PGS ASA
OSE:PGS.OL
9.114 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1994 Q4 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 147.2 | 177.7 | 156 | 137.1 | 154.1 | 363.8 | 179.1 | 219.8 | 163.9 | 170 | 193 | 155.4 | 143.9 | 156.7 | 193.7 | 234.9 | 266.9 | 40.6 | 36 | 33.2 | 90.4 | 74.5 | 44.4 | 24.4 | 38.4 | 47.3 | 24.2 | 53.3 | 38.8 | 61.7 | 77.3 | 49.7 | 116.6 | 81.6 | 82.3 | 57.6 | 148.9 | 54.7 | 90.4 | 42.9 | 208.6 | 263.8 | 299 | 329.7 | 311.6 | 390.309 | 290.264 | 198.869 | 260.408 | 424.734 | 176.886 | 215.971 | 317.265 | 432.579 | 167.963 | 159.814 | 350.592 | 125.961 | 100.458 | 154.032 | 80.084 | 123.983 | 101.192 | 140.546 | 123.685 | 121.464 | 190.812 | 107.577 | 332.128 | 65.152 | 86.034 | 110.909 | 82.5 | 116.544 | 134.371 | 145.215 | 61.111 | 49.119 | 64.233 | 63.044 | 50.7 | 45.5 | 58.7 | 53.3 | 126.7 | 125.3 | 38 | 38.2 | 23.2 | 7.2 |
Short Term Investments
| 0 | -81.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2.995 | 3.464 | 2.907 | 10.228 | 6.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 2.039 | 0 | 0 | 4.671 | 5.296 | 6.198 | 5.527 | 6.729 | 13.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 147.2 | 177.7 | 156 | 137.1 | 154.1 | 363.8 | 179.1 | 219.8 | 163.9 | 170 | 193 | 155.4 | 143.9 | 156.7 | 193.7 | 234.9 | 266.9 | 40.6 | 36 | 33.2 | 90.4 | 74.5 | 44.4 | 24.4 | 38.4 | 47.3 | 24.2 | 53.3 | 38.8 | 61.7 | 77.3 | 49.7 | 116.6 | 81.6 | 82.3 | 57.6 | 148.9 | 54.7 | 90.4 | 42.9 | 208.6 | 267.8 | 299 | 329.7 | 311.6 | 393.304 | 293.728 | 201.776 | 270.636 | 430.939 | 176.886 | 215.971 | 317.265 | 432.579 | 167.963 | 159.814 | 350.817 | 128 | 100.458 | 154.032 | 84.755 | 129.279 | 107.39 | 146.073 | 130.414 | 134.686 | 190.812 | 107.577 | 332.128 | 65.152 | 86.034 | 110.909 | 82.5 | 116.544 | 134.371 | 145.215 | 61.111 | 49.119 | 64.233 | 63.044 | 50.7 | 45.5 | 58.7 | 53.3 | 126.7 | 125.3 | 38 | 38.2 | 23.2 | 7.2 |
Net Receivables
| 0 | 362 | 0 | 0 | 0 | 354.1 | 1,467 | 1,779 | 1,072 | 1,187 | 0 | 0 | 0 | 212.8 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 347.7 | 0 | 0 | 0 | 356.2 | 0 | 0 | 0 | 279.3 | 0 | 0 | 0 | 346.9 | 0 | 0 | 0 | 543.1 | 0 | 0 | 0 | 433.8 | 0 | 0 | 0 | 396.395 | 324.793 | 342.816 | 281.09 | 0 | 336.82 | 323.243 | 263.852 | 370.488 | 323.64 | 262.878 | 270.581 | 413.944 | 424.666 | 413.517 | 0 | 0 | 312.36 | 403.189 | 0 | 0 | 0 | 234.897 | 0 | 257.292 | 261.69 | 0 | 316.66 | 289.351 | 247.609 | 237.815 | 316.469 | 0 | 234.99 | 0 | 230.4 | 0 | 182.5 | 247.7 | 0 | 171.2 | 133.2 | 107.2 | 95.5 | 50.5 |
Inventory
| 0 | 31.1 | 0 | 0 | 0 | 29.4 | -1,237.1 | -1,500.8 | -886 | 26.8 | 0 | 0 | 0 | 21.8 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 32.8 | 0 | 0 | 0 | 40.5 | 0 | 0 | 0 | 38.5 | 0 | 0 | 0 | 40.4 | 0 | 0 | 0 | 55.7 | 0 | 0 | 0 | 54.4 | 0 | 0 | 0 | 44.702 | 3.48 | 3.681 | 0 | 0 | 3.634 | 3.623 | 8.798 | 4.773 | 16.367 | 8.204 | 21.373 | 7.977 | 12.191 | 16.92 | 0 | 0 | 70.276 | 12.691 | 0 | 0 | 0 | 20.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | 6.1 | 127.8 | 82.3 |
Other Current Assets
