | -50.3 | -9.9 | -16.1 | -10.5 | -60.8 | 44.9 | -42.4 | 9.4 | -1.9 | -1.6 | -0.4 | 19.1 | 10.4 | -1.5 | -93.4 | 0.8 | -0.35 | -3.231 | -4.574 | -1.329 | 27.611 | -2.467 | -1.817 | 0.113 | 76.317 | 1.38 | -6.648 | 2.565 | -20.092 | -4.666 | -5.791 | 0.915 | -11.416 | -6.211 | -11.762 | -21.608 | -50.27 | -17.355 | -8.583 | -11.146 | -1.485 | -16.804 | -9.675 | -6.549 | -27.086 | -9.409 | -5.188 | -8.49 | -10.542 | 10.516 | -15.518 | -1.402 | -23.075 | -8.192 | 1.303 | 2.466 | 19.785 | -5.215 | 0.987 | -1.984 | 6.676 | -3.489 | -8.745 | 4.592 | 0.378 | -9.75 | -2.466 | 1.562 | -4.271 | 0.846 | 0.313 | 4.411 | 4.031 | -6.6 | 1.373 | 3.872 | -0.91 | -5.315 | -0.355 | 5.12 | -4.339 | -1.889 | 0.885 | -2.788 | 2.368 | 1.853 | -1.7 | 4.69 | 2.766 | -2.457 | -6.148 | -3.886 | 3.616 | 0 | 0 | 3 | 5 | 0 | 0 | 2 | 4 | -3 | 1 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 5 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 10 | 15.9 | 12.5 | 12.6 | 15.2 | 14.9 | 14.7 | 15.4 | 18.7 | 15.5 | 13.3 | 15.4 | 20 | 16.3 | 8.9 | 5.9 | 27.7 | 19.8 | 11.9 | 18.403 | 22.4 | 22.1 | 12.1 | 20.747 | 10.218 | 20.969 | 12.032 | 15.805 | 2.833 | 19.08 | 12.336 | 14.79 | 4.755 | 22.876 | 15.506 | 8.287 | 19.19 | 17.358 | 17.094 | 15.976 | 18.934 | 15.488 | 12.785 | 11.589 | 12.261 | 23.692 | 10.351 | 23.655 | 8.626 | 11.272 | 7.066 | 20.548 | 0 | 0 | 4.59 | 18.052 | 0 | 0 | 3.559 | 10.226 | 0 | 0 | 2.334 | 18.558 | 0 | 0 | 4.822 | 19.759 | 0 | 0 | 5.208 | 13.402 | 0 | 0 | 5.628 | 12.404 | 0 | 0 | 4.24 | 16.48 | 0 | 0 | 0 | 14.275 | 0 | 0 | 3.564 | 16.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -63.4 | 22.8 | -166 | 419.2 | -178.5 | 41.2 | -46 | 187.5 | -127 | -171.9 | -200.7 | -58.8 | -233.9 | -91.8 | -163.2 | 59.2 | 112.6 | 250.3 | -133.3 | 49.152 | 68.906 | 85.18 | -144.741 | -67.762 | 35.878 | 14.451 | -124.798 | -82.749 | 95.898 | 96.978 | -19.184 | 48.978 | 0.906 | 86.651 | 43.149 | -165.051 | 172.119 | -49.464 | -113.201 | 15.908 | 78.096 | -44.363 | -65.215 | -33.417 | 141.255 | -56.908 | -50.758 | 74.343 | 64.621 | -11.886 | -75.38 | 53.823 | 38.348 | 3.115 | -62.892 | 89.152 | 41.038 | 5.007 | -37.466 | 7.241 | 65.362 | -9.23 | -64.894 | -22.693 | 54.395 | 20.038 | -72.186 | 5.006 | 76.376 | -1.382 | -45.694 | 9.07 | 24.022 | 13.964 | -73.408 | -1.909 | 46.224 | 18.026 | -95.531 | 43.993 | 36.86 | 22.627 | -57.808 | 31.764 | 31.983 | 22.112 | -92.647 | 19.153 | 10.178 | 30.053 | -41.959 | 34.901 | 55.396 | 23.992 | -62.939 | 10.152 | 11.55 | 5.449 | -48.377 | 12.5 | 21.4 | 29.9 | -57.9 | -18.5 | 49.9 | 47.4 | -29.6 | 4.7 | 0.3 | 12.2 | -10.4 | 44.3 | -16.5 | -7.8 | -28.4 | 11.6 | -14.6 | 6.8 | -23.4 | 15.8 | 8.8 | 18.8 | -26 | 15.4 | -6.9 | -6.2 | 5.3 | 6.1 | 6.3 | -7.9 | -9.8 | 8.8 | 4.3 | -6.9 | -10.5 | 22.9 | -0.7 | -3.9 | -12.1 |
