Panamera Holdings Corporation
OTC:PHCI
1.25 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -7.51 | -0.042 | -0.063 | -7.099 | -0.009 | -0.012 | -0.004 | -0.005 | -0.02 | -0.007 | -0.003 | -0.071 | -0.007 | -0.006 | -0.012 | -0.006 | -0.006 | -0.006 | -0.013 | -0.006 | -0.005 | -0.007 | -0.012 | -0.005 | -0.006 | -0.007 | -0.013 | -0.006 | -0.005 | -0.007 | -0.009 | -0.026 | -0.018 | 0.001 | -0.014 | -0.036 | -0.008 | -0.008 | -0.026 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 7.5 | 0 | 0 | 7.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.001 | 0.017 | 0 | -0.005 | 0.005 | 0.006 | -0.001 | -0.002 | 0.004 | 0.003 | -0.001 | -0.013 | 0.003 | 0.003 | 0.003 | 0.001 | 0.002 | 0.004 | 0 | 0.005 | -0.008 | 0.006 | -0.004 | -0 | -0.001 | 0.003 | 0.005 | 0.001 | -0.007 | 0.001 | 0.004 | -0.009 | 0.002 | -0.004 | -0.002 | 0 | 0.001 | 0.012 | 0.006 |
Accounts Receivables
| 0.008 | 0.003 | 0 | -0.015 | 0 | 0.001 | -0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.016 | -0.003 | -0.004 | -0.003 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.009 | 0.017 | -0.003 | 0.005 | 0.005 | 0.004 | 0.001 | -0.003 | 0.005 | 0.003 | -0.001 | 0.003 | 0.001 | 0.002 | 0.001 | -0 | 0.001 | 0.002 | -0.001 | 0.004 | -0.009 | 0.005 | -0.005 | -0.001 | -0.002 | 0 | 0.005 | 0 | -0.007 | 0.001 | 0.004 | -0 | 0.002 | -0.003 | 0.006 | 0.001 | -0.002 | 0 | 0 |
Other Working Capital
| 0 | -0.003 | 0.003 | 0.005 | -0 | 0.002 | -0.002 | 0.001 | -0.001 | 0.003 | -0.001 | -0.015 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | -0 | -0.009 | 0 | -0.001 | -0.008 | -0.001 | 0.003 | 0.016 | 0.008 |
Other Non Cash Items
| 7.503 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.003 | 0.001 | 0.002 | 0.001 | -0 | 0.001 | 0.002 | -0.001 | 0.004 | -0.009 | 0.005 | -0.005 | -0.001 | -0.002 | 0.002 | 0.005 | 0 | -0.007 | 0.001 | 0.004 | -0 | 0.002 | -0.003 | 0.006 | 0.001 | -0.002 | 0.002 | 0 |
Operating Cash Flow
| -0.008 | -0.024 | -0.062 | -0.085 | -0.004 | -0.005 | -0.004 | -0.006 | -0.016 | -0.003 | -0.004 | -0.083 | -0.004 | -0.003 | -0.01 | -0.005 | -0.004 | -0.002 | -0.013 | -0.001 | -0.013 | -0 | -0.016 | -0.005 | -0.007 | -0.004 | -0.007 | -0.005 | -0.012 | -0.007 | -0.005 | -0.035 | -0.016 | -0.003 | -0.016 | -0.036 | -0.006 | 0.007 | -0.02 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 |
Investing Cash Flow
| -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.059 | -0.014 | -0.019 | -0.003 | -0.001 | -0.006 | -0.004 | -0.005 | -0.02 | -0.003 | -0.004 | -0.118 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.014 | -0 | -0.003 | -0.004 | 0 | -0.002 | -0 | -0.001 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.002 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0.073 | 0.027 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.059 | -0.012 | -0.019 | 0.006 | 0.001 | 0.006 | 0.004 | 0.005 | 0.02 | 0.003 | 0.004 | -0.118 | 0.004 | 0.003 | 0.008 | 0.004 | 0.003 | 0.006 | 0.012 | -0.01 | 0.014 | 0 | 0.014 | 0.01 | 0.005 | 0 | 0 | -0.033 | -0.014 | -0 | -0.003 | 0.026 | 0.006 | -0.005 | 0.032 | 0.034 | -0.003 | 0 | 0.03 |
Financing Cash Flow
| 0.059 | -0.012 | -0.019 | 0.203 | 0.001 | 0.006 | 0.004 | 0.005 | 0.02 | 0.003 | 0.004 | 0.083 | 0.004 | 0.003 | 0.008 | 0.004 | 0.003 | 0.006 | 0.012 | -0.01 | 0.014 | 0 | 0.014 | 0.01 | 0.005 | 0 | 0 | -0.04 | -0.014 | -0 | -0.003 | 0.026 | 0.006 | -0.007 | 0.105 | 0.06 | -0.003 | 0 | 0.03 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.002 | -0.037 | -0.081 | 0.118 | -0.003 | 0.001 | -0 | -0.001 | 0.004 | 0 | 0 | -0 | 0 | 0 | -0.002 | -0.001 | -0.001 | 0.004 | -0 | -0.001 | 0 | -0 | -0.003 | 0.004 | -0.002 | -0.004 | -0.007 | -0.005 | -0.026 | -0.007 | -0.008 | -0.009 | -0.016 | -0.011 | 0.089 | -0.002 | -0.009 | 0.007 | 0.01 |
Cash At End Of Period
| 0.003 | 0.001 | 0.037 | 0.119 | 0.001 | 0.004 | 0.003 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.004 | 0 | 0.002 | 0.006 | 0.013 | 0.019 | 0.045 | 0.052 | 0.06 | 0.069 | 0.085 | 0.096 | 0.007 | 0.009 | 0.018 | 0.012 |