
The Progressive Corporation
NYSE:PGR
279.32 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 195 | 143 | 136.1 | 90.2 | 154.5 | 99.6 | 138.4 | 179.5 | 288.6 | 220.9 | 365.3 | 226.1 | 287.3 | 187.1 | 270.6 | 99.5 | 122.9 | 76.5 | 90.1 | 108 | 369.5 | 226.2 | 45.9 | 91.9 | 158 | 69.5 | 121.9 | 154.8 | 190.1 | 265 | 224.9 | 161 | 214.5 | 211.5 | 143.4 | 134.7 | 209.9 | 224.4 | 194.5 | 263.8 | 101.5 | 108.4 | 90.6 | 126.1 | 96.7 | 75.1 | 100.9 | 96.9 | 110.2 | 179.1 | 192.2 | 165.5 | 156 | 155.7 | 170.3 | 149.7 | 155.5 | 158.9 | 155 | 153.8 | 155.1 | 160.7 | 172.5 | 160.7 | 134.5 | 2.9 | 6.6 | 9.9 | 8.5 | 5.8 | 7.7 | 14 | 9.9 | 5.6 | 14.5 | 17.6 | 10.6 | 5.6 | 6.9 | 19.8 | 16.8 | 20 | 34.5 | 22 | 23.1 | 12.1 | 21.9 | 17.9 | 23.3 | 16.9 | 17.6 | 14.9 | 14.9 | 11.2 | 23.4 | 38.7 | 22.3 | 8.9 | 19.2 | 8.9 | 11 | 14.2 | 9 | 21 | 25 | 18.6 | 32 | 21 | 13 | 23.3 | 21 | 19 | 28 | 15.4 | 9 | 11 | 14 | 16.2 | 18 | 13 | 15 | 13.4 | 12 | 12 | 18 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 11,081 | 75,947 | 8,609.3 | 8,263 | 8,411.5 | 11,356.1 | 11,183 | 10,187.5 | 10,230.1 | 8,733.3 | 9,559.2 | 47,784.3 | 6,200.8 | 44,815.7 | 46,134.4 | 44,741.6 | 41,334.9 | 42,029.4 | 40,981.3 | 39,426.9 | 36,800.8 | 1,798.8 | 34,280.1 | 32,549.1 | 30,406.6 | 29,907.4 | 28,452.4 | 27,020.4 | 25,472.5 | 23,071.1 | 22,971.5 | 22,117.8 | 20,515.1 | 19,816.7 | 19,793.1 | 18,755.9 | 17,793.3 | 17,504.2 | 17,754.1 | 17,258.3 | 16,486.8 | 15,698.2 | 15,940.5 | 15,617.3 | 14,379.1 | 14,813 | 14,943.8 | 14,507.5 | 14,368 | 13,764.1 | 2,394.1 | 1,679.2 | 1,520.1 | 1,551.8 | 1,699.7 | 1,343.5 | 1,128.4 | 1,090.8 | 1,815.5 | 1,648.9 | 1,389.2 | 1,078 | 1,227.9 | 1,137.2 | 1,293.8 | 1,153.6 | 733.8 | 513.2 | 1,533.3 | 382.4 | 374.1 | 278 | 594.3 | 581.2 | 1,057.9 | 720.3 | 708.5 | 773.6 | 919.2 | 2,266.7 | 1,042.8 | 1,376.9 | 2,204.2 | 1,114.8 | 1,113.6 | 648 | 633.5 | 1,123.6 | 828.3 | 567.8 | 565.1 | 449.3 | 429.9 | 227.4 | 307.6 | 325.6 | 251.7 | 186.8 | 244.1 | 711.9 | 264.5 | 229 | 0 | 0 | 0 | 441.9 | 0 | 0 | 0 | 409.4 | 0 | 0 | 0 | 159.7 | 0 | 0 | 0 | 302.8 | 0 | 0 | 0 | 279.1 | 0 | 0 | 0 | 230.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,276 | 76,090 | 8,745.4 | 8,353.2 | 8,566 | 62,253 | 11,321.4 | 10,367 | 10,518.7 | 8,954.2 | 9,924.5 | 47,784.3 | 6,488.1 | 45,002.8 | 46,405 | 44,841.1 | 41,457.8 | 42,105.9 | 41,071.4 | 39,534.9 | 37,170.3 | 2,025 | 34,326 | 32,641 | 30,564.6 | 29,976.9 | 28,574.3 | 27,175.2 | 25,662.6 | 23,336.1 | 23,196.4 | 22,278.8 | 20,729.6 | 20,028.2 | 19,936.5 | 18,890.6 | 18,003.2 | 17,728.6 | 17,948.6 | 17,522.1 | 16,588.3 | 15,806.6 | 16,031.1 | 15,743.4 | 14,475.8 | 14,888.1 | 15,044.7 | 14,604.4 | 14,478.2 | 13,943.2 | 2,586.3 | 1,844.7 | 1,676.1 | 1,707.5 | 1,870 | 1,493.2 | 1,283.9 | 1,249.7 | 1,970.5 | 1,802.7 | 1,544.3 | 1,238.7 | 1,400.4 | 1,297.9 | 1,428.3 | 1,156.5 | 740.4 | 523.1 | 1,541.8 | 388.2 | 381.8 | 292 | 604.2 | 586.8 | 1,072.4 | 737.9 | 719.1 | 779.2 | 926.1 | 2,286.5 | 1,059.6 | 1,396.9 | 2,238.7 | 1,136.8 | 1,136.7 | 660.1 | 655.4 | 1,141.5 | 851.6 | 584.7 | 582.7 | 464.2 | 444.8 | 238.6 | 331 | 364.3 | 274 | 195.7 | 263.3 | 720.8 | 275.5 | 243.2 | 9 | 21 | 25 | 460.5 | 32 | 21 | 13 | 432.7 | 21 | 19 | 28 | 175.1 | 9 | 11 | 14 | 319 | 18 | 13 | 15 | 292.5 | 12 | 12 | 18 | 239.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 21,260 | 19,134 | 20,016.9 | 19,425.9 | 19,195.9 | 0 | 12,408 | 17,790.2 | 12,411.4 | 0 | 17,174.5 | 0 | 15,544 | 0 | 10,246.7 | 14,145.3 | 13,362 | 0 | 12,561.6 | 7,557.4 | 7,568.3 | 0 | 7,687.2 | 7,167.1 | 7,189.8 | 0 | 6,776.6 | 6,230.2 | 6,043.8 | 0 | 5,519.9 | 5,091.3 | 4,850.7 | 0 | 4,743.6 | 4,522.2 | 4,378.9 | 0 | 4,139.8 | 3,867.3 | 3,777 | 0 | 3,705.6 | 3,566.3 | 3,515.9 | 3,310.7 | 3,500.8 | 3,401.9 | 3,372.3 | 3,183.7 | 3,356 | 3,222.1 | 3,167.5 | 2,929.8 | 3,086 | 2,982.6 | 2,928.5 | 2,927.4 | 2,858.6 | 2,766.2 | 2,722.9 | 2,454.8 | 2,636.1 | 2,545 | 2,516.8 | 2,408.6 | 2,584.8 | 2,515.5 | 2,503.2 | 2,395.1 | 2,969.3 | 2,997.8 | 2,633.3 | 2,498.2 | 2,698.6 | 2,662.9 | 2,639.7 | 2,500.7 | 2,627.7 | 2,522.4 | 2,469.2 | 2,287.2 | 2,692.9 | 2,322.6 | 2,248.2 | 2,350.9 | 2,152.2 | 2,286.9 | 1,938.6 | 1,742.8 | 2,000.5 | 1,935.2 | 1,817.7 | 1,698.6 | 1,780 | 1,750.4 | 1,735.5 | 1,804.7 | 2,077.2 | 2,145.3 | 2,093.7 | 2,015.5 | 1,854.1 | 1,766.5 | 1,618 | 1,737.2 | 1,456.3 | 1,389.9 | 1,310.3 | 1,478.3 | 1,157.6 | 1,086.1 | 962.7 | 1,130.8 | 801.2 | 794.1 | 721.9 | 988 | 635.7 | 622.8 | 574.4 | 922.1 | 509.5 | 476.7 | 421.4 | 761.5 | 