
BiomX Inc.
AMEX:PHGE
0.41 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.856 | 23.537 | 31.611 | 44.115 | 15.864 | 22.45 | 29.711 | 29.346 | 31.332 | 37.067 | 37.745 | 44.755 | 62.099 | 67.346 | 46.271 | 39.411 | 36.477 | 53.302 | 59.377 | 65.292 | 72.256 | 0.097 | 0.697 | 0.82 | 0.897 | 0.023 |
Short Term Investments
| 0 | 1.114 | 1.103 | 0 | 0 | 0 | 0 | 0 | 2 | 3.5 | 8 | 10 | 0 | 0 | 0 | 13.205 | 19.851 | 10.39 | 10.39 | 10.052 | 10.003 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.856 | 24.651 | 32.714 | 44.115 | 15.864 | 22.45 | 29.711 | 29.346 | 33.332 | 40.567 | 45.745 | 54.755 | 62.099 | 67.346 | 46.271 | 52.616 | 56.328 | 63.692 | 69.767 | 75.344 | 82.259 | 0.097 | 0.697 | 0.82 | 0.897 | 0.023 |
Net Receivables
| 1.171 | 0.95 | 0.623 | 2.241 | 0.574 | 0.821 | 0.657 | 0.853 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -1.114 | 0 | 0 | 0 | 1.977 | 0.294 | 0.103 | 2.456 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.493 | 3.829 | 1.744 | 0.745 | 1.194 | 1.087 | 2.822 | 2.735 | 2.02 | 1.003 | 1.605 | 2.36 | 3.543 | 1.467 | 3.567 | 17.124 | 3.576 | 12 | 12.064 | 11.881 | 1.874 | 0.026 | 0.04 | 0.11 | 0.07 | 0.091 |
Total Current Assets
| 20.52 | 28.316 | 35.081 | 47.101 | 17.632 | 25.301 | 33.19 | 32.934 | 36.881 | 42.53 | 48.313 | 58.105 | 66.638 | 69.798 | 49.838 | 56.535 | 60.667 | 65.302 | 71.441 | 77.173 | 84.531 | 0.123 | 0.736 | 0.875 | 0.921 | 0.114 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.502 | 16.281 | 17.372 | 18.717 | 7.397 | 7.755 | 8.063 | 8.344 | 8.65 | 8.989 | 9.309 | 9.5 | 9.833 | 10.102 | 9.532 | 7.869 | 6.658 | 6.432 | 3.071 | 3.105 | 3.029 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.05 | 15.287 | 15.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.76 | 1.139 | 1.519 | 1.899 | 2.279 | 2.658 | 3.038 | 3.419 | 3.798 | 4.177 | 4.556 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.05 | 15.287 | 15.788 | 15.788 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.76 | 1.139 | 1.519 | 1.899 | 2.279 | 2.658 | 3.038 | 3.419 | 3.798 | 4.177 | 4.556 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.083 | 70.881 | 70.475 | 70.034 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 33.127 | 0 | 0 | 0 | 28.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Other Non-Current Assets
| 55.737 | 0.096 | 0.378 | 0 | 0 | 0 | -0 | 0.129 | -28.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | -0.034 | 0 |
Total Non-Current Assets
| 78.289 | 31.664 | 33.538 | 34.505 | 40.524 | 7.755 | 8.063 | 8.473 | 8.65 | 9.371 | 10.069 | 10.639 | 11.352 | 12.001 | 11.811 | 10.527 | 9.696 | 9.851 | 6.869 | 7.287 | 7.59 | 71.083 | 70.882 | 70.475 | 70 | 0 |
Total Assets
| 43.233 | 59.98 | 68.619 | 81.606 | 58.156 | 33.056 | 41.253 | 41.407 | 45.531 | 51.901 | 58.382 | 68.744 | 77.99 | 81.799 | 61.649 | 67.062 | 70.363 | 75.153 | 78.31 | 84.46 | 92.121 | 71.207 | 71.619 | 71.35 | 70.921 | 0.114 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1.882 | 2.779 | 3.24 | 3.686 | 1.381 | 1.066 | 2.228 | 1.359 | 0.82 | 1.781 | 1.656 | 1.395 | 2.795 | 1.879 | 1.769 | 2.685 | 2.32 | 1.301 | 1.282 | 1.34 | 3.253 | 0.738 | 0.235 | 0.061 | 0.012 | 0 |
Short Term Debt
| 1.13 | 2.192 | 1.047 | 1.97 | 7.117 | 6.846 | 6.699 | 6.554 | 5.656 | 4.363 | 3.148 | 2.019 | 1.638 | 1.598 | 0.791 | 0.763 | 0.863 | 0.594 | 0.369 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0.074 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.136 | 0.077 | 0.008 | 0 |
Deferred Revenue
