Pidilite Industries Limited
NSE:PIDILITIND.NS
3125.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5,332.9 | 3,101.8 | 3,520.7 | 4,426.5 | 6,922.3 | 1,281.2 | 1,496.8 | 908.7 | 1,198.25 | 694.41 | 1,176.39 | 659.23 | 2,731.92 | 1,039.01 | 448.52 | 1,600.55 | 1,718.47 | 381.37 | 161.159 | 141.581 |
Short Term Investments
| 18,701.6 | 6,337.7 | 1,739 | 1,826.7 | 7,263.6 | 12,092.5 | 11,211.8 | 13,979.7 | 5,351.17 | 2,816.92 | 2,891.05 | 3,681.9 | 909.16 | 924.73 | 994.32 | 787.94 | 895.58 | 509.48 | 329.971 | 332.461 |
Cash and Short Term Investments
| 24,034.5 | 9,439.5 | 5,259.7 | 6,253.2 | 14,185.9 | 13,373.7 | 12,708.6 | 14,888.4 | 6,549.42 | 3,511.33 | 4,067.44 | 4,341.13 | 3,641.08 | 1,963.74 | 1,442.84 | 2,388.49 | 2,614.05 | 890.85 | 491.13 | 474.042 |
Net Receivables
| 17,088.5 | 16,039.1 | 15,016.1 | 13,932.4 | 11,766.8 | 11,431.5 | 12,341.7 | 8,419.6 | 8,478.5 | 5,861.12 | 6,244.7 | 4,304.94 | 3,951.86 | 3,459.68 | 2,959.02 | 2,876.03 | 2,377.44 | 1,579.88 | 1,133.369 | 1,097.588 |
Inventory
| 14,149 | 18,170.8 | 16,950.9 | 12,341.5 | 9,294.7 | 9,344.5 | 8,043.3 | 7,208.6 | 6,290.01 | 6,410.35 | 5,996.81 | 5,235.71 | 4,541.33 | 4,092.03 | 2,978.74 | 2,798.23 | 2,988.25 | 2,213.65 | 1,558.057 | 1,303.567 |
Other Current Assets
| 3,092.1 | 2,371.2 | 2,551.1 | 2,270 | 9,559.4 | 13,101.8 | -5.8 | 9,242.9 | 164.44 | 6,785.16 | 107.08 | 5,093.33 | 1,107.9 | 40.81 | 51.51 | 223.54 | 32.41 | 21.74 | 23.104 | 22.208 |
Total Current Assets
| 58,364.1 | 45,615.2 | 40,156.1 | 35,153.7 | 37,609.5 | 35,820 | 33,087.8 | 31,339.9 | 21,482.37 | 16,706.84 | 16,416.03 | 14,670.17 | 13,242.17 | 9,556.26 | 7,432.11 | 8,286.29 | 8,012.15 | 4,706.12 | 3,205.66 | 2,897.405 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,025.5 | 24,067.2 | 19,832.1 | 17,367.1 | 15,482.8 | 11,554.5 | 10,303.2 | 9,368.3 | 11,794.85 | 11,040.94 | 10,487.11 | 9,935.71 | 9,128.9 | 8,130.33 | 7,397.59 | 7,165.31 | 10,436.25 | 3,253.5 | 2,595.307 | 2,158.915 |
Goodwill
| 12,817.2 | 12,897.6 | 12,868.3 | 12,839.4 | 1,840.3 | 1,849.9 | 1,774.2 | 1,338.3 | 1,240.14 | 1,244.15 | 454.69 | 454.64 | 0 | 624.55 | 614.91 | 704.5 | 701.95 | 190.65 | 155.078 | 60.975 |
Intangible Assets
| 16,144.5 | 16,235.4 | 16,586.4 | 16,911.4 | 3,337.3 | 3,493 | 3,621.8 | 3,523 | 2,279.08 | 2,118.02 | 929.97 | 357.05 | 985.95 | 383.47 | 377.1 | 461.48 | 500.54 | 424.66 | 322.048 | 378.392 |
Goodwill and Intangible Assets
| 28,961.7 | 29,133 | 29,454.7 | 29,750.8 | 5,177.6 | 5,342.9 | 5,396 | 4,861.3 | 3,519.22 | 3,362.17 | 1,384.66 | 811.69 | 985.95 | 1,008.02 | 992.01 | 1,165.98 | 1,202.49 | 615.31 | 477.126 | 439.367 |
Long Term Investments
