Parker-Hannifin Corporation
NYSE:PH
643.81 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 371.068 | 422.027 | 405.484 | 382.815 | 448.926 | 475.182 | 534.831 | 756.055 | 502.307 | 535.799 | 467.711 | 449.481 | 478.582 | 733.117 | 489.6 | 564.734 | 742.394 | 685.514 | 697.617 | 948.355 | 3,627.393 | 3,219.767 | 1,098.729 | 1,047.385 | 952.122 | 822.137 | 1,089.529 | 1,024.77 | 874.766 | 884.886 | 819.563 | 1,520.736 | 1,393.85 | 1,221.653 | 1,034.971 | 1,047.494 | 974.268 | 1,180.584 | 1,017.013 | 1,075.307 | 1,092.137 | 1,613.555 | 2,095.989 | 2,139.522 | 1,945.623 | 1,781.412 | 1,677.319 | 497.635 | 436.131 | 838.317 | 773.459 | 487.984 | 424.354 | 657.466 | 1,107.955 | 808.736 | 923.836 | 575.526 | 380.561 | 233.899 | 189.849 | 187.611 | 166.548 | 261.99 | 608.327 | 326.048 | 182.134 | 197.65 | 187.917 | 172.706 | 183.727 | 157.098 | 175.854 | 171.553 | 250.74 | 313.338 | 242.93 | 336.08 | 104.284 | 116.861 | 290.717 | 183.847 | 169.956 | 138.047 | 205.409 | 245.85 | 52.696 | 35.365 | 45.73 | 46.384 | 31.917 | 28.883 | 35.384 | 23.565 | 45.209 | 71.529 | 55.19 | 68.46 | 60.715 | 74.4 | 64.4 | 33.3 | 41.1 | 39.9 | 44.2 | 30.5 | 42.4 | 36.7 | 39.5 | 69 | 45.9 | 42.7 | 67.1 | 64 | 63.9 | 73.8 | 47 | 63.8 | 44.5 | 43.6 | 33.9 | 81.6 | 70.3 | 29.8 | 192.5 | 160 | 159.2 | 134.2 | 108.4 | 100.1 | 60.9 | 50.5 | 50.6 | 38.8 | 29.4 | 29.2 | 25.6 | 21.8 | 23.5 | 25.3 | 23.1 | 29.1 | 20 | 17.2 | 18.4 |
Short Term Investments
| 0 | 0 | 9.968 | 11.053 | 7.93 | 8.39 | 23.466 | 21.611 | 19.504 | 27.862 | 38.561 | 40.511 | 40.16 | 39.116 | 40.27 | 43.314 | 33.463 | 70.805 | 92.536 | 145.12 | 282.102 | 150.931 | 70.19 | 30.956 | 40.787 | 32.995 | 101.206 | 107.976 | 99.792 | 39.318 | 36.758 | 684.299 | 746.708 | 882.342 | 1,069.658 | 820.682 | 815.483 | 733.49 | 1,013.692 | 886.879 | 945.431 | 573.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 371.068 | 422.027 | 415.452 | 393.868 | 456.856 | 483.572 | 558.297 | 777.666 | 521.811 | 563.661 | 506.272 | 489.992 | 518.742 | 772.233 | 529.87 | 608.048 | 775.857 | 756.319 | 790.153 | 1,093.475 | 3,909.495 | 3,370.698 | 1,168.919 | 1,078.341 | 992.909 | 855.132 | 1,190.735 | 1,132.746 | 974.558 | 924.204 | 856.321 | 2,205.035 | 2,140.558 | 2,103.995 | 2,104.629 | 1,868.176 | 1,789.751 | 1,914.074 | 2,030.705 | 1,962.186 | 2,037.568 | 2,187.256 | 2,095.989 | 2,139.522 | 1,945.623 | 1,781.412 | 1,677.319 | 497.635 | 436.131 | 838.317 | 773.459 | 487.984 | 424.354 | 657.466 | 1,107.955 | 808.736 | 923.836 | 575.526 | 380.561 | 233.899 | 189.849 | 187.611 | 166.548 | 261.99 | 608.327 | 326.048 | 182.134 | 197.65 | 187.917 | 172.706 | 183.727 | 157.098 | 175.854 | 171.553 | 250.74 | 313.338 | 242.93 | 336.08 | 104.284 | 116.861 | 290.717 | 183.847 | 169.956 | 138.047 | 205.409 | 245.85 | 52.696 | 35.365 | 45.73 | 46.384 | 130.767 | 28.883 | 35.384 | 23.565 | 45.209 | 71.529 | 55.19 | 68.46 | 60.715 | 74.4 | 64.4 | 33.3 | 41.1 | 39.9 | 44.2 | 30.5 | 42.4 | 36.7 | 39.5 | 69 | 45.9 | 42.7 | 67.1 | 64 | 63.9 | 73.8 | 47 | 63.8 | 44.5 | 43.6 | 33.9 | 81.6 | 70.3 | 29.8 | 192.5 | 160 | 159.2 | 134.2 | 108.4 | 100.1 | 60.9 | 50.5 | 50.6 | 38.8 | 29.4 | 29.2 | 25.6 | 21.8 | 23.5 | 25.3 | 23.1 | 29.1 | 20 | 17.2 | 18.4 |
Net Receivables
| 3,030.037 | 3,196.975 | 3,223.712 | 2,933.084 | 3,036.517 | 3,136.464 | 3,231.437 | 2,949.519 | 3,023.343 | 2,885.261 | 2,684.43 | 2,356.85 | 2,425.219 | 2,509.909 | 2,428.005 | 2,129.321 | 2,134.315 | 2,099.268 | 2,496.612 | 2,292.313 | 2,272.004 | 2,441.762 | 2,434.515 | 2,262.963 | 2,377.32 | 2,473.916 | 2,474.519 | 2,170.503 | 2,188.709 | 2,185.738 | 2,105.227 | 1,667.619 | 1,748.904 | 1,826.103 | 1,833.033 | 1,713.847 | 1,876.997 | 1,620.194 | 2,025.157 | 2,000.954 | 2,132.883 | 2,246.613 | 2,098.063 | 1,861.849 | 1,968.49 | 2,062.745 | 2,017.126 | 1,802.405 | 1,982.59 | 1,992.284 | 2,061.501 | 1,828.117 | 1,881.303 | 1,977.856 | 1,950.98 | 1,636.905 | 1,694.313 | 1,599.941 | 1,563.15 | 1,368.449 | 1,452.494 | 1,417.305 | 1,532.232 | 1,682.338 | 1,821.681 | 2,046.726 | 1,985.894 | 1,745.683 | 1,784.784 | 1,737.748 | 1,717.153 | 1,524.24 | 1,569.479 | 1,592.323 | 1,452.783 | 1,250.448 | 1,242.295 | 1,225.423 | 1,283.675 | 1,158.785 | 1,185.357 | 1,174.601 | 1,190.598 | 926.393 | 967.866 | 1,002.06 | 991.131 | 898.888 | 945.861 | 1,006.313 | 981.972 | 813.638 | 920.958 | 922.325 | 888.76 | 870.51 | 953.904 | 840.04 | 800.241 | 692.4 | 739.7 | 738.8 | 718.7 | 661.3 | 714.4 | 699.2 | 677.6 | 578.4 | 629.5 | 601.7 | 597.2 | 526.9 | 520.6 | 538.6 | 521.7 | 444.6 | 473.9 | 485 | 493.9 | 408.9 | 422.4 | 388.5 | 383.3 | 327.2 | 347.4 | 354.3 | 343.7 | 324.1 | 364.5 | 357.1 | 347.9 | 326.9 | 325.9 | 340.5 | 360.3 | 347.4 | 381.4 | 381.9 | 374 | 353.3 | 372.1 | 374.1 | 358.2 | 276.3 | 267.6 |
Inventory
| 2,872.25 | 2,786.8 | 2,966.336 | 3,092.923 | 3,028.748 | 2,907.879 | 3,067.614 | 3,095.722 | 3,130.182 | 2,214.553 | 2,330.242 | 2,307.306 | 2,264.725 | 2,090.642 | 1,898.159 | 1,870.948 | 1,795.779 | 1,814.631 | 2,011.367 | 2,014.26 | 1,790.044 | 1,678.132 | 1,755.991 | 1,804.564 | 1,762.64 | 1,621.304 | 1,732.759 | 1,780.262 | 1,707.001 | 1,549.494 | 1,538.644 | 1,241.593 | 1,247.972 | 1,173.329 | 1,248.213 | 1,279.76 | 1,320.204 | 1,300.459 | 1,387.681 | 1,453.996 | 1,441.439 | 1,371.681 | 1,448.989 | 1,448.628 | 1,465.431 | 1,377.405 | 1,473.072 | 1,515.325 | 1,489.748 | 1,400.732 | 1,429.014 | 1,452.664 | 1,456.078 | 1,412.153 | 1,390.862 | 1,361.457 | 1,295.137 | 1,171.655 | 1,196.558 | 1,232.979 | 1,266.319 | 1,254.55 | 1,335.186 | 1,519.651 | 1,506.793 | 1,494.694 | 1,488.799 | 1,477.267 | 1,353.774 | 1,265.802 | 1,270.971 | 1,314.4 | 1,250.827 | 1,182.878 | 1,137.108 | 1,153.521 | 1,068.065 | 1,030.962 | 1,072.248 | 1,119.993 | 1,044.583 | 991.378 | 984.9 | 999.779 | 991.306 | 997.167 | 1,027.939 | 1,058.579 | 1,046.342 | 1,051.968 | 1,070.287 | 1,110.732 | 1,047.713 | 1,008.864 | 1,006.037 | 1,065.313 | 1,027.213 | 974.196 | 909.835 | 915 | 920.8 | 915.1 | 939 | 1,011.7 | 1,010.1 | 944.3 | 873.3 | 825 | 777.7 | 727.8 | 696.2 | 714.8 | 709.6 | 707.2 | 663.7 | 655 | 649.5 | 625.9 | 576.1 | 552.6 | 514.3 | 492.9 | 480.5 | 497.4 | 495.2 | 499.7 | 512.9 | 536.9 | 558 | 553 | 565.4 | 584.9 | 584.3 | 608.2 | 663.4 | 681.1 | 684.4 | 686.5 | 672.9 | 662.6 | 664.9 | 640.9 | 502.6 | 410.5 | 411.2 |
