Polaris Inc.
NYSE:PII
56.26 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 291.3 | 322.7 | 318.8 | 367.8 | 295.3 | 340.4 | 322.9 | 324.5 | 318.9 | 314.2 | 375.4 | 509.2 | 316.5 | 288.8 | 432.4 | 634.7 | 820.6 | 544.4 | 424.4 | 157.064 | 122.216 | 96.081 | 151.439 | 161.164 | 183.411 | 181.753 | 166.357 | 138.345 | 132.26 | 127.378 | 137.494 | 127.325 | 122.696 | 146.633 | 145.763 | 155.349 | 225.264 | 118.819 | 111.005 | 137.6 | 169.018 | 119.04 | 101.789 | 92.248 | 387.804 | 217.674 | 380.75 | 417.015 | 412.898 | 289.294 | 285.889 | 325.336 | 335.747 | 262.174 | 345.921 | 393.927 | 264.511 | 166.272 | 124.395 | 140.24 | 72.763 | 30.036 | 17.895 | 27.127 | 43.162 | 21.909 | 17.578 | 63.281 | 86.967 | 33.849 | 45.115 | 19.566 | 9.086 | 10.563 | 10.913 | 19.675 | 13.41 | 14.32 | 41.257 | 138.469 | 106.574 | 38.836 | 26.269 | 82.761 | 38.291 | 11.825 | 17.95 | 81.193 | 67.506 | 46.06 | 41.79 | 40.53 | 11.736 | 3.304 | 1.871 | 2.369 | 5.854 | 5.56 | 0.537 | 6.2 | 3.2 | 11.1 | 2.7 | 1.5 | 14.5 | 6.8 | 1 | 1.2 | 5.4 | -18.1 | 8.5 | 5.8 | 7.3 | 6.9 | 1.2 | 3.5 | 2.6 | 18.1 | 38.9 | 62.9 | 53.7 | 23.6 | 7 | 33.8 | 14.5 | 9.3 | 14.2 | 19.1 | 7.4 | 0.4 | 4.9 | 20.1 | 17.9 | 7.3 | 15.4 | 32 | 15.7 | 1.9 | 5.9 | 27.9 | 15.6 | 1.1 |
| Short Term Investments
| 0 | 4.8 | 4.7 | 0.9 | 7.9 | 6.7 | 1.4 | 5.9 | 7 | 5.4 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 291.3 | 322.7 | 318.8 | 367.8 | 295.3 | 340.4 | 322.9 | 324.5 | 318.9 | 314.2 | 375.4 | 509.2 | 316.5 | 288.8 | 432.4 | 634.7 | 820.6 | 544.4 | 424.4 | 157.064 | 122.216 | 96.081 | 151.439 | 161.164 | 183.411 | 181.753 | 166.357 | 138.345 | 132.26 | 127.378 | 137.494 | 127.325 | 122.696 | 146.633 | 145.763 | 155.349 | 225.264 | 118.819 | 111.005 | 137.6 | 169.018 | 119.04 | 101.789 | 92.248 | 387.804 | 217.674 | 380.75 | 417.015 | 412.898 | 289.294 | 285.889 | 325.336 | 335.747 | 262.174 | 345.921 | 393.927 | 264.511 | 166.272 | 124.395 | 140.24 | 72.763 | 30.036 | 17.895 | 27.127 | 43.162 | 21.909 | 17.578 | 63.281 | 86.967 | 33.849 | 45.115 | 19.566 | 9.086 | 10.563 | 10.913 | 19.675 | 13.41 | 14.32 | 41.257 | 138.469 | 106.574 | 38.836 | 26.269 | 82.761 | 38.291 | 11.825 | 17.95 | 81.193 | 67.506 | 46.06 | 41.79 | 40.53 | 11.736 | 3.304 | 1.871 | 2.369 | 5.854 | 5.56 | 0.537 | 6.2 | 3.2 | 11.1 | 2.7 | 1.5 | 14.5 | 6.8 | 1 | 1.2 | 5.4 | -18.1 | 8.5 | 5.8 | 7.3 | 6.9 | 1.2 | 3.5 | 2.6 | 18.1 | 38.9 | 62.9 | 53.7 | 23.6 | 7 | 33.8 | 14.5 | 9.3 | 14.2 | 19.1 | 7.4 | 0.4 | 4.9 | 20.1 | 17.9 | 7.3 | 15.4 | 32 | 15.7 | 1.9 | 5.9 | 27.9 | 15.6 | 1.1 |
| Net Receivables
| 281.6 | 266 | 265.2 | 315.4 | 519 | 312.9 | 327.1 | 363.3 | 428.2 | 301 | 253.3 | 231.9 | 243.3 | 220.6 | 237.6 | 261.1 | 247 | 209.4 | 213.8 | 190.4 | 232.189 | 231.538 | 232.362 | 233.556 | 223.559 | 200.612 | 199.057 | 229.745 | 193.609 | 188.29 | 231.179 | 225.494 | 207.438 | 162.447 | 152.679 | 150.778 | 186.273 | 166.678 | 178.507 | 207.567 | 174.262 | 160.301 | 153.494 | 198.43 | 172.672 | 162.245 | 138.526 | 135.499 | 144.282 | 144.04 | 139.626 | 140.025 | 117.926 | 150.303 | 121.696 | 89.294 | 98.151 | 96.638 | 91.335 | 90.405 | 88.073 | 54.027 | 61.859 | 103.119 | 77.275 | 73.014 | 67.112 | 82.884 | 69.934 | 53.368 | 51.957 | 63.815 | 79.006 | 55.555 | 60.712 | 78.35 | 68.527 | 57.344 | 61.625 | 71.172 | 77.285 | 68.009 | 55.047 | 50.574 | 73.022 | 46.05 | 56.442 | 51.001 | 52.639 | 41.693 | 37.738 | 56.119 | 89.032 | 74.347 | 73.328 | 56.13 | 82.702 | 51.293 | 48.925 | 53.3 | 68.8 | 36.5 | 39.1 | 43 | 64.6 | 18.6 | 24.1 | 42.6 | 43.8 | 30.6 | 24.9 | 36.2 | 61.1 | 49.9 | 30.9 | 40.4 | 57.7 | 27.8 | 26 | 29.7 | 42.1 | 22.1 | 20.8 | 21.3 | 34.2 | 11.5 | 15.4 | 16.9 | 27.9 | 13.7 | 7.7 | 10.5 | 28.3 | 13.6 | 4.4 | 9.2 | 26 | 3.1 | 5.7 | 10.5 | 5.5 | 3.4 |
| Inventory
| 1,998.9 | 2,000.5 | 1,952.8 | 1,810.5 | 2,051.7 | 2,024.3 | 1,947.2 | 1,896.1 | 1,929.4 | 1,908 | 1,879.7 | 1,644.8 | 1,773.6 | 1,514.9 | 1,339.9 | 1,177.6 | 1,213.5 | 1,026.4 | 1,234.8 | 1,121.111 | 1,270.11 | 1,130.264 | 1,148.637 | 969.511 | 1,019.517 | 925.243 | 922.925 | 783.961 | 841.922 | 815.99 | 800.611 | 746.534 | 755.943 | 692.272 | 710.004 | 710.001 | 674.612 | 708.269 | 629.285 | 565.685 | 582.193 | 559.876 | 482.874 | 417.948 | 460.592 | 428.634 | 370.856 | 344.996 | 410.034 | 357.96 | 314.042 | 298.042 | 338.285 | 286.137 | 244.436 | 235.927 | 279.778 | 222.608 | 180.316 | 179.315 | 220.836 | 219.645 | 245.6 | 222.312 | 268.319 | 278.396 | 279.262 | 218.342 | 257.776 | 267.858 | 236.739 | 230.533 | 243.936 | 241.302 | 220.005 | 202.022 | 249.89 | 236.818 | 229.257 | 173.624 | 198.426 | 200.843 | 201.282 | 182.835 | 226.2 | 229.471 | 227.424 | 155.858 | 181.005 | 174.228 | 179.307 | 152.717 | 176.827 | 197.493 | 211.199 | 143.491 | 171.012 | 169.158 | 164.295 | 118.1 | 145.1 | 164.3 | 164.4 | 107.4 | 127.8 | 161.5 | 152 | 139.5 | 163.5 | 150.6 | 115.9 | 122.9 | 173.6 | 150.7 | 136.6 | 104.6 | 108.8 | 114.5 | 105.4 | 88.7 | 78.6 | 79.1 | 73.3 | 52.1 | 59.6 | 60.1 | 43.6 | 37.6 | 39.4 | 43.1 | 36 | 27 | 34.4 | 42 | 22.8 | 22.5 | 38.3 | 49.3 | 28.7 | 20.6 | 14 | 18 |