Accounts Receivables
| 36.6 | -1.8 | 46.4 | 180.5 | -182 | 31.4 | 19.1 | -1.9 | -41.7 | -67 | -10.4 | -8.4 | -25.5 | 19.5 | 14.2 | -7.6 | -42.4 | -24.2 | 18 | 30.425 | 3.328 | -15.757 | -11.184 | 21.677 | -6.317 | -10.261 | 15.587 | -16.617 | -12.817 | 10.998 | 1.372 | -3.656 | -9.058 | -19.453 | 34.197 | 26.098 | -27.821 | 23.772 | 26.749 | -54.653 | -22.42 | 16.862 | 36.037 | -29.344 | -6.414 | -7.904 | -10.393 | 22.685 | -0.258 | 3.096 | -23.11 | -5.552 | 26.331 | -13.618 | -30.276 | 8.856 | -1.512 | -170.702 | -0.93 | 8.192 | -86.073 | -104.108 | 41.017 | -15.714 | 0 | 0 | 15.772 | -19.069 | 0 | 0 | 11.858 | 14.534 | 0 | 0 | 17.638 | -7.178 | 0 | 0 | 9.547 | -20.598 | 0 | 0 | 0 | -0.884 | 0 | 0 | -5.441 | 5.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 18.6 | -48.9 | -161 | 267 | -29.6 | -74.7 | -47.6 | 51.4 | -33.3 | -188.9 | -234.9 | 100.9 | -262.7 | -171.6 | -169.7 | 45.5 | -182.2 | 213.3 | -121.5 | 154.389 | -145.171 | 20.931 | -180.021 | 51.528 | -54.568 | -10.811 | -135.85 | 56.663 | -24.2 | -10.472 | -48.949 | 145.803 | -61.409 | 13.234 | 14.371 | -35.949 | 24.586 | -71.299 | -66.063 | 10.251 | -32.404 | -73.113 | -63.21 | 42.061 | -28.349 | -38.864 | -26.897 | 73.883 | -49.244 | -47.419 | -13.249 | 46.501 | -57.555 | -33.524 | -5.395 | 43.851 | -57.17 | -42.292 | -1.001 | 41.521 | -1.191 | 25.955 | -23.288 | 46.007 | 10.077 | 0.866 | -60.92 | 39.434 | 10.082 | -31.12 | -6.205 | 13.403 | -2.635 | -21.297 | -17.984 | 47.868 | -13.071 | -7.561 | -55.632 | 24.801 | -13.479 | 0.439 | -18.447 | 43.365 | 3.271 | -2.047 | -71.566 | 25.147 | -6.777 | 5.079 | -26.59 | 24.11 | 20.666 | 13.706 | -67.708 | 27.521 | -1.854 | -4.863 | -46.233 | 27 | 19.3 | 0.1 | -57 | 20.3 | 33.8 | -9.5 | -12.5 | 24 | -12.9 | -34.7 | 7 | 50.7 | -23 | -14 | -32 | 4.2 | 5.7 | -9.1 | -16.7 | -10.1 | 0.4 | -5.8 | -21.2 | 7.5 | 0.5 | -16.5 | -6 | 1.9 | 3.6 | -7.1 | -8.9 | 7.3 | 7.6 | -19.2 | -0.3 | 15.8 | 11 | -20.5 | -8.2 |
Change In Accounts Payables
| -72.8 | -6.2 | 68.6 | -175.2 | -14.6 | 25.7 | 20.3 | -11.2 | -125.1 | 27.9 | 181.7 | -123 | 30.6 | 28.8 | 90.7 | -11.9 | 243.2 | -11 | 106.3 | -135.46 | 167.177 | -19.133 | 91.182 | -91.826 | 45.007 | -2.303 | 48.138 | -68.682 | 32.622 | 2.485 | 73.091 | -68.395 | -39.896 | 55.534 | -9.936 | -81.097 | 81.768 | -6.333 | -40.433 | 3.567 | 53.55 | 28.939 | 19.727 | -42.578 | 42.885 | 4.87 | 46.342 | -60.118 | 35.867 | 10.17 | 35.452 | -45.975 | 40.253 | 13.992 | 18.962 | -24.807 | 36.007 | 12.315 | 14.065 | -34.139 | 52.483 | -47.51 | -11.163 | 25.941 | 0 | 0 | 32.151 | -10.627 | 0 | 0 | 5.124 | 3.608 | 0 | 0 | 0.895 | 0.762 | 0 | 0 | 22.689 | 33.258 | 0 | 0 | 0 | -22.475 | 0 | 0 | 26.159 | -13.