Other Current Assets
| 760.346 | 980.259 | 852.228 | 820.9 | 800.99 | 615.481 | 985.519 | 717.869 | 771.52 | 6,383.169 | 2,708.75 | 2,753.501 | 422.588 | 243.966 | 466.971 | 471.551 | 406.355 | 214.986 | 505.481 | 553.248 | 455.298 | 493.202 | 178.366 | 188.868 | 165.213 | 134.886 | 165.083 | 202.848 | 134.35 | 120.282 | 118.962 | 133.592 | 144.444 | 104.36 | 516.212 | 583.141 | 656.893 | 748.365 | 665.594 | 738.726 | 685.457 | 654.467 | 305.959 | 294.874 | 299.635 | 309.624 | 270.992 | 280.382 | 291.613 | 266.781 | 233.327 | 274.258 | 237.599 | 257.781 | 241.532 | 236.842 | 234.31 | 241.674 | 214.059 | 223.171 | 224.829 | 264.315 | 277.498 | 214.629 | 220.317 | 228.157 | 215.347 | 200.98 | 197.949 | 209.919 | 196.461 | 180.509 | 192.668 | 192.224 | 160.047 | 185.461 | 176.133 | 177.159 | 150.85 | 157.257 | 156.263 | 156.735 | 147.601 | 142.709 | 141.374 | 151.73 | 128.594 | 128.781 | 125.384 | 130.953 | 140.93 | 237.27 | 239.948 | 241.608 | 346.885 | 359.107 | 363.162 | 270.417 | 83.754 | 85.7 | 87.1 | 87.5 | 100.4 | 108.2 | 107.1 | 106.1 | 109 | 109.2 | 102.3 | 101.1 | 104.8 | 98.2 | 95.1 | 92.3 | 79.1 | 80.5 | 79.6 | 71.7 | 60.5 | 54.1 | 53.5 | 55.4 | 56.8 | 48.2 | 43.5 | 42.4 | 38.9 | 43.7 | 47.1 | 45.6 | 36.5 | 39.3 | 35.9 | 31.5 | 31.1 | 42.4 | 43.2 | 39 | 53.4 | 50.7 | 50.2 | 44.1 | 69.8 | 48.8 | 15.2 |
Total Current Assets
| 7,033.701 | 6,798.624 | 6,942.555 | 6,729.86 | 6,829.595 | 6,834.229 | 7,233.414 | 7,285 | 7,167.827 | 12,046.644 | 8,229.694 | 7,907.649 | 5,631.274 | 5,616.75 | 5,049.053 | 4,799.679 | 4,869.484 | 4,885.204 | 5,481.426 | 5,661.151 | 8,138.079 | 7,673.086 | 5,537.791 | 5,334.736 | 5,298.082 | 5,085.238 | 5,563.096 | 5,286.359 | 5,004.618 | 4,779.718 | 4,619.154 | 5,247.839 | 5,281.878 | 5,207.787 | 5,456.839 | 5,151.011 | 5,327.902 | 5,583.092 | 5,784.997 | 5,727.772 | 5,876.262 | 6,071.58 | 5,949 | 5,744.873 | 5,679.179 | 5,531.186 | 5,438.509 | 4,095.747 | 4,200.082 | 4,498.114 | 4,497.301 | 4,043.023 | 3,999.334 | 4,305.256 | 4,691.329 | 4,043.94 | 4,147.596 | 3,588.796 | 3,354.328 | 3,058.498 | 3,133.491 | 3,123.781 | 3,311.464 | 3,678.608 | 4,157.118 | 4,095.625 | 3,872.174 | 3,621.58 | 3,524.424 | 3,386.175 | 3,368.312 | 3,176.247 | 3,188.828 | 3,138.978 | 3,000.678 | 2,902.768 | 2,729.423 | 2,785.872 | 2,611.057 | 2,552.896 | 2,676.92 | 2,536.933 | 2,493.055 | 2,206.928 | 2,305.955 | 2,396.807 | 2,200.36 | 2,121.613 | 2,163.317 | 2,235.618 | 2,323.956 | 2,190.523 | 2,244.003 | 2,196.362 | 2,286.891 | 2,366.459 | 2,399.469 | 2,153.113 | 1,854.545 | 1,767.5 | 1,812 | 1,774.7 | 1,799.2 | 1,821.1 | 1,875.8 | 1,780.1 | 1,702.3 | 1,549.3 | 1,549 | 1,499.6 | 1,444.1 | 1,382.6 | 1,392.4 | 1,402.1 | 1,328.4 | 1,253.9 | 1,250 | 1,246.4 | 1,175 | 1,059.2 | 1,024.1 | 1,018.4 | 990.9 | 902.6 | 1,078.6 | 1,056.4 | 1,054.7 | 1,038.9 | 1,078 | 1,055.8 | 1,010.7 | 1,001.6 | 996.7 | 1,019 | 1,084.2 | 1,100.1 | 1,134.6 | 1,129.2 | 1,123.8 | 1,091.9 | 1,110.3 | 1,088.2 | 950.6 | 752.8 | 712.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,839.542 | 2,875.668 | 2,870.919 | 2,905.744 | 2,840.508 | 2,865.03 | 2,843.795 | 2,839.524 | 2,753.607 | 2,122.758 | 2,174.237 | 2,202.932 | 2,223.534 | 2,266.476 | 2,249.122 | 2,302.142 | 2,292.88 | 2,292.735 | 2,296.99 | 2,335.94 | 1,880.157 | 1,768.287 | 1,779.892 | 1,793.805 | 1,828.034 | 1,856.237 | 1,941.799 | 1,937.074 | 1,962.846 | 1,937.292 | 1,945.739 | 1,506.201 | 1,562.933 | 1,568.1 | 1,598.758 | 1,598.185 | 1,632.803 | 1,664.022 | 1,643.538 | 1,716.489 | 1,755.254 | 1,824.294 | 1,827.98 | 1,820.312 | 1,833.748 | 1,808.24 | 1,829.715 | 1,844.643 | 1,803.412 | 1,719.968 | 1,721.97 | 1,691.162 | 1,712.87 | 1,797.179 | 1,788.377 | 1,764.558 | 1,770.983 | 1,697.881 | 1,782.426 | 1,842.75 | 1,891.438 | 1,880.554 | 1,828.52 | 1,888.023 | 1,855.83 | 1,926.522 | 1,861.893 | 1,804.979 | 1,762.165 | 1,736.372 | 1,709.239 | 1,706.795 | 1,680.837 | 1,693.794 | 1,638.492 | 1,643.941 | 1,575.59 | 1,591.917 | 1,620.928 | 1,667.789 | 1,575.865 | 1,591.853 | 1,628.708 | 1,632.764 | 1,632.563 | 1,657.425 | 1,661.714 | 1,674.837 | 1,681.958 | 1,696.965 | 1,683.768 | 1,701.925 | 1,600.157 | 1,548.688 | 1,507.047 | 1,496.932 | 1,435.642 | 1,340.915 | 1,237.603 | 1,214.2 | 1,207 | 1,200.9 | 1,186.8 | 1,191.3 | 1,177.3 | 1,135.2 | 1,081.5 | 1,057.2 | 1,059.9 | 1,020.7 | 980.7 | 992.4 | 1,000.8 | 991.8 | 920.4 | 841.6 | 822.4 | 815.8 | 788.9 | 751.1 | 750.9 | 717.3 | 703.4 | 723 | 731.2 | 736.1 | 720.4 | 726 | 760.1 | 752.5 | 744.4 | 751.9 | 748.4 | 757.9 | 772.8 | 770.9 | 763.7 | 752.7 | 738.2 | 724.8 | 744.2 | 741.1 | 692.3 | 583.8 | 515.4 |
Goodwill