| Other Current Assets
| 156.4 | 210.9 | 195.8 | 198 | 177.3 | 210.6 | 190.1 | 183.7 | 158.3 | 342.6 | 146.7 | 321 | 114.3 | 109.1 | 123.2 | 134.1 | 98.6 | 103.5 | 112.2 | 158.385 | 118.623 | 112.921 | 106.512 | 121.472 | 105.066 | 106.586 | 96.247 | 101.453 | 80.859 | 85.221 | 81.193 | 91.636 | 63.594 | 64.201 | 68.224 | 136.794 | 185.417 | 180.153 | 183.458 | 185.703 | 155.092 | 154.23 | 152.35 | 157.072 | 141.436 | 131.384 | 116.228 | 120.331 | 123.616 | 125.471 | 125.38 | 111.634 | 100.031 | 98.682 | 89.419 | 88.997 | 86.139 | 82.321 | 80.349 | 81.54 | 96.697 | 96.314 | 88.397 | 91.054 | 88.53 | 86.918 | 79.465 | 83.049 | 84.063 | 77.745 | 73.119 | 79.047 | 68.976 | 64.908 | 68.596 | 73.941 | 74.716 | 68.523 | 72.718 | 82.39 | 81.259 | 65.287 | 64.828 | 87.442 | 65.748 | 63.792 | 59.841 | 55.607 | 56.539 | 54.065 | 53.387 | 55.951 | 56.446 | 52.446 | 44.314 | 38.922 | 42.165 | 39.676 | 37.7 | 37.1 | 39.1 | 36 | 33 | 31.9 | 33.8 | 30.2 | 31.8 | 34.2 | 29.3 | 53.3 | 26.7 | 28.5 | 27 | 23.5 | 24.1 | 27.3 | 24.3 | 21.5 | 20.5 | 25.2 | 4 | 2.2 | 2.1 | 2.5 | 2.4 | 1.4 | 1.4 | 1.4 | 2.4 | 2.3 | 1.8 | 1.6 | 1.6 | 1.4 | 2.6 | 3.2 | 2.9 | 1.4 | 1.4 | 1.3 | 1.3 | 2.9 |
| Total Current Assets
| 2,728.2 | 2,800.1 | 2,732.6 | 2,691.7 | 3,043.3 | 2,888.2 | 2,787.3 | 2,767.6 | 2,834.8 | 2,865.8 | 2,655.1 | 2,559 | 2,447.7 | 2,133.4 | 2,133.1 | 2,207.5 | 2,379.7 | 1,883.7 | 1,985.2 | 1,626.96 | 1,743.138 | 1,570.804 | 1,638.95 | 1,485.703 | 1,531.553 | 1,414.194 | 1,384.586 | 1,253.504 | 1,248.65 | 1,216.879 | 1,250.477 | 1,190.989 | 1,149.671 | 1,065.553 | 1,076.67 | 1,154.725 | 1,271.566 | 1,173.919 | 1,102.255 | 1,096.555 | 1,080.565 | 993.447 | 890.507 | 865.698 | 1,162.504 | 939.937 | 1,006.36 | 1,017.841 | 1,090.83 | 916.765 | 864.937 | 878.676 | 891.989 | 797.296 | 801.472 | 808.145 | 728.579 | 567.839 | 476.395 | 491.5 | 478.369 | 400.022 | 413.751 | 443.612 | 477.286 | 460.237 | 443.417 | 447.556 | 498.74 | 432.82 | 406.93 | 392.961 | 401.004 | 372.328 | 360.226 | 373.988 | 406.543 | 377.005 | 404.857 | 465.655 | 463.544 | 372.975 | 347.426 | 387.716 | 403.261 | 351.138 | 361.657 | 343.659 | 357.689 | 316.046 | 312.222 | 305.317 | 334.041 | 327.59 | 330.712 | 240.912 | 301.733 | 265.687 | 251.457 | 214.7 | 256.2 | 247.9 | 239.2 | 183.8 | 240.7 | 217.1 | 208.9 | 217.5 | 242 | 216.4 | 176 | 193.4 | 269 | 231 | 192.8 | 175.8 | 193.4 | 181.9 | 190.8 | 206.5 | 178.4 | 127 | 103.2 | 109.7 | 110.7 | 82.3 | 74.6 | 75 | 77.1 | 59.5 | 50.4 | 59.2 | 82.2 | 64.3 | 45.2 | 66.9 | 82.9 | 55.7 | 41.7 | 60.3 | 36.4 | 25.4 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,331.4 | 1,349.4 | 1,358.7 | 1,345.4 | 1,293.1 | 1,239 | 1,170 | 1,129.4 | 1,063.4 | 1,052.7 | 1,165.2 | 1,140.6 | 1,096.5 | 1,024.3 | 997.9 | 1,014.2 | 971.1 | 979.1 | 996.1 | 1,009.962 | 995.55 | 997.838 | 980.414 | 843.122 | 807.511 | 762.268 | 759.957 | 747.189 | 735.441 | 736.866 | 729.063 | 727.596 | 687.697 | 696.241 | 675.164 | 650.678 | 587.935 | 569.126 | 558.753 | 555.428 | 538.031 | 532.425 | 495.053 | 455.167 | 420.328 | 342.713 | 274.737 | 253.369 | 230.605 | 223.777 | 219.779 | 213.778 | 198.018 | 193.071 | 184.553 | 184.011 | 180.936 | 184.572 | 189.433 | 194.416 | 203.901 | 212.103 | 214.298 | 215.637 | 217.91 | 215.274 | 211.132 | 204.351 | 203.479 | 205.598 | 205.511 | 204.001 | 207.909 | 219.071 | 222.275 | 222.336 | 222.715 | 219.845 | 214.273 | 200.901 | 194.056 | 187.709 | 181.749 | 176.421 | 175.461 | 174.774 | 171.341 | 169.596 | 166.028 | 167.814 | 171.665 | 170.323 | 171.112 | 170.821 | 171.915 | 167.864 | 163.411 | 161.087 | 160.015 | 150.9 | 134.5 | 129.1 | 128.6 | 124.3 | 116.7 | 114.8 | 105 | 98 | 91.7 | 91.3 | 89.5 | 93.5 | 85.1 | 81.3 | 81.6 | 78.5 | 70.4 | 62.5 | 59.2 | 53.7 | 45.7 | 44.4 | 40.8 | 39.7 | 37.5 | 36.3 | 34 | 33.4 | 32.6 | 30.7 | 30.6 | 30.6 | 27.2 | 18.7 | 18.3 | 18.6 | 17.3 | 18.3 | 17.1 | 16.5 | 13.4 | 14.1 |
| Goodwill
