PHX Energy Services Corp.

TSX:PHX.TO

9.3 (CAD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 14.20313.79813.3816.43314.84520.0815.50218.24727.02417.97111.28424.82924.91721.02623.46825.74618.88914.6287.1810.5826.6687.4064.0313.6435.7258.3554.5314.1231.6264.2782.8047.0072.5912.2151.59.0082.8713.3998.6653.0189.4459.0399.3075.6644.2867.3056.2644.333.8811.7314.0948.3765.4836.0248.6264.6213.8375.632.4891.1011.7051.91412.6224.7114.4681.2263.00902.72901.76303.4912.0023.9651.0134.433.167
Short Term Investments 0000000000000000000000000000000000000000000000000.420.540.72000000000000000000000000000
Cash and Short Term Investments 14.20313.79813.3816.43314.84520.0815.50218.24727.02417.97111.28424.82924.91721.02623.46825.74618.88914.6287.1810.5826.6687.4064.0313.6435.7258.3554.5314.1231.6264.2782.8047.0072.5912.2151.59.0082.8713.3998.6653.0189.4459.0399.3075.6644.2867.3056.2644.334.312.2724.8158.3765.4836.0248.6264.6213.8375.632.4891.1011.7051.91412.6224.7114.4681.2263.00902.72901.76303.4912.0023.9651.0134.433.167
Net Receivables 107.655114.756127.672125.025128.588120.308127.408125.836112.9996.50790.5376.82566.88563.84957.50443.41330.68135.43592.36693.64290.88480.45398.577104.61484.34672.99976.01567.98975.72854.28965.03546.84638.76836.31841.57749.69160.27554.98581.05122.272130.07293.585105.81197.66189.59753.86972.54367.1971.3449.98569.30463.2171.70443.92550.61250.19732.26335.631.50623.65516.17431.30541.09642.56526.85436.40229.94431.80124.58430.09130.35531.24522.09826.72424.48122.1313.60716.832
Inventory 64.09563.72763.00363.17363.5768.41866.08663.11958.33747.49340.60136.69132.82130.20527.89826.66631.0934.61934.59130.82730.52929.86427.62927.55825.92622.7822.50222.00923.80623.86524.90424.98827.09527.60728.65430.26132.64233.25135.98632.42331.65931.11630.77830.02428.75227.26924.85221.83320.13721.02917.94915.44615.46713.2739.8958.418.196.9927.0227.2728.3569.1556.685.3455.3953.7123.2552.0992.1431.1861.1890.8020.7530.7960.7260.5290.7040.691
Other Current Assets 2.6094.1544.5982.4092.993.2274.4523.0242.5994.5883.5382.8147.8397.0826.8676.3322.1192.8293.3292.5693.2943.9143.6132.4282.5113.1793.2292.9162.783.3853.3892.6142.8233.2513.6932.8693.454.4965.6624.5054.2265.3534.6342.9142.53319.22415.46912.9138.0638.3427.3673.7214.7954.224.0463.5823.6852.3972.0862.4072.0692.6041.0881.3781.0810.9210.5750.8840.7340.8451.0760.7720.9040.040.4880.6210.7590.18
Total Current Assets 188.562196.435208.653207.04209.993212.033213.448210.227200.95166.559145.952141.159132.462122.162115.737102.15682.77987.511137.466137.62131.375121.637133.85138.243118.508107.312106.27797.037103.9485.81896.13281.45671.27769.39175.42391.82999.23996.131131.362162.219175.402139.092150.53136.262125.168107.668119.128106.266103.8491.62899.43590.75297.4567.44373.1866.81147.97550.6243.10334.43528.30444.97861.48753.99847.79842.26136.78234.78430.1932.12134.38432.81927.24730.16529.6624.29319.50121.342
Non-Current Assets:
Property, Plant & Equipment, Net 183.427188.077173.553155.319155.731149.482152.678145.281132.191118.42109.826102.07199.36998.19696.43497.89106.458114.543124.96111.242116.634122.266127.01294.16583.19585.74991.72698.57100.876104.872111.331121.172128.648137.015147.889166.114179.123191.552198.486190.892191.456170.98171.662165.772151.169153.161151.349144.37145.282143.627131.06120.452111.464102.70593.03982.8873.80864.38962.80659.84963.64166.21363.57155.03149.78242.76439.69438.53735.64536.28835.20834.58333.59531.46829.80824.29722.57922.479
Goodwill 00000000000000000008.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.87616.2316.2316.2331.2331.2331.2331.238.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.87600000