| 89 | 1.7 | 66.7 | 74.5 | 68.1 | 4.1 | 58.8 | 68.1 | 53.5 | 1.8 | 59.7 | 67 | 59.3 | 18.3 | 58.3 | 66.4 | 60.4 | 1.4 | 61.8 | 58.9 | 68.2 | 0.8 | 75 | 93.1 | 74.2 | 3.7 | 79.1 | 81.5 | 70.9 | 2.3 | 74.7 | 90.4 | 103.3 | 1.4 | 115.7 | 119 | 146.4 | 3.9 | 139.5 | 141.9 | 138.3 | 7.3 | 100.1 | 114.2 | 97.1 | 2.373 | 122.878 | 111.224 | 105.978 | 104.876 | 90.386 | 98.585 | 115.897 | 98.432 | 90.455 | 94.92 | 86.523 | 317.44 | 168.931 | 144.258 | 80.272 | 52.894 | 68.454 | 66.607 | 70.863 | 40.2 | 59.958 | 58.692 | 61.212 | 321.28 | 305.21 | 271 | 101.021 | 104.855 | 80.529 | 90.03 | 108.08 | 121.787 | 111.857 | 94.926 | 98.3 | 99.1 | 113.8 | 130.9 | 59 | 40.5 | 26.3 | 14.7 | 30.9 | 11.1 |
Total Current Assets
| 545 | 572.5 | 541.6 | 461.1 | 494.4 | 751.4 | 467.8 | 566.1 | 403.4 | 433 | 363.4 | 414.5 | 353.7 | 409.6 | 339.5 | 420.8 | 522.7 | 426.1 | 258 | 302.1 | 388.4 | 455.8 | 280.8 | 296.8 | 344.4 | 447.7 | 381 | 439.9 | 371.7 | 381.8 | 418.7 | 389.3 | 465.2 | 470.3 | 515.6 | 483 | 599.7 | 657.4 | 614.9 | 586.9 | 649.2 | 763.3 | 774.7 | 818 | 820 | 836.774 | 744.879 | 659.497 | 657.704 | 871.552 | 607.726 | 641.422 | 705.812 | 906.272 | 598.425 | 525.816 | 729.294 | 867.361 | 706.246 | 728.727 | 515.883 | 592.669 | 558.48 | 628.56 | 546.479 | 498.323 | 482.045 | 421.947 | 609.43 | 643.724 | 652.934 | 636.086 | 500.181 | 510.75 | 462.509 | 473.06 | 485.66 | 445.267 | 411.08 | 398.604 | 379.4 | 376.9 | 355 | 431.9 | 395.1 | 337 | 207.2 | 166.2 | 277.4 | 151.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 750.3 | 751.8 | 746.2 | 748.7 | 751.9 | 740.4 | 748.8 | 765.6 | 776 | 787.5 | 828.2 | 852.5 | 872.9 | 898 | 954.3 | 985.9 | 1,047.1 | 1,132.4 | 1,160.2 | 1,197.4 | 1,225.7 | 1,062.3 | 1,181.4 | 1,212.5 | 1,251.5 | 1,297.6 | 1,329.9 | 1,393.8 | 1,449.1 | 1,391.5 | 1,420.8 | 1,454.2 | 1,459 | 1,397.5 | 1,407.9 | 1,508.9 | 1,640.3 | 1,663.5 | 1,745.7 | 1,773 | 1,697.5 | 1,629.5 | 1,634.8 | 1,603.2 | 1,453.5 | 1,437.718 | 1,350.58 | 1,324.843 | 1,302.181 | 1,292.583 | 1,294.102 | 1,309.807 | 1,249.931 | 1,179.735 | 1,184.805 | 1,305.892 | 1,293.284 | 1,283.463 | 1,450.633 | 1,380.179 | 581.271 | 473.32 | 419.974 | 400.087 | 999.33 | 972.657 | 962.38 | 986.828 | 993.674 | 2,297.787 | 2,267.761 | 2,282.241 | 2,451.811 | 2,446.336 | 2,438.907 | 2,378.5 | 2,372.252 | 2,382.47 | 2,405.153 | 2,429.848 | 2,462.4 | 2,099.6 | 2,030.7 | 1,948.6 | 820.6 | 423.3 | 379.3 | 250.1 | 147.9 | 105.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.9 | 139.852 | 139.852 | 139.852 | 139.852 | 139.852 | 139.852 | 139.852 | 139.852 | 0 | 139.852 | 139.852 | 139.852 | 139.852 | 175.092 | 175.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.291 | 587.105 | 0 | 0 | 253.861 | 0 | 0 | 0 | 264.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 386.3 | 388.5 | 403.8 | 391.7 | 378.9 | 373.6 | 404 | 403.5 | 484.1 | 500 | 575 | 602.9 | 669.9 | 709.1 | 784.6 | 745 | 708.9 | 659.7 | 754.4 | 779.5 | 780.6 | 761.2 | 827 | 781.2 | 792.7 | 635.4 | 744.8 | 788 | 785 | 806.2 | 840.6 | 845.9 | 853.7 | 856.6 | 999.8 | 940.7 | 902.6 | 879 | 949.5 | 901 | 836.3 | 741.8 | 679.3 | 591.1 | 557.9 | 525.086 | 138.806 | 149.436 | 135.986 | 134.711 | 108.292 | 105.358 | 102.957 | 0 | 101.686 | 100.373 | 98.862 | 98.49 | 200.262 | 200.522 | 10.63 | 1.083 | 1.112 | 16.815 | 19.531 | 24.386 | 28.136 | 30.997 | 33.303 | 219.526 | 436.212 | 0 | 0 | 574.653 | 551.771 | 0 | 544.022 | 538.19 | 533.451 | 0 | 452.6 | 455.9 | 432.6 | 272 | 0 | 0 | 21.9 | 23.7 | 19.4 | 6.4 |