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -45.8 | 79.7 | -120 | 146.9 | 47.7 | 58.8 | -37.8 | 149.2 | 73.1 | -1.1 | -137.1 | -28.3 | 23.7 | 31.5 | -98.4 | 33.2 | 94 | 72.2 | -136.1 | -0.202 | 43.572 | 99.139 | -44.718 | -49.141 | 51.756 | 37.826 | -52.673 | -54.113 | 100.293 | 93.967 | -44.698 | -24.774 | 111.269 | 37.336 | 4.517 | -74.103 | 93.586 | 4.396 | -33.454 | 56.743 | 79.37 | -17.051 | -57.769 | -3.556 | 133.133 | -15.01 | -59.81 | 37.893 | 78.256 | 22.267 | -74.473 | 58.849 | 29.319 | 36.265 | -46.183 | 61.252 | 63.713 | 205.686 | -49.6 | -8.333 | 100.143 | 116.433 | -71.46 | -78.927 | 44.318 | 19.172 | -59.189 | -4.732 | 66.294 | 29.738 | -56.471 | -22.475 | 26.657 | 35.261 | -73.957 | -43.361 | 59.295 | 25.587 | -72.135 | 6.532 | 50.339 | 22.188 | -39.361 | 11.758 | 28.712 | 24.159 | -41.799 | 1.98 | 16.955 | 24.974 | -15.369 | 10.791 | 34.73 | 10.286 | 4.769 | -17.369 | 13.404 | 10.312 | -2.144 | -14.5 | 2.1 | 29.8 | -0.9 | -38.8 | 16.1 | 56.9 | -17.1 | -19.3 | 13.2 | 46.9 | -17.4 | -6.4 | 6.5 | 6.2 | 3.6 | 7.4 | -20.3 | 15.9 | -6.7 | 25.9 | 8.4 | 24.6 | -4.8 | 7.9 | -7.4 | 10.3 | 11.3 | 4.2 | 2.7 | -0.8 | -0.9 | 1.5 | -3.3 | 12.3 | -10.2 | 7.1 | -11.7 | 16.6 | -3.9 |
Other Non Cash Items
| -14.9 | 198.7 | 170 | 29.9 | -16.6 | -9.3 | -9.4 | -6.6 | -12.9 | -1.8 | -2.3 | 39.9 | -1.4 | -1.7 | -2.6 | -1.6 | -3.1 | 375.1 | -7.8 | -8.765 | -4.167 | -7.355 | -7.049 | -4.222 | -7.495 | -3.669 | 1.03 | -8.334 | 1.435 | -4.904 | 13.572 | -6.327 | 0.86 | -5.842 | -5.345 | -5.509 | -6.708 | -6.682 | -3.704 | -4.642 | -5.239 | -1.993 | -0.647 | -2.028 | -1.067 | -0.746 | -0.64 | -21.139 | 102.091 | 80.239 | -0.743 | -38.975 | 71.746 | 100.488 | -1.604 | -14.848 | 2.579 | 4.948 | -0.561 | -8.357 | 1.84 | 1.616 | 7.88 | -16.004 | 3.621 | 4.044 | -1.322 | -19.22 | 3.867 | 4.046 | -1.268 | -10.569 | -5.638 | -1.594 | -5.623 | -16.884 | -8.956 | -1.048 | -6.499 | -23.788 | 43.295 | 1.499 | 1.287 | -13.971 | 1.912 | 1.948 | -2.753 | -14.748 | 0.748 | 3.202 | 1.602 | 1.646 | 1.606 | 0.266 | -0.526 | -0.91 | -3.794 | -3.002 | 3.301 | 11.6 | -3.7 | -0.3 | 0.1 | -2.7 | -3 | 0.7 | 0.5 | -4.5 | 0.5 | -1.7 | 0.8 | -1.9 | -2 | 2.4 | 2.6 | -2.5 | 1 | 0.6 | 0.7 | -64.6 | 2.7 | 1.7 | 1.8 | -5.1 | 4.6 | 6.9 | -6.4 | 4.7 | 1.3 | 1.3 | 1.3 | 8.2 | 1.3 | 1.4 | 1.3 | 0.8 | 0.7 | 1.1 | 2 |
Operating Cash Flow
| 21 | 146.3 | -105.4 | 586.8 | 28.1 | 223.7 | 124.2 | 395 | 170.6 | -7.9 | -49.1 | 140.3 | -42.2 | 139.6 | 56 | 342.9 | 366 | 381.1 | -71.4 | 218.905 | 233.279 | 241.069 | -38.217 | 122.974 | 188.989 | 168.338 | -3.189 | 85.516 | 230.415 | 213.133 | 50.916 | 145.539 | 77.961 | 209.275 | 139.008 | -23.771 | 374.093 | 85.684 | 4.225 | 148.835 | 249.522 | 86.166 | 44.747 | 111.075 | 277.651 | 55.74 | 47.774 | 161.627 | 176.115 | 79.035 | -0.662 | 104.451 | 136.307 | 56.988 | 4.784 | 140.706 | 99.931 | 53.176 | 3.806 | 90.748 | 111.15 | 24.42 | -33.117 | 43.506 | 110.504 | 