Piaggio & C. SpA
MIL:PIA.MI
2.722 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 181.692 | 242.616 | 260.868 | 230.093 | 190.746 | 188.74 | 128.067 | 191.757 | 101.428 | 98.206 | 66.504 | 86.11 | 151.887 | 154.859 | 200.239 | 39.985 | 101.334 | 68.857 | 42.77 | 35.2 | 12.407 |
Short Term Investments
| 6.205 | 0.059 | 261.005 | 232.678 | 132.354 | 134.087 | 39.324 | 7.069 | 2.176 | 0 | 0.838 | 1.26 | 0 | 0 | 0 | 0 | 18.418 | 11.866 | 0.137 | 0 | 0 |
Cash and Short Term Investments
| 187.897 | 242.616 | 260.868 | 230.093 | 190.746 | 188.74 | 128.067 | 191.757 | 103.604 | 98.206 | 67.342 | 86.11 | 151.887 | 154.859 | 200.239 | 39.985 | 119.752 | 80.723 | 42.907 | 35.2 | 12.407 |
Net Receivables
| 0 | 67.143 | 71.225 | 68.692 | 78.195 | 86.557 | 83.995 | 75.166 | 80.944 | 74.22 | 75.722 | 102.54 | 112.747 | 157.921 | 151.341 | 139.43 | 0 | 0 | 188.221 | 269.373 | 0 |
Inventory
| 327.875 | 378.71 | 277.494 | 188.78 | 212.887 | 223.962 | 218.427 | 208.31 | 212.748 | 232.273 | 207.762 | 221.009 | 236.988 | 240.066 | 252.496 | 257.961 | 225.529 | 233.306 | 192.029 | 212.5 | 132.022 |
Other Current Assets
| 161.451 | 101.278 | 74.991 | 59.709 | 54.033 | 43.68 | 40.343 | 58.003 | 53.255 | 72.667 | 50.129 | 10.929 | 120.964 | 0 | 0 | 0 | 0 | 0 | 0.991 | 0 | 149.095 |
Total Current Assets
| 680.526 | 790.715 | 685.622 | 548.358 | 537.656 | 543.085 | 471.027 | 533.385 | 448.439 | 477.491 | 401.001 | 427.428 | 509.708 | 575.897 | 608.203 | 443.163 | 506.659 | 520.016 | 424.148 | 493.1 | 293.524 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 324.376 | 328.227 | 313.768 | 297.857 | 299.982 | 266.198 | 273.013 | 301.079 | 307.608 | 307.561 | 302.767 | 321.015 | 274.871 | 256.759 | 250.415 | 250.354 | 248.595 | 256.966 | 260.097 | 237.3 | 182.241 |
Goodwill
| 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 446.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 307.202 | 282.584 | 273.269 | 248.706 | 229.243 | 211.948 | 202.037 | 221.725 | 227.046 | 221.414 | 207.588 | 214.028 | 649.42 | 652.622 | 641.254 | 648.234 | 0 | 630.316 | 0 | 533.4 | 0 |
Goodwill and Intangible Assets
| 754.142 | 729.524 | 720.209 | 695.646 | 676.183 | 658.888 | 648.977 | 668.665 | 673.986 | 668.354 | 654.528 | 660.968 | 649.42 | 652.622 | 641.254 | 648.234 | 637.535 | 630.316 | 624.746 | 533.4 | 421.373 |
Long Term Investments
| 26.759 | 9.87 | 19.742 | 21.39 | 23.15 | 25.875 | -31.735 | 0.412 | 7.392 | 8.904 | 7.477 | 4.982 | 0 | 0 | 0 | 0 | 0.96 | -11.112 | 11.004 | 0 | 19.466 |
Tax Assets
| 70.439 | 71.611 | 72.479 | 64.686 | 63.19 | 59.25 | 58.601 | 60.372 | 56.434 | 46.434 | 33.66 | 36.714 | 55.726 | 46.294 | 46.462 | 36.227 | 33.532 | 46.742 | 35.135 | 0 | 0 |
Other Non-Current Assets
| 9.678 | 28.9 | 23.853 | 31.04 | 26.227 | 32.381 | 90.245 | 66.802 | 57.691 | 47.864 | 34.831 | 29.118 | 30.459 | 14.15 | 18.486 | 21.351 | 16.698 | 26.398 | 14.351 | 32.4 | 2.286 |
Total Non-Current Assets
| 1,185.394 | 1,168.132 | 1,150.051 | 1,110.619 | 1,088.732 | 1,042.592 | 1,039.101 | 1,097.33 | 1,103.111 | 1,079.117 | 1,033.263 | 1,052.797 | 1,010.476 | 969.825 | 956.617 | 956.166 | 937.32 | 949.31 | 945.333 | 803.1 | 625.366 |
Total Assets
| 1,865.92 | 1,958.847 | 1,835.673 | 1,658.977 | 1,626.388 | 1,585.677 | 1,510.128 | 1,630.715 | 1,551.55 | 1,556.608 | 1,434.264 | 1,480.225 | 1,520.184 | 1,545.722 | 1,564.82 | 1,399.329 | 1,443.979 | 1,469.326 | 1,369.481 | 1,296.2 | 918.89 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 619.003 | 739.832 | 623.564 | 489.964 | 478.688 | 432.722 | 411.775 | 222.591 | 220.744 | 217.857 | 223.056 | 392.893 | 375.263 | 352.627 | 79.567 | 362.824 | 407.122 | 394.709 | 296.616 | 310.274 | 245.1 |
Short Term Debt