| 4,442.8 | 3,502.9 | 2,949.8 | 3,469.4 | 4,697.5 | -8,094.3 | -9,856.3 | -13,427.8 | -4,173.23 | -1,909.57 | -2,629.46 | -3,597.1 | -835.42 | 779.86 | 1,683.37 | -534.28 | -863.21 | -350.25 | -170.353 | -146.296 |
Tax Assets
| 283.4 | 201.5 | 212.8 | 165.9 | 130 | 107.2 | 58.6 | 37.6 | 32.23 | 10.44 | 3,625.21 | 0 | 909.16 | 0.21 | 0 | 0 | 895.58 | 509.48 | 329.971 | 332.461 |
Other Non-Current Assets
| 1,962 | 2,730.4 | 2,550.7 | 2,397.3 | 2,259.6 | 14,414.8 | 13,055.3 | 15,562.6 | 6,426.44 | 3,947.27 | 0.01 | 3,931.82 | 267.83 | 924.73 | 994.32 | 787.94 | 0.26 | 2.69 | 5.234 | 7.561 |
Total Non-Current Assets
| 62,675.4 | 59,635 | 55,000.1 | 53,150.5 | 27,747.5 | 23,325.1 | 18,956.8 | 16,402 | 17,599.51 | 16,451.25 | 12,867.53 | 11,082.12 | 10,456.42 | 10,843.15 | 11,067.29 | 8,584.95 | 11,671.37 | 4,030.73 | 3,237.285 | 2,792.008 |
Total Assets
| 121,039.5 | 105,250.2 | 95,156.2 | 88,304.2 | 65,357 | 59,145.1 | 52,044.6 | 47,741.9 | 39,081.88 | 33,158.09 | 29,283.56 | 25,752.29 | 23,698.59 | 20,399.41 | 18,499.4 | 16,871.24 | 19,683.52 | 8,736.85 | 6,442.945 | 5,689.413 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,476 | 10,635.9 | 10,639.4 | 10,288.9 | 6,381.5 | 5,920.5 | 5,528.9 | 3,906.8 | 3,791.57 | 3,319.05 | 3,474.11 | 2,501.08 | 2,057.72 | 1,756.14 | 1,375.31 | 3,373.85 | 843.15 | 832.2 | 500.181 | 420.301 |
Short Term Debt
| 1,886.4 | 2,149.2 | 3,180.7 | 2,379.3 | 1,794.8 | 1,042.3 | 1,174.6 | 926.6 | 754.25 | 579.17 | 459.34 | 1,112.35 | 559.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 282.7 | 438.2 | 137.4 | 250.2 | 86.7 | 571 | 420.6 | 522 | 466.23 | 336.61 | 391.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 282.7 | 10,168.6 | 6,917.9 | 9,474 | 5,919.3 | 4,326.1 | 3,950.6 | 3,935 | 4,602.3 | 5,345.52 | 4,534.23 | 1,680.97 | 1,332.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,330.7 | 1,152.5 | 2,512.3 | 2,204.9 | 2,051.7 | 1,718.2 | 1,428.2 | 1,455.7 | 466.23 | 336.61 | 391.47 | 3,282.41 | 4,957.4 | 4,017.98 | 3,300.09 | 27.17 | 1,979.69 | 1,299.04 | 927.149 | 733.872 |
Total Current Liabilities
| 27,975.8 | 24,106.2 | 23,250.3 | 24,347.1 | 16,147.3 | 13,007.1 | 12,082.3 | 10,224.1 | 9,614.35 | 9,580.35 | 8,859.15 | 8,576.81 | 8,907.54 | 5,774.12 | 4,675.4 | 3,401.02 | 2,822.84 | 2,131.24 | 1,427.33 | 1,154.173 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,938.3 | 1,756.3 | 977.6 | 930.7 | 1,082.1 | 85.1 | 71.1 | 48.5 | 93.61 | 5 | 0 | 0 | 922.97 | 3,355.66 | 4,686.32 | 6,088.55 | 5,263.56 | 1,449.12 | 563.221 | 627.237 |
Deferred Revenue Non-Current