Goodwill and Intangible Assets
| 386.3 | 388.5 | 403.8 | 391.7 | 378.9 | 373.6 | 404 | 403.5 | 484.1 | 500 | 575 | 602.9 | 669.9 | 709.1 | 784.6 | 745 | 708.9 | 659.7 | 754.4 | 779.5 | 780.6 | 761.2 | 827 | 781.2 | 792.7 | 635.4 | 744.8 | 788 | 785 | 806.2 | 840.6 | 845.9 | 853.7 | 856.6 | 1,139.7 | 1,080.6 | 1,042.5 | 1,018.9 | 1,089.4 | 1,040.9 | 976.2 | 881.7 | 819.2 | 731 | 697.8 | 664.938 | 278.658 | 289.288 | 275.838 | 274.563 | 248.144 | 245.21 | 242.809 | 242.446 | 241.538 | 240.225 | 238.714 | 238.342 | 375.354 | 375.614 | 10.63 | 1.083 | 1.112 | 16.815 | 19.531 | 24.386 | 28.136 | 30.997 | 33.303 | 219.526 | 436.212 | 215.291 | 587.105 | 574.653 | 551.771 | 253.861 | 544.022 | 538.19 | 533.451 | 264.354 | 452.6 | 455.9 | 432.6 | 272 | 0 | 0 | 21.9 | 23.7 | 19.4 | 6.4 |
Long Term Investments
| 52.7 | 86.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 38.1 | 0 | 0 | 0 | 57.7 | 0 | 0 | 0 | 70.5 | 94.3 | 89.6 | 71.5 | 89.6 | 86.4 | 66.6 | 58.9 | 50.6 | 49.3 | 63.2 | 60.8 | 32.5 | 75.1 | 80.5 | 78.1 | 48.1 | 78.3 | 80.3 | 87.3 | 38.521 | 130.053 | 154.161 | 164.138 | 67.18 | 60.359 | 56.87 | 52.434 | 57.805 | 16.345 | 23.509 | 25.569 | 7.043 | 29.276 | 30.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 16.3 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.8 | 0 | 0 | 0 | 38.8 | 0 | 0 | 0 | 38.9 | 0 | 0 | 0 | 23.5 | 0.7 | 53.8 | 54.1 | 55.5 | 101.9 | 96.2 | 89.2 | 79.4 | 70 | 97.4 | 97.7 | 95.9 | 105.2 | 114 | 110.9 | 110 | 120.8 | 136.8 | 158.4 | 168.263 | 152.405 | 157.732 | 176.495 | 177.923 | 192.442 | 212.702 | 214.041 | 210.766 | 222.281 | 221.122 | 202.465 | 207.89 | 131.668 | 146.745 | 123.212 | 75 | 44 | 2 | 11.066 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.9 | 1.1 | 74.7 | 87.4 | 85.6 | 87.9 | 98.9 | 87.4 | 73.9 | 72.3 | 76.4 | 76.3 | 74.7 | 6.7 | 59.4 | 56.1 | 57.2 | 6.6 | 89.8 | 92.7 | 102.9 | 8.9 | 107.9 | 95.7 | 113.4 | 8.1 | 93.7 | 95 | 92.8 | 92.3 | 120.1 | 118.3 | 103.2 | 59.7 | 64 | 64.3 | 59.9 | 94.8 | 55.2 | 70.4 | 50.1 | 111.7 | 83.4 | 75.3 | 84 | 127.769 | 375.02 | 336.358 | 360.964 | 453.378 | 504.826 | 515.817 | 508.405 | 404.483 | 390.476 | 373.801 | 354.069 | 325.309 | 311.187 | 286.026 | 143.928 | 83.681 | 63.635 | 153.241 | 195.723 | 202.206 | 280.089 | 276.666 | 282.22 | 1,145.599 | 956.235 | 1,169.188 | 943.039 | 918.014 | 898.081 | 1,188.23 | 949.798 | 0 | 870.233 | 1,083.845 | 769.4 | 0 | 653.4 | 756.8 | -820.6 | 321.1 | 295 | 282.9 | 33.9 | 14.9 |
Total Non-Current Assets
| 1,226.5 | 1,244.1 | 1,224.7 | 1,227.8 | 1,216.4 | 1,201.9 | 1,251.7 | 1,256.5 | 1,334 | 1,359.8 | 1,479.6 | 1,531.7 | 1,617.5 | 1,684.2 | 1,798.3 | 1,787 | 1,813.2 | 1,875.6 | 2,004.4 | 2,069.6 | 2,109.2 | 1,929 | 2,116.3 | 2,089.4 | 2,157.6 | 2,035.1 | 2,263.4 | 2,420.2 | 2,452.5 | 2,435.1 | 2,569.8 | 2,581.2 | 2,564 | 2,443.8 | 2,730.9 | 2,814.4 | 2,901.2 | 2,905.6 | 3,070.6 | 3,078.8 | 2,912.8 | 2,781 | 2,736.5 | 2,626.6 | 2,481 | 2,437.209 | 2,286.716 | 2,262.382 | 2,279.616 | 2,265.627 | 2,299.873 | 2,340.406 | 2,267.62 | 2,095.235 | 2,055.445 | 2,164.549 | 2,114.101 | 2,062.047 | 2,298.118 | 2,218.923 | 859.041 | 633.084 | 528.721 | 572.143 | 1,225.65 | 1,219.249 | 1,270.605 | 1,294.491 | 1,309.197 | 3,662.912 | 3,660.208 | 3,666.72 | 3,981.955 | 3,939.003 | 3,888.759 | 3,820.591 | 3,866.072 | 2,920.66 | 3,808.837 | 3,778.047 | 3,684.4 | 2,555.5 | 3,116.7 | 2,977.4 | 820.6 | 744.4 | 696.2 | 556.7 | 201.2 | 126.9 |