Intangible Assets 14.08813.29213.77114.214.11214.5415.14815.66815.66315.83415.99716.13714.91915.2915.74816.20516.90717.55518.48118.90220.13820.86921.5822.30224.54425.31226.11426.92526.09225.79826.25626.30225.29924.52524.39425.02525.83127.07726.21925.58224.73324.39524.24917.1143.7593.7590000.040.080.120.160.20.280000000000000000008.8768.9148.9799.0459.111
Goodwill and Intangible Assets 14.08813.29213.77114.214.11214.5415.14815.66815.66315.83415.99716.13714.91915.2915.74816.20516.90717.55518.48127.77829.01429.74630.45631.17833.4234.18834.99135.80134.96934.67435.13235.17834.17533.40233.27133.90134.70743.30742.44941.81255.96355.62555.47848.34412.63612.6368.8768.8768.8768.9168.9568.9979.0379.0779.1578.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.8768.9148.9799.0459.111
Long Term Investments 2.1712.1713.0013.0013.0013.0013.0013.0013.0013.0013.0013.0013.001-0.26-0.280-0.671-0.927-0.9240-0.568-0.711-0.6540-18.418-17.02-14.6980-13.441-14.124-12.3990-10.038-6.024-3.1350-0.18100000007.9067.5444.995.012.942.7480000000000000000000000000000
Tax Assets 4.9448.0662.9934.650.0540.0540.0540.0540.2980.3120.1060.1260.2540.260.280.290.6710.9270.9240.6130.5680.7110.6540.59418.41817.0214.69814.82913.44114.12412.39910.68810.0386.0243.1351.5820.1810000000-0.259000000001.4932.00800.127000000000000000000000
Other Non-Current Assets 2.2221.3321.4291.2841.6451.1721.2860.9941.05200000.260.28-00.6710.9270.924-00.5680.7110.654-018.41817.0214.698-013.44114.12412.3990.00110.0386.0243.13500.18100-0000-00.259000-157.09900000000000000000000000000.251.4251.4251.387
Total Non-Current Assets 206.852212.938194.747178.454174.543168.248172.167164.997152.203137.565128.929121.335117.542113.746112.462114.384124.036133.026144.365139.633146.217152.723158.122125.937135.033136.958141.416149.2149.286153.67158.862167.039172.861176.441184.295201.597214.011234.859240.935232.704247.419226.605227.141214.115171.71173.34165.216158.257157.099155.291140.016129.449120.501113.274104.20491.75782.81273.26671.68268.72572.51775.08972.44763.90758.65951.64148.5747.41444.52245.16444.08443.45942.47140.34438.97234.70133.04932.977
Total Assets 395.414409.373403.4385.494384.536380.281385.614375.224353.153304.124274.882262.494250.004235.908228.2216.541206.815220.537281.831277.253277.592274.36291.972264.18253.54244.27247.692246.237253.226239.488254.994248.494244.138245.832259.718293.426313.249330.99372.297394.923422.82365.697377.671350.377296.878281.008284.344264.523260.939246.919239.451220.201217.95180.717177.384158.567130.786123.885114.785103.16100.821120.067133.935117.905106.45793.90285.35382.19774.71277.28678.46876.27869.71870.5168.63258.99452.5554.318
Liabilities & Equity:
Current Liabilities:
Account Payables 93.9103.086107.1100.43892.02183.06793.391104.689103.3784.31385.54480.36266.12555.31947.43437.56223.04728.08954.71954.89259.77655.42259.03664.57856.37343.41942.51441.6342.47539.98935.25931.19524.08519.56719.13930.37332.45632.27251.04972.20377.49856.67762.99264.81648.82435.76342.29738.16539.10744.740.61444.53945.82430.97937.88730.8080016.84700034.88725.38119.83220.31116.63115.00210.7529.83712.1311.6799.6828.3898.7059.9415.6635.981
Short Term Debt 3.513.3863.3763.2343.232.9553.0212.9072.622.7712.9743.2333.3332.7473.453.3993.3162.5532.90914.1619.3929.34411.53313.3494.7486.2499.7025.625.1471.1582.0076.0328.8694.2950.71300.3034.4560.1955.7427.0650.3250.2020.2166.07624.52522.66520.89819.19621.76814.686021.62716.327013.8358.8070.364.2413.9181.9232.2520002.6522.8272.5830.1420.08202.5151.51.51.52.4372.4341.5