53.209 | -31.465 | 61.53 | 127.446 | 36.189 | -15.007 | 58.915 | 82.603 | 47.857 | -43.752 | 61.695 | 100.58 | 61.541 | -62.288 | 98.766 | 109.38 | 62.754 | -24.072 | 80.588 | 85.03 | 59.183 | -69.036 | 73.952 | 64.086 | 65.964 | -11.231 | 83.906 | 100.687 | 49.396 | -45.408 | 53.018 | 48.929 | 30.927 | -25.208 | 51.9 | 56 | 55.9 | -39.4 | 14.4 | 43.5 | 72.7 | -9.2 | 26.6 | 30.4 | 32.2 | 13.1 | 67.2 | 4.6 | 19.3 | -2 | 36.5 | 10.1 | 26.7 | 3.1 | 33.9 | 49.7 | 37.5 | -9.4 | 36.2 | 20.8 | 12 | 10.3 | 25.5 | 27.8 | 4.4 | -2.4 | 15.3 | 31.7 | 4.8 | -5.2 | 29 | 25 | 9.3 | -8.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -53.4 | -115 | -72.1 | -100.9 | -105.5 | -111.8 | -94.4 | -113 | -74.2 | -63.6 | -57.4 | -99 | -84.9 | -69 | -45.4 | -82.1 | -43.7 | -41.3 | -46.8 | -62.038 | -52.133 | -66.949 | -70.254 | -67.651 | -53.194 | -49.011 | -55.558 | -57.741 | -44.844 | -43.412 | -38.391 | -53.777 | -37.732 | -62.795 | -54.833 | -100.487 | -60.335 | -57.879 | -30.784 | -58.606 | -44.866 | -61.904 | -39.703 | -59.051 | -98.63 | -53.607 | -40.113 | -37.279 | -24.213 | -20.634 | -20.957 | -22.01 | -21.873 | -21.633 | -18.968 | -20.678 | -14.115 | -12.799 | -8.126 | -8.718 | -10.031 | -11.517 | -13.666 | -17.683 | -21.322 | -17.756 | -19.814 | -19.087 | -16.4 | -13.953 | -14.307 | -14.563 | -10.311 | -13.739 | -14.023 | -20.347 | -22.248 | -21.112 | -26.063 | -26.844 | -23.415 | -20.343 | -18.234 | -16.033 | -14.154 | -17.178 | -14.071 | -19.418 | -12.399 | -10.653 | -14.105 | -11.808 | -13.982 | -12.867 | -15.325 | -16.788 | -14.009 | -13.143 | -19.116 | -25.9 | -16.3 | -11.5 | -11.4 | -16.2 | -11.4 | -18.7 | -15.2 | -14.1 | -8 | -10.1 | -4.6 | -16.2 | -10.8 | -7.8 | -10.1 | -12.4 | -12.9 | 0 | 0 | -12 | -6.8 | -8.2 | -5.5 | -5 | -3.9 | -5.1 | -4.1 | -2.6 | 0 | 0 | -2.1 | -2.5 | -10.5 | -2.2 | -0.8 | -2.1 | -0.5 | -2.6 | -2 |
Acquisitions Net
| 0 | 0 | 0 | 2.4 | -25.3 | 7.4 | 5.3 | -52.7 | 23.3 | -1.5 | 18.2 | -39.3 | -0.6 | 19.1 | 15.2 | -14.9 | 27.5 | 44.6 | 6 | 2.184 | 1.482 | 8.208 | 0.213 | -33.726 | -718.154 | 6.363 | 11.439 | -4.473 | 17.149 | 6.967 | 13.649 | -667.653 | 9.193 | 11.011 | -52.672 | -19.474 | 1.701 | -11.435 | -10.395 | -24.668 | -1.802 | -14.555 | -0.678 | -16.495 | -1.935 | -138.461 | 1.607 | -59.586 | -2.158 | 1.775 | -1.227 | -23.939 | 0 | -27.96 | 0 | -2.238 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.268 | 0.203 | -0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -5.2 | 0 | -42.1 | -21.6 | -7.4 | -10.6 | -84.7 | -0.8 | 0 | 0 | -65.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.939 | 0 | 0 | 0 | 2.238 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 11.1 | 15.4 | -12.5 | -0.2 | 7.4 | 5.3 | 84.7 | -16.7 | -1.5 | 18.2 | -33.7 | -0.6 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.418 | -0.579 | 0 | 0 | 6.744 | 8.999 | 6.654 | 5.114 | 3.567 | 3.41 | 5.324 | 4.96 | 4.434 | 1.499 | 4.395 | 5.721 | -91.386 | 1.678 | 80.728 | 8.