| 399.1 | 395.7 | 392.4 | 394.4 | 389.4 | 387.4 | 387.5 | 386.2 | 379.7 | 385.5 | 390.3 | 391.3 | 393.2 | 395.1 | 393.7 | 397.3 | 392.9 | 389.5 | 658.4 | 659.937 | 654.544 | 657.656 | 646.453 | 647.077 | 637.486 | 430.705 | 435.64 | 433.374 | 430.766 | 427.79 | 422.981 | 421.563 | 162.265 | 161.433 | 161.911 | 131.014 | 129.705 | 129.58 | 114.293 | 123.031 | 123.502 | 130.323 | 126.348 | 126.697 | 125.428 | 120.87 | 55.569 | 56.324 | 44.871 | 44.124 | 0 | 44.668 | 0 | 35.696 | 0 | 28.354 | 0 | 0 | 0 | 25.869 | 25.589 | 25.105 | 24.54 | 24.693 | 25.96 | 26.19 | 26.088 | 26.447 | 26.255 | 25.737 | 25.082 | 25.04 | 25.387 | 25.345 | 25.029 | 25.039 | 25.006 | 24.657 | 24.725 | 24.798 | 24.425 | 24.045 | 0 | 0 | 24.002 | 24.034 | 23.484 | 0 | 24.267 | 23.999 | 24.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 559 | 564.5 | 507.3 | 512 | 517.7 | 515.8 | 520.2 | 524.4 | 527.9 | 533.2 | 639.1 | 646.2 | 660 | 668.8 | 677.1 | 686.4 | 694.4 | 702.5 | 820 | 830.298 | 840.102 | 851.066 | 859.961 | 870.517 | 877.945 | 334.345 | 342.204 | 347.212 | 353.85 | 359.145 | 363.593 | 371.416 | 109.154 | 112.463 | 116.572 | 105.103 | 102.437 | 105.45 | 96.158 | 100.935 | 100.941 | 107.795 | 100.113 | 103.011 | 102.461 | 102.667 | 49.527 | 50.892 | 31.833 | 32.255 | 0 | 33.05 | 0 | 25.182 | 0 | 2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.044 | 0.066 | 0.088 | 0.11 | 0.132 | 0.154 | 0.175 | 0.198 | 25.259 | 25.247 | 27.796 | 27.891 | 27.983 | 27.619 | 27.281 | 27.503 | 27.637 | 27.377 | 27.448 | 26.948 | 27.779 | 27.887 | 27.634 | 27.805 | 27.199 | 24.137 | 21.214 | 21.461 | 21.708 | 21.417 | 21.639 | 21.86 | 22.1 | 22.3 | 22.5 | 22.7 | 23 | 22.8 | 23.1 | 23.3 | 23.5 | 23.7 | 23.9 | 24.2 | 24.4 | 24.6 | 24.8 | 25 | 25.2 | 25.3 | 25.6 | 25.8 | 26 | 26.2 | 27.5 | 26.7 | 31.1 | 27.1 | 27.3 | 27.5 | 26.5 | 28 | 28.6 | 43.8 | 27.3 | 47.6 | 49.4 | 51.3 | 28.1 | 55.1 | 57 | 58.9 | 60.8 | 68.3 | 76.6 |
| Goodwill and Intangible Assets
| 958.1 | 960.2 | 899.7 | 906.4 | 907.1 | 903.2 | 907.7 | 910.6 | 907.6 | 918.7 | 1,029.4 | 1,037.5 | 1,053.2 | 1,063.9 | 1,070.8 | 1,083.7 | 1,087.3 | 1,092 | 1,478.4 | 1,490.235 | 1,494.646 | 1,508.722 | 1,506.414 | 1,517.594 | 1,515.431 | 765.05 | 777.844 | 780.586 | 784.616 | 786.935 | 786.574 | 792.979 | 271.419 | 273.896 | 278.483 | 236.117 | 232.142 | 235.03 | 210.451 | 223.966 | 224.443 | 238.118 | 226.461 | 229.708 | 227.889 | 223.537 | 105.096 | 107.216 | 76.704 | 76.379 | 78.187 | 77.718 | 59.658 | 60.878 | 31.551 | 31.313 | 27.88 | 27.579 | 27.89 | 25.869 | 25.589 | 25.105 | 24.54 | 24.693 | 25.96 | 26.19 | 26.11 | 26.491 | 26.321 | 25.825 | 25.192 | 25.172 | 25.541 | 25.52 | 25.227 | 25.259 | 25.247 | 27.796 | 27.891 | 27.983 | 27.619 | 27.281 | 27.503 | 27.637 | 27.377 | 27.448 | 26.948 | 27.779 | 27.887 | 27.634 | 27.805 | 27.199 | 24.137 | 21.214 | 21.461 | 21.708 | 21.417 | 21.639 | 21.86 | 22.1 | 22.3 | 22.5 | 22.7 | 23 | 22.8 | 23.1 | 23.3 | 23.5 | 23.7 | 23.9 | 24.2 | 24.4 | 24.6 | 24.8 | 25 | 25.2 | 25.3 | 25.6 | 25.8 | 26 | 26.2 | 27.5 | 26.7 | 31.1 | 27.1 | 27.3 | 27.5 | 26.5 | 28 | 28.6 | 43.8 | 27.3 | 47.6 | 49.4 | 51.3 | 28.1 | 55.1 | 57 | 58.9 | 60.8 | 68.3 | 76.6 |
| Long Term Investments
| 140 | 142.4 | 139.6 | 213 | 109.7 | 98.7 | 96.5 | 93.1 | 58.6 | 37.1 | 33.3 | 49.3 | 31.4 | 29.3 | 46.8 | 59.4 | 44.9 | 72 | 112.4 | 110.641 | 104.06 | 97.303 | 99.501 | 92.059 | 88.79 | 92.954 | 95.511 | 88.764 | 70.91 | 86.552 | 87.398 | 94.009 | 92.203 | 93.87 | 99.91 | 99.073 | 88.69 | 87.625 | 96.247 | 89.107 | 93.017 | 86.219 | 86.541 | 85.173 | 75.113 | 73.247 | 68.853 | 69.805 | 59.521 | 46.692 | 49.221 | 47.251 | 38.155 | 36.542 | 39.507 | 38.178 | 34.662 | 41.318 | 47.214 | 51.868 | 52.109 | 54.008 | 59.207 | 67.206 | 74 | 78 | 82 | 86 | 74 | 73 | 91 | 155 | 150 | 144 | 143 | 147 | 137 | 92 | 90 | 0 | 80.94 | 75.329 | -5.12 | 0 | 72.085 | 68.683 | 64.47 | 0 | 54.123 | 47.75 | 47.387 | -9.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 329.9 | 317.4 | 300 | 295.9 | 247.1 | 237.5 | 221.2 | 210.5 | 150.1 | 241.1 | 154.5 | 163.6 | 160.3 | 159.2 | 158.6 | 177.7 | 186.4 | 184.7 | 90.9 | 93.282 | 95.189 | 92.641 | 88.489 | 87.474 | 116.447 | 115.399 | 114.881 | 115.511 | 191.287 | 192.167 | 185.887 | 188.471 | 173.741 | 170.955 | 165.862 | 166.538 | 46.271 | 40.528 | 35.656 | 41.201 | 25.096 | 21.803 | 20.048 | 18.616 | 7.553 | 4.686 | 24.24 | 22.389 | 13.768 | 12.738 | 10.709 | 10.601 | 10.24 | 3.475 | 68.863 | -38.178 | 68.696 | 59.838 | 61.667 | -51.868 | 78.199 | 76.042 | 75.894 | -67.206 | 8.163 | 6.363 | 6.161 | 5.572 | 5.416 | 3.282 | 3.212 | 1.595 | 1.172 | 1.693 | 2.16 | -147 | 60.644 | 56.244 | 59.617 | 0 | 64.579 | 56.264 | 5.12 | 0 | 55.217 | 51.335 | 2.44 | 2.427 | 4 | 6.404 | 6.355 | 9.361 | 10.371 | 11.