Haulotte Group SA
EPA:PIG.PA
2.84 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 16.264 | 0.512 | -0.326 | -15.273 | -0.009 | 2.35 | 5.584 | -17.361 | -8.696 | 1.166 | 18.251 | 4.76 | 19.043 | 0 | 6.311 | 13.37 | 9.919 | 10.634 | 17.182 | 18.697 | 10.272 | -2.889 | 11.984 | 2.274 | -1.792 | -1.792 | -1.792 | -1.792 | -2.245 | -2.245 | -2.245 | -2.245 | -10.556 | -10.556 | -10.556 | -10.556 | -13.922 | -13.922 | -13.922 | -13.922 | 7.978 | 7.978 | 7.978 | 7.978 | 17.79 | 17.79 | 17.79 | 17.79 | 15.114 | 15.114 | 15.114 | 15.114 | 11.485 | 11.485 | 11.485 | 11.485 | 2.257 | 2.257 | 2.257 | 2.257 | 0.764 | 0.764 | 0.764 | 0.764 | 2.864 | 2.864 | 2.864 | 2.864 |
| Depreciation & Amortization
| 10.744 | -0.286 | 10.727 | 10.981 | 8.034 | 9.119 | 10.702 | 14.317 | 10.026 | 10.606 | -9.678 | 3.001 | 6.527 | 0 | 6.01 | 4.796 | 5.838 | 4.947 | 5.075 | 7.227 | 5.221 | 8.716 | 5.781 | 3.806 | 4.425 | 4.425 | 4.425 | 4.425 | 4.611 | 4.611 | 4.611 | 4.611 | 4.736 | 4.736 | 4.736 | 4.736 | 4.354 | 4.354 | 4.354 | 4.354 | 4.469 | 4.469 | 4.469 | 4.469 | 5.469 | 5.469 | 5.469 | 5.469 | 5.145 | 5.145 | 5.145 | 5.145 | 4.284 | 4.284 | 4.284 | 4.284 | 3.428 | 3.428 | 3.428 | 3.428 | 1.286 | 1.286 | 1.286 | 1.286 | 0.364 | 0.364 | 0.364 | 0.364 |
| Deferred Income Tax
| -1.183 | -5.465 | -0.794 | 0.808 | -0.081 | 1.167 | 1.501 | 6.368 | -0.879 | 0.716 | -1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -1.545 | 32.525 | -14.453 | -42.878 | -39.871 | 1.342 | 7.805 | 28.225 | -11.584 | -1.003 | -22.276 | -29.767 | -64.457 | 0 | -16.488 | 11.963 | -5.075 | 7.884 | -27.99 | 8.097 | -62.502 | 13.395 | -3.675 | 3.936 | 9.695 | 9.695 | 9.695 | 9.695 | 2.189 | 2.189 | 2.189 | 2.189 | 20.287 | 20.287 | 20.287 | 20.287 | -12.072 | -12.072 | -12.072 | -12.072 | -15.108 | -15.108 | -15.108 | -15.108 | -17.438 | -17.438 | -17.438 | -17.438 | -11.623 | -11.623 | -11.623 | -11.623 | 2.084 | 2.084 | 2.084 | 2.084 | -11.242 | -11.242 | -11.242 | -11.242 | 1.437 | 1.437 | 1.437 | 1.437 | 3.181 | 3.181 | 3.181 | 3.181 |
| Accounts Receivables
| -0.341 | 31.005 | -29.49 | -23.721 | -4.277 | -5.636 | -18.864 | 2.001 | 6.373 | 42.922 | -16.621 | 1.511 | -17.153 | 0 | -11.771 | 0.062 | 17.787 | -8.894 | -9.088 | 8.671 | -44.05 | 9.852 | -2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -8.769 | 1.598 | 10.404 | -42.247 | -31.52 | -17.314 | -2.201 | 37.693 | 11.368 | -0.814 | -12.957 | -24.667 | -38.108 | 0 | -9.296 | 9.139 | -13.862 | 22.279 | -16.735 | 3.945 | -19.506 | 11.794 | 0.407 | 2.659 | 6.409 | 6.409 | 6.409 | 6.