| 10,625.287 | 10,507.433 | 10,579.307 | 10,671.897 | 10,523.129 | 10,628.594 | 10,830.548 | 10,668.904 | 10,384.13 | 7,740.082 | 7,954.835 | 7,999.901 | 8,009.34 | 8,059.687 | 8,031.586 | 8,101.016 | 7,971.897 | 7,869.935 | 7,829.779 | 7,955.17 | 5,818.613 | 5,453.805 | 5,459.965 | 5,462.555 | 5,485.144 | 5,504.42 | 5,746.358 | 5,698.707 | 5,679.239 | 5,586.878 | 5,508.712 | 2,813.238 | 2,910.765 | 2,903.037 | 2,948.284 | 2,913.065 | 2,947.955 | 2,942.679 | 2,892.705 | 3,011.894 | 3,068.42 | 3,171.425 | 3,164.175 | 3,161.699 | 3,285.228 | 3,223.515 | 3,229.827 | 3,295.141 | 3,076.134 | 2,925.856 | 2,926.311 | 2,879.169 | 2,904.201 | 3,009.116 | 2,976.232 | 2,910.729 | 2,915.602 | 2,786.334 | 2,882.709 | 2,948.304 | 2,964.321 | 2,903.077 | 2,808.724 | 2,884.187 | 2,625.761 | 2,798.092 | 2,652.727 | 2,669.678 | 2,319.803 | 2,254.069 | 2,169.631 | 2,170.715 | 2,036.332 | 2,010.458 | 2,000.264 | 2,012.596 | 1,632.504 | 0 | 1,481.185 | 1,464.322 | 1,206.685 | 0 | 1,240.269 | 1,140.104 | 1,113.603 | 0 | 1,091.795 | 1,079.808 | 1,063.925 | 1,083.768 | 0 | 0 | 1,083.467 | 953.648 | 852.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,747.233 | 7,816.181 | 7,961.957 | 8,153.468 | 8,191.958 | 8,450.614 | 8,287.517 | 8,387.917 | 8,388.011 | 3,135.817 | 3,254.062 | 3,343.612 | 3,426.54 | 3,519.797 | 3,595.182 | 3,695.194 | 3,743.314 | 3,798.913 | 3,881.827 | 4,036.108 | 2,693.756 | 1,783.277 | 1,834.433 | 1,883.825 | 1,956.101 | 2,015.52 | 2,134.659 | 2,174.104 | 2,215.297 | 2,307.484 | 2,338.364 | 849.692 | 901.939 | 922.571 | 961.206 | 975.515 | 1,003.386 | 1,013.439 | 1,022.425 | 1,090.972 | 1,130.312 | 1,188.282 | 1,210.967 | 1,220.547 | 1,280.431 | 1,290.499 | 1,313.99 | 1,367.978 | 1,193.815 | 1,095.218 | 1,096.306 | 1,101.02 | 1,115.9 | 1,177.722 | 1,191.072 | 1,178.912 | 1,180.021 | 1,150.051 | 1,207.44 | 1,254.982 | 1,276.049 | 1,273.862 | 1,242.33 | 1,236.724 | 986.759 | 1,020.609 | 724.607 | 627.702 | 610.411 | 595.607 | 491.383 | 469.222 | 460.549 | 471.095 | 442.413 | 2,441.228 | 1,863.808 | 1,683.702 | 1,680.534 | 1,669.407 | 1,309.267 | 1,300.508 | 1,298.743 | 1,200.665 | 1,171.368 | 1,168.054 | 1,148.018 | 56.78 | 58.487 | 51.286 | 1,143.147 | 1,100.178 | 17.492 | 0 | 0 | 847.117 | 862.892 | 570.74 | 0 | 0 | 0 | 441.5 | 0 | 0 | 0 | 399.7 | 377.9 | 370.1 | 0 | 285.3 | 292.9 | 312.8 | 0 | 320.2 | 0 | 0 | 0 | 109.3 | 0 | 0 | 0 | 51.5 | 0 | 0 | 0 | 62.9 | 0 | 0 | 0 | 63.9 | 0 | 0 | 0 | 65.4 | 0 | 0 | 0 | 65.9 | 0 | 0 | 0 | 58.4 | 63 | 49.6 | 8.6 |
Goodwill and Intangible Assets
| 18,372.52 | 18,323.614 | 18,541.264 | 18,825.365 | 18,715.087 | 19,079.208 | 19,118.065 | 19,056.821 | 18,772.141 | 10,875.899 | 11,208.897 | 11,343.513 | 11,435.88 | 11,579.484 | 11,626.768 | 11,796.21 | 11,715.211 | 11,668.848 | 11,711.606 | 11,991.278 | 8,512.369 | 7,237.082 | 7,294.398 | 7,346.38 | 7,441.245 | 7,519.94 | 7,881.017 | 7,872.811 | 7,894.536 | 7,894.362 | 7,847.076 | 3,662.93 | 3,812.704 | 3,825.608 | 3,909.49 | 3,888.58 | 3,951.341 | 3,956.118 | 3,915.13 | 4,102.866 | 4,198.732 | 4,359.707 | 4,375.142 | 4,382.246 | 4,565.659 | 4,514.014 | 4,543.817 | 4,663.119 | 4,269.949 | 4,021.074 | 4,022.617 | 3,980.189 | 4,020.101 | 4,186.838 | 4,167.304 | 4,089.641 | 4,095.623 | 3,936.385 | 4,090.149 | 4,203.286 | 4,240.37 | 4,176.939 | 4,051.054 | 4,120.911 | 3,612.52 | 3,818.701 | 3,377.334 | 3,297.38 | 2,930.214 | 2,849.676 | 2,661.014 | 2,639.937 | 2,496.881 | 2,481.553 | 2,442.677 | 2,441.228 | 1,863.808 | 1,683.702 | 1,680.534 | 1,669.407 | 1,309.267 | 1,300.508 | 1,298.743 | 1,200.665 | 1,171.368 | 1,168.054 | 1,148.018 | 1,136.588 | 1,122.412 | 1,135.054 | 1,143.147 | 1,100.178 | 1,100.959 | 953.648 | 852.973 | 847.117 | 862.892 | 570.74 | 0 | 0 | 0 | 441.5 | 0 | 0 | 0 | 399.7 | 377.9 | 370.1 | 0 | 285.3 | 292.9 | 312.8 | 0 | 320.2 | 0 | 0 | 0 | 109.3 | 0 | 0 | 0 | 51.5 | 0 | 0 | 0 | 62.9 | 0 | 0 | 0 | 63.9 | 0 | 0 | 0 | 65.4 | 0 | 0 | 0 | 65.9 | 0 | 0 | 0 | 58.4 | 63 | 49.6 | 8.6 |
Long Term Investments
| 1,263.19 | 173.063 | 25.981 | 1,156.71 | 1,135.07 | 1,104.576 | 1,188.671 | 1,206.194 | 1,135.728 | 788.057 | 787.986 | 794.814 | 800.211 | 774.239 | 791.221 | 795.073 | 778.591 | 764.563 | 750.743 | 941.588 | 892.508 | 747.773 | 769.391 | 733.987 | 757.795 | 801.049 | 814.637 | 832.269 | 834.085 | 842.475 | 0 | 0 | 0 | 850.088 | -146.939 | -148.198 | -144.033 | 1,091.805 | -152.599 | -150.301 | -147.41 | 1,018.781 | -122.84 | -125.612 | -123.39 | 687.458 | -134.724 | -127.905 | 861.135 | 931.126 | -132.991 | 613.21 | 589.285 | 597.532 | -151.84 | -130.426 | -130.094 | 687.32 | -123.906 | -124.182 | -124.64 | 674.628 | -125.998 | -145.131 | -147.447 | 546 | -145.013 | -137.206 | -128.801 | 469 | -132.261 | -131.228 | -132.012 | 859 | -111.542 | -133.508 | -130.386 | 832 | -108.384 | -115.187 | -116.991 | 0 | -108.409 | -103.106 | -102.498 | 0 | -85.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 91.882 | 92.704 | 72.808 | 77.256 | 72.457 | 81.429 | 131.782 | 133.348 | 125.604 | 110.585 | 144.506 | 146.567 | 145.972 | 104.251 | 125.382 | 134.325 | 129.751 | 126.839 | 124.515 | 114.032 | 145.476 | 150.462 | 96.463 | 98.779 | 99.886 | 57.623 | 36.935 | 36.668 | 35.194 | 36.057 | 65.152 | 482.136 | 495.708 | 605.155 | 146.939 | 148.198 | 144.033 | -1,091.805 | 152.599 | 150.301 | 147.41 | -1,018.781 | 122.84 | 125.612 | 123.39 | -687.458 | 134.724 | 127.905 | 130.49 | -931.126 | 132.991 | 144.819 | 144.002 | 0 | 151.84 | 130.426 | 130.094 | 0 | 123.906 | 124.182 | 124.64 | 0 | 125.998 | 145.131 | 147.447 | -546 | 145.013 | 137.206 | 128.801 | -469 | 132.261 | 131.228 | 132.012 | -859 | 111.542 | 133.508 | 130.386 | 46.05 | 108.384 | 115.187 | 116.991 | 28.229 | 108.409 | 103.106 | 102.498 | 43.325 | 85.329 | 0 | 0 | 9.069 | 0 | 0 | 0 | 7.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,034.169 | 1,124.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848.212 | 832.507 | 817.691 | 0 | 1,104.314 | 1,116.315 | 1,089.508 | 1,091.805 | 993.55 | 1,021.272 | 914.377 | 1,018.781 | 950.236 | 916.505 | 709.778 | 687.458 | 859.731 | 857.852 | -130.49 | 931.126 | 647.236 | -144.819 | -144.002 | 0 | 729.852 | 720.705 | 695.519 | 0 | 631.345 | 689.655 | 671.874 | 0 | 376.472 | 427.649 | 507.088 | 546.006 | 497.776 | 493.567 | 476.19 | 469.19 | 969.972 | 933.316 | 957.937 | 859.107 | 890.67 | 807.86 | 819.527 | -40.58 | 842.906 | 791.002 | 777.758 | 799.381 | 810.295 | 759.138 | 772.706 | 720.022 | 745.995 | 658.182 | 658.73 | 675.877 | 604.146 | 556.192 | 550.856 | 630.971 | 604.527 | 597.863 | 631.723 | 581.531 | 810.173 | 740.7 | 751.4 | 288.8 | 705.3 | 709 | 707 | 209.8 | 226.9 | 221 | 588.8 | 193.3 | 189.1 | 199.8 | 504.2 | 173 | 334.8 | 244.7 | 244.7 | 130.7 | 234.8 | 234.3 | 201.2 | 125.6 | 163.5 | 192.8 | 173.4 | 108.2 | 117.9 | 112.9 | 115.4 | 48.7 | 111.2 | 112.7 | 114.5 | 48.1 | 116 | 114.9 | 113.1 | 48.4 | 108.3 | 104.9 | 95.7 | 34.8 | 35.9 | 39.5 | 33.3 |