Tax Payables 05.474006.1957.4283.6620.6560.65400000000000.17300002.2981.18100000000000000.8329.6031.8722.2692.413.0352.1541.6880.09702.2241.5590.2810.063000.11900000000000.06500000000000
Deferred Revenue 6.2920-3.3760000000002.5051.261.261.266-6.808-6.28-6.2650-6.46-6.382-6.478-3.443000-2.103000-1.7900000000.8329.6031.8722.2692.413.0352.1541.6880.09702.2241.55900.06300000-16.8470000000000000000000
Other Current Liabilities 9.183-93.649-94.226-90.985-84.744-75.446-85.735-97.053-98.292-80.517-81.754-77.88-64.87-54.297-46.62-36.619-16.239-21.809-48.454-54.892-53.315-49.04-52.558-61.135-56.373-43.419-42.514-39.527-42.475-39.989-35.259-29.405-24.085-19.567-19.139-29.957-25.786-31.545-49.813-70.569-84.643-56.1-63.036-64.986-50.202-36.25-42.341-36.636-37.03-45.31-40.558-43.474-44.817-29.95-36.833-30.80825.48221.9851.00113.0999.46816.753-34.887-21.122-16.443-18.419-15.173-13.546-9.297-8.274-9.487-9.636-7.875-6.949-7.467-9.941-5.663-5.156
Total Current Liabilities 112.885121.383119.974113.125108.722101.07107.731115.888111.72290.88192.30986.07673.21860.34952.95843.1726.36330.64257.62869.22769.16864.76670.56977.92763.41950.84952.21647.2547.62241.14737.26637.22632.95523.86119.85230.78939.4337.45552.48181.24596.62461.32267.68869.68259.59364.1168.29360.78660.38170.30658.47545.88468.58348.33638.9444.76234.28922.34522.08917.01711.39119.00534.88729.64123.2224.85520.98219.04112.34911.48214.77316.23612.98811.3311.44412.3798.0978.305
Non-Current Liabilities:
Long Term Debt 51.1199.6497.5477.56453.21263.11166.27559.49956.77752.32236.29932.63933.46334.49934.72635.69836.82138.56863.04853.6555.83957.50961.33511.82159121415.872511.99529.0142022.06750607067112.666104.281108.2890.27391.17670.418105.24295.55285.08980806258.55636.7530.83615.448.6408.84.64.85001.7041.7751.5621.6331.7041.7750.651.0251.41.7752.152.5252.9
Deferred Revenue Non-Current 31.94832.88433.62233.9720000000-2.79-9.993-8.379-6.799-5.64-8.134-7.309-8.406-5.433-2.994-2.27-1.9691.31.3331.3671.41.4331.4671.51.5331.5671.61.6331.6671.71.7331.7671.81.8331.8671.91.9331.9672-6.77-9.811808000000000000000000000000000000
Deferred Tax Liabilities Non-Current 18.67719.92718.83116.82218.7217.80918.70218.49716.64412.679.1939.3469.9938.3796.7995.648.1347.3098.4065.4332.9942.271.9692.8870000.3780000-1.60.4471.5-1.7-1.7332.6255.8667.6038.84313.20413.5049.8348.6176.779.8118.6427.1962.1714.1954.4491.585000.95500.4471.2430.7913.4955.7173.8492.1551.9993.2662.7363.0883.5523.3813.0122.7792.1252.4751.8253.3222.5062.543
Other Non-Current Liabilities -29.4281.6591.1164.0422.8391.5411.2394.4622.9931.7841.4112.799.9938.3796.7995.648.1347.3098.4065.4332.9942.271.9691.8321.8451.9341.9211.6372.1432.22.2322.31.6001.71.733000000006.779.811-80-8000000000000000000000000000000
Total Non-Current Liabilities 72.31664.11961.11662.474.7782.46186.21782.45876.41466.77646.90341.98543.45642.87841.52541.33844.95545.87771.45459.08358.83359.77963.30417.848.17812.30115.32117.44819.4828.715.7632.88121.624.14753.16661.771.73371.392120.332113.717118.99105.377106.61482.219115.859102.32294.89988.64287.19664.17162.69560.44938.33530.83616.35549.0871.2439.5918.09510.5178.8492.1551.9994.974.5114.655.1855.0854.7873.4293.153.8753.65.4725.0315.443
Total Liabilities 185.201185.502181.09175.525183.492183.532193.948198.346188.136157.657139.212128.061116.675103.22694.48384.50871.31876.519129.082128.309128124.545133.87395.76771.59763.1567.53764.69967.10349.84753.02770.10754.55548.00873.01992.489111.163108.847172.813194.962215.614166.698174.301151.9175.452166.432163.192149.428147.577134.477121.17106.333106.91879.13674.9461.11738.28931.43223.33326.60819.48629.52143.73631.79625.21829.82525.49323.69117.53416.56719.5619.66516.13815.20515.04417.85113.12813.748