364.3 | 345 | 328 | 312 | 321.6 | 328.7 | 326 | 323.3 | 342.5 | 342.8 | 300.3 | 261 | 274.7 | 271.7 | 238.4 | 235.1 | 245.1 | 219.8 | 195.3 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -79,305.1 | -29,060.6 | -28,157.2 | -28,546.3 | -25,203.2 | -27,099 | -83,922.9 | -22,032.1 | -16,259.9 | -68,033.3 | 99.5 | 122.9 | 76.5 | 90.1 | 108 | -3,270.1 | 29,957.6 | -3,252.5 | 0 | 0 | 0 | 0 | 0 | 190.1 | 0 | 224.9 | 161 | 214.5 | 0 | 143.4 | 134.7 | 209.9 | 0 | 194.5 | 263.8 | 101.5 | 0 | 90.6 | 126.1 | 96.7 | 0 | 100.9 | 96.9 | 110.2 | 0 | 239.6 | 313.3 | 156 | 0 | 170.3 | 149.7 | 155.5 | 0 | -1,815.5 | 0 | 0 | 0 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 306 | 349 | 224 | 290.8 | 209.8 | 0 | 0 | 0 | 0 | 295.5 | 0 | 0 | 455.1 | 457.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458.8 | 338 | 446.7 | 0 | 379.6 | 289.8 | 342.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.3 | 89.8 | 81.8 | 74.9 | 82.6 | 79.6 | 72.8 | 66.3 | 9,926.5 | 10,320 | 10,502.6 | 10,069.3 | 10,197.7 | 10,531.7 | 10,848.6 | 88.1 | 97.8 | 74.4 | 72.6 | 69.3 | 15,105.3 | 14,318.3 | 13,333.8 | 62.4 | 14,376.9 | 14,936.9 | 13,738.7 | 69.8 | 15,402.5 | 16,881.6 | 15,883.9 | 89.5 | 15,232.3 | 15,403.6 | 15,177.9 | 103.7 | 15,020.9 | 13,066.8 | 13,655.7 | 119.8 | 13,016 | 13,739.6 | 13,281.1 | 114.7 | 12,920.1 | 11,464.5 | 10,956.4 | 96.7 | 95.4 | 9,696 | 84.3 | 77.6 | 8,315 | 66.8 | 61 | 95.7 | 100.5 | 99.4 | 93 | 88.3 | 0 | 0 | 0 | 77.7 | 0 | 0 | 0 | 79.8 | 0 | 0 | 0 | 85.8 | 0 | 0 | 0 | 70.5 | 0 | 0 | 0 | 83.2 | 0 | 0 | 0 | 84.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 32,842 | 95,573 | 28,986.3 | 28,069.9 | 27,971.7 | 23,851.9 | 24,107.5 | 22,994.5 | 23,229.6 | 19,653.6 | 21,009.6 | 226.1 | 17,200.5 | 59,382.8 | 11,606 | 17,195.9 | 16,325.4 | 14,837.9 | 15,306.7 | 13,786 | 10,462 | 9,532.3 | 9,200.5 | 39,808.1 | 37,754.4 | 8,362.5 | 35,350.9 | 33,405.4 | 28,654 | 8,556.9 | 10,056.3 | 8,982 | 8,106 | 8,293.6 | 10,763.2 | 9,823.3 | 8,415.7 | 6,384.1 | 6,466.3 | 5,800.4 | 6,145.5 | 5,794.9 | 17,065.6 | 16,191 | 16,118.8 | 16,926.2 | 17,399.4 | 16,448.2 | 15,528.8 | 15,136.9 | 15,843.4 | 15,463.5 | 15,276.2 | 14,844.8 | 15,071.9 | 14,920.8 | 14,974.3 | 3,988.1 | 4,829.5 | 4,568.9 | 4,267.2 | 3,693.5 | 19,073.4 | 18,098.6 | 17,218.1 | 3,565.1 | 17,638.6 | 17,912.4 | 17,716.8 | 2,783.3 | 18,675.5 | 20,086.6 | 19,032.7 | 3,085 | 18,905.2 | 18,700.6 | 18,436.2 | 3,279.9 | 18,460.1 | 17,755.2 | 17,063.2 | 4,065.7 | 17,821.7 | 17,069.7 | 16,545.9 | 2,739.7 | 15,612.6 | 14,776.3 | 13,645 | 2,543.2 | 2,583.2 | 11,999.2 | 2,262.5 | 1,937.2 | 10,352.2 | 2,114.7 | 2,009.5 | 2,000.4 | 2,340.5 | 2,866.1 | 2,369.2 | 2,258.7 | 1,863.1 | 1,787.5 | 1,643 | 2,197.7 | 1,488.3 | 1,410.9 | 1,323.3 | 1,911 | 1,178.6 | 1,105.1 | 990.7 | 1,305.9 | 810.2 | 805.1 | 735.9 | 1,307 | 653.7 | 635.8 | 589.4 | 1,214.6 | 521.5 | 488.7 | 439.4 | 1,001 | 364.3 | 345 | 328 | 312 | 321.6 | 328.7 | 326 | 323.3 | 342.5 | 342.8 | 300.3 | 261 | 274.7 | 271.7 | 238.4 | 235.1 | 245.1 | 219.8 | 195.3 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 854 | 790 | 688.8 | 713.5 | 756.3 | 1,053.3 | 919.8 | 989 | 949 | 1,164.5 | 1,067.1 | 1,124.7 | 1,104.4 | 1,137.3 | 1,161 | 1,086.4 | 1,077.4 | 1,106 | 1,181.6 | 1,189.8 | 1,215.1 | 1,213.7 | 1,214.2 | 1,174.9 | 1,127.3 | 1,131.7 | 1,139.3 | 1,116.4 | 1,112 | 1,119.6 | 1,129.4 | 1,152.1 | 1,166 | 1,177.1 | 1,115 | 1,083.7 | 1,061.9 | 1,037.2 | 1,024.1 | 1,018.9 | 957.5 | 960.6 | 954 | 952.5 | 950 | 960.9 | 955.3 | 950.6 | 935.9 | 933.7 | 918.2 | 914.3 | 916.4 | 911.3 | 910.9 | 917.1 | 927.4 | 932.6 | 932 | 947.7 | 956.3 | 961.3 | 974.1 | 989.9 | 997.5 | 997.1 | 1,001.5 | 1,002.7 | 1,000.6 | 1,000.4 | 990.1 | 987.4 | 979.7 | 973.4 | 941.6 | 902.7 | 822.5 | 758.7 | 695.8 | 704.3 | 660.9 | 666.5 | 674.6 | 647.9 | 616 | 584.7 | 548 | 525.4 | 509.2 | 503.1 | 498.1 | 498.3 | 499.9 | 498 | 506.6 | 506.9 | 509.2 | 504.5 | 496.4 | 479.4 | 469.2 | 447.7 | 439.7 | 420.1 | 404.8 | 376.2 | 355.3 | 315.9 | 286.3 | 260.4 | 227.6 | 195.8 | 185.7 | 169.9 | 165.6 | 166.9 | 165.1 | 159.2 | 155.1 | 152.7 | 149.2 | 143.3 | 139.4 | 125.6 | 116.9 | 106.7 | 86 | 76.8 | 65.9 | 63.5 | 64.3 | 67 | 71.4 | 75.3 | 77.4 | 65.4 | 59.4 | 0 | 44.5 | 44.3 | 45 | 48.5 | 50 | 52.8 | 49.2 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 227.9 | 227.9 | 227.9 | 227.9 | 227.9 | 227.9 | 227.9 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 449.4 | 449.4 | 449.4 | 449.4 | 447.6 | 447.6 | 446.4 | 472.9 | -581.2 | 1.6 | -545.7 | -577.8 | -518 | 0 | -502.1 | -536 | -501.