PT Pradiksi Gunatama Tbk

IDX:PGUN.JK

424 (IDR) • At close January 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,050.98715,505.42750,802.78275,587.1875,015.771,509.4631,888.22335,899.3081,586.81,648.693725.9287,249.3911,343.39420,635.67116,788.824,390.7961,947.4421,524.267-69,789.25669,789.256
Short Term Investments 000000000000000000139,578.5120
Cash and Short Term Investments 3,050.98715,505.42750,802.78275,587.1875,015.771,509.4631,888.22335,899.3081,586.81,648.693725.9287,249.3911,343.39420,635.67116,788.824,390.7961,947.4421,524.26769,789.25669,789.256
Net Receivables -022,810.3838,158.648057,151.9204,473.33963,093.38877,698.77177,964.25643,429.03354,842.18311,177.87126,107.11430,515.9116,631.42810,850.1313,182.613042,096.603
Inventory 171,414.541153,861.21139,568.268131,070.138205,921.427154,783.826179,747.098146,795.564206,240.08145,315.437170,820.142103,449.896104,387.42934,704.72366,584.01944,863.80442,565.02643,787.049044,006.098
Other Current Assets 51,275.24319,171.1715,536.8618,935.79972,668.32537,745.90460,579.9244,210.18320,544.86932,226.8467,503.33624,960.779888.03221,489.88152,306.48451,985.85129,805.70813,378.00606,704.855
Total Current Assets 225,740.77211,348.188234,066.558290,913.407283,605.521194,039.192246,688.58289,998.443306,070.52257,155.232222,478.439190,502.25117,796.727102,937.389166,195.234107,871.87885,168.30571,871.93669,789.256162,596.811
Non-Current Assets:
Property, Plant & Equipment, Net 2,214,268.4792,216,962.2242,231,155.4212,259,699.9762,182,902.6882,197,735.1662,168,033.2331,960,865.9371,983,636.1812,190,258.3242,207,857.0312,222,262.3831,294,967.2471,326,553.2221,371,845.351,377,729.641,485,190.2831,441,765.41201,453,267.94
Goodwill 00000000000000000000
Intangible Assets 00000000000000000000
Goodwill and Intangible Assets 00000000000000000000
Long Term Investments 33,555.58435,444.98136,576.09739,058.443052,686.08957,057.22868,934.13670,912.78379,185.37284,038.93384,389.74570,888.85886,190.32285,276.34700000
Tax Assets 00000000000000000000
Other Non-Current Assets 292.75574.0281,804.6411,804.64175,831.59827,719.09727,719.09727,719.0970000243,593247,805.713247,805.713331,897.708335,865.781335,836.781-69,789.256323,599.784
Total Non-Current Assets 2,248,116.8182,252,481.2332,269,536.1592,300,563.0612,258,734.2862,278,140.3522,252,809.5582,057,519.1692,054,548.9642,269,443.6962,291,895.9642,306,652.1271,609,449.1051,660,549.2571,704,927.411,709,627.3471,821,056.0631,777,602.192-69,789.2561,776,867.724
Total Assets 2,473,857.5892,463,829.4212,503,602.7172,591,476.4672,542,339.8072,472,179.5452,499,498.1382,347,517.6132,360,619.4842,526,598.9272,514,374.4032,497,154.3771,727,245.8321,763,486.6461,871,122.6441,817,499.2251,906,224.3681,849,474.12801,939,464.535
Liabilities & Equity:
Current Liabilities:
Account Payables 36,343.24319,980.82217,656.41729,341.80949,445.60727,364.74741,885.76934,345.26358,602.83635,729.40432,086.70239,665.88822,104.47213,329.39387,820.0247,611.20822,354.41619,143.518042,917.525
Short Term Debt 117,981.554101,307.07195,131.55481,920.30491,987.5102,021.25112,055122,982117,164111,346105,52899,709.7594,38339,65059,47553,861.909-15,580.11142,046.580115,524.05
Tax Payables 9,101.0715,247.85827,171.56928,784.42219,563.33614,682.59326,232.27733,774.86411,524.89200000000000
Deferred Revenue 0137.0041,298.65,981.62508,112.62521,528.657574.98208.49546,288.78440,256.466178.96224,249.892,40016,88000000
