Pharvaris N.V.
NASDAQ:PHVS
22.61 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 343.776 | 368.342 | 391.554 | 158.359 | 179.189 | 135.181 | 161.837 | 197.729 | 201.383 | 194.775 | 209.353 | 218.596 | 224.318 | 238.324 | 98.629 | 41.948 | 24.657 | -20.326 | 20.326 | 5.082 | 5.082 | 5.082 | 1.346 | 1.346 | 1.346 | 1.346 | 1.199 | 1.199 | 1.199 | 1.199 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 343.776 | 368.342 | 391.554 | 158.359 | 179.189 | 135.181 | 161.837 | 197.729 | 201.383 | 194.775 | 209.353 | 218.596 | 224.318 | 238.324 | 98.629 | 41.948 | 24.657 | 20.326 | 20.326 | 5.082 | 5.082 | 5.082 | 1.346 | 1.346 | 1.346 | 1.346 | 1.199 | 1.199 | 1.199 | 1.199 |
Net Receivables
| 1.612 | 0.843 | 1.04 | 0.33 | 0.334 | 0.394 | 0.382 | 0.404 | 0.332 | 0.669 | 0.7 | 0.632 | 0.713 | 0.541 | 0.57 | 0.558 | 0.142 | 0.142 | 0.211 | 0.053 | 0.053 | 0.053 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 7.322 | 0 | 8.992 | 8.534 | 10.859 | 4.044 | 3.598 | 3.992 | 4.761 | 1.508 | 3.38 | 4.226 | 0 | 0.541 | 0 | 0 | -0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.925 | 0.271 | 5.585 | 0.86 | 0.948 | 0.696 | 0.583 | 0.633 | 0.584 | 0.441 | 0.006 | 0.006 | 0.006 | 5.005 | 1.213 | 0.504 | 0.438 | 0.438 | 0.048 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Total Current Assets
| 351.313 | 376.778 | 398.179 | 168.541 | 189.006 | 147.13 | 166.847 | 202.365 | 206.291 | 200.646 | 211.567 | 222.614 | 229.262 | 243.869 | 100.952 | 43.01 | 25.238 | 20.326 | 20.585 | 5.146 | 5.146 | 5.146 | 1.359 | 1.359 | 1.359 | 1.359 | 1.199 | 1.199 | 1.199 | 1.199 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.393 | 0.421 | 0.456 | 0.496 | 0.554 | 0.581 | 0.626 | 0.378 | 0.353 | 0.35 | 0.351 | 0.36 | 0.361 | 0.056 | 0.049 | 0.044 | 0.012 | 0.012 | 0.013 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.347 | 0.396 | 0.388 | 0.303 | 0.184 | 0.09 | 0.26 | 0.239 | 0.1 | 0.137 | 0.172 | 0.117 | 0.103 | 0.104 | 0.099 | 0 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.74 | 0.817 | 0.844 | 0.799 | 0.738 | 0.671 | 0.886 | 0.617 | 0.452 | 0.486 | 0.523 | 0.478 | 0.463 | 0.159 | 0.148 | 0.044 | 0.037 | -20.326 | 0.013 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 352.053 | 377.595 | 399.023 | 169.339 | 189.743 | 147.801 | 167.733 | 202.982 | 206.743 | 201.132 | 212.09 | 223.091 | 229.725 | 244.029 | 101.1 | 43.054 | 25.275 | 25.275 | 20.598 | 5.149 | 5.149 | 5.149 | 1.359 | 1.359 | 1.359 | 1.359 | 1.199 | 1.199 | 1.199 | 1.199 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.97 | 5.558 | 2.912 | 3.605 | 4.648 | 7.406 | 5.979 | 6.366 | 3.682 | 2.854 | 2.126 | 3.372 | 2.898 | 3.885 | 0.847 | 2.729 | 0.212 | 0.212 | 0.51 | 0.127 | 0.127 | 0.127 | 0.062 | 0.062 | 0.062 | 0.062 | 0.015 | 0.015 | 0.015 | 0.015 |
Short Term Debt
| 0.097 | 0.12 | 0.196 | 0.195 | 0.228 | 0.228 | 0.187 | 0.112 | 0.111 | 0.102 | 0.099 | 0.103 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.111 | 0.528 | 0.43 | 0.829 | 0.785 | 0.976 | 1.167 | 1.115 | 3.294 | 0.631 | 0.491 | 0.371 | 0.348 | 0.431 | 0 | 0.09 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.111 | -0.12 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.867 | 12.798 | 11.077 | 12.314 | 11.026 | 10.86 | 12.058 | 11.246 | 12.275 | 7.164 | 4.761 | 4.018 | 4.313 | 4.567 | 4.467 | 1.635 | 1.117 | 1.117 | 1.414 | 0.354 | 0.354 | 0.354 | 0.059 | 0.059 | 0.059 | 0.059 | 0.02 | 0.02 | 0.02 | 0.02 |