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 1,687.4 | 302.8 | 305.7 | 308.8 | 314.2 | 319.7 | 97.2 | 555.4 | 117.3 | 131.9 | 146.5 | 157.2 | 171.4 | 185.5 | 199.7 | 213.8 | 228.3 | 242.9 | 258.7 | 276.7 | 294.6 | 312.6 | 330.6 | 348.6 | 366.6 | 384.6 | 401.8 | 417.3 | 432.8 | 448.3 | 463.8 | 479.4 | 494.9 | 510.5 | 526 | 484 | 468.5 | 488.3 | 479 | 466.9 | 447.6 | 474.7 | 468.1 | 452.3 | 434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 227.9 | 530.7 | 533.6 | 536.7 | 542.1 | 547.6 | 325.1 | 1,008.1 | 570 | 584.6 | 599.2 | 609.9 | 624.1 | 638.2 | 652.4 | 666.5 | 681 | 695.6 | 711.4 | 729.4 | 747.3 | 765.3 | 783.3 | 801.3 | 819.3 | 837.3 | 854.5 | 866.7 | 882.2 | 897.7 | 913.2 | 927 | 942.5 | 956.9 | 998.9 | -97.2 | 470.1 | -57.4 | -98.8 | -51.1 | 447.6 | -27.4 | -67.9 | -49 | 434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -11,081 | -75,947 | -8,609.3 | -8,263 | -8,411.5 | 65,998.6 | 61,870.5 | 59,265.6 | 56,686.4 | 53,548.3 | 52,330.4 | 51,929.5 | 53,186.4 | 51,514.1 | 52,287.4 | 50,942.8 | 47,400.6 | 47,530.3 | 45,764.3 | 43,777.9 | 40,342.3 | 39,254.3 | 38,573.7 | 36,814.6 | 34,512.5 | 33,567.4 | 32,350.6 | 30,921.2 | 29,251.6 | 27,274.7 | 26,994.7 | 25,978.4 | 24,303 | 23,482.6 | 23,521.2 | 22,379.8 | 21,330.5 | 20,937.3 | 21,013.6 | 20,577.4 | 19,830.6 | 19,018 | 19,083.2 | 18,759.2 | 17,395.7 | 18,054.7 | 17,995.9 | 17,486.4 | 17,299.7 | 16,475.5 | 17,176.9 | 16,609.5 | 16,401.7 | 15,963 | 15,987.8 | 16,029.6 | 15,777.5 | 15,523.4 | 16,376 | 15,830 | 15,564.3 | 14,713.4 | 14,669.2 | 13,611.3 | 12,768.4 | 12,978.1 | 12,734.7 | 13,976 | 13,879.7 | 14,165.1 | 14,817.2 | 16,180.3 | 15,097.5 | 14,689.2 | 14,853.5 | 14,667.8 | 14,521.4 | 14,274.7 | 14,526.7 | 13,994.7 | 13,404.9 | 13,082 | 14,319.2 | 13,667.7 | 13,247.7 | 12,532.3 | 12,403.9 | 11,765.1 | 10,659.9 | 10,284.3 | 9,565 | 9,310 | 8,788.6 | 8,226.3 | 7,930 | 7,449.2 | 7,283 | 6,983.3 | 7,065 | 7,056.4 | 6,555.1 | 6,427.7 | 0 | 0 | 0 | 5,674.3 | 0 | 0 | 0 | 5,270.4 | 0 | 0 | 0 | 4,450.6 | 0 | 0 | 0 | 3,768 | 0 | 0 | 0 | 3,180 | 0 | 0 | 0 | 2,786.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 860 | 954 | 598 | 1,001 | 1,031.8 | 1,914.7 | 1,357.1 | 1,198.5 | 1,057 | 2,028 | 1,269.5 | -50,431.1 | 370.5 | 1,156 | 110.7 | 219.4 | 241.5 | -60,889 | 213.9 | 197.1 | 34.6 | 0 | 136 | 134.5 | 38.5 | 0 | 53.5 | 46 | 53.2 | 0 | 201.5 | 191.8 | 168.4 | 0 | 156.9 | 140.7 | 113.9 | 0 | 85.7 | 176 | 97.2 | -470.1 | 57.4 | 98.8 | 51.1 | -447.6 | 27.4 | 67.9 | 49 | -434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 87,934 | 84,375 | 83,538.7 | 76,371.6 | 72,779.6 | -8,720.6 | -8,699.2 | -7,795.8 | -7,937.4 | -6,702.6 | -7,374.3 | 69,882.9 | -4,420.4 | -1,156 | -110.7 | -219.4 | -241.5 | 60,889 | -213.9 | -197.1 | 3,544.7 | 4,214 | 4,188.1 | -27,319.3 | -25,311.8 | 2,766.1 | -24,115.9 | -22,908.8 | -18,541.2 | 930.7 | -286.6 | -469 | 200.4 | -408 | -2,833.2 | -2,382.5 | -1,127.4 | 518.2 | 388.4 | 732.6 | -52.9 | 14.1 | -11,176.8 | -10,450 | -10,149.1 | -11,533.6 | -11,841.7 | -11,043.4 | -10,220.9 | -9,851.4 | -10,509.2 | -10,268.3 | -10,325 | -9,874.3 | -9,826.3 | -10,059.9 | -10,153.1 | 706.2 | -112.5 | 150 | 261.1 | -15,674.7 | -14,669.3 | -13,612.2 | -12,768.9 | -13,975.2 | -12,735.2 | -13,976.7 | -13,880.3 | -15,165.5 | -14,817.3 | -16,180.7 | -15,098.2 | -15,662.6 | -14,854.1 | -14,668.5 | -14,521.9 | -15,033.4 | -14,527.5 | -13,995 | -13,405.8 | -13,748.5 | -14,319.8 | -13,668.6 | -13,247.7 | -13,117 | -12,403.9 | -11,765.5 | -10,660.1 | -10,787.4 | -10,063.1 | -9,310.3 | -9,288.5 | -8,724.3 | -7,930.6 | -7,956.1 | -7,792.2 | -7,487.8 | -7,561.4 | -7,535.8 | -7,024.3 | -6,875.4 | -439.7 | -420.1 | -404.8 | -6,050.5 | -355.3 | -315.9 | -286.3 | -5,530.8 | -227.6 | -195.8 | -185.7 | -4,620.5 | -165.6 | -166.9 | -165.1 | -3,927.2 | -155.1 | -152.7 | -149.2 | -3,323.3 | -139.4 | -125.6 | -116.9 | -2,893.1 | -86 | -76.8 | -65.9 | -63.5 | -64.3 | -67 | -71.4 | -75.3 | -77.4 | -65.4 | -59.4 | 0 | -44.5 | -44.3 | -45 | -48.5 | -50 | -52.8 | -49.2 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 78,567 | 10,172 | 76,216.2 | 69,823.1 | 66,156.2 | 60,473.9 | 55,978.9 | 54,190.9 | 51,291.7 | 50,580.3 | 47,840.3 | 72,831.1 | 51,249 | 53,221.4 | 54,033 | 52,628.4 | 49,087.9 | 49,260.4 | 47,584.1 | 45,620.1 | 45,803.2 | 45,363 | 44,807.6 | 11,516.1 | 11,095.9 | 38,212.5 | 10,192.8 | 9,958.1 | 12,676.9 | 30,144.3 | 28,876.3 | 27,707.8 | 26,704.5 | 25,133.9 | 22,857.6 | 22,134.9 | 22,305.9 | 