PHX Minerals Inc.
NYSE:PHX
3.79 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35.723 | 53.495 | 21.972 | 24.968 | 47.062 | 45.034 | 46.335 | 39.061 | 70.367 | 83.517 | 62.156 | 47.971 | 43.822 | 45.19 | 39.957 | 69.119 | 39.129 | 37.486 | 33.307 | 24.607 | 22.456 | 13.591 | 12.796 | 9.26 | 5.1 | 5.3 | 7 | 5.9 | 3.2 | 3.9 | 3.1 | 2.6 | 2.5 |
Cost of Revenue
| 5.274 | 20.447 | 19.682 | 21.991 | 32.588 | 33.944 | 32.629 | 39.149 | 42.996 | 38.504 | 35.642 | 10.592 | 9.899 | 9.64 | 8.897 | 0.456 | 7.108 | 5.486 | 5.587 | 4.335 | 4.483 | 3.419 | 2.719 | 1.974 | 1.5 | 1.4 | 1.5 | 1.1 | 1 | 1 | 0.7 | 0.5 | 0.5 |
Gross Profit
| 30.449 | 33.048 | 2.289 | 2.977 | 14.475 | 11.09 | 13.706 | -0.089 | 27.371 | 45.013 | 26.514 | 37.38 | 33.923 | 35.55 | 31.06 | 68.663 | 32.021 | 32 | 27.719 | 20.272 | 17.973 | 10.172 | 10.077 | 7.287 | 3.6 | 3.9 | 5.5 | 4.8 | 2.2 | 2.9 | 2.4 | 2.1 | 2 |
Gross Profit Ratio
| 0.852 | 0.618 | 0.104 | 0.119 | 0.308 | 0.246 | 0.296 | -0.002 | 0.389 | 0.539 | 0.427 | 0.779 | 0.774 | 0.787 | 0.777 | 0.993 | 0.818 | 0.854 | 0.832 | 0.824 | 0.8 | 0.748 | 0.788 | 0.787 | 0.706 | 0.736 | 0.786 | 0.814 | 0.688 | 0.744 | 0.774 | 0.808 | 0.8 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.97 | 11.501 | 8.208 | 8.025 | 8.565 | 7.342 | 7.441 | 7.14 | 7.339 | 7.433 | 6.802 | 6.389 | 5.995 | 5.594 | 4.866 | 0 | 3.877 | 3.336 | 4.545 | 3.033 | 2.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 5.89 | 5.767 | 4.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.129 | 0 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.97 | 11.501 | 8.208 | 8.025 | 8.565 | 7.342 | 7.441 | 7.14 | 7.339 | 7.433 | 6.802 | 6.389 | 5.995 | 5.594 | 4.866 | 5.598 | 3.877 | 6.465 | 4.545 | 3.033 | 3.358 | 2.264 | 1.689 | 1.45 | 1.2 | 1.1 | 1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 |
Other Expenses
| 0 | 0 | 0 | 0.691 | 1.547 | 1.581 | 5.149 | 7.736 | 2.01 | 0.423 | 0.939 | 20.08 | 15.738 | 20.806 | 28.881 | 19.785 | 15.292 | 10.142 | 7.507 | 6.116 | 5.783 | 5.846 | 2.519 | 2.052 | 1.7 | 1.4 | 1.5 | 1.4 | 0.7 | 0.9 | 1 | 0.8 | 0.9 |
Operating Expenses
| 9.43 | 11.501 | 8.208 | 8.025 | 8.565 | 7.342 | 7.441 | 7.171 | 7.388 | 7.519 | 6.812 | 26.469 | 21.732 | 26.4 | 33.747 | 25.382 | 19.169 | 16.608 | 12.052 | 9.149 | 9.142 | 8.11 | 4.209 | 3.503 | 2.9 | 2.5 | 2.5 | 2.3 | 1.5 | 1.7 | 1.7 | 1.4 | 1.6 |
Operating Income
| 16.733 | 21.548 | -5.919 | -5.048 | 5.909 | 3.747 | 6.265 | -7.257 | 20.499 | 38.388 | 19.447 | 11.663 | 13.117 | 2.383 | -2.687 | 42.754 | 9.09 | 15.392 | 15.668 | 11.123 | 8.831 | 0.946 | 5.868 | 3.784 | 0.7 | 1.4 | 3 | 2.5 | 0.7 | 1.2 | 0.7 | 0.7 | 0.4 |
Operating Income Ratio
| 0.468 | 0.403 | -0.269 | -0.202 | 0.126 | 0.083 | 0.135 | -0.186 | 0.291 | 0.46 | 0.313 | 0.243 | 0.299 | 0.053 | -0.067 | 0.619 | 0.232 | 0.411 | 0.47 | 0.452 | 0.393 | 0.07 | 0.459 | 0.409 | 0.137 | 0.264 | 0.429 | 0.424 | 0.219 | 0.308 | 0.226 | 0.269 | 0.16 |