Total Assets
| 1,771.5 | 1,816.6 | 1,766.3 | 1,688.9 | 1,710.8 | 1,953.3 | 1,719.5 | 1,822.6 | 1,737.4 | 1,792.8 | 1,843 | 1,946.2 | 1,971.2 | 2,093.8 | 2,137.8 | 2,207.8 | 2,335.9 | 2,301.7 | 2,262.4 | 2,371.7 | 2,497.6 | 2,384.8 | 2,397.2 | 2,386.3 | 2,501.9 | 2,482.8 | 2,644.3 | 2,860.1 | 2,824.3 | 2,817 | 2,988.5 | 2,970.3 | 3,029.2 | 2,914.1 | 3,246.6 | 3,297.4 | 3,501 | 3,563 | 3,685.5 | 3,665.7 | 3,562 | 3,544.3 | 3,511.2 | 3,444.6 | 3,301 | 3,273.983 | 3,031.595 | 2,921.879 | 2,937.32 | 3,137.179 | 2,907.599 | 2,981.828 | 2,973.432 | 3,001.507 | 2,653.87 | 2,690.365 | 2,843.395 | 2,929.408 | 3,004.364 | 2,947.65 | 1,374.924 | 1,225.753 | 1,087.201 | 1,200.703 | 1,772.129 | 1,717.572 | 1,752.65 | 1,716.438 | 1,918.627 | 4,306.636 | 4,313.142 | 4,302.806 | 4,482.136 | 4,449.753 | 4,351.268 | 4,293.651 | 4,351.732 | 4,276.403 | 4,219.917 | 4,176.651 | 4,063.8 | 3,636.2 | 3,471.7 | 3,409.3 | 1,650.2 | 1,081.4 | 903.4 | 722.9 | 478.6 | 278 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 69.1 | 69.2 | 52.1 | 51.5 | 65 | 45.6 | 38.8 | 50.3 | 31.6 | 45.3 | 31.8 | 49.3 | 30.8 | 31.2 | 36.8 | 52.7 | 71.4 | 56.1 | 62 | 48.9 | 51 | 67 | 58.4 | 73.4 | 60.2 | 81.5 | 79.7 | 74.2 | 74.9 | 54.9 | 55.9 | 52.3 | 46.2 | 52.6 | 48.7 | 66 | 55.8 | 74.9 | 94.2 | 89.4 | 70.6 | 66 | 52.1 | 64.9 | 49.6 | 60.972 | 44.46 | 56.346 | 63.706 | 61.733 | 57.83 | 76.846 | 50.447 | 95.486 | 90.674 | 82.205 | 78.951 | 87.153 | 95.622 | 85.443 | 70.03 | 84.521 | 63.859 | 62.072 | 64.791 | 74.285 | 45.421 | 40.883 | 43.393 | 257.213 | 273.982 | 76.859 | 296.997 | 303.606 | 335.274 | 105.614 | 197.861 | 198.55 | 238.234 | 88.065 | 274 | 243.5 | 254.6 | 96.6 | 97 | 74.6 | 36.9 | 44 | 32.9 | 30.4 |
Short Term Debt
| 162.6 | 166.9 | 162.8 | 211.8 | 213.4 | 400 | 406.8 | 298.8 | 245.8 | 198.5 | 174.2 | 40 | 40.6 | 1,190.5 | 1,181.2 | 238.7 | 236.2 | 489.3 | 270.1 | 96.3 | 97.7 | 54.4 | 80 | 77.2 | 77.4 | 77.6 | 51.8 | 52.1 | 52.1 | 38.8 | 37.7 | 37.7 | 37.7 | 24.8 | 24.8 | 24.8 | 24.8 | 24.8 | 24.9 | 185 | 25.1 | 10.8 | 10.8 | 10.8 | 0.4 | 0.979 | 0.5 | 0.472 | 0.078 | 183.107 | 0.105 | 0.097 | 0.095 | 0 | 0 | 0.118 | 26.343 | 26.457 | 304.981 | 260.426 | 18.235 | 19.92 | 26.188 | 30.056 | 29.369 | 44.901 | 37.967 | 39.087 | 232.51 | 282.035 | 309.274 | 0 | 243.519 | 244.571 | 279.942 | 0 | 38.588 | 65.182 | 20.533 | 0 | 28.8 | 45.7 | 44.7 | 157.4 | 85.3 | 57 | 67.7 | 46.2 | 33.5 | 17.5 |
Tax Payables