23,435.2 | 23,468.7 | 23,503.8 | 20,735.2 | 19,992.7 | 8,860.4 | 9,261.7 | 8,196.6 | 7,482 | 7,109.5 | 7,393.6 | 8,014.7 | 7,557.8 | 7,585.9 | 7,255.5 | 6,993.1 | 7,000 | 7,072.4 | 6,886.8 | 6,551.8 | 17,162.2 | 17,195.5 | 16,927.7 | 16,781.7 | 15,674.7 | 974 | 989 | 997 | 13,975.2 | 1,001 | 1,002 | 1,000 | 15,165.5 | 990 | 987 | 979 | 15,662.6 | 941 | 902 | 822 | 15,033.4 | 695 | 704 | 660 | 13,748.5 | 674 | 647 | 616 | 13,117 | 548 | 525 | 509 | 10,787.4 | 10,063.1 | 498 | 9,288.5 | 8,724.3 | 506 | 7,956.1 | 7,792.2 | 7,487.8 | 7,561.4 | 7,535.8 | 7,024.3 | 6,875.4 | 439.7 | 420.1 | 404.8 | 6,050.5 | 355.3 | 315.9 | 286.3 | 5,530.8 | 227.6 | 195.8 | 185.7 | 4,620.5 | 165.6 | 166.9 | 165.1 | 3,927.2 | 155.1 | 152.7 | 149.2 | 3,323.3 | 139.4 | 125.6 | 116.9 | 2,893.1 | 86 | 76.8 | 65.9 | 63.5 | 64.3 | 67 | 71.4 | 75.3 | 77.4 | 65.4 | 59.4 | 0 | 44.5 | 44.3 | 45 | 48.5 | 50 | 52.8 | 49.2 | 0 | 0 | 0 | 0 |
Total Assets
| 111,409 | 105,745 | 105,202.5 | 97,893 | 94,127.9 | 84,325.8 | 80,086.4 | 77,185.4 | 74,521.3 | 70,233.9 | 68,849.9 | 73,057.2 | 68,449.5 | 71,132.3 | 72,618.1 | 69,824.3 | 65,413.3 | 64,098.3 | 62,890.8 | 59,406.1 | 56,265.2 | 54,895.3 | 54,008.1 | 51,324.2 | 48,850.3 | 46,575 | 45,543.7 | 43,363.5 | 41,330.9 | 38,701.2 | 38,932.6 | 36,689.8 | 34,810.5 | 33,427.5 | 33,620.8 | 31,958.2 | 30,721.6 | 29,819.3 | 29,935 | 29,304.2 | 26,880.7 | 25,787.6 | 25,926 | 25,452.7 | 24,315.4 | 24,408.2 | 24,508.9 | 23,841.8 | 23,543.5 | 22,694.7 | 23,429.3 | 22,719 | 22,269.3 | 21,844.8 | 22,144.3 | 21,807.6 | 21,526.1 | 21,150.3 | 22,025 | 21,496.6 | 21,048.9 | 20,049.3 | 20,047.4 | 19,087.6 | 18,215.1 | 18,250.5 | 18,639.6 | 18,914.4 | 18,716.8 | 18,843.1 | 19,665.5 | 21,073.6 | 20,011.7 | 19,482.1 | 19,846.2 | 19,602.6 | 19,258.2 | 18,898.6 | 19,155.1 | 18,459.2 | 17,723.2 | 17,184.3 | 18,495.7 | 17,716.7 | 17,161.9 | 16,281.5 | 16,160.6 | 15,301.3 | 14,154 | 13,564.4 | 12,885 | 12,497.2 | 11,844.2 | 11,122.4 | 10,858.2 | 10,429.7 | 10,232.7 | 10,051.6 | 10,493.5 | 10,552.8 | 9,974.5 | 9,704.7 | 9,744.2 | 9,610.3 | 9,175.9 | 8,463.1 | 8,336.1 | 8,285.7 | 7,930.7 | 7,559.6 | 7,574 | 7,138.2 | 6,704.8 | 6,183.9 | 5,987.2 | 5,793.7 | 5,686.7 | 5,352.5 | 5,275.7 | 5,079.2 | 4,850.9 | 4,675.1 | 4,661.9 | 4,528.5 | 4,415.6 | 4,011.3 | 3,593.9 | 3,246.7 | 3,127.5 | 3,005.1 | 3,020.8 | 3,016.4 | 3,025.9 | 2,979.1 | 2,959 | 2,940.7 | 2,755.1 | 1,086.2 | 2,667.3 | 2,695.9 | 2,638.9 | 2,646.8 | 2,634.3 | 2,590.2 | 2,524.4 | 2,307.1 | 1,785.7 | 1,266.2 | 810.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,278.7 | 10.9 | 5,931.9 | 5,931.2 | 0 | 6,069.1 | 22.3 | 21.3 | 0 | 0 | 5,405.8 | 5,576.1 | 5,346.5 | 0 | 5,222.9 | 4,867.5 | 4,594.3 | 16.8 | 3,924.1 | 3,922.3 | 3,414.3 | 23.8 | 3,272.7 | 3,153.2 | 2,939.4 | 0 | 2,722.2 | 2,706.2 | 2,451.4 | 519.2 | 2,431 | 2,252.9 | 2,165.9 | 404.1 | 2,263.6 | 2,134.2 | 1,911.7 | 890.2 | 1,917.5 | 1,844.3 | 1,934.5 | 172 | 0 | 0 | 1,709.6 | 1,770.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,558.4 | 1,530 | 1,532.9 | 0 | 1,578.1 | 1,462.5 | 1,401.3 | 0 | 0 | 1,673.9 | 1,468.9 | 1,510.8 | 1,746.5 | 1,495 | 1,385.9 | 1,325 | 1,548.6 | 1,507.4 | 1,386 | 1,290.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,930.7 | 1,930.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 149.9 | 149.9 | 0 | 0 | 0 | 499.7 | 0 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 10 | 22.2 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 311.8 | 246.1 | 44 | 203.3 | 10.9 | 31 | 114 | 201.1 | 0 | 36.2 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.4 | 147.8 | 11.3 | 52.1 | 298.5 | 111.4 | 7.5 | 48.7 | 164.6 | 416.7 | 177.3 | 36.5 | 490.9 | 727.6 | 766 | 0 | 724.5 | 291.2 | 190.6 | 0 | 50.9 | 56.2 | 143.3 | 0 | 138.3 | 71.5 | 48.3 | 0 | 65.4 | 94.8 | 45.4 | 26 | 43.4 | 52.4 | 156.4 | 61.4 | 33.9 | 26.2 | 163.4 | 0 | 0 | 152.4 | 0 | 0 | 112.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,426 | 0 | 86.9 | 0 | 0 | 0 | 70.3 | 0 | 0 | 0 | 68.2 | 0 | 0 | 0 | 67.1 | 0 | 0 | 0 | 97.1 | 0 | 0 | 0 | 90.6 | 0 | 0 | 0 | 74.5 | 0 | 0 | 0 | 69.1 | 0 | 0 | 0 | 48.