Total Non-Current Assets
| 22,567.134 | 22,499.218 | 22,635.775 | 22,965.075 | 22,763.122 | 23,130.243 | 23,282.313 | 23,235.887 | 22,787.08 | 13,897.299 | 14,315.626 | 14,487.826 | 14,605.597 | 14,724.45 | 14,792.493 | 15,027.75 | 14,916.433 | 14,852.985 | 14,883.854 | 15,382.838 | 11,430.51 | 9,903.604 | 9,940.144 | 9,972.951 | 10,126.96 | 10,234.849 | 10,674.388 | 10,678.822 | 10,726.661 | 10,710.186 | 10,706.179 | 6,483.774 | 6,689.036 | 6,848.951 | 6,612.562 | 6,603.08 | 6,673.652 | 6,711.945 | 6,552.218 | 6,840.627 | 6,868.363 | 7,202.782 | 7,153.358 | 7,119.063 | 7,109.185 | 7,009.712 | 7,233.263 | 7,365.614 | 6,934.496 | 6,672.168 | 6,391.823 | 6,284.561 | 6,322.256 | 6,581.549 | 6,685.533 | 6,574.904 | 6,562.125 | 6,321.586 | 6,503.92 | 6,735.691 | 6,803.682 | 6,732.121 | 6,256.046 | 6,436.583 | 5,975.438 | 6,291.229 | 5,737.003 | 5,595.926 | 5,168.569 | 5,055.238 | 5,340.225 | 5,280.048 | 5,135.655 | 5,034.454 | 4,971.839 | 4,893.029 | 4,258.925 | 4,113.089 | 4,144.368 | 4,128.198 | 3,662.89 | 3,719.971 | 3,737.746 | 3,592.567 | 3,576.637 | 3,588.826 | 3,555.727 | 3,469.607 | 3,463.1 | 3,516.965 | 3,431.061 | 3,358.295 | 3,251.972 | 3,141.299 | 2,964.547 | 2,941.912 | 2,930.257 | 2,493.186 | 2,047.776 | 1,954.9 | 1,958.4 | 1,931.2 | 1,892.1 | 1,900.3 | 1,884.3 | 1,744.7 | 1,686.3 | 1,648.3 | 1,648.7 | 1,499.3 | 1,462.7 | 1,505 | 1,505 | 1,485 | 1,255.2 | 1,086.3 | 1,067.1 | 1,055.8 | 1,023.7 | 985.4 | 952.1 | 894.4 | 866.9 | 915.8 | 904.6 | 907.2 | 838.3 | 838.9 | 875.5 | 865.1 | 855.6 | 864.6 | 862.9 | 871.4 | 888.8 | 885.8 | 876.8 | 867 | 846.5 | 829.7 | 839.9 | 834.3 | 791.2 | 672.9 | 557.3 |
Total Assets
| 29,600.835 | 29,297.842 | 29,578.33 | 29,694.935 | 29,592.717 | 29,964.472 | 30,515.727 | 30,520.887 | 29,954.907 | 25,943.943 | 22,545.32 | 22,395.475 | 20,236.871 | 20,341.2 | 19,841.546 | 19,827.429 | 19,785.917 | 19,738.189 | 20,365.28 | 21,043.989 | 19,568.589 | 17,576.69 | 15,477.935 | 15,307.687 | 15,425.042 | 15,320.087 | 16,237.484 | 15,965.181 | 15,731.279 | 15,489.904 | 15,325.333 | 11,731.613 | 11,970.914 | 12,056.738 | 12,069.401 | 11,754.091 | 12,001.554 | 12,295.037 | 12,337.215 | 12,568.399 | 12,744.625 | 13,274.362 | 13,102.358 | 12,863.936 | 12,788.364 | 12,540.898 | 12,671.772 | 11,461.361 | 11,134.578 | 11,170.282 | 10,889.124 | 10,327.584 | 10,321.59 | 10,886.805 | 11,376.862 | 10,618.844 | 10,709.721 | 9,910.382 | 9,858.248 | 9,794.189 | 9,937.173 | 9,855.902 | 9,567.51 | 10,115.191 | 10,132.556 | 10,386.854 | 9,609.177 | 9,217.506 | 8,692.993 | 8,441.413 | 8,708.537 | 8,456.295 | 8,324.483 | 8,173.432 | 7,972.517 | 7,795.797 | 6,988.348 | 6,898.961 | 6,755.425 | 6,681.094 | 6,339.81 | 6,256.904 | 6,230.801 | 5,799.495 | 5,882.592 | 5,985.633 | 5,756.087 | 5,591.22 | 5,626.417 | 5,752.583 | 5,755.017 | 5,548.818 | 5,495.975 | 5,337.661 | 5,251.438 | 5,308.371 | 5,329.726 | 4,646.299 | 3,902.321 | 3,722.4 | 3,770.4 | 3,705.9 | 3,691.3 | 3,721.4 | 3,760.1 | 3,524.8 | 3,388.6 | 3,197.6 | 3,197.7 | 2,998.9 | 2,906.8 | 2,887.6 | 2,897.4 | 2,887.1 | 2,583.6 | 2,340.2 | 2,317.1 | 2,302.2 | 2,198.7 | 2,044.6 | 1,976.2 | 1,912.8 | 1,857.8 | 1,818.4 | 1,983.2 | 1,963.6 | 1,893 | 1,877.8 | 1,953.5 | 1,920.9 | 1,866.3 | 1,866.2 | 1,859.6 | 1,890.4 | 1,973 | 1,985.9 | 2,011.4 | 1,996.2 | 1,970.3 | 1,921.6 | 1,950.2 | 1,922.5 | 1,741.8 | 1,425.7 | 1,269.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,953.477 | 1,991.639 | 1,964.211 | 1,971.943 | 2,036.752 | 2,050.934 | 2,080.147 | 1,966.757 | 2,018.209 | 1,731.925 | 1,732.421 | 1,597.025 | 1,636.272 | 1,667.878 | 1,551.46 | 1,343.011 | 1,264.991 | 1,111.759 | 1,422.011 | 1,311.733 | 1,287.42 | 1,413.155 | 1,423.659 | 1,307.178 | 1,404.716 | 1,430.306 | 1,376.457 | 1,229.336 | 1,304.26 | 1,300.496 | 1,209.351 | 997.189 | 1,017.905 | 1,034.589 | 999.159 | 948.157 | 1,014.265 | 1,092.138 | 1,138.163 | 1,145.202 | 1,192.652 | 1,252.04 | 1,200.466 | 1,074.512 | 1,130.676 | 1,156.002 | 1,162.125 | 1,073.233 | 1,162.797 | 1,194.684 | 1,148.939 | 1,069.503 | 1,120.339 | 1,173.851 | 1,085.126 | 960.567 | 953.259 | 888.743 | 785.244 | 692.721 | 659.764 | 649.718 | 658.775 | 751.942 | 836.873 | 961.886 | 879.169 | 756.495 | 779.274 | 788.56 | 734.801 | 700.973 | 724.352 | 770.665 | 619.558 | 584.347 | 536.929 | 569.047 | 533.674 | 490.134 | 509.171 | 525.113 | 501.899 | 444.076 | 415.38 | 437.103 | 395.658 | 371.835 | 413.912 | 443.525 | 378.951 | 336.454 | 380.009 | 367.806 | 333.212 | 378.778 | 360.787 | 372.666 | 301.193 | 253.8 | 288.5 | 313.2 | 268.2 | 282.2 | 285.6 | 338.2 | 283.9 | 250 | 256.8 | 266.8 | 198 | 192.4 | 200.3 | 236.9 | 196.9 | 185.4 | 194.6 | 227.5 | 200.9 | 170.9 | 166.6 | 181.1 | 131.7 | 110.3 | 126.9 | 125.1 | 118.8 | 122.4 | 110.2 | 132.4 | 108.8 | 103.9 | 99.7 | 130.8 | 118.3 | 114.1 | 130.3 | 147.2 | 122.6 | 112.3 | 135.4 | 149.8 | 0 | 0 | 0 |
Short Term Debt
| 3,515.613 | 3,403.065 | 4,080.759 | 3,681.167 | 3,594.425 | 3,763.175 | 1,992.919 | 1,994.333 | 1,725.077 | 1,724.31 | 1,923.86 | 2,201.653 | 302.309 | 2.824 | 186.388 | 610.909 | 884.45 | 809.529 | 1,035.191 | 1,604.318 | 1,736.779 | 587.014 | 1,017.278 | 1,144.347 | 796.861 | 638.466 | 1,055.527 | 1,248.212 | 1,144.054 | 1,008.465 | 776.159 | 581.487 | 595.956 | 361.787 | 576.621 | 574.302 | 630.65 | 223.142 | 665.123 | 242.043 | 702.018 | 816.622 | 1,078.846 | 1,217.292 | 1,335.339 | 1,333.826 | 1,527.696 | 510.006 | 264.582 | 225.589 | 273.907 | 78.375 | 78.547 | 75.271 | 173.233 | 101.293 | 391.303 | 363.272 | 366.684 | 389.715 | 304.083 | 481.467 | 747.859 | 1,022.112 | 677.89 | 118.864 | 621.168 | 865.058 | 580.542 | 195.384 | 293.456 | 439.18 | 269.077 | 72.039 | 365.306 | 534.423 | 20.978 | 31.962 | 18.098 | 81.082 | 33.033 | 35.198 | 165.448 | 36.142 | 289.041 | 424.235 | 410.278 | 580.816 | 453.13 | 416.693 | 547.764 | 493.278 | 583.428 | 546.502 | 613.328 | 540.368 | 596.109 | 335.298 | 83.351 | 61.1 | 59.5 | 60.6 | 172.8 | 350.6 | 355.2 | 265.5 | 255.2 | 205.7 | 188.8 | 69.7 | 124.2 | 145.8 | 162.4 | 173.8 | 171.8 | 127.6 | 108.9 | 97.4 | 107.7 | 95.8 | 54 | 27 | 69.6 | 83.4 | 98.8 | 86.6 | 47.2 | 44.7 | 38.9 | 33.4 | 27.1 | 46.8 | 41.8 | 41.1 | 51.2 | 67.4 | 73 | 94 | 131.5 | 126.7 | 123.8 | 120.7 | 84.6 | 69.1 | 79.8 |