| 22.7 | 40.2 | 16.5 | 17.8 | 20.8 | 34.6 | 17.6 | 17.2 | 19.4 | 17.7 | 10.6 | 13.7 | 13.1 | 14.3 | 13.4 | 14.7 | 22.5 | 24.6 | 18.5 | 17.8 | 13.7 | 46.4 | 20.9 | 23.1 | 26.1 | 36.1 | 20.8 | 21.2 | 20.2 | 33.8 | 19.1 | 21.8 | 25.6 | 37.6 | 32.8 | 34.2 | 34.2 | 60.5 | 34.6 | 38.7 | 29.5 | 43.8 | 34.5 | 33.4 | 33.4 | 40.749 | 24.061 | 24.536 | 21.748 | 21.298 | 20.506 | 28.002 | 33.216 | 43.994 | 42.644 | 40.996 | 54.63 | 54.914 | 74.477 | 69.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.944 | 0 | 0 | 0 | 12.263 | 0 | 0 | 0 | 9.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 377.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | -40 | -40.6 | -40.1 | -1,181.2 | -238.7 | -236.2 | 267.9 | -270.1 | -96.3 | -97.7 | 293.8 | 286.7 | 248.3 | -77.4 | 208.2 | -51.8 | -52.1 | -52.1 | 152.6 | 177.6 | 179.8 | 216.6 | 195.7 | -24.8 | -24.8 | -24.8 | 280.2 | 306.8 | -185 | -25.1 | 289.3 | -10.8 | -10.8 | -0.4 | 298.338 | 2.964 | 2.435 | 10.15 | -176.902 | -0.105 | -0.097 | -0.095 | 0 | 0 | -0.118 | -26.118 | 340.993 | -304.981 | -260.426 | 191.401 | 202.445 | 172.273 | 156.176 | 171.422 | 165.382 | 141.027 | 128.376 | 144.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 419.8 | 3 | 395.8 | 336.2 | 323.4 | 279 | 215.3 | 192 | 236.7 | 220.6 | 207 | 276.4 | 291.5 | 337.9 | 1,466.4 | 540.1 | 515.2 | 8.8 | 507.6 | 453.2 | 446.2 | 9.9 | -0.1 | -0.1 | 436.9 | -0.1 | 208.5 | 222.4 | 208.2 | 0.1 | -0.1 | 0.1 | 0.1 | 25.3 | 261.7 | 253.7 | 343.8 | 29.9 | -0.1 | 465.4 | 323.7 | 24.4 | 336.4 | 321.8 | 302.6 | 8.603 | 287.235 | 259.779 | 256.572 | 464.203 | 246.766 | 239.725 | 278.827 | 288.932 | 257.91 | 283.314 | 304.961 | 26.008 | 656.345 | 657.985 | 60.751 | 64.261 | 51.669 | 44.344 | 32.845 | 26.318 | 18.757 | 15.112 | 13.129 | 48.277 | 15.183 | 510.728 | 27.894 | 29.51 | 84.628 | 329.274 | 4.764 | 9.857 | 9.684 | 176.426 | 8.8 | 7 | 10.4 | 161 | 62.6 | 67.7 | 54.9 | 49.7 | 33.2 | 17.7 |
Total Current Liabilities
| 651.5 | 616.7 | 610.7 | 599.5 | 601.8 | 724.6 | 660.9 | 541.1 | 514.1 | 464.4 | 423.6 | 325.7 | 322.3 | 1,519.5 | 1,503.2 | 592.8 | 586.6 | 822.1 | 569.6 | 502.1 | 497.2 | 425.1 | 425 | 398.8 | 497.1 | 367.2 | 288.2 | 296.6 | 283.1 | 246.4 | 271.1 | 269.9 | 300.6 | 298.4 | 310.4 | 319.7 | 399.6 | 409.8 | 425.8 | 554.8 | 394.3 | 390.5 | 388.5 | 386.7 | 352.2 | 368.892 | 335.159 | 319.032 | 330.506 | 532.141 | 304.596 | 316.571 | 329.274 | 384.418 | 348.584 | 365.519 | 384.137 | 480.611 | 751.967 | 743.428 | 340.417 | 371.147 | 313.989 | 292.648 | 298.427 | 310.886 | 243.172 | 223.458 | 433.726 | 587.525 | 598.439 | 587.587 | 568.41 | 577.687 | 699.844 | 434.888 | 241.213 | 273.589 | 268.451 | 264.491 | 311.6 | 296.2 | 309.7 | 415 | 244.9 | 199.3 | 159.5 | 139.9 | 99.6 | 65.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 591.9 | 668.4 | 683.5 | 641.3 | 652.3 | 714 | 683.2 | 944.9 | 1,001.5 | 1,052.5 | 1,085.8 | 1,226 | 1,231.4 | 118.5 | 122.3 | 1,072.5 | 1,094.3 | 792.2 | 1,020.2 | 1,226.9 | 1,307.7 | 1,164.7 | 1,146.1 | 1,122.8 | 1,139.2 | 1,135.8 | 1,183.3 | 1,219.9 | 1,171.2 | 1,132 | 1,326.1 | 1,290.6 | 1,267.8 | 1,099.9 | 1,172 | 1,099.6 | 1,144.8 | 1,160.1 | 1,185.5 | 1,040.2 | 1,045.7 | 1,019.6 | 1,019 | 1,027.8 | 916.6 | 915.838 | 755.626 | 755.172 | 754.224 | 753.474 | 743.288 | 788.201 | 784.421 | 783.693 | 780.168 | 776.483 | 885.11 | 882.58 | 1,025.697 | 1,090.522 | 313.252 | 318.271 | 369.514 | 621.731 | 931.915 | 935.339 | 917.501 | 919.316 | 926.968 | 2,029.782 | 1,975.322 | 1,945.254 | 1,865.434 | 1,804.58 | 1,852.77 | 2,171.981 | 2,177.142 | 2,083.415 | 2,039.037 | 1,998.53 | 1,896 | 1,700.7 | 1,678 | 1,421.7 | 534.6 | 331.5 | 356.1 | 226.2 | 70.9 | 49.5 |