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -311.8 | -246.1 | -44 | -6,482 | -21.8 | -5,962.9 | -6,045.2 | -201.1 | -6,069.1 | -58.5 | 6,367.5 | -499.9 | 86.9 | -5,405.8 | -5,576.1 | -5,346.5 | 0 | -5,222.9 | -4,867.5 | -4,594.3 | 51.4 | -3,924.1 | -3,922.3 | -3,414.3 | 43.3 | -3,272.7 | -3,153.2 | -2,939.4 | 9,944.8 | -2,722.2 | -4,636.9 | -4,381.8 | -609.8 | -2,431 | -2,252.9 | -2,165.9 | -404.1 | -2,263.6 | -2,134.2 | -1,911.7 | -890.2 | -2,067.5 | -1,994.3 | -2,084.4 | -321.9 | -47.4 | -147.8 | -1,709.6 | -2,270.5 | -298.5 | -111.4 | -7.5 | -48.7 | -5,210 | -416.7 | -177.3 | -36.5 | -490.9 | -727.6 | -766 | -0 | -2,282.9 | -1,530 | -1,532.9 | -0 | -1,578.1 | -1,462.5 | -1,401.3 | -0 | -138.3 | -1,673.9 | -1,468.9 | -1,510.8 | -1,746.5 | -1,495 | -1,385.9 | -1,351 | -1,548.6 | -1,507.4 | -1,386 | -1,290.1 | -33.9 | -26.2 | -163.4 | -0 | 0 | -152.4 | 0 | -0 | -112.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -10 | -22.2 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 29,607.1 | 28,492.2 | 27,280.4 | 25,613.5 | 24,538.1 | 24,356 | 5,931.2 | 21,988.8 | 21,242.1 | 20,976.1 | 19,282.2 | 6,270.3 | 86.9 | 5,905.5 | 6,075.7 | 36,519.7 | 70.3 | 35,478.3 | 33,587.4 | 32,334.2 | 68.2 | 29,825 | 28,503 | 27,149 | 67.1 | 26,331 | 24,315 | 23,176 | 97.1 | 22,372 | 21,459 | 20,460 | 90.6 | 19,759 | 19,205 | 17,119 | 74.5 | 16,827 | 16,456 | 16,016 | 69.1 | 15,705 | 15,254 | 15,090 | 48.3 | 47.4 | 147.8 | 11.3 | 52.1 | 298.5 | 111.4 | 7.5 | 48.7 | 13,353 | 416.7 | 177.3 | 36.5 | 490.9 | 727.6 | 766 | 0 | 724.5 | 291.2 | 190.6 | 0 | 50.9 | 56.2 | 143.3 | 0 | 138.3 | 71.5 | 48.3 | 0 | 65.4 | 94.8 | 45.4 | 0 | 43.4 | 52.4 | 156.4 | 61.4 | 33.9 | 26.2 | 163.4 | 0 | 8,251 | 152.4 | 7,379 | 0 | 112.9 | 6,658 | 6,552 | 6,433 | 6,650 | 6,774 | 6,202 | 5,903 | 5,941 | 5,806 | 5,419 | 5,129 | 5,148 | 5,099 | 4,852 | 4,648 | 4,704 | 4,430 | 4,188 | 3,731 | 3,661 | 3,558 | 3,504 | 3,201 | 3,207 | 3,085 | 2,933 | 2,847 | 2,897 | 2,822 | 2,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,894 | 6,893 | 6,891.8 | 6,890.7 | 6,889.7 | 6,888.6 | 6,887.6 | 6,886.5 | 6,389.3 | 6,388.3 | 6,387.4 | 6,386.5 | 6,385.6 | 4,898.8 | 4,898.2 | 5,397.5 | 4,896.9 | 5,396.1 | 5,395.4 | 5,394.7 | 5,394 | 4,407.1 | 4,406.5 | 4,406 | 4,405.4 | 4,404.9 | 3,859.9 | 3,859.5 | 3,859.2 | 3,281.3 | 3,312.2 | 3,383.4 | 3,111.7 | 3,148.2 | 3,153.9 | 2,664.1 | 2,701.6 | 2,707.9 | 2,714.3 | 2,739 | 2,560.1 | 2,164.7 | 2,164.3 | 2,208 | 1,861.3 | 1,860.9 | 1,860.6 | 1,913.9 | 1,913.6 | 1,913.2 | 2,062.7 | 2,062.8 | 2,080 | 1,942.4 | 2,443.9 | 1,959.1 | 1,958.7 | 1,958.2 | 1,458.8 | 2,178.1 | 2,177.7 | 2,177.2 | 2,176.8 | 2,176.4 | 2,175.9 | 2,175.5 | 2,175.1 | 2,174.7 | 2,174.3 | 2,173.9 | 2,173.5 | 2,173.1 | 1,185.7 | 1,185.5 | 1,185.4 | 1,185.2 | 1,285 | 1,284.9 | 1,284.8 | 1,284.6 | 1,284.5 | 1,284.3 | 1,290.2 | 1,290 | 1,289.9 | 1,489.8 | 1,489.6 | 1,489.4 | 1,489.2 | 1,489 | 1,096.2 | 1,096 | 1,095.9 | 1,095.7 | 749.1 | 749 | 748.9 | 748.8 | 1,049.1 | 1,048.9 | 1,048.7 | 1,048.6 | 1,040.8 | 1,040.6 | 1,070.5 | 776.6 | 776.4 | 776.2 | 776.1 | 775.9 | 775.9 | 775.9 | 775.8 | 775.7 | 775.6 | 775.6 | 675.9 | 675.9 | 675.7 | 675.7 | 675.7 | 675.6 | 675.6 | 675.5 | 675.4 | 477.1 | 568.6 | 568.5 | 568.5 | 568.5 | 643.6 | 644 | 644 | 644 | 644 | 644.4 | 644.4 | 640.8 | 644.4 | 644.9 | 644.9 | 645.9 | 631.9 | 635.7 | 641.9 | 479.2 | 216.9 | 100.8 | 158.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 19,749.3 | 0 | 0 | 0 | 17,124.4 | 0 | 0 | 0 | 16,436.6 | 20,813.8 | 14,840.2 | 0 | -8,818.7 | 0 | 0 | 0 | -6,319.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,284.8 | 0 | 0 | 0 | -3,658.9 | 0 | 0 | 0 | -3,283.6 | 0 | 0 | 0 | -2,813.2 | 0 | 0 | 0 | -2,865.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 978.7 | 0 | 0 | 0 | 896.5 | 0 | 0 | 0 | 152.9 | 110.7 | 219.4 | 241.5 | 310 | 213.9 | 197.1 | 0 | 132.5 | 136 | 134.5 | 38.5 | 0 | 53.5 | 46 | 53.2 | 135 | 201.5 | 191.8 | 168.4 | 111.3 | 156.9 | 140.7 | 113.9 | 109.3 | 85.7 | 176 | 97.2 | 98.9 | 57.4 | 98.8 | 51.1 | 28.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 75,561 | 73,261 | 71,151.4 | 67,661.9 | 65,426.9 | 27,553 | 27,311.3 | 26,307.2 | 25,650.1 | 53,185.7 | 23,330.3 | 0 | 23,023.9 | 48,001.9 | 22,369 | 20,920.5 | -241.5 | 41,663.6 | -213.9 | -197.1 | 36,294.1 | 0 | 35,119.4 | 33,232.8 | 32,074.5 | 31,133.8 | 29,554.1 | 28,239 | -53.2 | 25 | -201.5 | -191.8 | -168.4 | 10,746.1 | 21,742.8 | 20,991.8 | 19,992.7 | 19,357.1 | 19,315.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,764.6 | 14,221.8 | 13,927.6 | 834.6 | 13,585.6 | 13,387.6 | 13,239.3 | 348.2 | 13,688 | 11,705.9 | 12,482.4 | 188.7 | 11,883.3 | 11,258.6 | 10,969.9 | -2,175.498 | 11,479.4 | 11,643 | 11,602.3 | -2,173.898 | 12,097.2 | 13,341.4 | 11,752.1 | -1,185.499 | 11,467.4 | 11,923.6 | 11,609 | -1,284.899 | 11,994.4 | 11,489.3 | 11,098.5 | -1,284.299 | 11,031.1 | 10,653.1 | 10,173.8 | 87.5 | 10,046.6 | 9,405.1 | 8,547.8 | -1,488.998 | 0 | 7,869.3 | -1,095.9 | -1,095.699 | 6,895 | -749 | -748.9 | -748.8 | -1,049.1 | -1,048.9 | -1,048.7 | -1,048.6 | -1,040.8 | -1,040.6 | -1,070.5 | -776.6 | -776.4 | -776.2 | -776.1 | -775.9 | -775.9 | -775.9 | -775.8 | -775.7 | -775.6 | -775.6 | -675.9 | -675.9 | -675.7 | -675.7 | -675.7 | -675.6 | -675.6 | -675.5 | -675.4 | -477.1 | -568.6 | -568.5 | -568.5 | -568.5 | -643.6 | -644 | -644 | -644 | -644 | -644.4 | -644.4 | -640.8 | -644.4 | -644.9 | -644.9 | -645.9 | -631.9 | -635.7 | -641.9 | -479.2 | -216.9 | -100.8 | -158.7 |