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.912 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1 | -41.9 | 15.4 | -15.2 | -3.2 | 3.4 | 5.3 | -0.7 | 18.1 | -5.1 | 16.6 | -44.7 | -5.4 | 13.8 | 15.2 | -14.9 | 27.5 | 44.6 | 6 | 2.2 | 1.5 | 10 | 0.2 | -3.85 | 11.771 | 6.363 | 11.439 | -4.473 | 17.149 | 6.967 | 13.649 | 1.222 | 9.193 | 11.011 | 2.158 | -5.298 | 1.701 | 15.584 | -10.395 | -13.854 | -1.802 | 2.644 | -0.678 | -14.208 | -1.935 | -3.644 | 1.607 | 9.79 | -9.79 | 1.227 | -1.227 | -29.577 | 0 | 4.043 | -0.17 | -11.411 | 0 | 0 | -2.5 | -3.007 | 0 | 0 | 4.96 | -9.209 | 0 | 0 | 5.721 | 84.182 | 0 | -61.723 | 61.723 | 2.381 | 1.907 | 6.209 | 11.087 | -5.699 | -37.95 | 0.484 | 11.804 | -14.082 | -3.784 | 2.482 | 6.973 | -4.917 | -1.434 | -2.21 | 3.468 | -8.276 | -3.846 | 1.476 | 7.62 | -9.384 | 1.45 | -0.983 | 10.133 | -0.367 | 0 | 3.474 | 4.635 | 0.7 | -7.7 | 1.2 | -0.1 | 2 | -4.9 | 2.6 | -0.1 | 7.6 | -3.5 | 2 | -8.7 | 6.4 | -1.6 | -3.6 | -7.9 | 0 | 0 | -9.8 | -11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -52.4 | -109.1 | -56.7 | -153.1 | -155.8 | -101 | -89.1 | -166.4 | -50.3 | -68.7 | -39.2 | -138.3 | -85.5 | -49.9 | -30.2 | -97 | -16.2 | 3.3 | -40.8 | -59.854 | -50.651 | -58.741 | -70.041 | -101.377 | -771.348 | -42.648 | -44.119 | -62.214 | -27.695 | -36.445 | -24.742 | -721.43 | -28.539 | -51.784 | -107.505 | -119.961 | -58.634 | -69.314 | -41.179 | -83.274 | -46.668 | -76.459 | -40.381 | -75.546 | -100.565 | -192.068 | -38.506 | -87.075 | -36.161 | -17.632 | -22.184 | -54.005 | -22.452 | -45.55 | -19.138 | -25.345 | -5.116 | -6.145 | -5.512 | -8.158 | -6.621 | -6.193 | -8.706 | -22.458 | -19.823 | -13.361 | -14.093 | -26.291 | -14.722 | 5.052 | 56.396 | -12.182 | -8.404 | -7.53 | -2.936 | -26.046 | -60.198 | -20.628 | -14.259 | -40.926 | -27.199 | -17.861 | -11.261 | -20.95 | -15.588 | -19.388 | -10.603 | -27.694 | -16.513 | -8.974 | -7.146 | -21.192 | -12.532 | -13.85 | -5.192 | -17.155 | -17.921 | -9.669 | -14.481 | -25.2 | -24 | -10.3 | -7.5 | -14.2 | -16.3 | -16.1 | -14.3 | -6.5 | -11.5 | -8.1 | -13.3 | -9.8 | -12.4 | -11.4 | -18 | -12.4 | -12.9 | -9.8 | -11.6 | -12 | -6.8 | -8.2 | -5.5 | -5 | -3.9 | -5.1 | -4.1 | -2.6 | -4.6 | -3 | -2.1 | -2.5 | -10.5 | -2.2 | -0.8 | -2.1 | -0.5 | -2.6 | -2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 31.8 | 73.9 | 165.3 | -315.9 | 156.7 | -44 | 45 | -78.3 | 118.5 | 69.7 | 147.8 | 277.6 | 192.8 | -103.2 | -15.9 | -414.5 | -65.5 | -236.4 | 470.2 | -92.563 | -112.637 | -204.6 | 139.7 | 98.755 | 674.04 | 84.888 | 116.059 | -7.864 | -148.117 | -112.415 | 33.862 | 707.421 | -32.359 | -62.067 | 66.382 | 149.988 | -82.958 | 84.539 | 94.018 | -0.094 | -137.27 | 36.283 | 18.951 | 180.275 | -0.657 | 0.19 | -0.631 | -5.136 | -0.451 | -0.007 | 0.553 | -2.333 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 6 | 44 | -20 | -41 | 1 | 60 | 0 | 0 | -43 | -7 | 172 | -13 | 11 | 62 | 0 | 0 | 0 | 0 | 0 | -0.001 | -7.003 | 6.996 | -0.003 | -29.003 | -28.01 | 56.997 | -0.004 | -0.005 | -33.004 | 32.997 | -22.005 | -55.006 | -14.502 | 62.488 | -22.932 | -20 | -5.85 | 55.85 | -10 | -11.1 | -25.7 | 66.3 | 5.5 | -5 | -33.6 | 29.2 | -15.6 | -7 | -8 | 20 | -52.1 | 23.1 | 2 | 21.8 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.043 | 13.666 | 7.862 | 0 | -3.423 | 0.806 | 0.516 | 1.691 | -10.616 | 0.71 | 10.488 | 1.149 | 10.395 | -4.528 | 2.582 | 3.28 | 7.455 | -4.651 | 2.343 | 4.025 | 3.226 | 1.592 | 2.577 | 12.65 | 1.421 | 7.684 | 1.216 | 1.5 | 4.63 | 4.295 | 3.005 | 0.203 | -0.095 | 0.555 | 4.183 | 5.254 | -2.879 | 1.299 | 0.81 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -66.3 | -16 | -19.2 | -58.3 | -38.3 | -62.8 | -126.5 | -206.2 | 0 | -172.3 | -50.3 | -0.8 | -111.4 | -299.1 | -0.8 | -0.2 | -0.5 | -48.8 | -1.381 | -0.5 | -0.3 | -6.11 | -101.732 | -54.564 | -177.38 | -14.987 | -1.584 | -23.255 | -43.815 | -21.807 | -91.435 | -10.505 | -58.927 | -84.949 | -45.821 | -90.056 | -71.472 | -86.267 | -77.842 | -0.025 | -3.701 | -0.244 | -498.126 | -0.038 | -6.182 | -25.687 | -68.547 | -10.344 | -42.763 | -5.871 | -69.91 | -29.606 | -1.892 | -30.964 | 0 | -0.088 | -0.232 | -27.166 | -4.156 | -0.118 | 0 | -0.282 | -4.296 | -17.017 | -37.31 | -48.544 | -51.553 | -50.269 | -0.629 | -0.649 | -198.268 | -51.166 | -41.774 | -16.413 | -20.983 | -19.201 | -70.615 | -21.481 | -17.605 | -12.551 | -16.825 | -19.849 | -13.153 | -11.648 | -14.276 | -34.048 | -26.195 | -20.37 | -17.507 | -12.317 | -6.807 | -20.332 | -14.658 | -7.41 | -12.254 | -5.576 | -5.228 | -16.564 | -8.9 | -23.8 | -6.6 | -13.1 | -14 | -9.8 | -12.6 | -1.3 | -4.5 | -8.1 | -14.5 | -12.8 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -36.6 | -36.8 | -37.3 | -36.7 | -36.7 | -36.9 | -37 | -36.5 | -37.5 | -38.1 | -37.9 | -38.2 | -38.2 | -38.4 | -38.6 | -38.3 | -38.2 | -38 | -38 | -37.379 | -37.3 | -37.3 | -37.1 | -36.284 | -37.054 | -37.898 | -37.796 | -36.5 | -36.311 | -36.228 | -36.384 | -34.604 | -35.149 | -35.153 | -35.43 | -34.477 | -34.747 | -34.947 | -35.114 | -31.904 | -31.589 | -31.696 | -31.719 | -27.24 | -28.995 | -28.825 | -28.662 | -25.525 | -25.26 | -25.421 | -25.328 | -15.438 | -15.472 | -15.36 | -15.315 | -13.505 | -13.249 | -13.193 | -13.096 | -12.603 | -12.581 | -12.569 | -12.424 | -12.153 | -12.228 | -12.406 | -12.815 | -11.75 | -12.049 | -12.018 | -11.922 | -12.047 | -12.557 | -12.823 | -12.807 | -11.627 | -11.683 | -11.812 | -11.834 | -9.761 | -9.575 | -9.714 | -9.806 | -6.642 | -6.62 | -6.639 | -6.756 | -6.277 | -6.307 | -6.392 | -6.297 | -5.653 | -5.684 | -5.763 | -5.746 | -5.109 | -5.138 | -5.157 | -5.244 | -4.8 | -4.9 | -5 | -5 | -4.6 | -4.6 | -4.7 | -4.7 | -4.2 | -4.2 | -4.3 | -4.3 | -4.1 | -4.1 | -4.1 | -4.1 | -38.5 | -37.7 | -37.6 | -15.5 | -12.8 | -12.7 | -12.7 | -11.9 | -11.9 | -11.7 | -11.8 | -11.1 | -11.1 | -11.1 | -11.2 | -10.6 | -10.7 | -10.6 | -10.7 | -10.6 | -10.7 | -10.6 | -10.6 | -11.6 |