Other Current Liabilities 10,371.668,655.5119,360.01315,541.21727,422.41312,237.9046,463.0185,694.7322,816.03127,153.29229,257.7735,643.32613,060.06411,621.49129,911.58260,984.57756,949.04937,879.50303,624.715
Total Current Liabilities 173,797.528140,577.749149,319.554161,569.378188,418.856164,419.119208,164.721197,371.837210,316.254220,517.48207,128.938175,197.926153,797.42664,600.884177,206.602162,457.69463,723.35499,069.6010162,066.289
Non-Current Liabilities:
Long Term Debt 390,841.098423,201.098455,561.098487,921.098508,078.227529,013.227549,948.227569,096.977599,841.586630,382.717661,351.467691,427.217716,425.437790,544.052790,544.052790,544.052866,625.169830,019.7380864,645.14
Deferred Revenue Non-Current 00123,271.03100000000000000000
Deferred Tax Liabilities Non-Current 145,168.771144,794.947145,057.835143,835.061136,287.963133,983.892134,117.46135,548.979135,539.31560,517.3862,794.64564,745.19795,444.848103,793.759104,067.74900000
Other Non-Current Liabilities 120,410.924119,215.978123,271.031172,076.085308,114.468304,830.206169,857.26316,333.71731,429.75124,282.99187,347.55224,329.78519,389.216123,464.9820,726.18118,866.899170,101.573168,056.7260166,940.25
Total Non-Current Liabilities 656,420.794687,212.023723,889.964803,832.243816,192.694833,843.432853,922.95720,979.672766,810.652715,183.087748,699.019780,502.199831,259.502914,009.032915,337.981913,234.0771,036,726.742998,076.46401,031,585.39
Total Liabilities 830,218.322827,789.772873,209.518965,401.6211,004,611.551998,262.5511,062,087.671918,351.509977,126.906935,700.568955,827.957955,700.125985,056.928978,609.9161,092,544.5831,075,691.7711,100,450.0961,097,146.06501,193,651.679
Equity:
Preferred Stock 0141,704.6250156,932.8450000207,827.665235,614.239312,871.699235,614.239102,496.8520103,840.52300000
Common Stock 573,784.888573,784.888573,784.888573,784.888573,784.888573,784.888573,784.888573,784.888499,836499,836499,836499,836499,836499,836499,836499,836409,836409,8360409,836
Retained Earnings 79,733.09171,829.50265,879.08246,028.53914,448.089-70,114.588-106,621.114-122,940.927-157,407.366-252,197.457-303,870.544-323,208.587-378,133.658-348,087.934-383,906.991-420,677.598-422,441.986-372,217.030-378,242.077
Accumulated Other Comprehensive Income/Loss 249,641.036249,945.006250,248.977250,552.947924,504.5417,908.8177,908.817251,768.8286,679.84676,527.5277,858.03893,026.419,323.097624,298.05150,141.915653,818.438714,880.258714,709.093745,812.856714,218.933
Other Total Stockholders Equity 740,480.252740,480.252740,480.252755,708.472949,495.279970,246.693970,246.693726,553.315716,494.278744,280.852821,538.312744,280.852611,163.4658,830.613612,507.136763,207.464813,061.207709,561.20700
Total Shareholders Equity 1,643,639.2671,636,039.6491,630,393.1991,626,074.8461,537,728.2561,473,916.9931,437,410.4671,429,166.1041,065,602.7581,068,446.9231,025,361.8061,013,934.674742,188.904784,876.73778,578.061741,807.454805,774.272752,328.063745,812.856745,812.856
Total Equity 1,643,639.2671,636,039.6491,630,393.1991,626,074.8461,537,728.2561,473,916.9931,437,410.4671,429,166.1041,383,492.5781,590,898.361,558,546.4471,541,454.252742,188.904784,876.73778,578.061741,807.454805,774.272752,328.063745,812.856745,812.856
Total Liabilities & Shareholders Equity 2,473,857.5892,463,829.4212,503,602.7172,591,476.4672,542,339.8072,472,179.5452,499,498.1382,347,517.6132,360,619.4842,526,598.9272,514,374.4032,497,154.3771,727,245.8321,763,486.6461,871,122.6441,817,499.2251,906,224.3681,849,474.128745,812.8561,939,464.535