
Pacific Green Technologies Inc.
OTC:PGTK
0.575 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 85.962 | 1.165 | 1.189 | 0.78 | 3.64 | 1.195 | 2.024 | 9.904 | 2.642 | 0.239 | 2.653 | 19.285 | 4.658 | 8.974 | 28.496 | 25.114 | 37.522 | 62.739 | 4.764 | 2.075 | 0 | 0 | 0 | 0.508 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0.051 | 0.029 | 0 | 0 | 0 | 0.031 | 0.002 | 0.003 | 0.12 | 0.035 | 0.04 | 0.03 |
Cost of Revenue
| 61.222 | 1.6 | 1.218 | 0.532 | 3.018 | 1.055 | 1.229 | 1.42 | 1.328 | 0.106 | 1.702 | 14.313 | 3.625 | 5.433 | 16.457 | 15.498 | 22.62 | 37.63 | 2.818 | 1.935 | 0.219 | 0.219 | 0.219 | 0.037 | 1.856 | 0.072 | 0.219 | 0.212 | 0.219 | 0.219 | 0.219 | 0.212 | 0.219 | 0.219 | 0.219 | 0.229 | 0.366 | 0.2 | 0.532 | 0.53 | 0.399 | 0.264 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.002 | 0.005 | 0 | 0 | 0.062 | 0.002 | 0 | 0.055 | 0.207 | 0.03 | 0.022 | 0.004 |
Gross Profit
| 24.74 | -0.435 | -0.029 | 0.248 | 0.622 | 0.141 | 0.795 | 8.485 | 1.314 | 0.133 | 0.951 | 4.971 | 1.033 | 3.541 | 12.039 | 9.616 | 14.902 | 25.108 | 1.946 | 0.14 | -0.219 | -0.219 | -0.219 | 0.471 | -0.082 | -0.072 | -0.219 | -0.212 | -0.219 | -0.219 | -0.219 | -0.212 | -0.219 | -0.219 | -0.219 | 0.229 | -0.366 | -0.2 | -0.532 | -0.53 | -0.399 | -0.264 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0.049 | 0.024 | 0 | 0 | -0.062 | 0.029 | 0.002 | -0.051 | -0.087 | 0.005 | 0.018 | 0.026 |
Gross Profit Ratio
| 0.288 | -0.373 | -0.024 | 0.318 | 0.171 | 0.118 | 0.393 | 0.857 | 0.497 | 0.555 | 0.358 | 0.258 | 0.222 | 0.395 | 0.422 | 0.383 | 0.397 | 0.4 | 0.409 | 0.067 | 0 | 0 | 0 | 0.928 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0.964 | 0.835 | 0 | 0 | 0 | 0.929 | 1 | -15.63 | -0.725 | 0.135 | 0.459 | 0.858 |
Reseach & Development Expenses
| 0.112 | 0.112 | 0.032 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0.004 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | 0.582 | 0.378 | 0.052 | 0.516 | 0.005 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0.018 | 0.007 | 0.008 | 0.002 | 0.003 | 0.003 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.532 | 5.92 | 6.288 | 2.143 | 3.001 | 2.694 | 3.036 | 2.459 | 3.635 | 3.898 | 3.314 | 1.629 | 3.678 | 4.812 | 9.245 | 11.226 | 11.22 | 9.649 | 5.484 | 5.901 | 6.71 | 1.421 | 0.59 | 0.498 | 0.699 | 0.232 | 0.252 | 0.145 | 0.758 | 0.35 | 0.355 | 2.383 | 0.36 | 0.607 | 0.203 | 0.028 | 0.242 | 0.391 | 0.317 | 0.496 | 0.439 | 0.362 | 0.442 | 0.545 | 0.325 | 0.307 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.131 | 0.099 | 0.104 | 0.086 | 0.12 | 0.158 | 0.143 | 0.111 | 0.171 | 0.148 | 0.169 | 0.391 | 0.152 | 0.13 | 0.228 | 0.168 | 0.224 | 0.321 | 0.545 | 0.404 | 0.083 | 0.069 | 0.035 | 0.061 | 0.045 | 0.008 | 0.016 | 0.097 | 0.057 | 0.021 | 0.033 | 0.013 | 0.01 | 0.289 | 0.002 | -0.014 | 0 | 0.019 | 0.019 | 0 | 0.019 | 0.008 | 0.021 | -0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.203 | 6.702 | 6.392 | 2.229 | 2.611 | 2.099 | 3.179 | 1.959 | 3.379 | 3.626 | 3.014 | 0.876 | 3.831 | 4.942 | 9.473 | 11.394 | 11.444 | 9.97 | 4.769 | 6.306 | 6.793 | 1.491 | 0.461 | 0.507 | 0.713 | 0.211 | 0.268 | 0.035 | 0.758 | 0.345 | 0.307 | 2.351 | 0.363 | 0.597 | 0.205 | 0.02 | 0.248 | 0.366 | 0.303 | 0.511 | 0.386 | 0.345 | 0.433 | 0.539 | 0.32 | 0.299 | 0.11 | 0.104 | 0 | 0.45 | 0 | 0.031 | 0.024 | 0.048 | 0.048 | -0.041 | 0.014 | 0.035 | 0.066 | -0.041 | 0.104 | 0.1 | 0.213 |
Other Expenses
| 1.214 | 0.699 | 0.035 | 0.277 | 0.024 | 0.803 | 0.903 | -0.423 | 0.449 | 0.442 | 0.639 | 0.477 | 0.438 | 1.278 | 0.437 | 1.081 | 3.562 | 2.713 | 1.618 | 0.571 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0 | 0.226 | 0.219 | 0.267 | 0.244 | 0.219 | 0.249 | 0.247 | -0.229 | 0.366 | 0.225 | 0.532 | 0.53 | 0.399 | 0.281 | 0.117 | 0.003 | 0.009 | 0.008 | 0 | 0 | 0 | 0.001 | -0.114 | 0.001 | 0.001 | 0 | 0 | -0.006 | 0.001 | 0 | 0.007 | -0.021 | 0.007 | 0.007 | 0.007 |
Operating Expenses
| 11.824 | 6.829 | -0.029 | 2.506 | 3.38 | 2.788 | 3.179 | 2.147 | 3.697 | 4.014 | 3.208 | 2.556 | 3.865 | 5.764 | 9.404 | 11.924 | 11.437 | 9.948 | 5.921 | 6.877 | 6.792 | 1.491 | 0.624 | 0.558 | 1.32 | 0.839 | 0.32 | 0.325 | 0.766 | 0.35 | 0.584 | 2.383 | 0.363 | 0.597 | 0.205 | -0.2 | 0.242 | 0.375 | 0.315 | 1.009 | 0.448 | 0.356 | 0.441 | 1.181 | 0.331 | 0.31 | 0.158 | 0.158 | 0 | 0.45 | -0.114 | 0.032 | 0.025 | 0.048 | 0.128 | -0.047 | 0.064 | 0.035 | 0.073 | -0.062 | 0.111 | 0.106 | 0.22 |
Operating Income
| 12.916 | -7.264 | -0.201 | -2.257 | -2.013 | -2.648 | -2.634 | 7.064 | -2.928 | -4.175 | -3.212 | 2.595 | -2.831 | -2.223 | 1.489 | -2.249 | 1.838 | 13.691 | -3.975 | -7.659 | -0.536 | -1.712 | -0.846 | -0.814 | -1.408 | -0.839 | -0.541 | -0.552 | -0.984 | -0.569 | -0.803 | -2.595 | -0.589 | -0.597 | -0.435 | 0.2 | -0.614 | -0.591 | -0.849 | -1.009 | -0.724 | -0.633 | -0.548 | -1.181 | -0.332 | -0.31 | -0.158 | -0.158 | 0 | -0.428 | -0.114 | 0.017 | -0.001 | -0.048 | -0.048 | -0.015 | 0.014 | -0.033 | -0.135 | -0.025 | -0.106 | -0.088 | -0.194 |
Operating Income Ratio