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.349 | -4.349 | -4.349 | -4.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 16.338 | -18.713 | -5.419 | 21.516 | -3.708 | 22.879 | 22.018 | 4.544 | -28.793 | -21.955 | 6.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.419 | -1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -8.773 | -0.078 | 10.052 | 1.574 | -0.366 | 1.413 | 6.852 | -16.013 | -0.532 | -21.156 | 1.104 | -6.611 | -9.196 | 0 | 4.579 | 2.762 | -9 | -5.501 | -2.167 | -4.519 | 1.054 | -8.251 | -1.926 | 1.277 | 3.286 | 3.286 | 3.286 | 3.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.723 | -7.723 | -7.723 | -7.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 23.857 | -2.433 | 55.761 | 75.127 | 55.789 | 15.231 | 19.555 | -10.313 | 39.31 | 5.799 | -0.494 | -1.482 | 25.315 | 0 | 25.874 | -15.086 | 2.031 | 7.078 | 16.232 | -28.943 | 35.733 | -5.793 | 7.666 | -1.219 | 0.121 | 0.121 | 0.121 | 0.121 | -0.407 | -0.407 | -0.407 | -0.407 | -0.158 | -0.158 | -0.158 | -0.158 | 29.864 | 29.864 | 29.864 | 29.864 | -10.791 | -10.791 | -10.791 | -10.791 | 4.543 | 4.543 | 4.543 | 4.543 | 4.939 | 4.939 | 4.939 | 4.939 | 3.108 | 3.108 | 3.108 | 3.108 | 6.035 | 6.035 | 6.035 | 6.035 | -0.296 | -0.296 | -0.296 | -0.296 | -0.165 | -0.165 | -0.165 | -0.165 |
| Operating Cash Flow
| 48.137 | 30.318 | 4.956 | -37.649 | -31.711 | 10.9 | 24.696 | 36.84 | -2.927 | 16.225 | 4.183 | -23.488 | -13.572 | 0 | 21.707 | 15.043 | 12.713 | 30.543 | 10.499 | 5.078 | -11.276 | 13.429 | 21.756 | 8.796 | 12.448 | 12.448 | 12.448 | 12.448 | 4.147 | 4.147 | 4.147 | 4.147 | 14.309 | 14.309 | 14.309 | 14.309 | 8.224 | 8.224 | 8.224 | 8.224 | -13.453 | -13.453 | -13.453 | -13.453 | 10.374 | 10.374 | 10.374 | 10.374 | 13.576 | 13.576 | 13.576 | 13.576 | 20.961 | 20.961 | 20.961 | 20.961 | 0.477 | 0.477 | 0.477 | 0.477 | 3.191 | 3.191 | 3.191 | 3.191 | 6.244 | 6.244 | 6.244 | 6.244 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -8 | -5.158 | -9.163 | -2.241 | -15.943 | -23.69 | -12.034 | -19.235 | -11.965 | -17.997 | -13.152 | -10.998 | -11.179 | 0 | -6.444 | -8.449 | -9.872 | -10.878 | -7.588 | -10.778 | -7.607 | -4.277 | -5.722 | -2.5 | -5.008 | -5.008 | -5.008 | -5.008 | -3.689 | -3.689 | -3.689 | -3.689 | -3.744 | -3.744 | -3.744 | -3.744 | -7.297 | -7.297 | -7.297 | -7.297 | -11.081 | -11.081 | -11.081 | -11.081 | -9.141 | -9.141 | -9.141 | -9.141 | -7.591 | -7.591 | -7.591 | -7.591 | -5.885 | -5.885 | -5.885 | -5.885 | -2.268 | -2.268 | -2.268 | -2.268 | -1.124 | -1.124 | -1.124 | -1.124 | -1.278 | -1.278 | -1.278 | -1.278 |
| Acquisitions Net