Deferred Revenue Non-Current
| 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.3 | 0 | 0 | 0 | 46.3 | 0 | 0 | 0 | 41.5 | 0 | 0 | 0 | 52.2 | 0 | 0 | 0 | 75.1 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 37.1 | 0 | 0 | 0 | 65.8 | 0 | 0 | 0 | 55.4 | 0 | 0 | 0 | 50.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 0.8 | 2.5 | 2.6 | 0 | 1.6 | 1.6 | 12.9 | 16.1 | 15.2 | 14.1 | 6.7 | 6.2 | 6.4 | 6.2 | 7.7 | 7.4 | 7.9 | 13.819 | 6.018 | 5.62 | 6.779 | 17.134 | 19.584 | 19.455 | 18.868 | 20.757 | 27.359 | 25.111 | 22.199 | 31.228 | 62.834 | 46.06 | 0 | 0 | 0.398 | 0.623 | 0.39 | 0.497 | 20.487 | 11.735 | 9.969 | 73.503 | 73.503 | 78.575 | 131.76 | 126.895 | 115.56 | 96.26 | 71.784 | 71.784 | 79.852 | 79.852 | 23.3 | 42.6 | 42 | 65.7 | 56.2 | 36.6 | 29.4 | 25.6 | 18.5 | 7.5 |
Other Non-Current Liabilities
| 3.6 | 1.8 | 4.1 | 4.4 | 4.8 | 4.4 | 3.8 | 4.1 | 11 | 2.4 | 36 | 36.4 | 46.5 | 13 | 59.6 | 68.7 | 43.1 | 8.7 | 56.6 | 45.1 | 48.4 | 20.2 | 75.6 | 78.2 | 97.6 | 24.4 | 94.8 | 92 | 84.1 | 18.7 | 103 | 59.5 | 56.2 | 13.4 | 58.3 | 62.2 | 60.4 | 11.6 | 49.2 | 52.2 | 46.3 | 7 | 54.5 | 60 | 59.4 | 3.024 | 57.017 | 52.94 | 56.77 | 62.74 | 82.198 | 87.401 | 86.207 | 90.831 | 99.002 | 90.319 | 85.02 | 85.952 | 153.522 | 171.781 | 70.866 | 91.487 | 73.919 | 77.344 | 135.697 | 140.79 | 147.424 | 162.903 | 171.449 | 0 | 0 | 329.943 | 0 | 0 | -9.571 | 218.521 | 0 | 0 | 0 | 243.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 595.5 | 672.2 | 687.7 | 645.8 | 657.2 | 718.5 | 687.1 | 949.1 | 1,012.6 | 1,083.3 | 1,121.9 | 1,262.5 | 1,278 | 177.9 | 182 | 1,141.3 | 1,137.5 | 842.5 | 1,076.9 | 1,272.8 | 1,356.9 | 1,237.9 | 1,222.5 | 1,201.8 | 1,237.6 | 1,236.1 | 1,279 | 1,312.6 | 1,256.1 | 1,211.2 | 1,431.7 | 1,350.1 | 1,325.6 | 1,152 | 1,243.2 | 1,177.9 | 1,220.4 | 1,251.6 | 1,241.4 | 1,098.6 | 1,098.4 | 1,088.2 | 1,081.2 | 1,095.2 | 983.9 | 983.332 | 818.661 | 813.732 | 817.773 | 833.348 | 845.07 | 895.057 | 889.496 | 895.281 | 906.529 | 891.913 | 992.329 | 999.76 | 1,242.053 | 1,308.363 | 384.118 | 409.758 | 443.831 | 699.698 | 1,068.002 | 1,076.626 | 1,085.412 | 1,093.954 | 1,108.386 | 2,103.285 | 2,048.825 | 2,353.772 | 1,997.194 | 1,931.475 | 1,958.759 | 2,486.762 | 2,248.926 | 2,155.199 | 2,118.889 | 2,322.283 | 1,919.3 | 1,743.3 | 1,720 | 1,487.4 | 590.8 | 368.1 | 385.5 | 251.8 | 89.4 | 57 |
Total Liabilities
| 1,247 | 1,288.9 | 1,298.4 | 1,245.3 | 1,259 | 1,443.1 | 1,348 | 1,490.2 | 1,526.7 | 1,547.7 | 1,545.5 | 1,588.2 | 1,600.3 | 1,697.4 | 1,685.2 | 1,734.1 | 1,724.1 | 1,664.6 | 1,646.5 | 1,774.9 | 1,854.1 | 1,663 | 1,647.5 | 1,600.6 | 1,734.7 | 1,603.3 | 1,567.2 | 1,609.2 | 1,539.2 | 1,457.6 | 1,702.8 | 1,620 | 1,626.2 | 1,450.4 | 1,553.6 | 1,497.6 | 1,620 | 1,661.4 | 1,667.2 | 1,653.4 | 1,492.7 | 1,478.7 | 1,469.7 | 1,481.9 | 1,336.1 | 1,352.224 | 1,153.82 | 1,132.764 | 1,148.279 | 1,365.489 | 1,149.666 | 1,211.628 | 1,218.77 | 1,279.699 | 1,255.113 | 1,257.432 | 1,376.466 | 1,480.371 | 1,994.02 | 2,051.791 | 724.535 | 780.905 | 757.82 | 992.346 | 1,366.429 | 1,387.512 | 1,328.584 | 1,317.412 | 1,542.112 | 2,963.578 | 2,945.017 | 2,941.359 | 2,968.729 | 2,941.907 | 2,885.38 | 2,921.65 | 2,734.563 | 2,672.25 | 2,630.673 | 2,586.774 | 2,476.1 | 2,286.6 | 2,133.6 | 2,012.1 | 844 | 581.6 | 563 | 399.2 | 197.7 | 127.