
The Progressive Corporation
NYSE:PGR
279.32 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,402 | 20,267.4 | 19,711.8 | 18,127 | 17,237 | 16,883.8 | 15,553.4 | 15,347.4 | 14,297.7 | 13,462.9 | 12,774.4 | 11,513.3 | 11,835.8 | 12,485.1 | 11,852.6 | 11,899.2 | 11,439.6 | 11,410.3 | 10,942.5 | 10,967.2 | 9,318.1 | 10,734.8 | 9,524.6 | 9,444.5 | 9,293.8 | 8,028.8 | 8,490 | 8,011.8 | 7,424.1 | 7,115.1 | 6,786 | 6,599.1 | 6,315.9 | 6,122.1 | 5,930.2 | 5,812.4 | 5,552.7 | 5,394.5 | 5,269.8 | 5,277.6 | 4,890 | 5,171.3 | 4,767 | 4,735.5 | 4,703.5 | 4,614.5 | 4,520.4 | 4,589.2 | 4,432.3 | 4,548.7 | 4,420.7 | 4,180.2 | 4,122.9 | 3,930.9 | 3,811.1 | 3,872.7 | 3,893.5 | 3,850.1 | 3,763.1 | 3,686.3 | 3,665.9 | 3,900.6 | 3,608.4 | 3,583.5 | 3,468.2 | 3,507.5 | 2,210.1 | 3,536.6 | 3,585.9 | 3,614.5 | 3,709.6 | 3,675.9 | 3,686.8 | 3,693.8 | 3,723.8 | 3,707.9 | 3,660.9 | 3,599 | 3,622.5 | 3,590.1 | 3,491.8 | 3,695.9 | 3,438.5 | 3,367.4 | 3,280.3 | 3,170.4 | 3,080.6 | 2,921 | 2,720 | 2,548.4 | 2,418.6 | 2,258.8 | 2,068.6 | 1,991.7 | 1,860.1 | 1,862.6 | 1,773.8 | 1,764.7 | 1,752 | 1,652.8 | 1,601.5 | 1,604.3 | 1,585.2 | 1,524.7 | 1,410 | 1,339.1 | 1,363.3 | 1,335.1 | 1,254.9 | 1,319.5 | 1,203.3 | 1,118.8 | 966.5 | 937.4 | 893.9 | 848.1 | 799 | 782.9 | 775.7 | 759.5 | 693.8 | 664.8 | 634.1 | 594 | 522.4 | 509.7 | 515.6 | 494.4 | 435.1 | 432.3 | 412.5 | 507 | 387 | 379.2 | 387.4 | 373.6 | 352.9 | -898.8 | 348 | 345.9 | 341.6 | 335.4 | 354.8 | 353.6 | 348.9 | 435.5 | 312.1 | 307.9 | 289.2 | 296.3 | 259.4 | 234.8 | 209.4 | 242.4 | 177.3 | 162.6 | 149.6 | 173.3 | 124.6 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 20,402 | 20,267.4 | 19,711.8 | 18,127 | 17,237 | 16,883.8 | 15,553.4 | 15,347.4 | 14,297.7 | 13,462.9 | 12,774.4 | 11,513.3 | 11,835.8 | 12,485.1 | 11,852.6 | 11,899.2 | 11,439.6 | 11,410.3 | 10,942.5 | 10,967.2 | 9,318.1 | 10,734.8 | 9,524.6 | 9,444.5 | 9,293.8 | 8,028.8 | 8,490 | 8,011.8 | 7,424.1 | 7,115.1 | 6,786 | 6,599.1 | 6,315.9 | 6,122.1 | 5,930.2 | 5,812.4 | 5,552.7 | 5,394.5 | 5,269.8 | 5,277.6 | 4,890 | 5,171.3 | 4,767 | 4,735.5 | 4,703.5 | 4,614.5 | 4,520.4 | 4,589.2 | 4,432.3 | 4,548.7 | 4,420.7 | 4,180.2 | 4,122.9 | 3,930.9 | 3,811.1 | 3,872.7 | 3,893.5 | 3,850.1 | 3,763.1 | 3,686.3 | 3,665.9 | 3,900.6 | 3,608.4 | 3,583.5 | 3,468.2 | 3,507.5 | 2,210.1 | 3,536.6 | 3,585.9 | 3,614.5 | 3,709.6 | 3,675.9 | 3,686.8 | 3,693.8 | 3,723.8 | 3,707.9 | 3,660.9 | 3,599 | 3,622.5 | 3,590.1 | 3,491.8 | 3,695.9 | 3,438.5 | 3,367.4 | 3,280.3 | 3,170.4 | 3,080.6 | 2,921 | 2,720 | 2,548.4 | 2,418.6 | 2,258.8 | 2,068.6 | 1,991.7 | 1,860.1 | 1,862.6 | 1,773.8 | 1,764.7 | 1,752 | 1,652.8 | 1,601.5 | 1,604.3 | 1,585.2 | 1,524.7 | 1,410 | 1,339.1 | 1,363.3 | 1,335.1 | 1,254.9 | 1,319.5 | 1,203.3 | 1,118.8 | 966.5 | 937.4 | 893.9 | 848.1 | 799 | 782.9 | 775.7 | 759.5 | 693.8 | 664.8 | 634.1 | 594 | 522.4 | 509.7 | 515.6 | 494.4 | 435.1 | 432.3 | 412.5 | 507 | 387 | 379.2 | 387.4 | 373.6 | 352.9 | -898.8 | 348 | 345.9 | 341.6 | 335.4 | 354.8 | 353.6 | 348.9 | 435.5 | 312.1 | 307.9 | 289.2 | 296.3 | 259.4 | 234.8 | 209.4 | 242.4 | 177.3 | 162.6 | 149.6 | 173.3 | 124.6 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.5 | 46.8 | 48.7 | 45.3 | 38.1 | 32 | 35.8 | 37 | 29.3 | 27.7 | 28.9 | 27 | 25.9 | 23.5 | 23.2 | 23.7 | 21.6 | 20.7 | 20.4 | 20.5 | 15.9 | 14.8 | 13.5 | 12.9 | 9.7 | 8.7 | 11.1 | 10.4 | 8.6 | 0 | 9.6 | 9.9 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.5 | 46.8 | 48.7 | 45.3 | 38.1 | 32 | 35.8 | 37 | 29.3 | 27.7 | 28.9 | 27 | 25.9 | 23.5 | 23.2 | 23.7 | 21.6 | 20.7 | 20.4 | 20.5 | 15.9 | 14.8 | 13.5 | 12.9 | 9.7 | 8.7 | 11.1 | 10.4 | 8.6 | 8.4 | 9.6 | 9.9 | 8.2 | 5.5 | 5.1 | 4.8 | 4 | 5.5 | 5.2 | 5.5 | 5.2 | 4.6 | 5.5 | 4.7 | 4.6 | 0 | 6 | 5.4 | 5.1 | 5.2 | 5.4 | 4.7 | 5.2 | 5.1 | 6.2 | 6.3 | 6.8 | 6.2 | 6.4 | 6.6 | 5.4 | 7 | 5.9 | 6.6 | 5.5 | 6.3 | 6.7 | 6.8 | 5.9 | 5.6 | 5.9 | 5.4 | 5.1 | 4.9 | 5.6 | 4.7 | 4.6 | 5.1 | 5.5 | 5.3 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 17,166 | 17,299.5 | 16,767 | 16,266.6 | 14,297 | 14,380.4 | 14,143.2 | 14,911.7 | 13,743.3 | 12,437.6 | 12,631.9 | 12,149.2 | 11,445.6 | 11,281.2 | 11,713.6 | 10,900 | 9,571.7 | 9,304.1 | 9,019 | 8,698.4 | 8,395.9 | 9,349.1 | 8,465.6 | 8,155.6 | 7,688.2 | 7,754.6 | 7,323.7 | 7,094.7 | 6,484 | 6,396 | 6,505.7 | 6,017.5 | 5,648.5 | 5,561.1 | 5,648.5 | 5,501.4 | 5,143.7 | 4,859.7 | 4,820.4 | 4,731.8 | 4,430.9 | 4,610.1 | 4,311.7 | 4,285.2 | 4,212 | 4,180.2 | 4,164.3 | 4,092.5 | 3,960.6 | 4,186.8 | 3,998.7 | 4,002.6 | 3,730.6 | 3,550 | 3,597.5 | 3,510.2 | 3,344.1 | 3,418.4 | 3,370.7 | 3,367.9 | 3,221.8 | 3,441.7 | 3,230.9 | 3,224.9 | 3,086.9 | 3,288.6 | 3,285 | 3,228.7 | 3,243.6 | 3,278.5 | 3,281.6 | 3,264.3 | 3,148.9 | 3,098 | 3,114.5 | 3,109.7 | 3,006.6 | 3,183.1 | 3,168.3 | 2,996.8 | 2,871.7 | 3,071.2 | 2,853.2 | 2,785.8 | 2,596.1 | 2,637.6 | 2,598.8 | 2,489.4 | 2,280.8 | 2,323.3 | 2,149 | 2,016.5 | 1,802.2 | 1,810 | 1,716.3 | 1,708.7 | 1,645.8 | 1,693.7 | 1,665.4 | 1,680.9 | 348.9 | 4,677.1 | 354.6 | 346.8 | 333.5 | 3,740.8 | 308.1 | 299.5 | 282.9 | 3,324.7 | 263 | 231.5 | 210.5 | 2,477.9 | 197.7 | 185.7 | 175.4 | 2,154.7 | 177.4 | 169.1 | 164.9 | 1,598.2 | 151.7 | 146.1 | 139.5 | 1,324.2 | 91 | 86.5 | 117.4 | 119.1 | 113 | 134.9 | 91.6 | 255.7 | 94.7 | 88.4 | 84.7 | -208.6 | 86.5 | 86.5 | 84 | 85.9 | 90.7 | 82.7 | 86.7 | 435.5 | 312.1 | 307.9 | 289.2 | 296.3 | 259.4 | 234.8 | 209.4 | 242.4 | 177.3 | 162.6 | 149.6 | 173.3 | 124.6 |
Operating Expenses
| 17,166 | 17,299.5 | 16,767 | 16,266.6 | 14,297 | 14,380.4 | 14,143.2 | 14,911.7 | 13,743.3 | 12,437.6 | 12,631.9 | 12,149.2 | 11,445.6 | 11,281.2 | 11,713.6 | 10,900 | 9,571.7 | 9,304.1 | 9,019 | 8,698.4 | 8,443.4 | 9,395.9 | 8,514.3 | 8,200.9 | 7,726.3 | 7,786.6 | 7,359.5 | 7,131.7 | 6,513.3 | 6,423.7 | 6,534.6 | 6,044.5 | 5,674.4 | 5,584.6 | 5,671.7 | 5,525.1 | 5,165.3 | 4,880.4 | 4,840.8 | 4,752.3 | 4,446.8 | 4,624.9 | 4,325.2 | 4,298.1 | 4,221.7 | 4,188.9 | 4,175.4 | 4,102.9 | 3,969.2 | 4,195.2 | 4,008.3 | 4,012.5 | 3,738.8 | 3,555.5 | 3,602.6 | 3,515 | 3,348.1 | 3,423.9 | 3,375.9 | 3,373.4 | 3,227 | 3,446.3 | 3,236.4 | 3,229.6 | 3,091.5 | 3,288.6 | 3,291 | 3,234.1 | 3,248.7 | 3,283.7 | 3,287 | 3,269 | 3,154.1 | 3,103.1 | 3,120.7 | 3,116 | 3,013.4 | 3,189.3 | 3,174.7 | 3,003.4 | 2,877.1 | 3,078.2 | 2,859.1 | 2,792.4 | 2,601.6 | 2,643.9 | 2,605.5 | 2,496.2 | 2,286.7 | 2,328.9 | 2,154.9 | 2,021.9 | 1,807.3 | 1,814.9 | 1,721.9 | 1,713.4 | 1,650.4 | 1,698.8 | 1,670.9 | 1,686.2 | 354.4 | 4,677.1 | 354.6 | 346.8 | 333.5 | 3,740.8 | 308.1 | 299.5 | 282.9 | 3,324.7 | 263 | 231.5 | 210.5 | 2,477.9 | 197.7 | 185.7 | 175.4 | 2,154.7 | 177.4 | 169.1 | 164.9 | 1,598.2 | 151.7 | 146.1 | 139.5 | 1,324.2 | 91 | 86.5 | 117.4 | 119.1 | 113 | 134.9 | 91.6 | 255.7 | 94.7 | 88.4 | 84.7 | -208.6 | 86.5 | 86.5 | 84 | 85.9 | 90.7 | 82.7 | 86.7 | 435.5 | 312.1 | 307.9 | 289.2 | 296.3 | 259.4 | 234.8 | 209.4 | 242.4 | 177.3 | 162.6 | 149.6 | 173.3 | 124.6 |
Operating Income
| 3,236 | 2,967.9 | 2,944.8 | 1,860.4 | 2,940 | 2,503.4 | 1,410.2 | 435.7 | 554.4 | 1,025.3 | 142.5 | -635.9 | 390.2 | 1,203.9 | 139 | 999.2 | 1,867.9 | 2,106.2 | 1,923.5 | 2,268.8 | 874.7 | 1,338.9 | 1,010.3 | 1,243.6 | 1,567.5 | 242.2 | 1,130.5 | 880.1 | 910.8 | 691.4 | 251.4 | 554.6 | 641.5 | 537.5 | 258.5 | 287.3 | 387.4 | 514.1 | 429 | 525.3 | 443.2 | 546.4 | 441.8 | 437.4 | 481.8 | 425.6 | 345 | 486.3 | 463.1 | 353.5 | 412.4 | 167.7 | 384.1 | 375.4 | 208.5 | 357.7 | 545.4 | 426.2 | 387.2 | 312.9 | 438.9 | 454.3 | 372 | 353.9 | 376.7 | 218.9 | -1,080.9 | 302.5 | 337.2 | 330.8 | 422.6 | 406.9 | 532.7 | 590.7 | 603.1 | 591.9 | 647.5 | 409.7 | 447.8 | 586.7 | 614.7 | 617.7 | 579.4 | 575 | 678.7 | 526.5 | 475.1 | 424.8 | 433.3 | 219.5 | 263.7 | 236.9 | 261.3 | 176.8 | 138.2 | 149.2 | 123.4 | 65.9 | 81.1 | -33.4 | 1,247.1 | -3,072.8 | 1,230.6 | 1,177.9 | 1,076.5 | -2,401.7 | 1,055.2 | 1,035.6 | 972 | -2,005.2 | 940.3 | 887.3 | 756 | -1,540.5 | 696.2 | 662.4 | 623.6 | -1,371.8 | 598.3 | 590.4 | 528.9 | -933.4 | 482.4 | 447.9 | 382.9 | -814.5 | 424.6 | 407.9 | 317.7 | 313.2 | 299.5 | 372.1 | 295.4 | 123.5 | 292.7 | 285.2 | 268.2 | -690.2 | 261.5 | 259.4 | 257.6 | 249.5 | 264.1 | 270.9 | 262.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.159 | 0.146 | 0.149 | 0.103 | 0.171 | 0.148 | 0.091 | 0.028 | 0.039 | 0.076 | 0.011 | -0.055 | 0.033 | 0.096 | 0.012 | 0.084 | 0.163 | 0.185 | 0.176 | 0.207 | 0.094 | 0.125 | 0.106 | 0.132 | 0.169 | 0.03 | 0.133 | 0.11 | 0.123 | 0.097 | 0.037 | 0.084 | 0.102 | 0.088 | 0.044 | 0.049 | 0.07 | 0.095 | 0.081 | 0.1 | 0.091 | 0.106 | 0.093 | 0.092 | 0.102 | 0.092 | 0.076 | 0.106 | 0.104 | 0.078 | 0.093 | 0.04 | 0.093 | 0.095 | 0.055 | 0.092 | 0.14 | 0.111 | 0.103 | 0.085 | 0.12 | 0.116 | 0.103 | 0.099 | 0.109 | 0.062 | -0.489 | 0.086 | 0.094 | 0.092 | 0.114 | 0.111 | 0.144 | 0.16 | 0.162 | 0.16 | 0.177 | 0.114 | 0.124 | 0.163 | 0.176 | 0.167 | 0.169 | 0.171 | 0.207 | 0.166 | 0.154 | 0.145 | 0.159 | 0.086 | 0.109 | 0.105 | 0.126 | 0.089 | 0.074 | 0.08 | 0.07 | 0.037 | 0.046 | -0.02 | 0.779 | -1.915 | 0.776 | 0.773 | 0.763 | -1.794 | 0.774 | 0.776 | 0.775 | -1.52 | 0.781 | 0.793 | 0.782 | -1.643 | 0.779 | 0.781 | 0.78 | -1.752 | 0.771 | 0.777 | 0.762 | -1.404 | 0.761 | 0.754 | 0.733 | -1.598 | 0.824 | 0.825 | 0.73 | 0.724 | 0.726 | 0.734 | 0.763 | 0.326 | 0.756 | 0.763 | 0.76 | 0.768 | 0.751 | 0.75 | 0.754 | 0.744 | 0.744 | 0.766 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3,236 | 2,967.9 | 2,944.8 | 1,860.4 | 2,940 | 2,503.4 | 1,410.2 | 435.7 | 554.4 | 1,025.3 | 142.5 | -635.9 | 390.2 | 1,203.9 | 139 | 999.2 | 1,867.9 | 2,106.2 | 1,923.5 | 2,268.8 | 874.7 | 1,338.9 | 1,010.3 | 1,243.6 | 1,567.5 | 242.2 | 1,130.5 | 880.1 | 910.8 | 691.4 | 251.4 | 554.6 | 641.5 | 537.5 | 258.5 | 287.3 | 387.4 | 514.1 | 429 | 525.3 | 443.2 | 546.4 | 441.8 | 437.4 | 481.8 | 425.6 | 345 | 486.3 | 463.1 | 353.5 | 412.4 | 167.7 | 384.1 | 375.4 | 208.5 | 357.7 | 545.4 | 426.2 | 387.2 | 312.9 | 438.9 | 454.3 | 372 | 353.9 | 376.7 | 218.9 | -1,080.9 | 302.5 | 337.2 | 330.8 | 422.6 | 406.9 | 532.7 | 590.7 | 603.1 | 591.9 | 647.5 | 409.7 | 447.8 | 586.7 | 614.7 | 617.7 | 579.4 | 575 | 678.7 | 526.5 | 475.1 | 424.8 | 433.3 | 219.5 | 263.7 | 236.9 | 261.3 | 176.8 | 138.2 | 149.2 | 123.4 | 65.9 | 81.1 | -33.4 | 0 | 412.2 | 0 | 0 | 0 | 661.1 | 0 | 0 | 0 | 578.5 | 0 | 0 | 0 | 441.7 | 0 | 0 | 0 | 345.9 | 0 | 0 | 0 | 379.8 | 0 | 0 | 0 | 373.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.159 | 0.146 | 0.149 | 0.103 | 0.171 | 0.148 | 0.091 | 0.028 | 0.039 | 0.076 | 0.011 | -0.055 | 0.033 | 0.096 | 0.012 | 0.084 | 0.163 | 0.185 | 0.176 | 0.207 | 0.094 | 0.125 | 0.106 | 0.132 | 0.169 | 0.03 | 0.133 | 0.11 | 0.123 | 0.097 | 0.037 | 0.084 | 0.102 | 0.088 | 0.044 | 0.049 | 0.07 | 0.095 | 0.081 | 0.1 | 0.091 | 0.106 | 0.093 | 0.092 | 0.102 | 0.092 | 0.076 | 0.106 | 0.104 | 0.078 | 0.093 | 0.04 | 0.093 | 0.095 | 0.055 | 0.092 | 0.14 | 0.111 | 0.103 | 0.085 | 0.12 | 0.116 | 0.103 | 0.099 | 0.109 | 0.062 | -0.489 | 0.086 | 0.094 | 0.092 | 0.114 | 0.111 | 0.144 | 0.16 | 0.162 | 0.16 | 0.177 | 0.114 | 0.124 | 0.163 | 0.176 | 0.167 | 0.169 | 0.171 | 0.207 | 0.166 | 0.154 | 0.145 | 0.159 | 0.086 | 0.109 | 0.105 | 0.126 | 0.089 | 0.074 | 0.08 | 0.07 | 0.037 | 0.046 | -0.02 | 0 | 0.257 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0.471 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 669 | 611.4 | 611.4 | 401.7 | 609 | 515.6 | 288.9 | 90.3 | 106.5 | 198.9 | 18.4 | -93 | 76.3 | 241.6 | 20.5 | 209.1 | 387.9 | 421.9 | 392.7 | 478.4 | 175.6 | 264.3 | 166.7 | 264.6 | 484.7 | -17.6 | 200.3 | 178.9 | 181 | 111.1 | 36.6 | 181.9 | 211.2 | 139.4 | 53 | 92.4 | 128.7 | 164.2 | 142.5 | 156.8 | 147.6 | 176.2 | 145.7 | 144 | 160.5 | 125.8 | 112.6 | 161.7 | 154.5 | 104.4 | 135.4 | 49.1 | 126.5 | 118.7 | 57.8 | 112.5 | 182.5 | 127 | 125.6 | 101 | 143.3 | 149.3 | 102.1 | 103.8 | 144.2 | 59.6 | -396.7 | 87 | 97.8 | 94.7 | 123.4 | 123.2 | 169.2 | 189.8 | 193.5 | 191.5 | 210.9 | 128.1 | 142.5 | 192.4 | 202 | 204.2 | 190.5 | 188.7 | 218.7 | 168.7 | 155.3 | 138.5 | 141.8 | 67.3 | 85.2 | 76.5 | 85.1 | 52.1 | 41.8 | 45.5 | 36.8 | 17.9 | 22.3 | -19.3 | -35.2 | -7 | 30.2 | 48.6 | 45.2 | 30.6 | 62.5 | 55.5 | 55.8 | 46.7 | 53.5 | 46.7 | 31.6 | 39.9 | 32.6 | 31.7 | 23.8 | 25.9 | 25 | 23.7 | 20.8 | 43.7 | 25 | 21.2 | 15.6 | 18.5 | 34.2 | 32.7 | 20.4 | 4.2 | 16.4 | 13.1 | 5.3 | 0 | 4.2 | -6 | 3.3 | -21.1 | -1.4 | 8.5 | 6.1 | -4.3 | 2.3 | 6.3 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 2,567 | 2,356.5 | 2,333.4 | 1,458.7 | 2,331 | 1,987.8 | 1,121.3 | 345.4 | 447.9 | 826.4 | 124.1 | -542.9 | 313.9 | 962.3 | 118.5 | 790.1 | 1,480 | 1,684.3 | 1,530.8 | 1,790.4 | 692.7 | 1,070.8 | 841.7 | 979.4 | 1,078.4 | 264.7 | 928.4 | 704.2 | 718 | 576.3 | 224 | 367.6 | 424.3 | 383.2 | 198.7 | 190.9 | 258.2 | 330.4 | 278.3 | 363.3 | 295.6 | 370.2 | 296.1 | 293.4 | 321.3 | 299.8 | 232.4 | 324.6 | 308.6 | 249.1 | 277 | 118.6 | 257.6 | 256.7 | 150.7 | 245.2 | 362.9 | 299.2 | 261.6 | 211.9 | 295.6 | 305 | 269.9 | 250.1 | 232.5 | 159.3 | -684.2 | 215.5 | 239.4 | 236.1 | 299.2 | 283.7 | 363.5 | 400.9 | 409.6 | 400.4 | 436.6 | 281.6 | 305.3 | 394.3 | 412.7 | 413.5 | 388.9 | 386.3 | 460 | 357.8 | 319.8 | 286.3 | 291.5 | 152.2 | 178.5 | 160.4 | 176.2 | 124.7 | 96.4 | 103.7 | 86.6 | 48 | 58.8 | -14.1 | -46.6 | 3.8 | 74 | 112.1 | 105.3 | 78.5 | 135.1 | 123 | 120.1 | 105.2 | 116.2 | 102.1 | 76.5 | 91.7 | 80.3 | 78.4 | 63.4 | 66.4 | 62.5 | 60.8 | 60.7 | 100.9 | 64.8 | 60.5 | 48.1 | 53.4 | 82.6 | 79.7 | 51.6 | 32.9 | 44.7 | 40.1 | 36.1 | -13.7 | 11.2 | 9.7 | 25.7 | 11.1 | 18.1 | 36.8 | 27.4 | 0.3 | 23.7 | 31.5 | 22.5 | 28.7 | 25.6 | 23.6 | 30.8 | 23.6 | 25 | 22.4 | 20.3 | 3.4 | 12.3 | 18.4 | 13.7 | 9.4 | 4.2 |
Net Income Ratio
| 0.126 | 0.116 | 0.118 | 0.08 | 0.135 | 0.118 | 0.072 | 0.023 | 0.031 | 0.061 | 0.01 | -0.047 | 0.027 | 0.077 | 0.01 | 0.066 | 0.129 | 0.148 | 0.14 | 0.163 | 0.074 | 0.1 | 0.088 | 0.104 | 0.116 | 0.033 | 0.109 | 0.088 | 0.097 | 0.081 | 0.033 | 0.056 | 0.067 | 0.063 | 0.034 | 0.033 | 0.046 | 0.061 | 0.053 | 0.069 | 0.06 | 0.072 | 0.062 | 0.062 | 0.068 | 0.065 | 0.051 | 0.071 | 0.07 | 0.055 | 0.063 | 0.028 | 0.062 | 0.065 | 0.04 | 0.063 | 0.093 | 0.078 | 0.07 | 0.057 | 0.081 | 0.078 | 0.075 | 0.07 | 0.067 | 0.045 | -0.31 | 0.061 | 0.067 | 0.065 | 0.081 | 0.077 | 0.099 | 0.109 | 0.11 | 0.108 | 0.119 | 0.078 | 0.084 | 0.11 | 0.118 | 0.112 | 0.113 | 0.115 | 0.14 | 0.113 | 0.104 | 0.098 | 0.107 | 0.06 | 0.074 | 0.071 | 0.085 | 0.063 | 0.052 | 0.056 | 0.049 | 0.027 | 0.034 | -0.009 | -0.029 | 0.002 | 0.047 | 0.074 | 0.075 | 0.059 | 0.099 | 0.092 | 0.096 | 0.08 | 0.097 | 0.091 | 0.079 | 0.098 | 0.09 | 0.092 | 0.079 | 0.085 | 0.081 | 0.08 | 0.087 | 0.152 | 0.102 | 0.102 | 0.092 | 0.105 | 0.16 | 0.161 | 0.119 | 0.076 | 0.108 | 0.079 | 0.093 | -0.036 | 0.029 | 0.026 | 0.073 | -0.012 | 0.052 | 0.106 | 0.08 | 0.001 | 0.067 | 0.089 | 0.064 | 0.066 | 0.082 | 0.077 | 0.107 | 0.08 | 0.096 | 0.095 | 0.097 | 0.014 | 0.069 | 0.113 | 0.092 | 0.054 | 0.034 |