| 0 | 0 | 934.9 | 840 | 843.4 | 0 | 0 | 0 | 292.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,923.8 | 3,981.5 | 3,984.5 | 3,980.3 | 822.9 | 1,201.4 | 1,106.6 | 914.7 | 702.03 | 576.69 | 537.33 | 498.67 | 467.99 | 420.56 | 416.66 | 433.95 | 416.1 | 335.37 | 304.876 | 287.939 |
Other Non-Current Liabilities
| 1,031.5 | 947 | -17.2 | -123.9 | -251.3 | 1,299.1 | 1,294.1 | 572.3 | 122.85 | 239.23 | 319.22 | 151.92 | 133.49 | 0 | 0 | 0 | 4,970.69 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,893.6 | 6,684.8 | 5,879.8 | 5,627.1 | 2,497.1 | 2,585.6 | 2,471.8 | 1,535.5 | 1,211.19 | 820.92 | 856.55 | 650.59 | 1,524.45 | 3,776.22 | 5,102.98 | 6,522.5 | 10,650.35 | 1,784.49 | 868.097 | 915.176 |
Total Liabilities
| 34,869.4 | 30,791 | 29,130.1 | 29,974.2 | 18,644.4 | 15,592.7 | 14,554.1 | 11,759.6 | 10,825.54 | 10,401.27 | 9,715.7 | 9,227.4 | 10,431.99 | 9,550.34 | 9,778.38 | 9,923.52 | 13,473.19 | 3,915.73 | 2,295.427 | 2,069.349 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 24,612.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 508.6 | 508.3 | 508.3 | 508.2 | 508.1 | 508 | 507.8 | 512.7 | 512.68 | 512.66 | 512.64 | 512.64 | 507.65 | 506.13 | 506.13 | 253.07 | 281.82 | 252.4 | 252.4 | 252.4 |
Retained Earnings
| 68,158.5 | 57,079.2 | 49,286.2 | 41,347.8 | 30,043 | 27,257.1 | 21,693.6 | 15,668.7 | 7,399 | 3,438.88 | 17,885.83 | 14,747.94 | 12,753.62 | 0 | 0 | 0 | 5,915.8 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 83,563 | 14,023.8 | 13,766.5 | 13,802.2 | -11,256.1 | -9,845.4 | -9,126 | -8,247.1 | -7,428.73 | -6,537.04 | -5,526.27 | -4,883.57 | -4,381.25 | -4,004.91 | -3,479.52 | -3,051.07 | -2,624.01 | -1,825.87 | -1,601.177 | -1,375.156 |
Other Total Stockholders Equity
| -68,158.5 | 511.5 | 476.1 | 271.4 | 648.7 | 23,561.2 | 22,665 | 26,774.8 | 27,346.1 | 25,291.28 | 6,654.03 | 6,138.33 | 4,381.25 | 14,345.81 | 11,692.83 | 9,739.01 | 2,624.01 | 6,379.37 | 5,481.646 | 4,737.321 |
Total Shareholders Equity
| 84,071.6 | 72,122.8 | 64,037.1 | 55,929.6 | 44,556.1 | 41,480.9 | 35,740.4 | 34,709.1 | 27,829.05 | 22,705.78 | 19,526.23 | 16,515.34 | 13,261.27 | 10,847.03 | 8,719.44 | 6,941.01 | 6,197.62 | 4,805.9 | 4,132.869 | 3,614.565 |
Total Equity
| 86,170.1 | 74,459.2 | 66,026.1 | 58,330 | 46,712.6 | 43,552.4 | 37,490.5 | 35,982.3 | 28,256.34 | 22,756.82 | 19,567.86 | 16,524.89 | 13,266.6 | 10,849.07 | 8,721.02 | 6,947.72 | 6,210.33 | 4,821.12 | 4,147.518 | 3,620.064 |
Total Liabilities & Shareholders Equity
| 121,039.5 | 105,250.2 | 95,156.2 | 88,304.2 | 65,357 | 59,145.1 | 52,044.6 | 47,741.9 | 39,081.88 | 33,158.09 | 29,283.56 | 25,752.29 | 23,698.59 | 20,399.41 | 18,499.4 | 16,871.24 | 19,683.52 | 8,736.85 | 6,442.945 | 5,689.413 |