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.157 | 19.008 | 19.512 | 0 | 33.408 | 18.212 | 8.15 | 0 | 21.265 | 26.274 | 22.043 | 0 | 0 | 25.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 325.9 | 325.9 | 325.9 | 313.2 | 313.2 | 313.2 | 246.7 | 227.7 | 158.5 | 158.9 | 158.5 | 156.9 | 155.7 | 154.2 | 154.2 | 154.2 | 154.2 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 138.5 | 133.7 | 104 | 104 | 104 | 104 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.5 | 96.49 | 96.49 | 96.49 | 96.49 | 96.49 | 96.49 | 96.49 | 96.49 | 96.49 | 86.583 | 86.583 | 86.583 | 86.583 | 78.208 | 78.208 | 78.208 | 78.208 | 68.571 | 68.571 | 85.714 | 85.714 | 85.714 | 85.714 | 85.714 | 71.089 | 71.089 | 71.089 | 71.089 | 70.56 | 70.542 | 70.542 | 70.542 | 70.409 | 70.218 | 70.126 | 70.1 | 62.7 | 62.3 | 62.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -860.1 | -856.3 | -915.8 | -901.5 | -892.8 | -834.6 | -828.3 | -838.6 | -877 | -840.2 | -785.3 | -722.1 | -704.7 | -675.6 | -617.2 | -594.7 | -456.6 | -346.5 | -366.1 | -384.9 | -338.9 | -257.2 | -232.9 | -196.8 | -220.1 | -105.6 | 176.3 | 366.8 | 399.2 | 505.7 | 662 | 691 | 742.8 | 799.9 | 1,127.1 | 1,237 | 1,321.4 | 1,340.9 | 1,434.5 | 1,430.7 | 1,483.6 | 1,479.4 | 1,449 | 1,374.1 | 1,381 | 1,328.472 | 1,286.966 | 1,201.646 | 1,203.097 | 1,187.705 | 1,186.914 | 1,185.892 | 1,162.114 | 1,133.376 | 1,092.073 | 1,132.726 | 1,163.739 | 1,147.551 | 800.405 | 719.182 | 508.347 | 9.673 | -45.855 | -88.898 | 38.206 | -32.105 | 56.928 | 34.482 | 10.736 | 75.915 | 106.472 | 98.863 | 250.177 | 255.147 | 245.125 | 116.521 | 365.632 | 348.32 | 334.044 | 327.385 | 321.2 | 301.1 | 289.2 | 343.7 | 228.5 | 159.6 | 0 | 185.4 | 179.3 | 92.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,801.6 | 0 | 0 | 0 | -1,685.1 | 0 | 0 | 0 | -1,746.1 | 0 | 0 | 0 | -1,764.2 | 0 | 0 | 0 | -1,740.6 | 0 | 0 | 0 | -1,615.5 | 0 | 0 | 0 | -1,693.2 | 0 | 0 | 0 | -1,463 | 0 | 0 | 0 | -1,261.023 | -17.157 | -19.008 | -19.512 | -1,154.2 | -33.408 | -18.212 | -8.15 | -10.941 | -21.265 | -26.274 | -22.043 | -23.444 | 5.289 | -25.57 | -238.728 | -238.728 | -1.36 | 6.742 | -245.55 | -245.55 | -58.707 | 0.406 | -58.707 | 0 | 0 | 0 | -410.215 | -410.215 | -410.215 | -30.946 | -410.215 | -410.215 | -410.215 | 0 | -310.9 | -310.9 | -310.9 | -310.9 | -194.9 | -157.3 | -103.2 | -103.2 | -53.1 | 0 |
Other Total Stockholders Equity
| 1,058.7 | 1,058.1 | 1,057.8 | 1,031.9 | 1,031.4 | 1,031.6 | 953.1 | 943.3 | 929.2 | 926.4 | 924.3 | 923.2 | 919.9 | 2,719.4 | 915.6 | 914.2 | 914.2 | 2,530.2 | 843.5 | 843.2 | 843.9 | 2,586.6 | 844.1 | 844 | 848.8 | 2,610.8 | 762.3 | 745.6 | 747.4 | 2,460.6 | 519.7 | 555.3 | 556.2 | 2,175.3 | 469.4 | 466.3 | 463.1 | 2,157.4 | 487.3 | 485.1 | 489.2 | 1,952.7 | 496 | 491.7 | 487.4 | 1,757.781 | 494.28 | 490.939 | 489.413 | 1,641.503 | 473.546 | 487.576 | 496.046 | 502.871 | 220.089 | 213.617 | 216.595 | 237.542 | 126.085 | 98.461 | 302.562 | 595.695 | 308.025 | 221.942 | 526.544 | 521.216 | 339.148 | 277.427 | 337.77 | 1,196.054 | 1,190.564 | 1,191.495 | 1,602.356 | 1,592.354 | 1,560.436 | 1,184.938 | 1,591.21 | 1,595.639 | 1,595.197 | 1,192.366 | 1,507.3 | 1,296.7 | 1,297.5 | 1,302.1 | 772.6 | 497.5 | 443.6 | 241.5 | 154.7 | 58.2 |