| 135.238 | 82.341 | 94.441 | 172.092 | 143.441 | 113.502 | 137.78 | 346.503 | 253.236 | 270.905 | 239.98 | 115.042 | 170.261 | 0 | 132.345 | 160.589 | 90.373 | 42.794 | 88.488 | 302.853 | 0 |
Tax Payables
| 13.912 | 19.022 | 16.976 | 12.987 | 14.934 | 14.635 | 10.185 | 8.128 | 14.724 | 14.445 | 12.587 | 15.757 | 20.92 | 19.29 | 18.952 | 19.065 | 19.621 | 15.375 | 12.44 | 0 | 17.285 |
Deferred Revenue
| 9.707 | 4.233 | 3.798 | 1.767 | 1.303 | 1.403 | 1.016 | 1.227 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 122.979 | 104.534 | 73.983 | 62.523 | 55.32 | 60.813 | 55.485 | 55.819 | 69.063 | 58.966 | 60.878 | 62.182 | 76.518 | 244.249 | 345.987 | 70.077 | -9.938 | 69.252 | 77.849 | 289.273 | 357.915 |
Total Current Liabilities
| 900.839 | 949.962 | 812.762 | 739.333 | 693.686 | 621.672 | 616.241 | 633.041 | 558.811 | 562.173 | 536.501 | 587.08 | 644.277 | 616.166 | 576.851 | 612.555 | 507.178 | 522.13 | 475.393 | 902.4 | 556.888 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 486.718 | 528.503 | 546.749 | 483.77 | 480.314 | 512.498 | 439.363 | 516.342 | 496.686 | 488.541 | 426.098 | 364.168 | 317.525 | 0 | 0 | 264.789 | 322.921 | 0 | 388.999 | 0 | 0 |
Deferred Revenue Non-Current
| 7.377 | 11.318 | 8.065 | 7.167 | 2.649 | 3.113 | 2.764 | 2.597 | 2.194 | 1.241 | 1.123 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.087 | 5.173 | 7.495 | 5.227 | 7.762 | 2.806 | 3.17 | 3.88 | 4.369 | 5.123 | 5.722 | 6.639 | 32.735 | 32.338 | 29.694 | 31.795 | 39.514 | 34.822 | 35.002 | 0 | 0 |
Other Non-Current Liabilities
| 47.928 | 46.08 | 56.516 | 51.468 | 58.17 | 53.636 | 63.53 | 81.141 | 85.197 | 86.461 | 72.705 | 81.305 | 77.085 | 454.328 | 534.473 | 91.969 | 103.969 | 473.676 | 121.874 | 161.7 | 739.923 |
Total Non-Current Liabilities
| 549.11 | 591.074 | 618.825 | 547.632 | 548.895 | 572.053 | 508.827 | 603.96 | 588.446 | 581.366 | 505.648 | 453.272 | 429.689 | 486.666 | 564.167 | 388.553 | 466.404 | 508.498 | 545.875 | 161.7 | 739.923 |
Total Liabilities
| 1,449.949 | 1,541.036 | 1,431.587 | 1,286.965 | 1,242.581 | 1,193.725 | 1,125.068 | 1,237.001 | 1,147.257 | 1,143.539 | 1,042.149 | 1,040.352 | 1,073.966 | 1,102.832 | 1,141.018 | 1,001.108 | 973.582 | 1,030.628 | 1,021.268 | 1,064.1 | 739.923 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 207.614 | 207.614 | 207.614 | 207.614 | 207.614 | 207.614 | 207.614 | 207.614 | 207.614 | 207.614 | 205.57 | 0 | 202.209 | 0 | 421.661 | 0 | 0 | 0 | 0 | 0 | 169.347 |
Retained Earnings
| 274.972 | 54.689 | 29.7 | 31.322 | 214.429 | 222.161 | 187.708 | 186.848 | 194.194 | 228.677 | 202.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -72.2 | 210.88 | 191.469 | 159.34 | 170.979 | 178.915 | -17.197 | -1.968 | -4.41 | -25.528 | -20.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.76 | -0.517 | 5.152 | 5.205 | 5.422 | 5.634 | -11.924 | 1.525 | 7.137 | 1.384 | 3.681 | 18.086 | 15.734 | 20.862 | 0 | -197.71 | 469.347 | 32.961 | 81.552 | 231.8 | 9.653 |
Total Shareholders Equity
| 416.146 | 417.977 | 404.235 | 372.159 | 384.015 | 392.163 | 385.296 | 394.019 | 404.535 | 412.147 | 391.183 | 438.628 | 445.036 | 441.277 | 421.661 | 395.313 | 469.347 | 438.091 | 347.959 | 231.8 | 177.979 |
Total Equity
| 415.971 | 417.811 | 404.086 | 372.012 | 383.807 | 391.952 | 385.06 | 393.714 | 404.293 | 413.069 | 392.115 | 439.873 | 446.218 | 442.89 | 423.802 | 396.767 | 470.397 | 438.698 | 348.213 | 232.1 | 178.967 |
Total Liabilities & Shareholders Equity
| 1,865.92 | 1,958.847 | 1,835.673 | 1,658.977 | 1,626.388 | 1,585.677 | 1,510.128 | 1,630.715 | 1,551.55 | 1,556.608 | 1,434.264 | 1,480.225 | 1,520.184 | 1,545.722 | 1,564.82 | 1,399.329 | 1,443.979 | 1,469.326 | 1,369.481 | 1,296.2 | 918.89 |