Pidilite Industries Limited

NSE:PIDILITIND.NS

3244 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 5,332.93,101.83,520.74,426.56,922.31,281.21,496.8908.71,198.25694.411,176.39659.232,731.921,039.01448.521,600.551,718.47381.37161.159141.581
Short Term Investments 18,701.66,337.71,7391,826.77,263.612,092.511,211.813,979.75,351.172,816.922,891.053,681.9909.16924.73994.32787.94895.58509.48329.971332.461
Cash and Short Term Investments 24,034.59,439.55,259.76,253.214,185.913,373.712,708.614,888.46,549.423,511.334,067.444,341.133,641.081,963.741,442.842,388.492,614.05890.85491.13474.042
Net Receivables 17,088.516,039.115,016.113,932.411,766.811,431.512,341.78,419.68,478.55,861.126,244.74,304.943,951.863,459.682,959.022,876.032,377.441,579.881,133.3691,097.588
Inventory 14,14918,170.816,950.912,341.59,294.79,344.58,043.37,208.66,290.016,410.355,996.815,235.714,541.334,092.032,978.742,798.232,988.252,213.651,558.0571,303.567
Other Current Assets 3,092.12,371.22,551.12,2709,559.413,101.8-5.89,242.9164.446,785.16107.085,093.331,107.940.8151.51223.5432.4121.7423.10422.208
Total Current Assets 58,364.145,615.240,156.135,153.737,609.535,82033,087.831,339.921,482.3716,706.8416,416.0314,670.1713,242.179,556.267,432.118,286.298,012.154,706.123,205.662,897.405
Non-Current Assets:
Property, Plant & Equipment, Net 27,025.524,067.219,832.117,367.115,482.811,554.510,303.29,368.311,794.8511,040.9410,487.119,935.719,128.98,130.337,397.597,165.3110,436.253,253.52,595.3072,158.915
Goodwill 12,817.212,897.612,868.312,839.41,840.31,849.91,774.21,338.31,240.141,244.15454.69454.640624.55614.91704.5701.95190.65155.07860.975
Intangible Assets 16,144.516,235.416,586.416,911.43,337.33,4933,621.83,5232,279.082,118.02929.97357.05985.95383.47377.1461.48500.54424.66322.048378.392
Goodwill and Intangible Assets 28,961.729,13329,454.729,750.85,177.65,342.95,3964,861.33,519.223,362.171,384.66811.69985.951,008.02992.011,165.981,202.49615.31477.126439.367
Long Term Investments 4,442.83,502.92,949.83,469.44,697.5-8,094.3-9,856.3-13,427.8-4,173.23-1,909.57-2,629.46-3,597.1-835.42779.861,683.37-534.28-863.21-350.25-170.353-146.296
Tax Assets 283.4201.5212.8165.9130107.258.637.632.2310.443,625.210909.160.2100895.58509.48329.971332.461
Other Non-Current Assets 1,9622,730.42,550.72,397.32,259.614,414.813,055.315,562.66,426.443,947.270.013,931.82267.83924.73994.32787.940.262.695.2347.561
Total Non-Current Assets 62,675.459,63555,000.153,150.527,747.523,325.118,956.816,40217,599.5116,451.2512,867.5311,082.1210,456.4210,843.1511,067.298,584.9511,671.374,030.733,237.2852,792.008
Total Assets 121,039.5105,250.295,156.288,304.265,35759,145.152,044.647,741.939,081.8833,158.0929,283.5625,752.2923,698.5920,399.4118,499.416,871.2419,683.528,736.856,442.9455,689.413
Liabilities & Equity:
Current Liabilities:
Account Payables 11,47610,635.910,639.410,288.96,381.55,920.55,528.93,906.83,791.573,319.053,474.112,501.082,057.721,756.141,375.313,373.85843.15832.2500.181420.301
Short Term Debt 1,886.42,149.23,180.72,379.31,794.81,042.31,174.6926.6754.25579.17459.341,112.35559.790000000
Tax Payables 282.7438.2137.4250.286.7571420.6522466.23336.61391.47000000000
Deferred Revenue 282.710,168.66,917.99,4745,919.34,326.13,950.63,9354,602.35,345.524,534.231,680.971,332.630000000
Other Current Liabilities 14,330.71,152.52,512.32,204.92,051.71,718.21,428.21,455.7466.23336.61391.473,282.414,957.44,017.983,300.0927.171,979.691,299.04927.149733.872
Total Current Liabilities 27,975.824,106.223,250.324,347.116,147.313,007.112,082.310,224.19,614.359,580.358,859.158,576.818,907.545,774.124,675.43,401.022,822.842,131.241,427.331,154.173
Non-Current Liabilities:
Long Term Debt 1,938.31,756.3977.6930.71,082.185.171.148.593.61500922.973,355.664,686.326,088.555,263.561,449.12563.221627.237
Deferred Revenue Non-Current 00934.9840843.4000292.700000000000
Deferred Tax Liabilities Non-Current 3,923.83,981.53,984.53,980.3822.91,201.41,106.6914.7702.03576.69537.33498.67467.99420.56416.66433.95416.1335.37304.876287.939
Other Non-Current Liabilities 1,031.5947-17.2-123.9-251.31,299.11,294.1572.3122.85239.23319.22151.92133.490004,970.69000
Total Non-Current Liabilities 6,893.66,684.85,879.85,627.12,497.12,585.62,471.81,535.51,211.19820.92856.55650.591,524.453,776.225,102.986,522.510,650.351,784.49868.097915.176
Total Liabilities 34,869.430,79129,130.129,974.218,644.415,592.714,554.111,759.610,825.5410,401.279,715.79,227.410,431.999,550.349,778.389,923.5213,473.193,915.732,295.4272,069.349
Equity:
Preferred Stock 000024,612.4000000000000000
Common Stock 508.6508.3508.3508.2508.1508507.8512.7512.68512.66512.64512.64507.65506.13506.13253.07281.82252.4252.4252.4
Retained Earnings 68,158.557,079.249,286.241,347.830,04327,257.121,693.615,668.77,3993,438.8817,885.8314,747.9412,753.620005,915.8000
Accumulated Other Comprehensive Income/Loss 83,56314,023.813,766.513,802.2-11,256.1-9,845.4-9,126-8,247.1-7,428.73-6,537.04-5,526.27-4,883.57-4,381.25-4,004.91-3,479.52-3,051.07-2,624.01-1,825.87-1,601.177-1,375.156
Other Total Stockholders Equity -68,158.5511.5476.1271.4648.723,561.222,66526,774.827,346.125,291.286,654.036,138.334,381.2514,345.8111,692.839,739.012,624.016,379.375,481.6464,737.321
Total Shareholders Equity 84,071.672,122.864,037.155,929.644,556.141,480.935,740.434,709.127,829.0522,705.7819,526.2316,515.3413,261.2710,847.038,719.446,941.016,197.624,805.94,132.8693,614.565
Total Equity 86,170.174,459.266,026.158,33046,712.643,552.437,490.535,982.328,256.3422,756.8219,567.8616,524.8913,266.610,849.078,721.026,947.726,210.334,821.124,147.5183,620.064
Total Liabilities & Shareholders Equity 121,039.5105,250.295,156.288,304.265,35759,145.152,044.647,741.939,081.8833,158.0929,283.5625,752.2923,698.5920,399.4118,499.416,871.2419,683.528,736.856,442.9455,689.413