| 0 | 6.107 | 0.612 | 1.076 | 1.416 | 0.488 | 1.396 | 1.206 | 1.039 | 1.697 | 2.745 | -14.845 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.817 | 6.107 | 0.612 | 1.076 | 1.416 | 0.488 | 1.396 | 1.206 | 1.039 | 1.697 | 2.745 | -0.065 | 20.032 | 0 | 0.376 | 2.014 | 1.797 | 1.31 | 1.839 | 3.682 | 0.814 | 1.087 | 34.14 | 2.5 | 5.008 | 5.008 | 5.008 | 5.008 | 3.689 | 3.689 | 3.689 | 3.689 | 3.744 | 3.744 | 3.744 | 3.744 | 7.297 | 7.297 | 7.297 | 7.297 | 11.081 | 11.081 | 11.081 | 11.081 | 9.141 | 9.141 | 9.141 | 9.141 | 7.591 | 7.591 | 7.591 | 7.591 | 5.885 | 5.885 | 5.885 | 5.885 | 2.268 | 2.268 | 2.268 | 2.268 | 1.124 | 1.124 | 1.124 | 1.124 | 1.278 | 1.278 | 1.278 | 1.278 |
| Investing Cash Flow
| -7.183 | 0.949 | -8.551 | -1.165 | -14.527 | -23.202 | -10.638 | -18.029 | -10.926 | -16.3 | -10.407 | -25.908 | 8.785 | 0 | -6.068 | -6.435 | -8.075 | -9.568 | -5.749 | -7.096 | -13.817 | -3.19 | 28.418 | 5.138 | -5.012 | -5.012 | -5.012 | -5.012 | -3.753 | -3.753 | -3.753 | -3.753 | -3.91 | -3.91 | -3.91 | -3.91 | -7.331 | -7.331 | -7.331 | -7.331 | -6.552 | -6.552 | -6.552 | -6.552 | -9.141 | -9.141 | -9.141 | -9.141 | -7.43 | -7.43 | -7.43 | -7.43 | -6.521 | -6.521 | -6.521 | -6.521 | -2.148 | -2.148 | -2.148 | -2.148 | -2.71 | -2.71 | -2.71 | -2.71 | -1.174 | -1.174 | -1.174 | -1.174 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -18.502 | 0 | 26.661 | 0 | 113.411 | 0 | -11.299 | 0 | 12.317 | 0 | 8.878 | 0 | -2.806 | 0 | -0.471 | 0 | 1.433 | 0 | 3.035 | 0 | 17.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0.01 | 0 | 0 | 19.632 | 0 | 0 | 0 | 0.088 | 0 | -7.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.262 | 0.262 | 0.262 | 0.262 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | -0.028 | -0.08 | -0.035 | -0.02 | -0.108 | -0.005 | 0.002 | -0.002 | -0.025 | -0.079 | -0.488 | -0.221 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.434 | -4.434 | -4.434 | -4.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -6.753 | 0 | 0 | 0 | -6.494 | 0 | -6.495 | 0 | -6.507 | 0 | 0 | 0 | -4.975 | 0 | -5.691 | 0 | -4.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0.01 | -39.187 | 0 | -17.306 | 0 | 18.346 | -2.965 | -18.403 | -3.354 | 3.63 | -3.007 | 46.978 | 0 | 0 | 0.277 | -5.253 | 0.09 | -23.657 | 0.232 | 7.823 | 0 | -19.776 | -35.147 | -14.056 | 12.225 | -12.225 | 12.225 | -12.225 | 10.63 | -10.63 | 10.63 | -10.63 | 23.186 | -23.186 | 23.186 | -23.186 | 4.93 | -4.93 | 4.93 | -4.93 | 5.276 | -16.413 | 5.276 | -16.413 | 8.168 | -8.168 | 8.168 | -8.168 | 9.148 | -9.161 | 9.148 | -9.161 | 13.248 | -20.216 | 13.248 | -20.216 | 3.119 | -7.074 | 3.119 | -7.074 | 1.53 | -1.979 | 1.53 | -1.979 | 0.683 | -1.088 | 0.683 | -1.088 |