Other Financing Activities
| 0.2 | 0.9 | 3.7 | 1.9 | 27.1 | 10.6 | 13.2 | 3.4 | 12.9 | 3.9 | 13.9 | 4.4 | 5.6 | 16.8 | 129.3 | 1 | 25.7 | 4.6 | 2.3 | 7.495 | 2.037 | 3 | 3.205 | 0.213 | 3.71 | 31.543 | 11.905 | 28.512 | 7.199 | 2.706 | 4.321 | 4.209 | 5.301 | 2.771 | 8.987 | 6.216 | 2.977 | 11.51 | 46.486 | 19.14 | 24.206 | 6.684 | 18.249 | 15.462 | 19.994 | 9.713 | 10.374 | 28.32 | 18.128 | 12.127 | 13.013 | 55.413 | 8.389 | 21.52 | 11.457 | 71.213 | -26.892 | 8.271 | 26.123 | 4.659 | 0.091 | -0.033 | -0.394 | 11.713 | 0.107 | 2.711 | 0.065 | -6.017 | 7.24 | 0.558 | 0.451 | -5.393 | 5.698 | 0.577 | 1.121 | 0 | -12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.424 | 0 | 0 | 0 | 0.947 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -23.9 | -0.1 | 0 | -10.9 | 0 | 0 | -0.1 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.3 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -4.6 | -28.3 | 115.7 | -369.9 | 88.8 | -108.6 | -41.6 | -237.9 | -112.3 | 35.5 | -48.5 | 193.5 | 159.4 | -236.2 | -224.3 | -452.6 | -78.2 | -270.3 | 385.7 | -123.828 | -148.437 | -239.17 | 99.605 | -39.048 | 586.132 | -98.847 | 75.181 | -17.436 | -200.484 | -189.752 | -20.008 | 585.591 | -72.712 | -153.376 | -45.01 | 75.906 | -204.784 | -10.37 | 19.123 | -90.7 | -144.678 | 7.57 | 5.237 | -329.629 | -9.696 | -25.104 | -44.606 | -70.893 | -17.927 | -56.064 | -17.633 | -60.273 | -36.689 | -95.732 | -34.822 | 14.055 | 3.424 | -5.154 | -14.139 | -15.113 | -61.802 | -6.086 | 32.591 | -37.083 | -69.428 | -35.517 | -0.145 | -58.925 | -59.606 | -52.507 | -15.84 | -36.253 | -75.676 | -40.677 | 37.926 | -29.384 | -41.292 | -67.85 | -20.665 | -25.945 | -14.443 | -32.326 | -21.159 | -15.168 | -42.976 | -45.92 | 16.396 | -32.571 | -26.127 | -52.72 | 19.637 | -33.92 | -79.723 | -34.113 | 50.102 | -39.348 | -30.714 | -16.235 | 34.042 | -23.6 | -39.9 | -37.2 | 48.1 | -13.1 | -19.4 | -50.9 | 23.2 | -24.4 | 4.8 | -50.7 | 2.8 | -58.9 | 8.1 | -2.1 | 17.7 | -23.4 | -12.7 | -37.6 | -15.5 | -12.8 | -12.7 | -12.7 | -11.9 | -11.9 | -11.7 | -11.8 | -11.1 | -11.1 | -16.4 | -5.9 | -10.6 | -10.7 | -10.6 | -10.7 | -10.6 | -10.7 | -10.6 | -10.6 | -11.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.8 | -5 | -2.8 | 8.6 | -6 | 3.2 | 4.9 | 14.3 | -12.9 | -11.3 | -0.3 | -3.7 | -5 | 2.4 | -4.3 | 7.3 | 4.5 | 1.8 | -4.9 | 2.333 | -2.98 | 0.881 | -0.993 | -3.626 | 0.466 | -8.226 | 1.856 | 0.219 | 2.646 | 2.948 | 4.003 | -5.071 | -0.647 | -3.245 | 3.921 | -2.089 | -4.23 | 1.814 | -8.764 | -6.279 | -8.198 | -0.026 | -0.062 | -1.456 | 2.74 | -1.644 | -0.927 | 0.458 | 1.577 | -1.934 | 1.032 | -0.584 | -3.593 | 0.547 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.9 | -42.9 | -29.3 | 14.9 | -31.2 | -16.9 | -6.9 | -6.2 | -22.9 | -23.2 | -1.4 | 4.5 | -12.8 | -21.2 | -2.6 | 6 | -26.9 | -24.5 | -6.7 | 10.5 |