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 142.1 | 139.4 | 136.8 | 63.9 | 132.7 | 103 | 107.2 | 106.7 | 78.9 | 123.5 | 91.4 | 97.8 | 81.2 | 115.1 | 106.5 | 90.2 | 114.2 | 101.2 | 100.9 | 99.449 | 94.839 | 96.904 | 94.949 | 98.963 | 88.299 | 89.613 | 86.828 | 104.039 | 102.162 | 95.573 | 96.6 | 105.553 | 95.594 | 95.129 | 83.684 | 80.331 | 83.467 | 75.326 | 77.421 | 68.678 | 47.68 | 47.037 | 45.839 | 12.51 | 29.832 | 26.282 | 21.603 | 15.872 | 0 | 0 | 0 | 0 | 0 | 0 | -68.863 | 38.178 | -68.696 | -59.838 | -61.667 | 51.868 | -78.199 | -76.042 | -75.894 | 67.206 | -0.224 | 0.317 | 0.382 | -0.089 | 0.154 | 0.45 | -0.024 | 0.062 | 0.454 | -0.387 | -0.058 | 147.373 | -60.407 | -55.887 | -59.87 | 98.386 | -64.579 | -56.264 | 75.302 | 79.578 | -55.217 | -51.335 | 0 | 65.185 | 0 | 0 | 0 | 62.324 | 44.111 | 45.539 | 52.957 | 59.702 | 58.462 | 51.598 | 51.8 | 54.3 | 54.4 | 45.5 | 44.7 | 47.6 | 50.4 | 44.4 | 45.3 | 45.7 | 53.7 | 49 | 49.4 | 40.4 | 45.7 | 45.1 | 41.5 | 34.9 | 40 | 42 | 44.1 | 45 | 0.1 | 0 | 2.6 | 0 | 5.7 | 7.4 | 8.9 | 11.8 | 12.3 | 13.3 | 0 | 18.4 | 0 | 0 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets
| 2,901.5 | 2,908.8 | 2,834.8 | 2,824.6 | 2,689.7 | 2,581.4 | 2,502.6 | 2,450.3 | 2,258.6 | 2,373.1 | 2,473.8 | 2,488.8 | 2,422.6 | 2,391.8 | 2,380.6 | 2,425.2 | 2,403.9 | 2,429 | 2,778.7 | 2,803.569 | 2,784.284 | 2,793.408 | 2,769.767 | 2,639.212 | 2,616.478 | 1,825.284 | 1,835.021 | 1,836.089 | 1,884.416 | 1,898.093 | 1,885.522 | 1,908.608 | 1,320.654 | 1,330.091 | 1,303.103 | 1,232.737 | 1,038.505 | 1,007.635 | 978.528 | 978.38 | 928.267 | 925.602 | 873.942 | 801.174 | 760.715 | 670.465 | 494.529 | 468.651 | 380.598 | 359.586 | 357.896 | 349.348 | 306.071 | 293.966 | 255.611 | 253.502 | 243.478 | 253.469 | 264.537 | 272.153 | 281.599 | 291.216 | 298.045 | 307.536 | 325.809 | 326.144 | 325.785 | 322.325 | 309.37 | 308.155 | 324.891 | 385.83 | 385.076 | 389.897 | 392.604 | 394.968 | 385.199 | 339.998 | 331.911 | 327.27 | 302.615 | 290.319 | 284.554 | 283.636 | 274.923 | 270.905 | 265.199 | 264.987 | 252.038 | 249.602 | 253.212 | 259.846 | 249.731 | 248.92 | 246.333 | 249.274 | 243.29 | 234.324 | 233.675 | 227.3 | 211.2 | 197.1 | 196 | 194.9 | 189.9 | 182.3 | 173.6 | 167.2 | 169.1 | 164.2 | 163.1 | 158.3 | 155.4 | 151.2 | 148.1 | 138.6 | 135.7 | 130.1 | 129.1 | 124.7 | 72 | 71.9 | 70.1 | 70.8 | 70.3 | 71 | 70.4 | 71.7 | 72.9 | 72.6 | 74.4 | 76.3 | 74.8 | 68.1 | 69.6 | 71.8 | 72.4 | 75.3 | 76 | 77.3 | 81.7 | 90.7 |
| Total Assets
| 5,629.7 | 5,708.9 | 5,567.4 | 5,516.3 | 5,733 | 5,469.6 | 5,289.9 | 5,217.9 | 5,093.4 | 5,238.9 | 5,128.9 | 5,047.8 | 4,870.3 | 4,525.2 | 4,513.7 | 4,632.7 | 4,783.6 | 4,312.7 | 4,763.9 | 4,430.529 | 4,527.422 | 4,364.212 | 4,408.717 | 4,124.915 | 4,148.031 | 3,239.478 | 3,219.607 | 3,089.593 | 3,133.066 | 3,114.972 | 3,135.999 | 3,099.597 | 2,470.325 | 2,395.644 | 2,379.773 | 2,387.462 | 2,310.071 | 2,181.554 | 2,080.783 | 2,074.935 | 2,008.832 | 1,919.049 | 1,764.449 | 1,666.872 | 1,923.219 | 1,610.402 | 1,500.889 | 1,486.492 | 1,471.428 | 1,276.351 | 1,222.833 | 1,228.024 | 1,198.06 | 1,091.262 | 1,057.083 | 1,061.647 | 972.057 | 821.308 | 740.932 | 763.653 | 759.968 | 691.238 | 711.796 | 751.148 | 803.095 | 786.381 | 769.202 | 769.881 | 808.11 | 740.975 | 731.821 | 778.791 | 786.08 | 762.225 | 752.83 | 768.956 | 791.742 | 717.003 | 736.768 | 792.925 | 766.159 | 663.294 | 631.98 | 671.352 | 678.184 | 622.043 | 626.856 | 608.646 | 609.727 | 565.648 | 565.434 | 565.163 | 583.772 | 576.51 | 577.045 | 490.186 | 545.023 | 500.011 | 485.132 | 442 | 467.4 | 445 | 435.2 | 378.7 | 430.6 | 399.4 | 382.5 | 384.7 | 411.1 | 380.6 | 339.1 | 351.7 | 424.4 | 382.2 | 340.9 | 314.4 | 329.1 | 312 | 319.9 | 331.2 | 250.4 | 198.9 | 173.3 | 180.5 | 181 | 153.3 | 145 | 146.7 | 150 | 132.1 | 124.8 | 135.5 | 157 | 132.4 | 114.8 | 138.7 | 155.3 | 131 | 117.7 | 137.6 | 118.1 | 116.1 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 700.7 | 785.4 | 779 | 713.1 | 882.4 | 897 | 870.1 | 847.6 | 850.8 | 978.8 | 978.5 | 797.4 | 928.2 | 899.3 | 869.1 | 782.2 | 790.7 | 545.6 | 556.1 | 450.228 | 584.506 | 418.85 | 436.938 | 346.294 | 436.401 | 361.717 | 366.872 | 317.377 | 385.858 | 352.538 | 348.016 | 273.742 | 308.971 | 348.376 | 293.512 | 299.66 | 381.174 | 300.639 | 304.656 | 343.47 | 340.606 | 289.423 | 257.795 | 238.044 | 280.284 | 236.347 | 215.187 | 169.036 | 228.332 | 192.113 | 182.645 | 146.743 | 187.78 | 148.208 | 132.21 | 113.248 | 138.044 | 102.037 | 89.722 | 75.657 | 109.796 | 57.313 | 104.823 | 115.986 | 151.505 | 102.299 | 122.196 | 90.045 | 133.942 | 105.382 | 105.795 | 100.672 | 133.447 | 93.814 | 97.959 | 97.065 | 146.316 | 106.63 | 118.992 | 96.302 | 142.931 | 88.118 | 93.293 | 63.045 | 120.059 | 101.399 | 114.621 | 88.462 | 115.281 | 106.248 | 112.974 | 101.554 | 128.126 | 122.705 | 129.967 | 89.498 | 126.189 | 110.373 | 117.472 | 91.8 | 114.2 | 109.3 | 102.5 | 77.3 | 82.9 | 95.5 | 59.2 | 61 | 83.5 | 75.9 | 47.6 | 50.5 | 76.4 | 77.9 | 76.8 | 57.4 | 63.1 | 63.8 | 68.1 | 58.9 | 65.5 | 57 | 42.4 | 36.1 | 45.2 | 41.2 | 34.7 | 24.9 | 31.9 | 23.7 | 23.9 | 13.3 | 24.9 | 25.5 | 8.8 | 10.6 | 22.5 | 20.4 | 12.8 | 0 | 0 | 0 |