Tax Payables
| 457.761 | 354.659 | 358.061 | 302.113 | 505.018 | 374.571 | 270.807 | 236.227 | 230.899 | 250.292 | 276.159 | 294.255 | 279.173 | 236.384 | 204.241 | 218.624 | 196.429 | 195.314 | 151.029 | 165.265 | 188.571 | 167.312 | 186.113 | 182.617 | 238.423 | 198.878 | 179.929 | 163.405 | 173.286 | 153.137 | 158.634 | 125.954 | 113.528 | 127.597 | 123.123 | 109.495 | 130.981 | 140.295 | 141.653 | 134.754 | 158.96 | 223.611 | 154.792 | 172.204 | 180.776 | 136.079 | 120.352 | 94.475 | 109.052 | 153.809 | 193.907 | 150.896 | 233.665 | 0 | 0 | 0 | 0 | 176.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 183.868 | 211.777 | 226.388 | 222.759 | 244.799 | 235.206 | 133.348 | 125.604 | 60.472 | 52.479 | 46.313 | 279.173 | 236.384 | 204.241 | 218.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483.631 | 449.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,411.179 | 1,563.946 | 1,591.339 | 1,541.85 | 1,530.861 | 1,546.69 | 1,444.296 | 1,506.086 | 1,524.523 | 2,152.791 | 1,474.224 | 1,164.558 | 1,065.489 | 1,189.417 | 1,094.558 | 1,034.539 | 982.353 | 1,031.771 | 1,065.378 | 1,009.806 | 944.558 | 984.292 | 921.9 | 874.792 | 868.521 | 929.833 | 896.604 | 896.75 | 845.524 | 933.762 | 904.297 | 720.844 | 766.849 | 841.968 | 801.716 | 736.145 | 774.145 | 893.545 | 822.385 | 817.152 | 834.569 | 960.523 | 933.077 | 839.095 | 808.218 | 894.296 | 838.376 | 810.546 | 830.034 | 911.931 | 872.547 | 821.335 | 803.158 | 1,141.921 | 1,082.061 | 879.008 | 937.542 | 776.527 | 920.047 | 833.602 | 871.49 | 874.569 | 899.895 | 893.645 | 1,027.864 | 1,102.506 | 986.949 | 874.935 | 885.123 | 941.301 | 868.504 | 778.63 | 814.057 | 838.401 | 735.962 | 628.115 | 715.12 | 699.815 | 691.45 | 634.662 | 680.837 | 678.333 | 664.069 | 535.747 | 551.942 | 562.389 | 503.444 | 464.025 | 470.097 | 499.619 | 556.894 | 509.632 | 534.136 | 498.821 | 440.739 | 458.998 | 529.621 | 478.339 | 388.59 | 338.9 | 393.1 | 380.7 | 359 | 317.1 | 370 | 385.1 | 396.5 | 346.7 | 398.6 | 379.5 | 376.8 | 353.2 | 374.3 | 356.2 | 346.1 | 309.6 | 336.1 | 327.7 | 313.7 | 286.1 | 304.6 | 296.3 | 294.4 | 231.2 | 250.3 | 256.6 | 202.4 | 176 | 197.6 | 192.9 | 194 | 179.1 | 185.4 | 186.2 | 209.3 | 206 | 217.8 | 197.2 | 217.3 | 203 | 210 | 214.5 | 326.3 | 282.8 | 265.7 |
Total Current Liabilities
| 7,338.03 | 7,313.309 | 7,994.37 | 7,497.073 | 7,667.056 | 7,735.37 | 5,788.169 | 5,703.403 | 5,498.708 | 5,859.318 | 5,406.664 | 5,257.491 | 3,283.243 | 3,096.503 | 3,036.647 | 3,207.083 | 3,328.223 | 3,148.373 | 3,673.609 | 4,091.122 | 4,157.328 | 3,151.773 | 3,548.95 | 3,508.934 | 3,308.521 | 3,197.483 | 3,508.517 | 3,537.703 | 3,467.124 | 3,395.86 | 3,048.441 | 2,425.474 | 2,494.238 | 2,365.941 | 2,500.619 | 2,368.099 | 2,550.041 | 2,350.13 | 2,767.324 | 2,339.151 | 2,888.199 | 3,252.796 | 3,367.181 | 3,303.103 | 3,455.009 | 3,520.203 | 3,648.549 | 2,488.26 | 2,366.465 | 2,486.013 | 2,489.3 | 2,120.109 | 2,235.709 | 2,391.043 | 2,340.42 | 1,940.868 | 2,282.104 | 2,204.891 | 2,071.975 | 1,916.038 | 1,835.337 | 2,005.754 | 2,306.529 | 2,667.699 | 2,542.627 | 2,183.256 | 2,487.286 | 2,496.488 | 2,244.939 | 1,925.245 | 1,896.761 | 1,918.783 | 1,807.486 | 1,681.105 | 1,720.826 | 1,746.885 | 1,273.027 | 1,335.927 | 1,243.222 | 1,205.878 | 1,223.041 | 1,259.741 | 1,331.416 | 1,015.965 | 1,256.363 | 1,423.727 | 1,309.38 | 1,416.676 | 1,337.139 | 1,359.837 | 1,483.609 | 1,339.364 | 1,497.573 | 1,413.129 | 1,387.279 | 1,378.144 | 1,486.517 | 1,186.303 | 773.134 | 653.8 | 741.1 | 754.5 | 800 | 949.9 | 1,010.8 | 988.8 | 935.6 | 802.4 | 844.2 | 716 | 699 | 691.4 | 737 | 766.9 | 714.8 | 622.6 | 639.6 | 652.6 | 622.3 | 552.8 | 525.2 | 504.4 | 495.7 | 424.9 | 476 | 468.3 | 368.4 | 343.1 | 346.7 | 358.7 | 329.9 | 329.8 | 326.9 | 358.1 | 378.8 | 387.5 | 421.1 | 438.4 | 471.4 | 442 | 469.2 | 485 | 410.9 | 351.9 | 345.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,673.303 | 7,435.226 | 7,290.208 | 8,108.696 | 8,596.063 | 8,983.729 | 11,412.304 | 12,025.86 | 12,238.9 | 9,856.162 | 6,229.654 | 6,250.525 | 6,263.941 | 6,675.957 | 6,571.908 | 6,602.309 | 7,057.723 | 7,748.702 | 8,195.239 | 8,253.662 | 7,464.251 | 6,520.831 | 4,284.235 | 4,303.331 | 4,313.221 | 4,318.559 | 4,818.57 | 4,798.371 | 4,788.147 | 4,861.895 | 5,255.156 | 2,653.56 | 2,653.008 | 2,675 | 2,675 | 2,724.86 | 2,725.409 | 2,723.96 | 2,724.943 | 2,725.51 | 1,482.492 | 1,508.142 | 1,508.611 | 1,507.019 | 1,506.744 | 1,495.96 | 1,496.026 | 1,509.238 | 1,511.799 | 1,503.946 | 666.696 | 820.79 | 823.024 | 1,691.086 | 341.811 | 413.571 | 418.617 | 1,413.634 | 384.859 | 295.83 | 687.645 | 1,839.705 | 1,390.282 | 1,882.693 | 1,878.933 | 1,952.452 | 1,189.736 | 1,151.469 | 1,117.677 | 1,089.916 | 1,115.987 | 1,066.33 | 1,046.463 | 1,059.461 | 1,054.498 | 1,082.584 | 927.165 | 938.424 | 966.814 | 988.828 | 955.145 | 953.804 | 968.326 | 975.235 | 956.356 | 966.332 | 948.164 | 773.733 | 955.312 | 1,088.883 | 1,052.174 | 1,063.061 | 874.228 | 857.078 | 865.456 | 981.953 | 953.434 | 701.762 | 706.596 | 713.6 | 717.6 | 724.8 | 733.5 | 634.2 | 639 | 512.9 | 487.5 | 474.4 | 433.3 | 432.9 | 421.7 | 429.5 | 433.6 | 439.8 | 302.6 | 234.6 | 236.8 | 237.2 | 250.9 | 252.8 | 252.9 | 257.3 | 267.6 | 269.3 | 377.3 | 378.5 | 422.7 | 427.6 | 449.3 | 447 | 459.6 | 467.1 | 474.3 | 476.6 | 516.2 | 518 | 515.7 | 511.7 | 475.7 | 486.4 | 518.5 | 494.5 | 405.8 | 270.9 | 207.8 |