Net Change In Cash
| -16.3 | 3.9 | -49 | 72.5 | -44.9 | 17.3 | -1.6 | 5 | -4.9 | -52.4 | -137.1 | 191.8 | 26.7 | -144.1 | -202.8 | -199.4 | 276.1 | 115.9 | 268.6 | 37.556 | 31.211 | -55.961 | -9.646 | -21.077 | 4.239 | 18.617 | 29.729 | 6.085 | 4.882 | -10.116 | 10.169 | 4.629 | -23.937 | 0.87 | -9.586 | -69.915 | 106.445 | 7.814 | -26.595 | -31.418 | 49.978 | 17.251 | 9.541 | -295.556 | 170.13 | -163.076 | -36.265 | 4.117 | 123.604 | 3.405 | -39.447 | -10.411 | 73.573 | -83.747 | -48.006 | 129.416 | 98.239 | 41.877 | -15.845 | 67.477 | 42.727 | 12.141 | -9.232 | -16.035 | 21.253 | 4.331 | -45.703 | -23.686 | 53.118 | -11.266 | 25.549 | 10.48 | -1.477 | -0.35 | -8.762 | 6.265 | -0.91 | -26.937 | -97.212 | 31.895 | 67.738 | 12.567 | -56.492 | 44.47 | 26.466 | -6.125 | -63.243 | 13.687 | 21.446 | 4.27 | 1.26 | 28.794 | 8.432 | 1.433 | -0.498 | -3.485 | 0.294 | 5.023 | -5.647 | 3 | -7.9 | 8.4 | 1.2 | -12.9 | 7.8 | 5.7 | -0.3 | -4.3 | 23.7 | -26.6 | 2.6 | -1.5 | 0.3 | 5.8 | -2.3 | 0.7 | -15.5 | -20.7 | -24 | -12.8 | -12.7 | -12.7 | -11.9 | -11.9 | -11.7 | -11.8 | -11.1 | -11.1 | -16.4 | -5.9 | -10.6 | -10.7 | -10.6 | -10.7 | -10.6 | -10.7 | -10.6 | -10.6 | -11.6 |
Cash At End Of Period
| 306.4 | 322.7 | 318.8 | 367.8 | 310.5 | 355.4 | 338.1 | 339.7 | 334.7 | 339.6 | 392 | 529.1 | 337.3 | 310.6 | 454.7 | 657.5 | 856.9 | 580.8 | 464.9 | 196.286 | 158.73 | 127.519 | 183.48 | 193.126 | 214.203 | 209.964 | 191.347 | 138.345 | 132.26 | 127.378 | 137.494 | 127.325 | 122.696 | 146.633 | 145.763 | 155.349 | 225.264 | 118.819 | 111.005 | 137.6 | 169.018 | 119.04 | 101.789 | 92.248 | 387.804 | 217.674 | 380.75 | 417.015 | 412.898 | 289.294 | 285.889 | 325.336 | 335.747 | 262.174 | 345.921 | 393.927 | 264.511 | 166.272 | 124.395 | 140.24 | 72.763 | 30.036 | 17.895 | 27.127 | 43.162 | 21.909 | 17.578 | 63.281 | 86.967 | 33.849 | 45.115 | 19.566 | 9.086 | 10.563 | 10.913 | 19.675 | 13.41 | 14.32 | 41.257 | 138.469 | 106.574 | 38.836 | 26.269 | 82.761 | 38.291 | 11.825 | 17.95 | 81.193 | 67.506 | 46.06 | 41.79 | 40.53 | 11.736 | 3.304 | 1.871 | 2.369 | 5.854 | 5.56 | 0.537 | 6.2 | 3.2 | 8.4 | 2.7 | -12.9 | 7.8 | 5.7 | 0.9 | -4.3 | 23.7 | -26.6 | 8.4 | -1.5 | 0.3 | 5.8 | 1.2 | 0.7 | -15.5 | -20.7 | 38.9 | -12.8 | -12.7 | -12.7 | 21.9 | -11.9 | -11.7 | -11.8 | 8 | -11.1 | -16.4 | -5.9 | 9.5 | -10.7 | -10.6 | -10.7 | 21.4 | -10.7 | -10.6 | -10.6 | 16.3 |