Total Current Liabilities
| 19.044 | 18.357 | 14.615 | 16.115 | 15.903 | 18.495 | 18.225 | 17.724 | 16.067 | 10.12 | 6.986 | 7.493 | 7.308 | 8.452 | 5.314 | 4.364 | 1.328 | 1.328 | 1.924 | 0.481 | 0.481 | 0.481 | 0.12 | 0.12 | 0.12 | 0.12 | 0.035 | 0.035 | 0.035 | 0.035 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0.044 | 0.07 | 0.044 | 0.096 | 0.11 | 0.158 | 0.249 | 0.087 | 0.102 | 0.123 | 0.151 | 0.171 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.212 | 0 | 0.127 | 0.127 | 0.127 | 0.062 | 0.062 | 0.062 | 0.062 | 0.015 | 0.015 | 0.015 | 0.015 |
Total Non-Current Liabilities
| 0.044 | 0.07 | 0.044 | 0.096 | 0.11 | 0.158 | 0.249 | 0.087 | 0.102 | 0.123 | 0.151 | 0.171 | 0.189 | 3.885 | 0.847 | 2.729 | 0.212 | 0.212 | 0.51 | 0.127 | 0.127 | 0.127 | 0.062 | 0.062 | 0.062 | 0.062 | 0.015 | 0.015 | 0.015 | 0.015 |
Total Liabilities
| 19.088 | 18.427 | 14.658 | 16.211 | 16.013 | 18.653 | 18.474 | 17.811 | 16.169 | 10.242 | 7.137 | 7.665 | 7.497 | 8.452 | 5.314 | 4.364 | 1.328 | 1.328 | 1.924 | 0.481 | 0.481 | 0.481 | 0.12 | 0.12 | 0.12 | 0.12 | 0.035 | 0.035 | 0.035 | 0.035 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.485 | 6.458 | 6.28 | 4.918 | 4.899 | 4.06 | 4.058 | 4.055 | 4.052 | 3.978 | 3.978 | 3.975 | 3.975 | 3.971 | 0.236 | 0.177 | 0.059 | 0.059 | 0.131 | 0.033 | 0.033 | 0.033 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 |
Retained Earnings
| -324.959 | -294.018 | -266.138 | -232.613 | -208.863 | -186.853 | -164.189 | -124.914 | -116.237 | -103.595 | -87.568 | -75.078 | -65.937 | -50.735 | -44.46 | -33.755 | -11.115 | -11.115 | -18.474 | -4.619 | -4.619 | -4.619 | -2.612 | -2.612 | -2.612 | -2.612 | -1.533 | -1.533 | -1.533 | -1.533 |
Accumulated Other Comprehensive Income/Loss
| 32.027 | 29.885 | 27.903 | 26.192 | 24.264 | 22.488 | 20.213 | 17.569 | 14.659 | 11.756 | 9.8 | 8.094 | 5.755 | 4.038 | 1.976 | 1.443 | -0.002 | 18.591 | 0.392 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 619.412 | 616.844 | 616.32 | 354.631 | 353.431 | 289.452 | 289.177 | 288.462 | 288.1 | 278.751 | 278.743 | 278.436 | 278.436 | 278.302 | 137.847 | 70.825 | 35.005 | 11.056 | 36.542 | 9.254 | 9.254 | 9.254 | 3.825 | 3.825 | 3.825 | 3.825 | 2.672 | 2.672 | 2.672 | 2.672 |
Total Shareholders Equity
| 332.964 | 359.169 | 384.365 | 153.129 | 173.731 | 129.148 | 149.259 | 185.171 | 190.574 | 190.89 | 204.953 | 215.427 | 222.228 | 235.577 | 95.786 | 38.69 | 23.946 | 18.674 | 18.674 | 4.668 | 4.668 | 4.668 | 1.238 | 1.238 | 1.238 | 1.238 | 1.164 | 1.164 | 1.164 | 1.164 |
Total Equity
| 332.964 | 359.169 | 384.365 | 153.129 | 173.731 | 129.148 | 149.259 | 185.171 | 190.574 | 190.89 | 204.953 | 215.427 | 222.228 | 235.577 | 95.786 | 38.69 | 23.946 | 18.674 | 18.674 | 4.668 | 4.668 | 4.668 | 1.238 | 1.238 | 1.238 | 1.238 | 1.164 | 1.164 | 1.164 | 1.164 |
Total Liabilities & Shareholders Equity
| 352.053 | 377.595 | 399.023 | 169.339 | 189.743 | 147.801 | 167.733 | 202.982 | 206.743 | 201.132 | 212.09 | 223.091 | 229.725 | 244.029 | 101.1 | 43.054 | 25.275 | 18.674 | 20.598 | 5.149 | 5.149 | 5.149 | 1.359 | 1.359 | 1.359 | 1.359 | 1.199 | 1.199 | 1.199 | 1.199 |