EPS
| 4.38 | 4.02 | 3.98 | 2.49 | 3.95 | 3.38 | 1.9 | 0.57 | 0.75 | 1.4 | 0.21 | -0.93 | 0.54 | 1.65 | 0.19 | 1.34 | 2.51 | 2.88 | 0.39 | 0.8 | 1.17 | 1.83 | 1.43 | 1.67 | 1.84 | 0.45 | 1.58 | 1.2 | 1.23 | 0.99 | 0.39 | 0.63 | 0.73 | 0.66 | 0.34 | 0.33 | 0.44 | 0.57 | 0.48 | 0.62 | 0.5 | 0.63 | 0.5 | 0.5 | 0.54 | 0.5 | 0.39 | 0.54 | 0.51 | 0.41 | 0.46 | 0.2 | 0.42 | 0.42 | 0.24 | 0.38 | 0.56 | 0.46 | 0.4 | 0.32 | 0.45 | 0.46 | 0.4 | 0.37 | 0.35 | 0.24 | -1.03 | 0.32 | 0.36 | 0.35 | 0.43 | 0.39 | 0.49 | 0.54 | 0.54 | 0.52 | 0.56 | 0.36 | 0.39 | 0.5 | 0.52 | 0.52 | 0.45 | 0.45 | 0.53 | 0.41 | 0.37 | 0.33 | 0.34 | 0.17 | 0.21 | 0.18 | 0.2 | 0.14 | 0.11 | 0.12 | 0.098 | 0.054 | 0.067 | -0.016 | -0.053 | 0.004 | 0.084 | 0.13 | 0.12 | 0.09 | 0.15 | 0.14 | 0.14 | 0.12 | 0.13 | 0.11 | 0.085 | 0.1 | 0.09 | 0.084 | 0.068 | 0.074 | 0.067 | 0.066 | 0.066 | 0.11 | 0.071 | 0.066 | 0.052 | 0.059 | 0.092 | 0.092 | 0.059 | 0.043 | 0.058 | 0.05 | 0.044 | -0.014 | 0.012 | 0.011 | 0.031 | 0.013 | 0.021 | 0.042 | 0.028 | 0 | 0.023 | 0.033 | 0.023 | 0.029 | 0.026 | 0.023 | 0.029 | 0.023 | 0.024 | 0.022 | 0.019 | 0.003 | 0.012 | 0.018 | 0.013 | 0.011 | 0.005 |
EPS Diluted
| 4.37 | 4.01 | 3.97 | 2.48 | 3.94 | 3.37 | 1.89 | 0.57 | 0.75 | 1.4 | 0.21 | -0.93 | 0.54 | 1.65 | 0.19 | 1.34 | 2.51 | 2.88 | 0.39 | 0.8 | 1.17 | 1.83 | 1.42 | 1.66 | 1.83 | 0.45 | 1.57 | 1.19 | 1.22 | 0.99 | 0.38 | 0.63 | 0.73 | 0.66 | 0.34 | 0.33 | 0.44 | 0.57 | 0.47 | 0.62 | 0.5 | 0.63 | 0.5 | 0.49 | 0.54 | 0.5 | 0.39 | 0.54 | 0.51 | 0.41 | 0.46 | 0.19 | 0.42 | 0.42 | 0.24 | 0.38 | 0.55 | 0.46 | 0.4 | 0.32 | 0.44 | 0.46 | 0.4 | 0.37 | 0.35 | 0.24 | -1.02 | 0.32 | 0.35 | 0.35 | 0.42 | 0.39 | 0.49 | 0.54 | 0.53 | 0.52 | 0.55 | 0.36 | 0.38 | 0.49 | 0.51 | 0.52 | 0.44 | 0.44 | 0.52 | 0.41 | 0.36 | 0.32 | 0.33 | 0.17 | 0.2 | 0.18 | 0.2 | 0.14 | 0.11 | 0.12 | 0.097 | 0.054 | 0.066 | -0.016 | -0.053 | 0.004 | 0.082 | 0.12 | 0.12 | 0.09 | 0.15 | 0.13 | 0.13 | 0.12 | 0.13 | 0.11 | 0.085 | 0.1 | 0.09 | 0.084 | 0.068 | 0.074 | 0.067 | 0.066 | 0.066 | 0.11 | 0.071 | 0.066 | 0.052 | 0.059 | 0.091 | 0.092 | 0.059 | 0.043 | 0.052 | 0.044 | 0.039 | -0.014 | 0.011 | 0.011 | 0.028 | 0.013 | 0.02 | 0.038 | 0.028 | 0 | 0.023 | 0.031 | 0.023 | 0.029 | 0.025 | 0.021 | 0.029 | 0.023 | 0.024 | 0.022 | 0.019 | 0.003 | 0.012 | 0.018 | 0.013 | 0.011 | 0.005 |