Deferred Revenue Non-Current
| 89.633 | 77.957 | 72.306 | 482.752 | 493.278 | 551.51 | 105.195 | 1,751.321 | 1,778.074 | 2.225 | 1.848 | 959.741 | 997.392 | 1,055.638 | 1,777.137 | 1,843.209 | 1,864.506 | 1,887.414 | 1,320.167 | 1,366.814 | 1,261.493 | 1,304.379 | 895.197 | 937.938 | 958.937 | 1,177.605 | 1,351.106 | 1,363.466 | 1,391.82 | 1,406.082 | 1,787.311 | 1,766.209 | 1,806.366 | 2,076.143 | 1,483.641 | 1,475.351 | 1,480.466 | 1,699.197 | 1,288.166 | 1,309.477 | 1,328.123 | 1,346.224 | 1,306.667 | 1,303.527 | 1,309.981 | 1,372.437 | 1,693.048 | 1,704.349 | 1,704.291 | 1,909.755 | 848.521 | 838.644 | 845.576 | 862.938 | 1,341.92 | 1,328.893 | 1,327.195 | 1,500.928 | 1,151.046 | 1,258.258 | 1,255.515 | 1,233.271 | 459.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,544.503 | 1,583.923 | 1,528.529 | 1,579.197 | 1,589.833 | 1,649.674 | 1,780.533 | 1,751.321 | 1,778.074 | 307.044 | 448.583 | 558.986 | 568.369 | 553.981 | 416.223 | 420.699 | 413.891 | 382.528 | 497.92 | 569.582 | 178.454 | 193.066 | 277.212 | 286.622 | 265.418 | 234.858 | 113.799 | 137.196 | 212.334 | 221.79 | 159.666 | 50.809 | 55.079 | 54.395 | 80.452 | 76.405 | 78.019 | 77.967 | 78.276 | 86.606 | 89.038 | 94.819 | 111.508 | 112.561 | 107 | 102.92 | 127.159 | 128.892 | 112.532 | 88.091 | 141.467 | 147.123 | 149.022 | 160.035 | 159.777 | 150.069 | 149.701 | 135.321 | 177.512 | 186.493 | 187.907 | 183.457 | 202.242 | 216.131 | 165.136 | 162.678 | 140.077 | 118.203 | 113.192 | 114.219 | 122.942 | 108.669 | 127.529 | 118.544 | 98.791 | 96.894 | 41.814 | 35.911 | 75.911 | 85.436 | 64.401 | 79.028 | 21.643 | 15.152 | 16.975 | 20.78 | 133.242 | 90.629 | 89.603 | 76.955 | 147.726 | 145.7 | 144.243 | 131.708 | 120.176 | 104.144 | 111.401 | 77.939 | 30.244 | 31.2 | 32.8 | 30.8 | 37 | 38.1 | 37.8 | 29.7 | 27 | 27.4 | 29.2 | 26 | 25.3 | 25.6 | 26.4 | 24.7 | 30.5 | 18.6 | 20.1 | 23.5 | 3.5 | 4.9 | 8.6 | 8.1 | 7.6 | 14.8 | 16.3 | 17.3 | 16 | 17.5 | 20.6 | 20.8 | 47 | 47.3 | 48.6 | 49.4 | 50.2 | 53.1 | 54.2 | 53.4 | 50.1 | 48.7 | 49.3 | 47.8 | 52 | 51.3 | 44.2 |
Other Non-Current Liabilities
| 1,054.017 | 884.491 | 1,164.802 | 1,197.59 | 1,164.815 | 1,257.42 | 1,741.556 | 1,705.827 | 1,665.821 | 1,061.499 | 1,487.56 | 1,560.193 | 1,615.473 | 1,601.089 | 2,408.839 | 2,475.034 | 2,441.831 | 2,330.057 | 1,691.085 | 1,787.122 | 1,665.764 | 1,742.868 | 1,351.49 | 1,387.634 | 1,430.776 | 1,703.694 | 1,920.315 | 1,972.701 | 1,733.015 | 1,743.013 | 2,114.344 | 2,070.792 | 2,118 | 2,382.724 | 1,786.347 | 1,782.006 | 1,793.334 | 414.181 | 1,611.733 | 1,656.991 | 1,702.532 | 504.392 | 1,660.825 | 1,642.967 | 1,629.84 | 410.817 | 1,987.63 | 2,005.982 | 1,991.768 | 276.747 | 308.151 | 306.371 | 309.195 | 293.367 | 267.285 | 241.957 | 212.332 | 196.208 | 226.266 | 241.526 | 320.899 | 314.09 | 281.797 | 766.987 | 801.992 | 829.497 | 673.085 | 674.11 | 671.057 | 600.368 | 1,052.405 | 1,045.448 | 1,072.938 | 1,073.119 | 1,278.281 | 1,262.062 | 1,251.589 | 1,248.552 | 1,008.427 | 1,013.55 | 980.758 | 981.877 | 1,118.752 | 1,088.87 | 1,065.037 | 1,053.883 | 641.41 | 639.056 | 631.205 | 643.392 | 445.279 | 415.649 | 399.293 | 406.831 | 388.183 | 386.985 | 384.204 | 370.837 | 356.619 | 354.9 | 348.7 | 341.9 | 337.2 | 329.5 | 331.4 | 309.9 | 302.6 | 296.2 | 295.4 | 276.7 | 271.9 | 279.8 | 278 | 271.7 | 210.3 | 190.9 | 187.1 | 197.4 | 196.7 | 186.2 | 181.3 | 176.6 | 176.9 | 172.8 | 174.3 | 166.6 | 165.8 | 164.5 | 171.1 | 160.4 | 59.1 | 60 | 65 | 62.8 | 56.2 | 56.6 | 56.9 | 54.3 | 62.7 | 62.3 | 59.2 | 54.7 | 42.9 | 0 | 0 |
Total Non-Current Liabilities
| 9,361.456 | 9,903.64 | 9,983.539 | 10,885.483 | 11,350.711 | 11,890.823 | 14,934.393 | 15,483.008 | 15,682.795 | 11,224.705 | 8,165.797 | 8,369.704 | 8,447.783 | 8,831.027 | 9,396.97 | 9,498.042 | 9,913.445 | 10,461.287 | 10,384.244 | 10,610.366 | 9,308.469 | 8,456.765 | 5,912.937 | 5,977.587 | 6,009.415 | 6,257.111 | 6,852.684 | 6,908.268 | 6,733.496 | 6,826.698 | 7,529.166 | 4,775.161 | 4,826.087 | 5,112.119 | 4,541.799 | 4,583.271 | 4,596.762 | 4,837.338 | 4,414.952 | 4,469.107 | 3,274.062 | 3,358.758 | 3,280.944 | 3,262.547 | 3,243.584 | 3,279.214 | 3,610.815 | 3,644.112 | 3,616.099 | 3,778.539 | 2,813.356 | 2,951.572 | 2,972.393 | 3,007.426 | 3,452.713 | 3,463.383 | 3,435.04 | 3,246.091 | 3,090.729 | 3,240.365 | 3,619.852 | 3,570.523 | 2,792.329 | 2,865.811 | 2,846.061 | 2,944.627 | 2,002.898 | 1,943.782 | 1,901.926 | 1,804.503 | 2,291.334 | 2,220.447 | 2,246.93 | 2,251.124 | 2,431.57 | 2,441.54 | 2,220.568 | 2,222.887 | 2,051.152 | 2,087.814 | 2,000.304 | 2,014.709 | 2,108.721 | 2,079.257 | 2,038.368 | 2,040.995 | 1,722.816 | 1,503.418 | 1,676.12 | 1,809.23 | 1,645.179 | 1,624.41 | 1,417.764 | 1,395.617 | 1,373.815 | 1,473.082 | 1,449.039 | 1,150.538 | 1,093.459 | 1,099.7 | 1,099.1 | 1,097.5 | 1,107.7 | 1,001.8 | 1,008.2 | 852.5 | 817.1 | 798 | 757.9 | 735.6 | 718.9 | 734.9 | 738 | 736.2 | 543.4 | 444.1 | 444 | 458.1 | 451.1 | 443.9 | 442.8 | 442 | 452.1 | 456.9 | 567.9 | 562.4 | 604.5 | 609.6 | 641 | 628.2 | 565.7 | 574.4 | 587.9 | 588.8 | 622.6 | 627.7 | 626.8 | 619.4 | 588.5 | 597.4 | 627 | 597 | 500.7 | 322.2 | 252 |
Total Liabilities