Total Other Income Expenses Net
| 1.923 | 3.064 | -0.95 | -27.193 | -60.135 | -0.103 | -0.769 | -9.393 | -4.275 | -0.211 | 0.988 | -0.266 | -0.505 | 7.171 | -2.279 | -11.313 | -6.307 | -0.232 | -0.232 | -0.842 | 0.271 | -1.8 | -0.001 | 0.002 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 |
Income Before Tax
| 18.656 | 24.611 | -6.868 | -32.241 | -54.226 | 1.897 | 4.221 | -17.998 | 14.157 | 36.821 | 20.69 | 10.645 | 11.686 | 16.321 | -4.973 | 32.45 | 8.702 | 15.16 | 15.076 | 9.793 | 8.132 | 0.05 | 5.867 | 3.786 | 0 | 1.4 | 3 | 2.5 | 0.7 | 1.2 | 0.8 | 0.7 | 0.4 |
Income Before Tax Ratio
| 0.522 | 0.46 | -0.313 | -1.291 | -1.152 | 0.042 | 0.091 | -0.461 | 0.201 | 0.441 | 0.333 | 0.222 | 0.267 | 0.361 | -0.124 | 0.469 | 0.222 | 0.404 | 0.453 | 0.398 | 0.362 | 0.004 | 0.459 | 0.409 | 0 | 0.264 | 0.429 | 0.424 | 0.219 | 0.308 | 0.258 | 0.269 | 0.16 |
Income Tax Expense
| 4.735 | 4.202 | -0.651 | -8.289 | -13.481 | -12.739 | 0.689 | -7.711 | 4.836 | 11.82 | 6.73 | 3.274 | 3.192 | 4.901 | -2.568 | 10.894 | 2.359 | 4.586 | 4.591 | 3.063 | 2.217 | -0.293 | 1.6 | 0.925 | 0 | 0.1 | 0.7 | 0.5 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
Net Income
| 13.921 | 20.409 | -6.217 | -23.952 | -40.745 | 14.636 | 3.532 | -10.287 | 9.321 | 25.001 | 13.96 | 7.371 | 8.494 | 11.42 | -2.405 | 21.556 | 6.343 | 10.574 | 10.485 | 6.73 | 5.962 | 0.343 | 4.267 | 2.861 | 0.7 | 1.3 | 2.3 | 2 | 0.6 | 1.1 | 0.7 | 0.6 | 0.3 |
Net Income Ratio
| 0.37 | 0.382 | -0.283 | -0.959 | -0.866 | 0.325 | 0.076 | -0.263 | 0.132 | 0.299 | 0.225 | 0.154 | 0.194 | 0.253 | -0.06 | 0.312 | 0.162 | 0.282 | 0.315 | 0.273 | 0.265 | 0.025 | 0.333 | 0.309 | 0.137 | 0.245 | 0.329 | 0.339 | 0.188 | 0.282 | 0.226 | 0.231 | 0.12 |
EPS
| 0.39 | 0.59 | -0.24 | -1.41 | -2.43 | 0.86 | 0.21 | -0.61 | 0.56 | 1.49 | 0.84 | 0.44 | 0.51 | 0.68 | -0.14 | 1.27 | 0.38 | 0.63 | 0.63 | 0.4 | 0.36 | 0.021 | 0.26 | 0.17 | 0.045 | 0.08 | 0.14 | 0.12 | 0.035 | 0.063 | 0.044 | 0.035 | 0.019 |
EPS Diluted
| 0.39 | 0.59 | -0.24 | -1.41 | -2.43 | 0.86 | 0.21 | -0.61 | 0.56 | 1.49 | 0.84 | 0.44 | 0.51 | 0.68 | -0.14 | 1.27 | 0.38 | 0.63 | 0.63 | 0.4 | 0.36 | 0.02 | 0.26 | 0.17 | 0.045 | 0.08 | 0.14 | 0.12 | 0.035 | 0.063 | 0.044 | 0.035 | 0.019 |
EBITDA
| 25.338 | 28.826 | 1.827 | 6.266 | 24.106 | 22.142 | 24.662 | 17.23 | 44.32 | 60.285 | 41.393 | 30.725 | 27.829 | 22.211 | 27.947 | 74.904 | 38.213 | 28.545 | 23.639 | 18.921 | 15.036 | 10.824 | 8.388 | 5.836 | 2.4 | 2.7 | 4.4 | 3.8 | 1.4 | 2.1 | 1.6 | 1.5 | 1.3 |
EBITDA Ratio
| 0.709 | 0.539 | 0.083 | 0.251 | 0.512 | 0.492 | 0.532 | 0.441 | 0.63 | 0.722 | 0.666 | 0.64 | 0.635 | 0.492 | 0.699 | 1.084 | 0.977 | 0.761 | 0.71 | 0.769 | 0.67 | 0.796 | 0.655 | 0.63 | 0.471 | 0.509 | 0.629 | 0.644 | 0.438 | 0.538 | 0.516 | 0.577 | 0.52 |