| Short Term Debt
| 483.5 | 83.6 | 84 | 83.5 | 581.8 | 579.4 | 578.8 | 577.7 | 597.9 | 601.7 | 640.3 | 572.7 | 132.1 | 123.9 | 209.3 | 176.8 | 609.3 | 607.1 | 240.5 | 201.595 | 135.022 | 136.673 | 136.14 | 66.543 | 66.595 | 40.12 | 65.245 | 47.746 | 27.835 | 2.831 | 2.888 | 3.847 | 4.746 | 4.821 | 4.895 | 5.059 | 4.839 | 4.948 | 2.203 | 5.056 | 2.809 | 3.119 | 3.076 | 3.281 | 3.318 | 3.297 | 2.627 | 2.887 | 2.607 | 2.63 | 2.736 | 2.653 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.2 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Tax Payables
| 11 | 11.7 | 9.5 | 13.6 | 6.5 | 6.2 | 17.5 | 6.5 | 13.3 | 11.2 | 14.4 | 17.2 | 33.6 | 35.2 | 32.9 | 22 | 38 | 7.9 | 3.7 | 5.867 | 4.632 | 6.094 | 5.144 | 4.545 | 8.963 | 5.973 | 6.599 | 10.737 | 27.448 | 9.725 | 2.332 | 2.106 | 11.898 | 9.728 | 9.985 | 6.741 | 34.269 | 9.553 | 19.698 | 11.344 | 3.219 | 4.53 | 27.333 | 9.254 | 43.765 | 16.539 | 18.017 | 4.973 | 3.286 | 1.873 | 0.167 | 0.639 | 1.598 | 2.271 | 12.245 | 2.604 | 4.559 | 4.099 | 3.562 | 6.702 | 17.933 | 15.321 | 7.377 | 3.373 | 12.117 | 22.673 | 6.425 | 4.806 | 20.393 | 12.47 | 0.684 | 3.94 | 8.137 | 11.657 | 4.947 | 9.428 | 37.53 | 16.321 | 6.185 | 31.001 | 15.37 | 28.312 | -2.912 | -0.025 | 42.524 | 21.824 | 21.794 | 2.484 | 27.125 | 22.395 | 12.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 34.4 | 35.9 | 35.3 | 967.6 | 932.3 | 35.6 | 35.5 | 35.8 | 689.6 | 46 | 44 | 33.6 | 35.2 | 32.9 | 22 | 38 | 7.9 | -36.9 | -34.904 | -34.179 | -35.084 | -34.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.203 | -2.528 | -2.809 | -3.119 | -3.076 | -3.281 | 523.134 | -3.297 | -2.627 | -2.887 | -2.607 | 315.679 | -2.736 | 309.177 | 0 | 0 | 327.501 | 0.937 | 0 | 0 | 0 | 11.05 | 0 | 0 | 0 | 4.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.498 | 0 | 0 | 0 | 65.489 | 0 | 0 | 0 | -9.725 | 0 | 0 | 0 | 1.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,057.5 | 1,094.3 | 988.1 | 1,123.6 | 967.6 | 932.3 | 832 | 896.8 | 750.7 | 748.5 | 617.7 | 842.8 | 750.9 | 763.7 | 745.6 | 908.4 | 801 | 747 | 712.7 | 870.3 | 821.965 | 770.761 | 669.886 | 779.992 | 773.881 | 707.36 | 675.779 | 754.451 | 753.897 | 683.012 | 633.149 | 680.056 | 660.463 | 518.944 | 485.861 | 515.323 | 489.338 | 436.519 | 423.5 | 490.94 | 478.668 | 428.3 | 398.81 | 497.491 | 489.369 | 382.986 | 363.797 | 454.133 | 466.681 | 396 | 374.592 | 465.496 | 406.307 | 383.158 | 316.806 | 368.358 | 312.746 | 256.017 | 216.057 | 260.715 | 250.497 | 210.955 | 211.025 | 285.474 | 275.998 | 254.835 | 226.742 | 293.395 | 265.422 | 222.732 | 199.486 | 256.808 | 233.324 | 216.353 | 196.993 | 269.121 | 236.361 | 231.852 | 211.423 | 277.89 | 252.355 | 206.779 | 196.933 | 267.458 | 207.59 | 198.403 | 165.868 | 222.567 | 180.927 | 166.091 | 145.716 | 206.783 | 197.065 | 155.767 | 137.122 | 148.886 | 158.293 | 130.281 | 111.923 | 142 | 147.4 | 120.4 | 99.4 | 127.7 | 186 | 110.2 | 95.9 | 130.1 | 128.2 | 109.5 | 85.1 | 110.9 | 116.4 | 97.1 | 73 | 98.3 | 140.2 | 128.3 | 105.2 | 102.6 | 83.9 | 62.2 | 50.8 | 62 | 57.1 | 42.2 | 37 | 44.2 | 29.3 | 31.6 | 25.8 | 39.3 | 38 | 25.8 | 22.1 | 36 | 33.6 | 23 | 16.4 | 38.9 | 20.7 | 15.6 |
| Total Current Liabilities
| 2,252.7 | 1,975 | 1,860.6 | 1,933.8 | 2,438.3 | 2,414.9 | 2,298.4 | 2,328.6 | 2,212.7 | 2,340.2 | 2,250.9 | 2,230.1 | 1,844.8 | 1,822.1 | 1,856.9 | 1,889.4 | 2,239 | 1,907.6 | 1,513 | 1,527.99 | 1,546.125 | 1,332.378 | 1,248.108 | 1,197.374 | 1,285.84 | 1,115.17 | 1,114.495 | 1,130.311 | 1,195.038 | 1,048.106 | 986.385 | 959.751 | 986.078 | 881.869 | 794.253 | 826.783 | 909.62 | 751.659 | 750.057 | 850.81 | 825.302 | 725.372 | 687.014 | 748.07 | 816.736 | 639.169 | 599.628 | 631.029 | 700.906 | 592.616 | 560.14 | 615.531 | 595.685 | 533.637 | 561.261 | 584.21 | 455.349 | 362.153 | 309.341 | 343.074 | 378.226 | 283.589 | 323.225 | 404.833 | 439.62 | 379.807 | 355.363 | 388.246 | 419.757 | 340.584 | 305.965 | 361.42 | 374.908 | 321.824 | 299.899 | 375.614 | 420.207 | 354.803 | 336.6 | 405.193 | 410.656 | 323.209 | 287.314 | 330.478 | 370.173 | 321.626 | 302.283 | 313.513 | 323.333 | 294.734 | 271.064 | 308.337 | 325.191 | 278.472 | 267.089 | 238.384 | 284.482 | 240.654 | 229.395 | 233.8 | 261.6 | 229.7 | 201.9 | 205 | 268.9 | 205.7 | 155.1 | 191.1 | 211.7 | 185.4 | 132.7 | 161.4 | 192.8 | 175 | 149.8 | 195.9 | 228.3 | 192.1 | 173.3 | 161.5 | 149.4 | 119.2 | 93.2 | 98.1 | 102.3 | 83.4 | 71.7 | 69.1 | 72.3 | 60.6 | 49.7 | 52.6 | 62.9 | 51.3 | 30.9 | 46.6 | 56.1 | 43.4 | 29.2 | 38.9 | 20.7 | 17.6 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,829.3 | 2,198 | 2,119.2 | 1,960.9 | 1,759.9 | 1,602.9 | 1,636.4 | 1,591.2 | 1,757.5 | 1,652.2 | 1,697.9 | 1,318.7 | 1,738.9 | 1,473.4 | 1,479.5 | 1,400.9 | 1,485.1 | 1,463.9 | 2,162.3 | 1,604.7 | 1,884.579 | 1,998.301 | 2,114.506 | 1,912.167 | 1,814.444 | 1,089.637 | 964.234 | 883.617 | 910.6 | 1,064.966 | 1,192.378 | 1,155.601 | 451.088 | 482.482 | 547.519 | 456.417 | 346.729 | 433.651 | 326.862 | 247.24 | 250.428 | 392.012 | 357.446 | 288.184 | 107.808 | 108.608 | 107.454 | 104.292 | 104.692 | 104.959 | 105.314 | 104.6 | 100 | 100 | 105.835 | 100 | 204.045 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 78 | 91 | 80 | 0 | 18 | 30 | 18 | 18 | 18 | 18.001 | 25.004 | 18.008 | 18.011 | 47.014 | 75.024 | 18.027 | 18.031 | 18.036 | 51.039 | 18.043 | 40.048 | 95.054 | 109.556 | 47.068 | 70 | 90 | 95.85 | 40 | 50 | 61.1 | 86.8 | 20.5 | 15 | 20 | 53.6 | 24.4 | 40 | 47 | 55 | 35 | 87.1 | 64 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 73.2 | 76.4 | 75 | 6.7 | -4.6 | 75.9 | 75.6 | 76.2 | 93.6 | 86.8 | 24.5 | 27.8 | 28 | 33.2 | 26.7 | 37.5 | 34.2 | 31.9 | 41.69 | 38.254 | 38.987 | 38.103 | 35.439 | 36.425 | 38.1 | 33.73 | 31.831 | 33.367 | 38.489 | 35.808 | 35.119 | 34.351 | 34.891 | 37.34 | 33.061 | 30.124 | 27.172 | 24.786 | 24.096 | 29.268 | 25.468 | 23.427 | 22.713 | 0 | 0 | 0 | -2.035 | 0 | 0 | 0 | 0 | 0 | 0 | -5.835 | 0 | -204.045 | -205.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.685 | -18 | -30 | -18 | 8 | -18 | -18.001 | 0 | 0 | -18.011 | -47.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 2.6 | 2.6 | 2.7 | 2.7 | 4.5 | 4.6 | 4.6 | 4.6 | 4.9 | 5.2 | 5.4 | 5.5 | 4.2 | 4.3 | 4.3 | 4.4 | 3.5 | 3.3 | 3.4 | 3.952 | 4.741 | 5.357 | 5.847 | 6.49 | 7.054 | 8.667 | 10.006 | 10.128 | 9.366 | 9.009 | 9.086 | 9.127 | 12.574 | 12.887 | 13.728 | 13.733 | 15.913 | 16.446 | 15.719 | 18.191 | 21.1 | 22.982 | 24.067 | 6.412 | 0 | 0 | 0 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0.937 | 14.748 | 19.357 | 14.143 | 11.05 | 0.043 | 3.102 | 1.966 | 4.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.685 | 1.8 | 4 | 6 | 8 | 8 | 5 | 4.504 | 3.488 | 3.527 | 1.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 199.6 | 181.4 | 193.1 | 187.8 | 195.1 | 198 | 195.7 | 192 | 98.9 | 167.7 | 54.1 | 267.2 | 68.7 | 103.1 | 112 | 193.2 | 108.2 | 184.7 | 83.4 | 185.648 | 78.755 | 76.088 | 160.757 | 141.869 | 142.441 | 148.494 | 157.41 | 133.878 | 122.098 | 139.114 | 112.304 | 108.078 | 92.254 | 94.224 | 93.406 | 109.052 | 100.449 | 95.052 | 125.867 | 97.427 | 89.3 | 84.263 | 80.073 | 80.18 | 66.993 | 55.162 | 61.969 | 58.606 | 6.749 | 8.437 | 8.12 | 7.837 | 7.156 | 6.184 | 0 | 6.446 | 0 | 0 | 200 | 216.038 | 204.481 | 255.106 | 248.938 | 209.288 | 224.581 | 268.615 | 268.827 | 208.653 | 205.095 | 205.559 | 248.44 | 0 | 0 | 0 | 0 | 12.315 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 2,031.5 | 2,382 | 2,315 | 2,151.4 | 1,959.5 | 1,805.5 | 1,836.7 | 1,787.8 | 1,861.3 | 1,825.1 | 1,757.4 | 1,591.4 | 1,811.8 | 1,580.8 | 1,595.8 | 1,598.5 | 1,596.8 | 1,651.9 | 2,249.1 | 1,794.337 | 1,968.075 | 2,079.746 | 2,281.11 | 2,060.526 | 1,963.939 | 1,246.798 | 1,131.65 | 1,027.623 | 1,042.064 | 1,213.089 | 1,313.768 | 1,272.806 | 555.916 | 589.593 | 654.653 | 579.202 | 463.091 | 545.149 | 468.448 | 362.858 | 360.828 | 499.257 | 461.586 | 383.197 | 174.801 | 163.77 | 169.423 | 164.933 | 111.441 | 113.396 | 113.434 | 112.437 | 107.156 | 106.184 | 106.646 | 106.446 | 218.793 | 219.357 | 219.23 | 216.038 | 204.524 | 258.208 | 250.904 | 209.288 | 224.581 | 268.615 | 268.827 | 208.653 | 205.095 | 205.559 | 248.44 | 250 | 78 | 91 | 80 | 23.685 | 19.8 | 34 | 24 | 26 | 26 | 23.001 | 29.508 | 21.496 | 21.538 | 48.548 | 75.024 | 18.027 | 18.031 | 18.036 | 51.039 | 18.043 | 40.048 | 95.054 | 109.556 | 47.068 | 70 | 90 | 95.85 | 40 | 50 | 61.1 | 86.8 | 20.5 | 15 | 20.1 | 53.7 | 24.4 | 40 | 47 | 55 | 35 | 87.1 | 64 | 61.9 | 40.2 | 25 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 |
| Total Liabilities