| 16,699.486 | 17,216.949 | 17,977.909 | 18,382.556 | 19,017.767 | 19,626.193 | 20,722.562 | 21,186.411 | 21,181.503 | 17,084.023 | 13,572.461 | 13,627.195 | 11,731.026 | 11,927.53 | 12,433.617 | 12,705.125 | 13,241.668 | 13,609.66 | 14,057.853 | 14,701.488 | 13,465.797 | 11,608.538 | 9,461.887 | 9,486.521 | 9,317.936 | 9,454.594 | 10,361.201 | 10,445.971 | 10,200.62 | 10,222.558 | 10,577.607 | 7,200.635 | 7,320.325 | 7,478.06 | 7,042.418 | 6,951.37 | 7,146.803 | 7,187.468 | 7,182.276 | 6,808.258 | 6,162.261 | 6,611.554 | 6,648.125 | 6,565.65 | 6,698.593 | 6,799.417 | 7,259.364 | 6,132.372 | 5,982.564 | 6,264.552 | 5,302.656 | 5,071.681 | 5,208.102 | 5,398.469 | 5,793.133 | 5,404.251 | 5,717.144 | 5,450.982 | 5,162.704 | 5,156.403 | 5,455.189 | 5,576.277 | 5,098.858 | 5,533.51 | 5,388.688 | 5,127.883 | 4,490.184 | 4,440.27 | 4,146.865 | 3,729.748 | 4,188.095 | 4,139.23 | 4,054.416 | 3,932.229 | 4,152.396 | 4,188.425 | 3,493.595 | 3,558.814 | 3,294.374 | 3,293.692 | 3,223.345 | 3,274.45 | 3,440.137 | 3,095.222 | 3,294.731 | 3,464.722 | 3,032.196 | 2,920.094 | 3,013.259 | 3,169.067 | 3,128.788 | 2,963.774 | 2,915.337 | 2,808.746 | 2,761.094 | 2,851.226 | 2,935.556 | 2,336.841 | 1,866.593 | 1,753.5 | 1,840.2 | 1,852 | 1,907.7 | 1,951.7 | 2,019 | 1,841.3 | 1,752.7 | 1,600.4 | 1,602.1 | 1,451.6 | 1,417.9 | 1,426.3 | 1,475 | 1,503.1 | 1,258.2 | 1,066.7 | 1,083.6 | 1,110.7 | 1,073.4 | 996.7 | 968 | 946.4 | 947.8 | 881.8 | 1,043.9 | 1,030.7 | 972.9 | 952.7 | 987.7 | 986.9 | 895.6 | 904.2 | 914.8 | 946.9 | 1,001.4 | 1,015.2 | 1,047.9 | 1,057.8 | 1,059.9 | 1,039.4 | 1,096.2 | 1,082 | 911.6 | 674.1 | 597.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.747 | 0 | 0 | 0 | 0 | 0.472 | 0 | 0.462 | 0 | 0 | 0.048 | 0 | 0.497 | 0 | 0.086 | 0.038 | 0 | 0 | 0.204 | 0 | 0.144 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.363 | 0 | 0.498 | 0.077 | 0.154 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0.16 | 0.35 | 0 | 0 | 0.407 | 0 | 0 | 0 | 0.185 | 0 | 0.2 | 0 | 0.326 | 0 | 0 | 3.197 | 2.755 | 7.711 | 8.61 | 12.544 | 13.621 | 18.381 | 17.635 | 23.281 | 23.228 | 28.911 | 29.248 | 34.435 | 35.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.523 | 90.513 | 60.342 | 60.342 | 60.342 | 60.342 | 60.342 | 60.222 | 60.219 | 60.219 | 60.219 | 60.219 | 60.202 | 59.856 | 59.856 | 59.853 | 59.674 | 59.341 | 59.143 | 59.132 | 59.11 | 59.078 | 59.062 | 58.905 | 58.735 | 58.733 | 58.705 | 58.471 | 58.34 | 58.301 | 58.301 | 56.134 | 56.1 | 56 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 19,593.082 | 19,104.599 | 18,529.559 | 17,993.453 | 17,501.909 | 17,041.502 | 16,522.9 | 16,102.883 | 15,878.565 | 15,661.808 | 15,704.238 | 15,488.764 | 15,233.799 | 14,915.497 | 14,429.912 | 14,072.152 | 13,738.533 | 13,530.666 | 13,348.291 | 13,094.252 | 13,003.084 | 12,777.538 | 12,427.212 | 12,114.448 | 11,902.3 | 11,625.975 | 11,373.676 | 11,095.717 | 11,127.641 | 10,930.348 | 10,725.262 | 10,579.635 | 10,427.245 | 10,302.866 | 10,148.038 | 10,047.759 | 9,950.458 | 9,841.885 | 9,753.934 | 9,556.319 | 9,382.218 | 9,174.189 | 8,945.602 | 8,779.454 | 8,596.456 | 8,421.27 | 8,229.106 | 8,052.796 | 7,949.519 | 7,787.175 | 7,551.26 | 7,311.219 | 7,128.179 | 6,891.407 | 6,664.687 | 6,449.601 | 6,284.148 | 6,086.545 | 5,917.136 | 5,808.915 | 5,747.734 | 5,722.038 | 5,720.65 | 5,709.795 | 5,595.284 | 5,387.836 | 5,181.323 | 4,965.631 | 4,794.447 | 4,625.195 | 4,438.085 | 4,258.772 | 4,095.96 | 3,916.412 | 3,750.067 | 3,599.975 | 3,498.266 | 3,352.888 | 3,215.188 | 3,099.632 | 2,951.088 | 2,840.787 | 2,737.733 | 2,652.294 | 2,618.828 | 2,584.268 | 2,557.259 | 2,530.64 | 2,513.941 | 2,473.808 | 2,506.438 | 2,474.709 | 2,466.347 | 2,426.496 | 2,397.761 | 2,330.253 | 2,271.311 | 2,165.625 | 2,071.955 | 1,983.8 | 1,927.4 | 1,872.4 | 1,798.3 | 1,740.3 | 1,693 | 1,631.3 | 1,561.1 | 1,494.4 | 1,439.8 | 1,378.3 | 1,300.8 | 1,237.7 | 1,198.5 | 1,160.8 | 1,109.4 | 1,053.6 | 1,018.5 | 974.5 | 920 | 866.4 | 837.6 | 806.2 | 779.9 | 808.6 | 810.4 | 806 | 797.9 | 794.6 | 791.5 | 787.1 | 833.8 | 827.8 | 825.6 | 820.3 | 827.9 | 825.1 | 817.2 | 804.5 | 781.4 | 762.9 | 748.1 | 735 | 651.5 | 610.8 | 561.9 |
Accumulated Other Comprehensive Income/Loss
| -1,090.435 | -1,438.012 | -1,408.374 | -1,241.216 | -1,514.947 | -1,292.872 | -1,388.628 | -1,479.669 | -1,843.78 | -1,543.198 | -1,531.26 | -1,545.093 | -1,605.49 | -1,566.727 | -2,156.29 | -2,130.506 | -2,388.472 | -2,558.875 | -2,195.462 | -1,945.732 | -2,130.594 | -2,059.048 | -1,728.915 | -1,795.497 | -1,775.983 | -1,763.086 | -1,649.038 | -1,767.728 | -1,824.503 | -1,924.204 | -2,292.833 | -2,411.144 | -2,185.472 | -2,227.765 | -1,725.538 | -1,884.727 | -1,821.805 | -1,738.618 | -1,638.224 | -1,290.363 | -1,098.566 | -823.498 | -847.077 | -873.154 | -922.906 | -1,107.833 | -1,275.837 | -1,187.14 | -1,281.719 | -1,415.9 | -599.16 | -765.35 | -723.525 | -450.99 | -737.407 | -881.688 | -910.884 | -1,208.561 | -780.185 | -705.524 | -696.2 | -831.593 | -628.326 | -500.561 | -234.348 | 114.803 | 183.245 | 24.289 | -3.61 | -125.544 | -127.621 | -148.381 | -214.635 | -218.281 | -478.228 | -509.911 | -521.248 | -505.435 | -275.449 | -232.382 | -334.424 | -358.231 | -433.209 | -424.268 | -488.33 | -507.053 | -270.792 | -296.067 | -335.96 | -324.624 | -285.14 | -285.955 | -286.561 | -298.582 | -295.003 | -254.763 | -256.627 | -234.972 | -216.877 | -203.6 | -184.2 | -204.9 | -1,300.3 | -1,296.4 | -1,262.6 | -1,209.9 | -1,201.2 | -1,177.5 | -1,149.4 | -1,117.8 | -1,130.8 | -1,119.6 | -1,089.7 | -1,056.5 | -1,045 | -1,029.8 | -1,014.5 | -996.9 | -988.5 | -950.2 | -930.8 | -904.5 | -875.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,701.27 | -5,685.138 | -5,620.856 | -5,540.182 | -5,512.103 | -5,512.265 | -5,443.498 | -5,391.357 | -5,362.787 | -5,361.122 | -5,303.635 | -5,279.112 | -5,228.051 | -5,040.986 | -4,971.943 | -4,926.187 | -4,911.62 | -4,948.331 | -4,947.362 | -4,908.868 | -4,866.397 | -4,847.044 | -4,778.842 | -4,594.265 | -4,115.46 | -4,093.546 | -3,944.808 | -3,905.111 | -3,868.721 | -3,835.018 | -3,780.813 | -3,731.305 | -3,685.015 | -3,590.369 | -3,489.411 | -3,454.149 | -3,367.658 | -3,089.503 | -3,054.518 | -2,599.73 | -1,795.172 | -1,781.786 | -1,738.052 | -1,701.597 | -1,677.212 | -1,665.534 | -1,634.734 | -1,630.462 | -1,617.199 | -1,565.283 | -1,465.031 | -1,478.266 | -1,477.913 | -1,147.086 | -535.895 | -545.175 | -568.842 | -600.542 | -617.845 | -641.887 | -660.073 | -712.769 | -714.195 | -718.076 | -707.591 | -334.191 | -336.098 | -303.207 | -335.222 | 121.501 | 149.636 | 146.332 | 328.4 | 482.73 | 488.06 | 457.089 | 457.516 | 432.475 | 461.093 | 459.95 | 439.945 | 440.042 | 426.287 | 416.573 | 398.022 | 384.553 | 378.292 | 377.443 | 376.099 | 375.27 | 346.026 | 337.555 | 342.119 | 342.296 | 329.115 | 323.315 | 321.185 | 320.504 | 124.516 | 132.6 | 131 | 130.4 | 1,285.6 | 1,325.8 | 1,310.7 | 1,262.1 | 1,276 | 1,280.3 | 1,305.2 | 1,286.8 | 1,318.9 | 1,343.2 | 1,313.6 | 1,279.7 | 1,261 | 1,249.7 | 1,229.5 | 1,213.9 | 1,193.8 | 1,131.7 | 1,101.4 | 1,064.7 | 1,005.5 | 128 | 128.9 | 126.9 | 122.2 | 130.5 | 174.3 | 146.9 | 136.9 | 134.2 | 119.2 | 123.2 | 143.7 | 145.6 | 146.3 | 133.9 | 129 | 119.3 | 105.9 | 105.5 | 178.7 | 140.8 | 110.3 |