Total Non-Current Liabilities
| 82,455 | 80,154 | 78,043.2 | 74,552.6 | 72,316.6 | 34,441.6 | 34,198.9 | 33,193.7 | 32,039.4 | 29,804.8 | 29,717.7 | 6,386.5 | 29,409.5 | 27,376.5 | 27,377.9 | 26,537.4 | 4,896.9 | 5,396.1 | 5,395.4 | 5,394.7 | 5,394 | 4,407.1 | 4,406.5 | 4,406 | 4,405.4 | 4,404.9 | 3,859.9 | 3,859.5 | 3,859.2 | 3,306.3 | 3,312.2 | 3,383.4 | 3,111.7 | 3,148.2 | 3,153.9 | 2,664.1 | 2,701.6 | 2,707.9 | 2,714.3 | 2,739 | 2,560.1 | 2,164.7 | 2,164.3 | 2,208 | 1,861.3 | 1,860.9 | 1,860.6 | 1,913.9 | 1,913.6 | 1,913.2 | 16,827.3 | 16,284.6 | 16,007.6 | 2,777 | 16,029.5 | 15,346.7 | 15,198 | 2,306.4 | 1,958 | 13,884 | 14,660.1 | 2,365.9 | 14,060.1 | 13,435 | 13,145.8 | 0.002 | 13,654.5 | 13,817.7 | 13,776.6 | 0.002 | 14,270.7 | 15,514.5 | 12,937.8 | 0.001 | 12,652.8 | 13,108.8 | 12,894 | 0.001 | 13,279.2 | 12,773.9 | 12,383 | 0.001 | 12,321.3 | 11,943.1 | 11,463.7 | 1,577.3 | 11,536.2 | 10,894.5 | 10,037 | 0.002 | 1,096.2 | 8,965.3 | 1,095.9 | 0.001 | 7,644.1 | 749 | 748.9 | 748.8 | 1,049.1 | 1,048.9 | 1,048.7 | 1,048.6 | 1,040.8 | 1,040.6 | 1,070.5 | 776.6 | 776.4 | 776.2 | 776.1 | 775.9 | 775.9 | 775.9 | 775.8 | 775.7 | 775.6 | 775.6 | 675.9 | 675.9 | 675.7 | 675.7 | 675.7 | 675.6 | 675.6 | 675.5 | 675.4 | 477.1 | 568.6 | 568.5 | 568.5 | 568.5 | 643.6 | 644 | 644 | 644 | 644 | 644.4 | 644.4 | 640.8 | 644.4 | 644.9 | 644.9 | 645.9 | 631.9 | 635.7 | 641.9 | 479.2 | 216.9 | 100.8 | 158.7 |
Total Liabilities
| 82,455 | 80,154 | 78,043.2 | 74,552.6 | 72,316.6 | 64,048.7 | 62,691.1 | 60,474.1 | 57,652.9 | 54,342.9 | 54,073.7 | 57,404.5 | 51,398.3 | 52,900.7 | 54,060 | 51,148.7 | 47,576.8 | 47,059.7 | 44,803.6 | 42,735.5 | 41,913.7 | 41,222.1 | 39,884.8 | 37,993.4 | 36,739.6 | 35,753.2 | 33,684.9 | 32,362.7 | 31,007.7 | 29,416.4 | 29,643.2 | 27,698.3 | 26,287.6 | 25,470.4 | 25,526.1 | 24,122.7 | 23,161.7 | 22,529.9 | 22,473 | 21,944.4 | 19,678.8 | 18,859 | 18,990.7 | 18,663.5 | 17,876.8 | 18,218.7 | 17,716.3 | 17,317.9 | 17,153.7 | 16,687.7 | 16,874.7 | 16,432.4 | 16,018.9 | 16,038.1 | 16,328 | 15,458.1 | 15,205.5 | 15,101.4 | 15,311 | 15,192 | 14,837.4 | 14,300.7 | 14,551 | 14,162.6 | 13,911.8 | 14,035.2 | 14,379 | 14,108.9 | 13,967.2 | 13,907.6 | 14,321.6 | 15,570.7 | 13,081.1 | 12,635.5 | 13,132.1 | 13,180.3 | 12,942.3 | 12,791.1 | 13,344.6 | 12,868.7 | 12,428.4 | 12,028.9 | 12,364.7 | 11,995.5 | 11,620.1 | 11,250.9 | 11,570.1 | 10,920.7 | 10,200.4 | 9,796.4 | 9,347.4 | 9,117.7 | 8,474.5 | 7,871.7 | 7,757 | 7,406.9 | 7,300.8 | 7,181.8 | 7,698.5 | 7,822.5 | 7,250.9 | 6,951.9 | 6,981.5 | 6,847 | 6,490.1 | 5,906 | 5,924.4 | 5,874.7 | 5,628.3 | 5,423.7 | 5,510.2 | 5,236.2 | 4,963.7 | 4,507 | 4,437.4 | 4,334.2 | 4,180.1 | 3,876.7 | 3,883.1 | 3,761.1 | 3,609 | 3,523.2 | 3,572.5 | 3,497.6 | 3,398.4 | 477.1 | 568.6 | 568.5 | 568.5 | 568.5 | 643.6 | 644 | 644 | 644 | 644 | 644.4 | 644.4 | 640.8 | 644.4 | 644.9 | 644.9 | 645.9 | 631.9 | 635.7 | 641.9 | 479.2 | 216.9 | 100.8 | 158.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 493.9 | 0 | 813.7 | 783.1 | 809.8 | 0 | 860.1 | 858.5 | 832.2 | 0 | 775.6 | 772.3 | 828.1 | 0 | 763.3 | 760.2 | 737.9 | 0.3 | 726 | 754.4 | 820.6 | 0 | 848.4 | 799.3 | 832.4 | 0.5 | 873 | 1,029.7 | 1,099.9 | 0.3 | 1,189.4 | 1,255.8 | 1,310.5 | 0 | 1,244.8 | 1,130.1 | 815.2 | 892.899 | 1,310.9 | 2,210.5 | 2,121.5 | 0.2 | 2,312.9 | 2,052.4 | 1,846.1 | 847.399 | 1,220.3 | 1,450.8 | 0.001 | 0.3 | 1,192.8 | 1,153.5 | 957.7 | 697.299 | 747.2 | 846.7 | 832.8 | 0 | 793.1 | 813.4 | 775.4 | 584.699 | 0 | 714.5 | 0 | 553.999 | 834.3 | 0 | 0 | 0 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.6 | 0 | 0 | 0 | 85.8 | 0 | 0 | 0 | 87.