Total Shareholders Equity
| 524.5 | 527.7 | 467.9 | 443.6 | 451.8 | 510.2 | 371.5 | 332.4 | 210.7 | 245.1 | 297.5 | 358 | 370.9 | 396.4 | 452.6 | 473.7 | 611.8 | 637.1 | 615.9 | 596.8 | 643.5 | 721.8 | 749.7 | 785.7 | 767.2 | 879.5 | 1,077.1 | 1,250.9 | 1,285.1 | 1,359.4 | 1,285.7 | 1,350.3 | 1,403 | 1,463.7 | 1,693 | 1,799.8 | 1,881 | 1,901.6 | 2,018.3 | 2,012.3 | 2,069.3 | 2,065.6 | 2,041.5 | 1,962.3 | 1,964.9 | 1,921.72 | 1,877.736 | 1,789.075 | 1,789 | 1,771.498 | 1,756.95 | 1,769.958 | 1,754.65 | 1,721.796 | 1,398.745 | 1,432.926 | 1,466.917 | 1,448.232 | 1,009.987 | 895.851 | 650.389 | 444.848 | 329.381 | 208.357 | 404.914 | 329.275 | 423.083 | 398.029 | 375.513 | 1,343.058 | 1,368.125 | 1,361.447 | 1,513.407 | 1,507.846 | 1,465.888 | 1,372.001 | 1,617.169 | 1,604.153 | 1,589.244 | 1,589.877 | 1,587.7 | 1,349.6 | 1,338.1 | 1,397.2 | 806.2 | 499.8 | 340.4 | 323.7 | 280.9 | 150.3 |
Total Equity
| 524.5 | 527.7 | 467.9 | 443.6 | 451.8 | 510.2 | 371.5 | 332.4 | 210.7 | 245.1 | 297.5 | 358 | 370.9 | 396.4 | 452.6 | 473.7 | 611.8 | 637.1 | 615.9 | 596.8 | 643.5 | 721.8 | 749.7 | 785.7 | 767.2 | 879.5 | 1,077.1 | 1,250.9 | 1,285.1 | 1,359.4 | 1,285.7 | 1,350.3 | 1,403 | 1,463.7 | 1,693 | 1,799.8 | 1,881 | 1,901.6 | 2,018.3 | 2,012.3 | 2,069.3 | 2,065.6 | 2,041.5 | 1,962.7 | 1,964.9 | 1,921.759 | 1,877.775 | 1,789.115 | 1,789.041 | 1,771.69 | 1,757.933 | 1,770.2 | 1,754.662 | 1,721.808 | 1,398.757 | 1,432.933 | 1,466.929 | 1,449.037 | 1,010.344 | 895.859 | 650.389 | 444.848 | 329.381 | 208.357 | 405.7 | 330.06 | 424.066 | 399.026 | 376.515 | 1,343.058 | 1,368.125 | 1,361.447 | 1,513.407 | 1,507.846 | 1,465.888 | 1,372.001 | 1,617.169 | 1,604.153 | 1,589.244 | 1,589.877 | 1,587.7 | 1,349.6 | 1,338.1 | 1,397.2 | 806.2 | 499.8 | 340.4 | 323.7 | 280.9 | 150.3 |
Total Liabilities & Shareholders Equity
| 1,771.5 | 1,816.6 | 1,766.3 | 1,688.9 | 1,710.8 | 1,953.3 | 1,719.5 | 1,822.6 | 1,737.4 | 1,792.8 | 1,843 | 1,946.2 | 1,971.2 | 2,093.8 | 2,137.8 | 2,207.8 | 2,335.9 | 2,301.7 | 2,262.4 | 2,371.7 | 2,497.6 | 2,384.8 | 2,397.2 | 2,386.3 | 2,501.9 | 2,482.8 | 2,644.3 | 2,860.1 | 2,824.3 | 2,817 | 2,988.5 | 2,970.3 | 3,029.2 | 2,914.1 | 3,246.6 | 3,297.4 | 3,501 | 3,563 | 3,685.5 | 3,665.7 | 3,562 | 3,544.3 | 3,511.2 | 3,444.6 | 3,301 | 3,273.983 | 3,031.595 | 2,921.879 | 2,937.32 | 3,137.179 | 2,907.599 | 2,981.828 | 2,973.432 | 3,001.507 | 2,653.87 | 2,690.365 | 2,843.395 | 2,929.408 | 3,004.364 | 2,947.65 | 1,374.924 | 1,225.753 | 1,087.201 | 1,200.703 | 1,772.129 | 1,717.572 | 1,752.65 | 1,716.438 | 1,918.627 | 4,306.636 | 4,313.142 | 4,302.806 | 4,482.136 | 4,449.753 | 4,351.268 | 4,293.651 | 4,351.732 | 4,276.403 | 4,219.917 | 4,176.651 | 4,063.8 | 3,636.2 | 3,471.7 | 3,409.3 | 1,650.2 | 1,081.4 | 903.4 | 722.9 | 478.6 | 278 |