Total Shareholders Equity
| 12,891.9 | 12,071.972 | 11,590.852 | 11,302.578 | 10,565.382 | 10,326.888 | 9,781.297 | 9,322.38 | 8,762.521 | 8,848.011 | 8,959.866 | 8,755.082 | 8,490.781 | 8,398.307 | 7,392.202 | 7,105.982 | 6,528.964 | 6,113.983 | 6,295.99 | 6,330.175 | 6,096.616 | 5,961.969 | 6,009.978 | 5,815.209 | 6,101.38 | 5,859.866 | 5,870.353 | 5,513.401 | 5,524.94 | 5,261.649 | 4,742.139 | 4,527.709 | 4,647.281 | 4,575.255 | 5,023.612 | 4,799.406 | 4,851.518 | 5,104.287 | 5,151.715 | 5,756.749 | 6,579.003 | 6,659.428 | 6,450.996 | 6,295.226 | 6,086.861 | 5,738.426 | 5,409.058 | 5,325.717 | 5,141.124 | 4,896.515 | 5,577.592 | 5,158.126 | 5,017.264 | 5,383.854 | 5,481.908 | 5,113.261 | 4,894.945 | 4,367.965 | 4,609.629 | 4,552.027 | 4,481.984 | 4,279.625 | 4,468.652 | 4,581.681 | 4,743.868 | 5,258.971 | 5,118.993 | 4,777.236 | 4,546.128 | 4,711.665 | 4,520.442 | 4,317.065 | 4,270.067 | 4,241.203 | 3,820.121 | 3,607.372 | 3,494.753 | 3,340.147 | 3,461.051 | 3,387.402 | 3,116.465 | 2,982.454 | 2,790.664 | 2,704.273 | 2,587.861 | 2,520.911 | 2,723.891 | 2,671.126 | 2,613.158 | 2,583.516 | 2,626.229 | 2,585.044 | 2,580.638 | 2,528.915 | 2,490.344 | 2,457.145 | 2,394.17 | 2,309.458 | 2,035.728 | 1,968.9 | 1,930.2 | 1,853.9 | 1,783.6 | 1,769.7 | 1,741.1 | 1,683.5 | 1,635.9 | 1,597.2 | 1,595.6 | 1,547.3 | 1,488.9 | 1,461.3 | 1,422.4 | 1,384 | 1,325.4 | 1,273.5 | 1,233.5 | 1,191.5 | 1,125.3 | 1,047.9 | 1,008.2 | 966.4 | 910 | 936.6 | 939.3 | 932.9 | 920.1 | 925.1 | 965.8 | 934 | 970.7 | 962 | 944.8 | 943.5 | 971.6 | 970.7 | 963.5 | 938.4 | 910.4 | 882.2 | 854 | 840.5 | 830.2 | 751.6 | 672.2 |
Total Equity
| 12,901.349 | 12,080.893 | 11,600.421 | 11,312.379 | 10,574.95 | 10,338.279 | 9,793.165 | 9,334.476 | 8,773.404 | 8,859.92 | 8,972.859 | 8,768.28 | 8,505.845 | 8,413.67 | 7,407.929 | 7,122.304 | 6,544.249 | 6,128.529 | 6,307.427 | 6,342.501 | 6,102.792 | 5,968.152 | 6,016.048 | 5,821.166 | 6,107.106 | 5,865.493 | 5,876.283 | 5,519.21 | 5,530.659 | 5,267.346 | 4,747.726 | 4,530.978 | 4,650.589 | 4,578.678 | 5,026.983 | 4,802.721 | 4,854.751 | 5,107.569 | 5,154.939 | 5,760.141 | 6,582.364 | 6,662.808 | 6,454.233 | 6,298.286 | 6,089.771 | 5,741.481 | 5,412.408 | 5,328.989 | 5,152.014 | 4,905.73 | 5,586.468 | 5,255.903 | 5,113.488 | 5,488.336 | 5,583.729 | 5,214.593 | 4,992.577 | 4,459.4 | 4,695.544 | 4,637.786 | 4,569.613 | 4,279.625 | 4,468.652 | 4,581.681 | 4,743.868 | 5,258.971 | 5,118.993 | 4,777.236 | 4,546.128 | 4,711.665 | 4,520.442 | 4,317.065 | 4,270.067 | 4,241.203 | 3,820.121 | 3,607.372 | 3,494.753 | 3,340.147 | 3,461.051 | 3,387.402 | 3,116.465 | 2,982.454 | 2,790.664 | 2,704.273 | 2,587.861 | 2,520.911 | 2,723.891 | 2,671.126 | 2,613.158 | 2,583.516 | 2,626.229 | 2,585.044 | 2,580.638 | 2,528.915 | 2,490.344 | 2,457.145 | 2,394.17 | 2,309.458 | 2,035.728 | 1,968.9 | 1,930.2 | 1,853.9 | 1,783.6 | 1,769.7 | 1,741.1 | 1,683.5 | 1,635.9 | 1,597.2 | 1,595.6 | 1,547.3 | 1,488.9 | 1,461.3 | 1,422.4 | 1,384 | 1,325.4 | 1,273.5 | 1,233.5 | 1,191.5 | 1,125.3 | 1,047.9 | 1,008.2 | 966.4 | 910 | 936.6 | 939.3 | 932.9 | 920.1 | 925.1 | 965.8 | 934 | 970.7 | 962 | 944.8 | 943.5 | 971.6 | 970.7 | 963.5 | 938.4 | 910.4 | 882.2 | 854 | 840.5 | 830.2 | 751.6 | 672.2 |
Total Liabilities & Shareholders Equity
| 29,600.835 | 29,297.842 | 29,578.33 | 29,694.935 | 29,592.717 | 29,964.472 | 30,515.727 | 30,520.887 | 29,954.907 | 25,943.943 | 22,545.32 | 22,395.475 | 20,236.871 | 20,341.2 | 19,841.546 | 19,827.429 | 19,785.917 | 19,738.189 | 20,365.28 | 21,043.989 | 19,568.589 | 17,576.69 | 15,477.935 | 15,307.687 | 15,425.042 | 15,320.087 | 16,237.484 | 15,965.181 | 15,731.279 | 15,489.904 | 15,325.333 | 11,731.613 | 11,970.914 | 12,056.738 | 12,069.401 | 11,754.091 | 12,001.554 | 12,295.037 | 12,337.215 | 12,568.399 | 12,744.625 | 13,274.362 | 13,102.358 | 12,863.936 | 12,788.364 | 12,540.898 | 12,671.772 | 11,461.361 | 11,134.578 | 11,170.282 | 10,889.124 | 10,327.584 | 10,321.59 | 10,886.805 | 11,376.862 | 10,618.844 | 10,709.721 | 9,910.382 | 9,858.248 | 9,794.189 | 9,937.173 | 9,855.902 | 9,567.51 | 10,115.191 | 10,132.556 | 10,386.854 | 9,609.177 | 9,217.506 | 8,692.993 | 8,441.413 | 8,708.537 | 8,456.295 | 8,324.483 | 8,173.432 | 7,972.517 | 7,795.797 | 6,988.348 | 6,898.961 | 6,755.425 | 6,681.094 | 6,339.81 | 6,256.904 | 6,230.801 | 5,799.495 | 5,882.592 | 5,985.633 | 5,756.087 | 5,591.22 | 5,626.417 | 5,752.583 | 5,755.017 | 5,548.818 | 5,495.975 | 5,337.661 | 5,251.438 | 5,308.371 | 5,329.726 | 4,646.299 | 3,902.321 | 3,722.4 | 3,770.4 | 3,705.9 | 3,691.3 | 3,721.4 | 3,760.1 | 3,524.8 | 3,388.6 | 3,197.6 | 3,197.7 | 2,998.9 | 2,906.8 | 2,887.6 | 2,897.4 | 2,887.1 | 2,583.6 | 2,340.2 | 2,317.1 | 2,302.2 | 2,198.7 | 2,044.6 | 1,976.2 | 1,912.8 | 1,857.8 | 1,818.4 | 1,983.2 | 1,963.6 | 1,893 | 1,877.8 | 1,953.5 | 1,920.9 | 1,866.3 | 1,866.2 | 1,859.6 | 1,890.4 | 1,973 | 1,985.9 | 2,011.4 | 1,996.2 | 1,970.3 | 1,921.6 | 1,950.2 | 1,922.5 | 1,741.8 | 1,425.7 | 1,269.7 |