| 4,284.2 | 4,357 | 4,175.6 | 4,085.2 | 4,397.8 | 4,220.4 | 4,135.1 | 4,116.4 | 4,074 | 4,165.3 | 4,008.3 | 3,821.5 | 3,656.6 | 3,402.9 | 3,452.7 | 3,487.9 | 3,835.8 | 3,559.5 | 3,762.1 | 3,322.327 | 3,514.2 | 3,412.124 | 3,529.218 | 3,257.9 | 3,249.779 | 2,361.968 | 2,246.145 | 2,157.934 | 2,237.102 | 2,261.195 | 2,300.153 | 2,232.557 | 1,541.994 | 1,471.462 | 1,448.906 | 1,405.985 | 1,372.711 | 1,296.808 | 1,218.505 | 1,213.668 | 1,186.13 | 1,224.629 | 1,148.6 | 1,131.267 | 991.537 | 802.939 | 769.051 | 795.962 | 812.347 | 706.012 | 673.574 | 727.968 | 702.841 | 639.821 | 667.907 | 690.656 | 674.142 | 581.51 | 528.571 | 559.112 | 582.75 | 541.797 | 574.129 | 614.121 | 664.201 | 648.422 | 624.19 | 596.899 | 624.852 | 546.143 | 554.405 | 611.42 | 452.908 | 412.824 | 379.899 | 399.299 | 440.007 | 388.803 | 360.6 | 431.193 | 436.656 | 346.21 | 316.822 | 351.974 | 391.711 | 370.174 | 377.307 | 331.54 | 341.364 | 312.77 | 322.103 | 326.38 | 365.239 | 373.526 | 376.645 | 285.452 | 354.482 | 330.654 | 325.245 | 273.8 | 311.6 | 290.8 | 288.7 | 225.5 | 283.9 | 225.8 | 208.8 | 215.5 | 251.7 | 232.4 | 187.7 | 196.4 | 279.9 | 239 | 211.7 | 195.9 | 228.3 | 192.1 | 173.4 | 161.5 | 149.4 | 119.3 | 93.3 | 98 | 102.3 | 83.4 | 71.6 | 69.1 | 72.3 | 60.6 | 49.7 | 52.6 | 62.9 | 51.4 | 30.9 | 46.6 | 56 | 43.4 | 29.2 | 38.8 | 20.7 | 17.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.037 | 0 | 0.003 | 0.442 | 0.065 | 0 | 0 | 0 | 0 | 0.492 | 0.441 | 0 | 0 | 0.241 | 0.227 | 0.406 | 0.366 | 0.239 | 0.218 | 0.069 | 0.294 | 0 | 0.446 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0.102 | 0.012 | 0.344 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.614 | 0.612 | 0.611 | 0.611 | 0.609 | 0.618 | 0.622 | 0.631 | 0.631 | 0.625 | 0.626 | 0.63 | 0.631 | 0.641 | 0.641 | 0.646 | 0.653 | 0.656 | 0.661 | 0.665 | 0.663 | 0.664 | 0.66 | 0.659 | 0.656 | 0.693 | 0.689 | 0.685 | 0.686 | 0.687 | 0.684 | 0.686 | 0.684 | 0.687 | 0.345 | 0.341 | 0.342 | 0.336 | 0.332 | 0.329 | 0.326 | 0.327 | 0.326 | 0.326 | 0.325 | 0.324 | 0.327 | 0.331 | 0.342 | 0.35 | 0.357 | 0.356 | 0.355 | 0.394 | 0.405 | 0.415 | 0.417 | 0.418 | 0.421 | 0.432 | 0.427 | 0.427 | 0.426 | 0.43 | 0.434 | 0.216 | 0.215 | 0.217 | 0.223 | 0.225 | 0.227 | 0.228 | 0.229 | 0.23 | 0.231 | 0.234 | 0.235 | 0.237 | 0.238 | 0.239 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 173 | 182.6 | 197.3 | 243.5 | 190.7 | 122.1 | 57.3 | 33.8 | -20.2 | 3.1 | 45 | 157.3 | 150.5 | 73.5 | 48.8 | 218.4 | 59 | -69.3 | 210.6 | 287.256 | 228.837 | 177.54 | 127.513 | 121.393 | 152.561 | 140.033 | 246.98 | 242.763 | 250.544 | 227.904 | 241.237 | 300.084 | 354.988 | 367.476 | 381.993 | 447.173 | 409.707 | 371.492 | 373.61 | 401.84 | 372.128 | 265.667 | 204.157 | 155.572 | 560.773 | 476.661 | 431.379 | 409.091 | 413.07 | 342.243 | 350.917 | 321.831 | 403.02 | 350.857 | 317.489 | 285.494 | 241.459 | 211.949 | 197.896 | 191.399 | 169.755 | 147.751 | 139.941 | 140.559 | 117.281 | 103.459 | 110.534 | 146.763 | 164.008 | 179.556 | 160.979 | 152.219 | 8.456 | 342.345 | 371.537 | 375.193 | 355.847 | 333.113 | 382.395 | 366.345 | 335.431 | 322.838 | 321.406 | 330.205 | 299.262 | 269.626 | 263.7 | 289.656 | 270.451 | 256.2 | 251.124 | 248.634 | 225.822 | 207.955 | 207.986 | 207.613 | 193.848 | 173.355 | 165.346 | 160.8 | 140.7 | 118.4 | 108.3 | 104.2 | 86.1 | 105.3 | 95.5 | 91.8 | 77.5 | 60.1 | 51.1 | 43.4 | 30.6 | 18.8 | 6.7 | -2.5 | -19.3 | 0.7 | 28.6 | 53.3 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -2.1 | -2.1 | -2.4 | -2.7 | -12 | -10.9 | -9.3 | -7.9 | -7.8 | -15.2 | -19.1 | -9.3 | -3.1 | 2.5 |
| Accumulated Other Comprehensive Income/Loss
| -86.3 | -88.1 | -63.6 | -57.5 | -80.3 | -63.1 | -74.7 | -87.5 | -119 | -93.7 | -69.8 | -77.4 | -73.9 | -63.5 | -72.5 | -58.4 | -84.9 | -99.6 | -108 | -72.72 | -83.591 | -70.82 | -69.71 | -62.973 | -54.534 | -54.293 | -30.037 | -45.629 | -44.003 | -54.442 | -70.065 | -83.837 | -66.623 | -70.789 | -59.811 | -62.492 | -56.441 | -54.701 | -55.825 | -27.241 | -2.227 | 17.594 | 20.634 | 18.761 | 16.782 | 8.931 | 11.706 | 12.238 | 11.554 | 8.307 | 12.266 | 12.023 | 18.876 | 11.188 | 7.004 | 5.898 | 5.988 | 2.656 | 1.452 | 2.824 | 7.136 | 1.364 | -2.6 | -3.857 | 21.289 | 34.173 | 34.147 | 25.877 | 18.9 | 14.919 | 16.081 | 14.797 | 8 | 6.651 | 0.979 | -5.953 | -4.53 | -5.334 | -6.659 | -5.04 | -6.355 | -6.18 | -6.678 | -11.261 | -13.005 | -17.972 | -14.368 | -12.773 | -2.313 | -3.549 | -8.021 | -10.08 | -7.519 | -5.202 | -7.82 | -3.114 | -3.544 | -4.236 | -6.142 | -1.8 | 1.6 | -123.3 | -112.4 | -105.2 | -113 | -94.6 | -94.6 | -86.4 | -93.9 | -86.2 | -78 | -77.7 | -69.9 | -62.9 | -54.7 | -47.9 | -56 | -50.9 | -44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,254.2 | 1,243 | 1,243.8 | 1,231.8 | 1,221.7 | 1,186.9 | 1,168.9 | 1,152.1 | 1,155.5 | 1,161.4 | 1,142.8 | 1,143.8 | 1,134.6 | 1,110 | 1,082.5 | 983.9 | 972.8 | 921.3 | 898.4 | 892.849 | 867.185 | 844.578 | 820.788 | 807.986 | 799.607 | 791.148 | 755.888 | 733.894 | 688.798 | 679.689 | 664.044 | 650.162 | 639.325 | 626.854 | 608.039 | 596.143 | 583.438 | 567.294 | 543.828 | 486.005 | 452.137 | 410.499 | 390.399 | 360.616 | 353.434 | 321.182 | 288.068 | 268.515 | 233.77 | 219.105 | 185.39 | 165.518 | 72.636 | 89.051 | 64.342 | 85.137 | 50.132 | 24.861 | 12.684 | 12.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 9 | 13.3 | 159.1 | 150.6 | 154.2 | 173.6 | 162.9 | 172.8 | 163.8 | 175.8 | 174.3 | 178.3 | 189.6 | 183.8 | 187.3 | 177.2 | 168.9 | 176.1 | 170.1 | 162.4 | 116.4 | 101 | 79.6 | 80 | 83 | 79.2 | 70.4 | 73.9 | 78.1 | 79.8 | 73.6 | 77.5 | 85.6 | 106.1 | 91.9 | 93.2 | 100 | 107.1 | 102.8 | 107.6 | 108.1 | 100.5 | 96.1 |