| Financing Cash Flow
| -18.492 | -39.215 | 26.581 | -23.829 | 113.391 | 18.238 | -14.269 | -24.807 | 8.961 | -2.89 | 5.792 | 39.983 | -3.027 | 0 | -0.194 | -10.239 | 1.523 | -29.348 | 3.267 | 3.417 | 17.599 | -19.776 | -35.147 | -14.056 | -12.225 | -12.225 | -12.225 | -12.225 | -10.63 | -10.63 | -10.63 | -10.63 | -23.186 | -23.186 | -23.186 | -23.186 | -4.93 | -4.93 | -4.93 | -4.93 | -16.413 | -16.413 | -16.413 | -16.413 | -8.168 | -8.168 | -8.168 | -8.168 | -9.161 | -9.161 | -9.161 | -9.161 | -20.216 | -20.216 | -20.216 | -20.216 | -7.074 | -7.074 | -7.074 | -7.074 | -1.979 | -1.979 | -1.979 | -1.979 | -1.088 | -1.088 | -1.088 | -1.088 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -0.793 | -3.895 | -3.068 | -4.208 | 2.293 | -0.45 | -0.378 | -0.952 | -1.076 | 0.203 | 0.421 | -0.502 | -0.195 | 0 | -0.926 | 0.289 | -0.339 | -0.974 | 0.419 | -0.353 | -0.06 | -1.054 | -0.318 | 0.869 | 0.824 | 0.824 | 0.824 | 0.824 | 5.305 | 5.305 | 5.305 | 5.305 | 8.578 | 8.578 | 8.578 | 8.578 | 15.833 | 15.833 | 15.833 | 15.833 | 23.415 | 23.415 | 23.415 | 23.415 | 1.993 | 1.993 | 1.993 | 1.993 | 2.142 | 2.142 | 2.142 | 2.142 | 15.158 | 15.158 | 15.158 | 15.158 | 4.436 | 4.436 | 4.436 | 4.436 | 0.132 | 0.132 | 0.132 | 0.132 | 0.105 | 0.105 | 0.105 | 0.105 |
| Net Change In Cash
| 26.431 | 24.816 | 7.13 | -34.797 | 39.046 | 8.903 | -1.877 | -2.36 | -0.203 | 23.866 | -0.011 | -9.915 | -8.009 | 0 | 14.519 | -1.342 | 5.822 | -9.347 | 8.436 | 1.046 | -7.554 | -25.733 | 25.136 | 1.03 | 0.77 | 0.77 | 0.77 | 0.77 | -4.931 | -4.931 | -4.931 | -4.931 | -4.208 | -4.208 | -4.208 | -4.208 | 11.796 | 11.796 | 11.796 | 11.796 | -13.003 | -13.003 | -13.003 | -13.003 | -4.943 | -4.943 | -4.943 | -4.943 | -0.873 | -0.873 | -0.873 | -0.873 | 9.383 | 9.383 | 9.383 | 9.383 | -4.31 | -4.31 | -4.31 | -4.31 | -1.366 | -1.366 | -1.366 | -1.366 | 4.088 | 4.088 | 4.088 | 4.088 |
| Cash At End Of Period
| 26.431 | 41.422 | 44.582 | 37.452 | 72.249 | 33.203 | 24.3 | 26.177 | 28.537 | 28.74 | 4.874 | 4.953 | 14.868 | 29.794 | 29.794 | 15.325 | 16.667 | 10.844 | 20.191 | 11.755 | 10.709 | 2.939 | 28.672 | 4.566 | 3.536 | 3.536 | 3.536 | 3.536 | 2.767 | 2.767 | 2.767 | 2.767 | 7.697 | 7.697 | 7.697 | 7.697 | 11.215 | 11.215 | 11.215 | 11.215 | -0.581 | -0.581 | -0.581 | -0.581 | 12.422 | 12.422 | 12.422 | 12.422 | 17.365 | 17.365 | 17.365 | 17.365 | 18.237 | 18.237 | 18.237 | 18.237 | 8.855 | 8.855 | 8.855 | 8.855 | 13.163 | 13.163 | 13.163 | 13.163 | 14.529 | 14.529 | 14.529 | 14.529 |