| 0.15 | -6.236 | -0.169 | -2.893 | -0.553 | -2.215 | -1.301 | 0.713 | -1.108 | -17.439 | -1.21 | 0.135 | -0.608 | -0.248 | 0.052 | -0.09 | 0.049 | 0.218 | -0.834 | -3.691 | 0 | 0 | 0 | -1.603 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.157 | 0 | 0.326 | -0.048 | 0 | 0 | 0 | 0.453 | -21.386 | -41.14 | -0.21 | -3.069 | -2.181 | -6.462 |
Total Other Income Expenses Net
| -0.864 | 4.48 | 9.981 | -4.089 | -0.218 | 0.297 | -0.739 | -7.873 | -0.053 | -0.19 | 0.144 | -1.042 | 0.214 | -1.807 | -9.709 | 1.594 | 0.562 | -0.092 | -0.374 | -0.162 | -0.747 | -0.018 | -0.148 | 0.28 | -0.015 | -0.397 | -0.472 | -0.306 | -0.316 | -0.188 | 0.065 | -1.101 | -0.573 | -0.274 | -1.422 | -0.381 | -0.172 | -0.369 | -0.349 | -30.196 | -0.221 | -0.213 | -0.19 | -0.47 | -0.099 | -0.096 | -0.001 | -0.001 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.048 | -0.005 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 12.052 | -2.77 | 2.963 | -4.089 | -2.231 | -2.351 | -3.123 | -0.809 | -2.981 | -4.361 | -2.788 | 1.553 | -3.181 | 1.32 | 1.489 | -0.655 | 2.4 | 13.586 | -4.815 | -7.821 | -7.539 | -1.73 | -0.849 | -0.533 | -1.423 | -1.236 | -1.014 | -0.631 | -1.301 | -0.757 | -0.738 | -3.696 | -0.936 | -0.871 | -1.857 | -0.181 | -0.786 | -0.745 | -1.342 | -31.204 | -0.945 | -0.927 | -0.631 | -1.514 | -0.431 | -0.406 | -0.159 | -0.159 | 0 | -0.428 | -0.114 | 0.017 | -0.001 | -0.048 | -0.038 | -0.02 | 0.014 | -0.034 | -0.135 | -0.077 | -0.111 | 0 | 0 |
Income Before Tax Ratio
| 0.14 | -2.377 | 2.492 | -5.243 | -0.613 | -1.967 | -1.543 | -0.082 | -1.128 | -18.219 | -1.051 | 0.081 | -0.683 | 0.147 | 0.052 | -0.026 | 0.064 | 0.217 | -1.011 | -3.769 | 0 | 0 | 0 | -1.051 | -0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.157 | 0 | 0.326 | -0.048 | 0 | 0 | 0 | 0.453 | -21.793 | -41.14 | -0.645 | -3.203 | 0 | 0 |
Income Tax Expense
| 1.166 | 0.679 | 0.984 | 1.111 | -0.266 | -0.109 | 0.174 | -0.05 | 0.053 | -0.239 | -0.156 | -0.068 | 0.024 | 0.034 | -0.069 | -0.043 | 0.002 | 0.002 | 0.002 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.075 | 0.269 | 0.267 | 0.314 | 0.305 | 0.305 | 0.309 | 0.298 | 0.293 | 0.34 | 0.36 | 0.338 | 0.325 | 0.349 | 0.777 | 0.221 | 0.213 | 0.183 | 0.135 | 0.008 | 0 | 0 | 0 | 0 | 0.428 | 0.114 | 0.004 | 0 | 0.048 | 0.038 | 0.02 | 0.002 | 0.066 | 0 | 0.077 | 0.111 | 0.097 | 0.198 |
Net Income
| 10.92 | -2.736 | 3.288 | -3.851 | -2.224 | -2.242 | -3.259 | -0.809 | -2.981 | -4.361 | -2.788 | 1.553 | -3.181 | 1.32 | 1.489 | -0.655 | 2.4 | 13.586 | -4.815 | -7.821 | -7.539 | -1.73 | -0.849 | -0.533 | -1.423 | -1.236 | -1.014 | -0.631 | -1.301 | -0.757 | -0.738 | -3.696 | -0.936 | -0.871 | -1.857 | -0.181 | -0.786 | -0.745 | -1.342 | -40.745 | -0.945 | -0.927 | -0.631 | -1.514 | -0.431 | -0.406 | -0.159 | -0.159 | 0 | -0.428 | -0.114 | 0.013 | -0.001 | -0.048 | -0.048 | -0.02 | 0.012 | -0.1 | -0.135 | -0.077 | -0.111 | -0.097 | -0.198 |