| Total Shareholders Equity
| 1,341.5 | 1,338.1 | 1,378.1 | 1,418.4 | 1,332.7 | 1,246.5 | 1,152.1 | 1,099 | 1,016.9 | 1,071.4 | 1,118.6 | 1,224.3 | 1,211.8 | 1,120.6 | 1,059.4 | 1,144.5 | 947.5 | 753 | 1,001.6 | 1,107.999 | 1,013.043 | 951.909 | 879.202 | 867.015 | 898.252 | 877.51 | 973.462 | 931.659 | 895.964 | 853.777 | 835.846 | 867.04 | 928.331 | 924.182 | 930.867 | 981.477 | 937.36 | 884.746 | 862.278 | 861.267 | 822.702 | 694.42 | 615.849 | 535.605 | 931.682 | 807.463 | 731.838 | 690.53 | 659.081 | 570.339 | 549.259 | 500.056 | 495.219 | 451.441 | 389.176 | 370.991 | 297.915 | 239.798 | 212.361 | 204.541 | 177.218 | 149.441 | 137.667 | 137.027 | 138.894 | 137.959 | 145.012 | 172.982 | 183.258 | 194.832 | 177.416 | 167.371 | 333.172 | 349.401 | 372.931 | 369.657 | 351.735 | 328.2 | 376.168 | 361.732 | 329.503 | 317.084 | 315.158 | 319.378 | 286.473 | 251.869 | 249.549 | 277.106 | 268.363 | 252.878 | 243.331 | 238.783 | 218.533 | 202.984 | 200.4 | 204.734 | 190.541 | 169.357 | 159.887 | 168.2 | 155.8 | 154.2 | 146.5 | 153.2 | 146.7 | 173.6 | 173.7 | 169.2 | 159.4 | 148.2 | 151.4 | 155.3 | 144.5 | 143.2 | 129.2 | 118.5 | 100.8 | 119.9 | 146.5 | 169.7 | 101 | 79.6 | 80 | 82.5 | 78.7 | 69.9 | 73.4 | 77.6 | 77.7 | 71.5 | 75.1 | 82.9 | 94.1 | 81 | 83.9 | 92.1 | 99.3 | 87.6 | 88.5 | 98.8 | 97.4 | 98.6 |
| Total Equity
| 1,345.5 | 1,342.8 | 1,380.6 | 1,420.8 | 1,335.2 | 1,249.2 | 1,154.8 | 1,101.5 | 1,019.4 | 1,073.6 | 1,120.6 | 1,226.3 | 1,213.7 | 1,122.3 | 1,061 | 1,144.8 | 947.8 | 753.2 | 1,001.8 | 1,108.202 | 1,013.222 | 952.088 | 879.499 | 867.294 | 898.252 | 877.51 | 973.462 | 931.659 | 895.964 | 853.777 | 835.846 | 867.04 | 928.331 | 924.182 | 930.867 | 981.477 | 937.36 | 884.746 | 862.278 | 861.267 | 822.702 | 694.42 | 615.849 | 535.605 | 931.682 | 807.463 | 731.838 | 690.53 | 659.081 | 570.339 | 549.259 | 500.056 | 495.219 | 451.441 | 389.176 | 370.991 | 297.915 | 239.798 | 212.361 | 204.541 | 177.218 | 149.441 | 137.667 | 137.027 | 138.894 | 137.959 | 145.012 | 172.982 | 183.258 | 194.832 | 177.416 | 167.371 | 333.172 | 349.401 | 372.931 | 369.657 | 351.735 | 328.2 | 376.168 | 361.732 | 329.503 | 317.084 | 315.158 | 319.378 | 286.473 | 251.869 | 249.549 | 277.106 | 268.363 | 252.878 | 243.331 | 238.783 | 218.533 | 202.984 | 200.4 | 204.734 | 190.541 | 169.357 | 159.887 | 168.2 | 155.8 | 154.2 | 146.5 | 153.2 | 146.7 | 173.6 | 173.7 | 169.2 | 159.4 | 148.2 | 151.4 | 155.3 | 144.5 | 143.2 | 129.2 | 118.5 | 100.8 | 119.9 | 146.5 | 169.7 | 101 | 79.6 | 80 | 82.5 | 78.7 | 69.9 | 73.4 | 77.6 | 77.7 | 71.5 | 75.1 | 82.9 | 94.1 | 81 | 83.9 | 92.1 | 99.3 | 87.6 | 88.5 | 98.8 | 97.4 | 98.6 |
| Total Liabilities & Shareholders Equity
| 5,629.7 | 5,708.9 | 5,567.4 | 5,516.3 | 5,733 | 5,469.6 | 5,289.9 | 5,217.9 | 5,093.4 | 5,238.9 | 5,128.9 | 5,047.8 | 4,870.3 | 4,525.2 | 4,513.7 | 4,632.7 | 4,783.6 | 4,312.7 | 4,763.9 | 4,430.529 | 4,527.422 | 4,364.212 | 4,408.717 | 4,124.915 | 4,148.031 | 3,239.478 | 3,219.607 | 3,089.593 | 3,133.066 | 3,114.972 | 3,135.999 | 3,099.597 | 2,470.325 | 2,395.644 | 2,379.773 | 2,387.462 | 2,310.071 | 2,181.554 | 2,080.783 | 2,074.935 | 2,008.832 | 1,919.049 | 1,764.449 | 1,666.872 | 1,923.219 | 1,610.402 | 1,500.889 | 1,486.492 | 1,471.428 | 1,276.351 | 1,222.833 | 1,228.024 | 1,198.06 | 1,091.262 | 1,057.083 | 1,061.647 | 972.057 | 821.308 | 740.932 | 763.653 | 759.968 | 691.238 | 711.796 | 751.148 | 803.095 | 786.381 | 769.202 | 769.881 | 808.11 | 740.975 | 731.821 | 778.791 | 786.08 | 762.225 | 752.83 | 768.956 | 791.742 | 717.003 | 736.768 | 792.925 | 766.159 | 663.294 | 631.98 | 671.352 | 678.184 | 622.043 | 626.856 | 608.646 | 609.727 | 565.648 | 565.434 | 565.163 | 583.772 | 576.51 | 577.045 | 490.186 | 545.023 | 500.011 | 485.132 | 442 | 467.4 | 445 | 435.2 | 378.7 | 430.6 | 399.4 | 382.5 | 384.7 | 411.1 | 380.6 | 339.1 | 351.7 | 424.4 | 382.2 | 340.9 | 314.4 | 329.1 | 312 | 319.9 | 331.2 | 250.4 | 198.9 | 173.3 | 180.5 | 181 | 153.3 | 145 | 146.7 | 150 | 132.1 | 124.8 | 135.5 | 157 | 132.4 | 114.8 | 138.7 | 155.3 | 131 | 117.7 | 137.6 | 118.1 | 116.1 |