| 0 | 0 | 0.001 | 0.028 | 0.028 | 0.628 | 0.684 | 0.114 | 0.242 | 0 | 0 | 1.976 | 1.976 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.255 | 3.973 | 3.017 | 7.849 | 4.011 | 7 | 2.74 | 3.557 | 1.642 | 1.336 | 1.686 | 4.455 | 6.996 | 5.522 | 5.199 | 4.35 | 3.913 | 2.814 | 1.83 | 2.38 | 2.911 | 0 | 0 | 0.021 | 0.001 | 0.018 |
Total Current Liabilities
| 8.267 | 8.944 | 7.305 | 10.707 | 11.176 | 12.784 | 11.667 | 10.2 | 7.939 | 7.48 | 6.49 | 9.845 | 11.043 | 8.999 | 7.759 | 7.798 | 7.161 | 4.709 | 3.481 | 4.081 | 6.224 | 0.751 | 0.371 | 0.159 | 0.021 | 0.091 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 8.454 | 8.651 | 8.849 | 9.139 | 8.641 | 9.994 | 11.555 | 12.893 | 14.389 | 15.681 | 16.968 | 18.666 | 19.197 | 18.953 | 4.879 | 4.738 | 5.032 | 3.905 | 0.665 | 0.74 | 0.856 | 0 | 0.5 | 0.5 | 0.5 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1.976 | 1.976 | 1.976 | 1.976 | 1.976 | 1.976 | 1.976 | 1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 33.127 | 0 | 0 | 0 | 28.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Other Non-Current Liabilities
| 2.364 | 4.489 | 25.04 | 36.908 | 33.282 | 0.148 | 0.19 | 0.192 | 0.188 | 2.182 | 2.185 | 0.215 | 0.215 | 0.42 | 0.419 | 0.572 | 0.701 | 0.701 | 0.643 | 0.641 | 0.585 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.818 | 13.14 | 33.889 | 48.023 | 43.899 | 12.118 | 13.721 | 15.061 | 16.553 | 17.863 | 19.153 | 18.881 | 19.412 | 19.373 | 5.298 | 5.31 | 5.733 | 4.606 | 1.308 | 1.381 | 1.441 | 0.738 | 0.5 | 0.501 | 0.5 | 0.074 |
Total Liabilities
| 19.085 | 22.084 | 41.194 | 58.73 | 55.075 | 24.902 | 25.388 | 25.261 | 24.492 | 25.343 | 25.643 | 28.726 | 30.455 | 28.372 | 13.057 | 13.108 | 12.894 | 9.315 | 4.789 | 5.462 | 7.665 | 0.751 | 0.871 | 0.66 | 0.521 | 0.091 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 18.645 | 18.645 | 32.42 | 32.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
Common Stock
| 0.006 | 0.006 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 65.456 | 65.748 | 65.691 | 65.4 | 0 |
Retained Earnings
| -180.697 | -166.184 | -175.826 | -180.297 | -162.97 | -157.479 | -149.573 | -143.162 | -136.801 | -130.915 | -124.135 | -116.653 | -108.484 | -98.027 | -87.996 | -80.66 | -72.258 | -63.114 | -54.279 | -48.073 | -42.172 | 0.054 | 0.346 | 0.289 | -0.002 | -0.002 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -32.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.996 | -80.66 | -72.258 | -63.114 | -54.279 | -48.073 | 0 | 0.054 | 0.346 | 0.289 | -0.002 | -0.002 |
Other Total Stockholders Equity
| 186.194 | 185.429 | 170.826 | 138.329 | 166.048 | 165.63 | 165.435 | 159.306 | 157.838 | 157.471 | 156.872 | 156.669 | 156.017 | 151.451 | 136.586 | 134.612 | 129.725 | 128.95 | 127.798 | 127.069 | 126.626 | 4.946 | 4.653 | 4.71 | 26.588 | 0.026 |
Total Shareholders Equity
| 24.148 | 37.896 | 27.425 | 22.876 | 3.081 | 8.154 | 15.865 | 16.146 | 21.039 | 26.558 | 32.739 | 40.018 | 47.535 | 53.427 | 48.592 | 53.954 | 57.469 | 65.838 | 73.521 | 78.998 | 84.456 | 70.456 | 70.748 | 70.691 | 70.4 | 0.023 |
Total Equity
| 24.148 | 37.896 | 27.425 | 22.876 | 3.081 | 8.154 | 15.865 | 16.146 | 21.039 | 26.558 | 32.739 | 40.018 | 47.535 | 53.427 | 48.592 | 53.954 | 57.469 | 65.838 | 73.521 | 78.998 | 84.456 | 70.456 | 70.748 | 70.691 | 70.4 | 0.023 |
Total Liabilities & Shareholders Equity
| 43.233 | 59.98 | 68.619 | 81.606 | 58.156 | 33.056 | 41.253 | 41.407 | 45.531 | 51.901 | 58.382 | 68.744 | 77.99 | 81.799 | 61.649 | 67.062 | 70.363 | 75.153 | 78.31 | 84.46 | 92.121 | 71.207 | 71.619 | 71.35 | 70.921 | 0.114 |