Net Income Ratio
| 0.127 | -2.349 | 2.766 | -4.938 | -0.611 | -1.875 | -1.61 | -0.082 | -1.128 | -18.219 | -1.051 | 0.081 | -0.683 | 0.147 | 0.052 | -0.026 | 0.064 | 0.217 | -1.011 | -3.769 | 0 | 0 | 0 | -1.051 | -0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.157 | 0 | 0.247 | -0.048 | 0 | 0 | 0 | 0.389 | -64.391 | -41.14 | -0.645 | -3.203 | -2.411 | -6.583 |
EPS
| 0.21 | -0.055 | 0.069 | -0.11 | -0.05 | -0.047 | -0.069 | -0.016 | -0.01 | -0.088 | -0.07 | 0.033 | -0.068 | 0.03 | 0.03 | -0.014 | 0.05 | 0.3 | -0.1 | -0.17 | -0.17 | -0.04 | -0.02 | -0.013 | -0.037 | -0.045 | -0.04 | -0.021 | -0.05 | -0.03 | -0.03 | -0.16 | -0.046 | -0.047 | -0.11 | -0.011 | -0.048 | -0.046 | -0.082 | -1.93 | -0.059 | -0.068 | -0.064 | -0.15 | -0.077 | -0.079 | -0.032 | -0.032 | 0 | -42.11 | -10.74 | 1.2 | -0.13 | -76.48 | -76.48 | -103.88 | -720 | -523.18 | -702.81 | -403.1 | -677.32 | -591.9 | -1,205.53 |
EPS Diluted
| 0.21 | -0.06 | 0.069 | -0.11 | -0.05 | -0.05 | -0.069 | -0.016 | -0.01 | -0.09 | -0.07 | 0.033 | -0.07 | 0.03 | 0.03 | -0.014 | 0.05 | 0.3 | -0.1 | -0.17 | -0.17 | -0.04 | -0.02 | -0.013 | -0.037 | -0.045 | -0.04 | -0.021 | -0.05 | -0.03 | -0.03 | -0.16 | -0.046 | -0.047 | -0.11 | -0.011 | -0.048 | -0.046 | -0.082 | -1.91 | -0.059 | -0.068 | -0.064 | -0.15 | -0.077 | -0.079 | -0.032 | -0.032 | 0 | -42.11 | -10.74 | 1.2 | -0.13 | -76.48 | -76.48 | -103.88 | -720 | -523.18 | -702.81 | -403.1 | -677.32 | -591.9 | -1,205.53 |
EBITDA
| 13.639 | -1.782 | 4.562 | -3.125 | -1.965 | -2.042 | -2.811 | 7.519 | 0.109 | -4.118 | -2.966 | -0.96 | -2.719 | 1.793 | 2.057 | -0.769 | 2.787 | 13.91 | -4.12 | -7.502 | -7.315 | -1.506 | -0.625 | -0.309 | -1.199 | -0.94 | -0.524 | -0.076 | -0.765 | -0.233 | -0.215 | -3.175 | -0.42 | -0.359 | -1.299 | -0.049 | -0.082 | -0.219 | -0.461 | -29.898 | -0.325 | -0.45 | -0.349 | -1.179 | -0.339 | -0.311 | -0.158 | -0.158 | 0 | -0.427 | 0 | 0.018 | -0 | -0.048 | -0.048 | -0.015 | 0.015 | -0.033 | -0.128 | -0.024 | -0.099 | -0.081 | -0.187 |
EBITDA Ratio
| 0.159 | -1.529 | 3.838 | -4.007 | -0.54 | -1.708 | -1.389 | 0.759 | 0.041 | -17.203 | -1.118 | -0.05 | -0.584 | 0.2 | 0.072 | -0.031 | 0.074 | 0.222 | -0.865 | -3.615 | 0 | 0 | 0 | -0.609 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.145 | 0 | 0.349 | -0.008 | 0 | 0 | 0 | 0.49 | -21.386 | -38.939 | -0.196 | -2.86 | -2.015 | -6.239 |