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 208.093220.633223.628222.653233.647250.6251.446251.345250.371248.95249.331235.463239.446243.65246.966247.543248.028251.22251.22251.815256.567260.546265.22265.76265.933266.601266.601266.838267.231267.264267.264237.539237.241237.208213.615213.604213.553213.556179.214178.65177.447175.469167.477165.452106.108103.887100.53699.10198.8190097.5830000083.81782.43400067.236000000000000000
Retained Earnings -33.286-34.264-37.739-45.695-69.376-87.021-97.318-112.12-124.817-133.214-129.586-121.722-127.892-130.215-133.334-136.939-137.628-136.123-131.223-127.903-133.869-136.463-134.443-125.385-107.03-110.773-110.689-106.438-101.312-100.466-90.053-82.91-67.836-57.157-43.798-36.394-32.196-6.0894.78716.86223.03317.37525.91824.2858.6673.08912.9689.76510.3057.55815.5111.4619.8314.30312.69610.9846.9449.1748.6068.00411.05118.16618.90218.69215.36818.67215.74214.83413.07316.50214.97213.04310.40612.37911.00222.5517.8639.05
Accumulated Other Comprehensive Income/Loss 28.13830.35529.41625.84329.59425.98130.50330.6132.35323.6148.90911.22911.7879.12810.11611.29714.94318.83322.74914.17715.74614.74416.54817.40712.57615.11814.46811.82211.26814.60917.55216.94113.42211.48611.20518.33715.3989.6310.77-0.0642.2871.7013.8052.3790.090.664-0.167-1.632-3.22-0.723-1.762-0.804-0.042-2.827-4.811-3.971-3.1-4.234-3.46-2.955-0.6381.9551.152-2.334-3.265-3.166-3.798-3.724-2.804-1.752-1.616-2.121-2.18-0.508-0.792-14.267-11.808-0.876
Other Total Stockholders Equity 7.2687.1477.0057.1687.1787.197.0367.0447.117.1177.0169.4629.98810.1189.96910.13210.15410.08810.00310.85511.14810.98810.77310.63210.46410.1759.7769.3168.9358.2347.2046.8176.7566.2875.6775.395.3325.0474.7144.5134.4394.4546.176.3626.5616.9377.8157.8617.457105.608104.7665.828101.79100.45694.55890.43788.6533.6973.87371.50470.92270.4252.90969.75169.13648.57147.91647.39646.90845.96845.55245.69245.35443.43443.37832.8633.36632.397
Total Shareholders Equity 210.213223.871222.31209.969201.043196.75191.667176.878165.017146.467135.67134.432133.329132.681133.716132.033135.497144.018152.749148.944149.592149.815158.099168.414181.944181.12180.156181.538186.122189.641201.967178.387189.583197.824186.699200.938202.086222.144199.485199.961207.206198.999203.369198.477121.426114.576121.152115.095113.361112.443118.514114.069111.579101.933102.44397.4592.49792.45491.45276.55281.33590.54690.19886.10981.23964.07759.8658.50757.17860.71958.90856.61353.5855.30553.58841.14339.42240.57
Total Equity 210.213223.871222.31209.969201.043196.75191.667176.878165.017146.467135.67134.432133.329132.681133.716132.033135.497144.018152.749148.944149.592149.815158.099168.414181.944181.12180.156181.538186.122189.641201.967178.387189.583197.824186.699200.938202.086222.144199.485199.961207.206198.999203.369198.477121.426114.576121.152115.095113.361112.443118.281113.868111.032101.582102.25997.4592.49792.45491.45276.55281.33590.54690.19886.10981.23964.07759.8658.50757.17860.71958.90856.61353.5855.30553.58841.14339.42240.57
Total Liabilities & Shareholders Equity 395.414409.373403.4385.494384.536380.281385.614375.224353.153304.124274.882262.494250.004235.908228.2216.541206.815220.537281.831277.253277.592274.36291.972264.18253.54244.27247.692246.237253.226239.488254.994248.494244.138245.832259.718293.426313.249330.99372.297394.923422.82365.697377.671350.377296.878281.008284.344264.523260.939246.919239.451220.201217.95180.717177.384158.567130.786123.885114.785103.16100.821120.067133.935117.905106.45793.90285.35382.19774.71277.28678.46876.27869.71870.5168.63258.99452.5554.318