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 586 | 586 | 585.8 | 585.7 | 585.7 | 585.3 | 585 | 585.3 | 585.4 | 584.9 | 585.1 | 584.9 | 584.9 | 584.4 | 585 | 585.2 | 585.2 | 585.2 | 585.6 | 585.4 | 585.3 | 584.6 | 584.6 | 584.1 | 584 | 583.2 | 583.1 | 582.5 | 582.4 | 581.7 | 581.6 | 581 | 580.9 | 579.9 | 580.8 | 581.9 | 583 | 583.6 | 584.6 | 585.9 | 587.3 | 587.8 | 589.2 | 591.5 | 593.1 | 595.8 | 600 | 600.4 | 603.2 | 604.6 | 604.7 | 609.2 | 611.2 | 613 | 620.6 | 642.7 | 655.7 | 662.4 | 663 | 667.6 | 670.5 | 672.6 | 676.2 | 680 | 680.7 | 676.5 | 675.6 | 675.4 | 677.5 | 680.2 | 698.1 | 724.1 | 736.2 | 748 | 761.7 | 775.2 | 195.9 | 197.3 | 197.1 | 197.7 | 199.6 | 200.4 | 217 | 217.3 | 217.5 | 216.4 | 216.1 | 217.4 | 217 | 218 | 217.7 | 218.3 | 220.2 | 73.4 | 73.3 | 73.8 | 73.7 | 73.5 | 73.3 | 73.2 | 73 | 73.1 | 0 | 0 | 0 | 72.5 | 0 | 0 | 0 | 72.3 | 0 | 0 | 0 | 71.5 | 0 | 0 | 0 | 72.1 | 0 | 0 | 0 | 71.2 | 0 | 0 | 0 | 72.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 26,732 | 24,283 | 24,631.7 | 22,410 | 21,020.5 | 18,800.5 | 17,380.9 | 16,350.4 | 16,080.1 | 15,721.2 | 14,987.5 | 14,967.7 | 15,569.6 | 15,339.7 | 15,390 | 15,401 | 14,679.6 | 13,354.9 | 14,427.7 | 13,001.8 | 11,266.2 | 10,679.6 | 10,995.2 | 10,276.4 | 9,358.1 | 8,386.6 | 9,602.1 | 8,720.4 | 8,017.9 | 6,031.7 | 6,116.5 | 5,908.8 | 5,543.4 | 5,140.4 | 5,183.1 | 5,031.2 | 4,877.6 | 4,686.6 | 4,910.9 | 4,694.9 | 4,368.6 | 4,133.4 | 4,203.5 | 3,989.5 | 3,735.2 | 3,500 | 4,198.7 | 4,000 | 3,720 | 3,454.4 | 3,996.2 | 3,794.3 | 3,715 | 3,495 | 3,632.4 | 3,835.6 | 3,839.2 | 3,595.7 | 4,274 | 4,097.9 | 3,942.5 | 3,683.1 | 3,561.9 | 3,353.3 | 2,925 | 2,697.8 | 2,540.6 | 3,224.8 | 3,063 | 2,927.7 | 3,110.5 | 3,278.2 | 4,714.6 | 4,646.9 | 4,587 | 4,506.1 | 4,937.8 | 4,726 | 4,461.7 | 4,241.9 | 4,061.4 | 3,812.9 | 4,816.3 | 4,484.1 | 4,159.4 | 3,729.8 | 3,395.6 | 3,180.2 | 2,988.5 | 2,796 | 2,649.1 | 2,517.1 | 2,498.9 | 2,497.4 | 2,388.3 | 2,367 | 2,302 | 2,220.4 | 2,178.2 | 2,125.6 | 2,145.6 | 2,210.5 | 2,211.1 | 2,141 | 2,033.7 | 1,932.6 | 1,860.8 | 1,768.3 | 1,637.2 | 1,528.5 | 1,429.9 | 1,320.2 | 1,222.5 | 1,149.6 | 1,062.9 | 986.7 | 949.4 | 894.2 | 835.8 | 778 | 723.3 | 668.5 | 579.6 | 520.8 | 487.8 | 446.8 | 403.1 | 326.8 | 253.1 | 207.3 | 222.7 | 236.7 | 228.8 | 208.8 | 228.5 | 256.1 | 285.7 | 287.2 | 284.2 | 307.4 | 398.6 | 0 | 313.1 | 298 | 282.1 | 263.3 | 226.4 | 139.5 | 90.3 |
Accumulated Other Comprehensive Income/Loss
| -524 | -1,423 | -154.4 | -1,715.8 | -1,823.6 | -1,615.7 | -3,042.4 | -2,654 | -2,198.7 | -2,802 | -3,129.9 | -2,209 | -1,385.8 | 40.7 | 353.3 | 483.2 | 392.3 | 931.7 | 950.6 | 975 | 404.2 | 341.7 | 510.5 | 453.1 | 178.1 | -120.9 | -263.7 | -221.9 | -172.6 | 1,282.2 | 1,226.2 | 1,150.7 | 1,067.5 | 933.4 | 1,046.1 | 957.8 | 868 | 800.4 | 769.2 | 902 | 1,049.3 | 1,023.1 | 972.7 | 1,038.9 | 951.3 | 951.7 | 870.9 | 814.2 | 969.7 | 871 | 905.1 | 842.7 | 894.8 | 692.5 | 576.6 | 863.5 | 812.7 | 783.7 | 799 | 574.6 | 648.6 | 453.2 | 336.1 | -7 | -203.7 | -51.9 | 169.5 | 41.7 | 162.8 | 492.8 | 701.1 | 647.3 | 629.5 | 604.3 | 528.2 | 313.2 | 375.7 | 398.7 | 390 | 407.8 | 310 | 444.8 | 360.7 | 300.9 | 475.1 | 425 | 329.7 | 341.6 | 140.7 | 169.3 | 92.8 | 70.8 | 83 | 125.9 | 98.5 | 41.3 | 38.6 | 64.7 | 41.9 | 33.9 | 19.5 | -12.4 | 0 | 0 | 0 | 103.7 | 0 | 0 | 0 | 122.3 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 51.1 | 0 | 0 | 0 | -30.7 | 0 | 0 | 0 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,160 | 2,145 | 2,096.2 | 2,060.5 | 2,028.7 | 2,013.1 | 1,977.9 | 1,935.7 | 1,907.7 | 1,893 | 1,839.6 | 1,815.2 | 1,788.6 | 1,772.9 | 1,735.9 | 1,712.3 | 1,685.5 | 1,672.9 | 1,629.4 | 1,614.5 | 1,601.9 | 1,573.4 | 1,539.1 | 1,523.3 | 1,496.6 | 1,479 | 1,443.4 | 1,425.9 | 1,401.6 | 1,389.2 | 1,365.1 | 1,351 | 1,331.1 | 1,303.4 | 1,284.7 | 1,264.6 | 2,100.3 | 1,218.8 | 1,965.3 | 1,177 | 1,196.7 | 1,184.3 | 1,169.9 | 1,169.3 | 1,159 | 1,142 | 1,123 | 1,109.3 | 1,096.9 | 1,077 | 1,048.6 | 1,040.4 | 1,029.4 | 1,006.2 | 986.7 | 1,007.7 | 1,013 | 1,007.1 | 977.6 | 964.5 | 949.9 | 939.7 | 922.2 | 898.7 | 901.3 | 892.9 | 874.9 | -1,305.2 | -1,275.2 | 834.8 | -1,478.7 | -1,199.1 | -995.8 | 847.4 | 837.2 | 827.8 | 1,182.2 | 784.9 | 1,151.7 | 1,150.9 | 1,033.8 | 897.7 | 1,097.7 | 1,019.8 | 1,164.9 | 1,084.4 | 978.8 | 983 | 607.4 | 584.7 | 578 | 573.3 | 567.6 | 554 | 541.1 | 540.7 | 517.6 | 511.2 | 501.6 | 497.6 | 485.5 | 481.6 | 551.6 | 622.3 | 652.1 | 448.3 | 550.9 | 642.7 | 665.2 | 412.8 | 633.9 | 581.8 | 518.6 | 381.8 | 486.9 | 472.8 | 557.2 | 374.8 | 556.8 | 540.1 | 518.6 | 357.1 | 509.8 | 510.1 | 529.4 | 357.6 | 550.4 | 401.8 | 424.5 | 421.7 | 289.2 | 269 | 271 | 256.9 | 255.8 | 242.8 | 140.2 | 121.3 | 123.8 | 146.5 | 48.3 | 435.2 | 153.3 | 154.7 | 158.2 | 153.9 | 168.6 | 171.9 | 28.1 |
Total Shareholders Equity
| 28,954 | 25,591 | 27,159.3 | 23,340.4 | 21,811.3 | 20,277.1 | 17,395.3 | 16,711.3 | 16,868.4 | 15,891 | 14,776.2 | 15,652.7 | 17,051.2 | 18,231.6 | 18,558.1 | 18,675.6 | 17,836.5 | 17,038.6 | 18,087.2 | 16,670.6 | 14,351.5 | 13,673.2 | 14,123.3 | 13,330.8 | 12,110.7 | 10,821.8 | 11,858.8 | 11,000.8 | 10,323.2 | 9,284.8 | 9,289.4 | 8,991.5 | 8,522.9 | 7,957.1 | 8,094.7 | 7,835.5 | 7,559.9 | 7,289.4 | 7,462 | 7,359.8 | 7,201.9 | 6,928.6 | 6,935.3 | 6,789.2 | 6,438.6 | 6,189.5 | 6,792.6 | 6,523.9 | 6,389.8 | 6,007 | 6,554.6 | 6,286.6 | 6,250.4 | 5,806.7 | 5,816.3 | 6,349.5 | 6,320.6 | 6,048.9 | 6,713 | 6,304.6 | 6,211.5 | 5,748.6 | 5,496.4 | 4,925 | 4,303.3 | 4,215.3 | 4,260.6 | 4,805.5 | 4,749.6 | 4,935.5 | 5,343.9 | 5,502.9 | 6,930.6 | 6,846.6 | 6,714.1 | 6,422.3 | 6,315.9 | 6,107.5 | 5,810.5 | 5,590.5 | 5,294.8 | 5,155.4 | 6,131 | 5,721.2 | 5,541.8 | 5,030.6 | 4,590.5 | 4,380.6 | 3,953.6 | 3,768 | 3,537.6 | 3,379.5 | 3,369.7 | 3,250.7 | 3,101.2 | 3,022.8 | 2,931.9 | 2,869.8 | 2,795 | 2,730.3 | 2,723.6 | 2,752.8 | 2,762.7 | 2,763.3 | 2,685.8 | 2,557.1 | 2,411.7 | 2,411 | 2,302.4 | 2,135.9 | 2,063.8 | 1,902 | 1,741.1 | 1,676.9 | 1,549.8 | 1,459.5 | 1,506.6 | 1,475.8 | 1,392.6 | 1,318.1 | 1,241.9 | 1,151.9 | 1,089.4 | 1,030.9 | 1,017.2 | 997.9 | 953.5 | 728.6 | 677.6 | 629 | 511.9 | 505.7 | 499.8 | 465.7 | 484.3 | 498.9 | 425.9 | 408.5 | 408 | 453.9 | 446.9 | 435.2 | 466.4 | 452.7 | 440.3 | 417.2 | 395 | 311.4 | 118.4 |
Total Equity
| 28,954 | 25,591 | 27,159.3 | 23,340.4 | 21,811.3 | 20,277.1 | 17,395.3 | 16,711.3 | 16,868.4 | 15,891 | 14,776.2 | 15,652.7 | 17,051.2 | 18,231.6 | 18,558.1 | 18,675.6 | 17,836.5 | 17,038.6 | 18,087.2 | 16,670.6 | 14,577.1 | 13,898.8 | 14,346.2 | 13,550.9 | 12,331.9 | 11,036.3 | 12,076.2 | 11,219 | 10,837.4 | 9,788.5 | 9,787.6 | 9,493.3 | 9,017.1 | 8,440.8 | 8,567.2 | 8,302.3 | 8,027.3 | 7,754.3 | 7,904.9 | 7,793.2 | 7,201.9 | 6,928.6 | 6,935.3 | 6,789.2 | 6,438.6 | 6,189.5 | 6,792.6 | 6,523.9 | 6,389.8 | 6,007 | 6,554.6 | 6,286.6 | 6,250.4 | 5,806.7 | 5,816.3 | 6,349.5 | 6,320.6 | 6,048.9 | 6,713 | 6,304.6 | 6,211.5 | 5,748.6 | 5,496.4 | 4,925 | 4,303.3 | 4,215.3 | 4,260.6 | 4,805.5 | 4,749.6 | 4,935.5 | 5,343.9 | 5,502.9 | 6,930.6 | 6,846.6 | 6,714.1 | 6,422.3 | 6,315.9 | 6,107.5 | 5,810.5 | 5,590.5 | 5,294.8 | 5,155.4 | 6,131 | 5,721.2 | 5,541.8 | 5,030.6 | 4,590.5 | 4,380.6 | 3,953.6 | 3,768 | 3,537.6 | 3,379.5 | 3,369.7 | 3,250.7 | 3,101.2 | 3,022.8 | 2,931.9 | 2,869.8 | 2,795 | 2,730.3 | 2,723.6 | 2,752.8 | 2,762.7 | 2,763.3 | 2,685.8 | 2,557.1 | 2,411.7 | 2,411 | 2,302.4 | 2,135.9 | 2,063.8 | 1,902 | 1,741.1 | 1,676.9 | 1,549.8 | 1,459.5 | 1,506.6 | 1,475.8 | 1,392.6 | 1,318.1 | 1,241.9 | 1,151.9 | 1,089.4 | 1,030.9 | 1,017.2 | 997.9 | 953.5 | 728.6 | 677.6 | 629 | 511.9 | 505.7 | 499.8 | 465.7 | 484.3 | 498.9 | 425.9 | 408.5 | 408 | 453.9 | 446.9 | 435.2 | 466.4 | 452.7 | 440.3 | 417.2 | 395 | 311.4 | 118.4 |
Total Liabilities & Shareholders Equity
| 111,409 | 105,745 | 105,202.5 | 97,893 | 94,127.9 | 84,325.8 | 80,086.4 | 77,185.4 | 74,521.3 | 70,233.9 | 68,849.9 | 73,057.2 | 68,449.5 | 71,132.3 | 72,618.1 | 69,824.3 | 65,413.3 | 64,098.3 | 62,890.8 | 59,406.1 | 56,265.2 | 54,895.3 | 54,008.1 | 51,324.2 | 48,850.3 | 46,575 | 45,543.7 | 43,363.5 | 41,330.9 | 38,701.2 | 38,932.6 | 36,689.8 | 34,810.5 | 33,427.5 | 33,620.8 | 31,958.2 | 30,721.6 | 29,819.3 | 29,935 | 29,304.2 | 26,880.7 | 25,787.6 | 25,926 | 25,452.7 | 24,315.4 | 24,408.2 | 24,508.9 | 23,841.8 | 23,543.5 | 22,694.7 | 23,429.3 | 22,719 | 22,269.3 | 21,844.8 | 22,144.3 | 21,807.6 | 21,526.1 | 21,150.3 | 22,024 | 21,496.6 | 21,048.9 | 20,049.3 | 20,047.4 | 19,087.6 | 18,215.1 | 18,250.5 | 18,639.6 | 18,914.4 | 18,716.8 | 18,843.1 | 19,665.5 | 21,073.6 | 20,011.7 | 19,482.1 | 19,846.2 | 19,602.6 | 19,258.2 | 18,898.6 | 19,155.1 | 18,459.2 | 17,723.2 | 17,184.3 | 18,495.7 | 17,716.7 | 17,161.9 | 16,281.5 | 16,160.6 | 15,301.3 | 14,154 | 13,564.4 | 12,885 | 12,497.2 | 11,844.2 | 11,122.4 | 10,858.2 | 10,429.7 | 10,232.7 | 10,051.6 | 10,493.5 | 10,552.8 | 9,974.5 | 9,704.7 | 9,744.2 | 9,610.3 | 9,175.9 | 8,463.1 | 8,336.1 | 8,285.7 | 7,930.7 | 7,559.6 | 7,574 | 7,138.2 | 6,704.8 | 6,183.9 | 5,987.2 | 5,793.7 | 5,686.7 | 5,352.5 | 5,275.7 | 5,079.2 | 4,850.9 | 4,675.1 | 4,661.9 | 4,528.5 | 4,415.6 | 4,011.3 | 3,593.9 | 3,246.7 | 3,127.5 | 3,005.1 | 3,020.8 | 3,016.4 | 3,025.9 | 2,979.1 | 2,959 | 2,940.7 | 2,755.1 | 1,086.2 | 2,667.3 | 2,695.9 | 2,638.9 | 2,646.8 | 2,634.3 | 2,590.2 | 2,524.4 | 2,307.1 | 1,785.7 | 1,266.2 | 810.8 |