EBITDA
| 3,376 | 3,113.6 | 3,085.4 | 1,997.5 | 3,080 | 2,649.4 | 1,551.3 | 574 | 685.7 | 1,172 | 288.9 | -488.9 | 530.2 | 1,345.9 | 282.3 | 1,136.4 | 2,001.4 | 2,250.2 | 2,065 | 2,407 | 999.8 | 1,469.7 | 1,130 | 1,371 | 1,685.4 | 358.8 | 1,241.7 | 985.5 | 1,006.5 | 788.1 | 348.7 | 656.5 | 734.8 | 632.9 | 345.8 | 367.8 | 464.6 | 591.4 | 505.4 | 601.8 | 499.5 | 601.6 | 497.6 | 490.9 | 531.3 | 478.8 | 401.3 | 542 | 517.4 | 363.6 | 466.6 | 221.6 | 438.3 | 398.5 | 276.5 | 423.1 | 610.1 | 524.1 | 451.1 | 382 | 505.7 | 524 | 410 | 421.2 | 440.3 | 288.5 | -1,012.8 | 370.5 | 401.8 | 473.4 | 489.3 | 470.1 | 577.8 | 708.6 | 648.4 | 636.3 | 692.2 | 513 | 491.9 | 630.3 | 657.7 | 711.1 | 625.3 | 618.5 | 722 | 580 | 521.5 | 470 | 477.6 | 262.7 | 302.9 | 275.9 | 298.4 | 213.8 | 171.7 | 181.5 | 153.8 | 103.5 | 121.2 | 6 | 38.3 | 454.1 | 38.9 | 35.6 | 31.8 | 691.3 | 28.5 | 29.5 | 29 | 606.4 | 26 | 24.6 | 22.7 | 463.7 | 21.2 | 22.6 | 19.5 | 365.5 | 19.4 | 19.4 | 19.1 | 399.1 | 19.7 | 18.1 | 17.5 | 388.2 | 12.7 | 13.8 | 14.2 | 15.5 | 17 | 17.6 | 18.6 | 0 | 20.3 | 17.8 | 18.3 | 0 | 16.3 | 15.8 | 16.1 | 17.1 | 16.7 | 16.6 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.165 | 0.154 | 0.157 | 0.11 | 0.179 | 0.157 | 0.1 | 0.037 | 0.048 | 0.087 | 0.023 | -0.042 | 0.045 | 0.108 | 0.024 | 0.096 | 0.175 | 0.197 | 0.189 | 0.219 | 0.107 | 0.137 | 0.119 | 0.145 | 0.181 | 0.045 | 0.146 | 0.123 | 0.136 | 0.111 | 0.051 | 0.099 | 0.116 | 0.103 | 0.058 | 0.063 | 0.084 | 0.11 | 0.096 | 0.114 | 0.102 | 0.116 | 0.104 | 0.104 | 0.113 | 0.104 | 0.089 | 0.118 | 0.117 | 0.08 | 0.106 | 0.053 | 0.106 | 0.101 | 0.073 | 0.109 | 0.157 | 0.136 | 0.12 | 0.104 | 0.138 | 0.134 | 0.114 | 0.118 | 0.127 | 0.082 | -0.458 | 0.105 | 0.112 | 0.131 | 0.132 | 0.128 | 0.157 | 0.192 | 0.174 | 0.172 | 0.189 | 0.143 | 0.136 | 0.176 | 0.188 | 0.192 | 0.182 | 0.184 | 0.22 | 0.183 | 0.169 | 0.161 | 0.176 | 0.103 | 0.125 | 0.122 | 0.144 | 0.107 | 0.092 | 0.097 | 0.087 | 0.059 | 0.069 | 0.004 | 0.024 | 0.283 | 0.025 | 0.023 | 0.023 | 0.516 | 0.021 | 0.022 | 0.023 | 0.46 | 0.022 | 0.022 | 0.023 | 0.495 | 0.024 | 0.027 | 0.024 | 0.467 | 0.025 | 0.026 | 0.028 | 0.6 | 0.031 | 0.03 | 0.033 | 0.762 | 0.025 | 0.028 | 0.033 | 0.036 | 0.041 | 0.035 | 0.048 | 0 | 0.052 | 0.048 | 0.052 | 0 | 0.047 | 0.046 | 0.047 | 0.051 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |