Procter & Gamble Health Limited
NSE:PGHL.NS
5570.2 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 167.8 | 465.6 | 720.7 | 655.7 | 298.2 | 591.9 | 768 | 636.6 | 411.5 | 511.6 | 448.4 | 553.7 | 338.9 | 157.7 | 678.8 | 592.6 | 454.86 | 464.62 | 382.11 | 357.6 | 440.81 | 407.07 | 7,153.42 | 523.31 | 483.07 | 227.14 | 272.703 | 316.866 | 201.261 | 148.27 | 214.404 | 275.41 | 179.03 | 122.458 | 145.658 | 125.15 | 168.598 | 96.194 | 10.813 | 175.836 | 209.983 | 35.568 | 94.457 | 157.749 | 166.832 | 139.762 | 220.625 | 258.017 | 201.539 | 123.93 | 291.975 | 199.947 | 238.975 | 238.975 | 238.975 | 239.275 | 239.275 | 239.275 | 239.275 | 241.125 | 241.125 | 241.125 | 241.125 | 229.35 | 229.35 | 229.35 | 229.35 | 249.65 | 249.65 | 249.65 | 249.65 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.475 | 62.475 | 62.475 | 0 | 66 | 66 | 66 | 0 | 68.875 | 68.875 | 68.875 | 58.55 | 58.55 | 58.55 | 58.55 | 31.7 | 31.7 | 31.7 | 31.7 | 25.175 | 25.175 | 25.175 | 25.175 | 22.25 | 22.25 | 22.25 | 22.25 | 19.875 | 19.875 | 19.875 | 19.875 | 17.75 | 17.75 | 17.75 | 17.75 | 18.775 | 18.775 | 18.775 | 18.775 | 14.325 | 14.325 | 14.325 | 14.325 | 16.475 | 16.475 | 16.475 | 16.475 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 90.4 | 0 | 0 | 0 | 35.3 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.65 | -125.65 | -125.65 | 0 | -119.525 | -119.525 | -119.525 | 0 | 77.85 | 77.85 | 77.85 | 39.1 | 39.1 | 39.1 | 39.1 | -121.325 | -121.325 | -121.325 | -121.325 | -127.35 | -127.35 | -127.35 | -127.35 | -36 | -36 | -36 | -36 | -180.6 | -180.6 | -180.6 | -180.6 | 13.725 | 13.725 | 13.725 | 13.725 | -12.2 | -12.2 | -12.2 | -12.2 | -73.925 | -73.925 | -73.925 | -73.925 | -3.175 | -3.175 | -3.175 | -3.175 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -70 | -70 | 0 | 10.325 | 10.325 | 10.325 | 0 | -1.975 | -1.975 | -1.975 | 23.4 | 23.4 | 23.4 | 23.4 | -63.8 | -63.8 | -63.8 | -63.8 | -58.575 | -58.575 | -58.575 | -58.575 | -51.525 | -51.525 | -51.525 | -51.525 | -132.85 | -132.85 | -132.85 | -132.85 | -6.25 | -6.25 | -6.25 | -6.25 | 33.45 | 33.45 | 33.45 | 33.45 | -93.625 | -93.625 | -93.625 | -93.625 | -0.25 | -0.25 | -0.25 | -0.25 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.65 | -55.65 | -55.65 | 0 | -129.85 | -129.85 | -129.85 | 0 | 79.825 | 79.825 | 79.825 | 15.7 | 15.7 | 15.7 | 15.7 | -57.525 | -57.525 | -57.525 | -57.525 | -68.775 | -68.775 | -68.775 | -68.775 | 15.525 | 15.525 | 15.525 | 15.525 | -47.75 | -47.75 | -47.75 | -47.75 | 19.975 | 19.975 | 19.975 | 19.975 | -45.65 | -45.65 | -45.65 | -45.65 | 19.7 | 19.7 | 19.7 | 19.7 | -2.925 | -2.925 | -2.925 | -2.925 |
Other Non Cash Items
| -167.8 | -465.6 | -720.7 | -655.7 | -320.6 | -591.9 | -768 | -636.6 | -501.9 | -511.6 | -448.4 | -553.7 | -374.2 | -157.7 | -678.8 | -592.6 | -474.56 | -464.62 | -382.11 | -357.6 | -440.81 | -407.07 | -7,153.42 | -523.31 | -483.07 | -227.14 | -272.703 | -316.866 | -201.261 | -148.27 | -214.404 | -275.41 | -179.03 | -122.458 | -145.658 | -125.15 | -168.598 | -96.194 | -10.813 | -175.836 | -209.983 | -35.568 | -94.457 | -157.749 | -166.832 | -139.762 | -117.325 | -108.617 | -52.139 | 25.47 | -142.575 | -103.072 | -142.1 | -142.1 | -142.1 | -105.825 | -105.825 | -105.825 | -105.825 | -143.35 | -143.35 | -143.35 | -143.35 | -160.025 | -160.025 | -160.025 | -160.025 | -167.675 | -167.675 | -167.675 | -167.675 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -325.95 | -325.95 | -325.95 | 0 | 134.15 | 134.15 | 134.15 | 0 | 267.6 | 267.6 | 267.6 | 209.15 | 209.15 | 209.15 | 209.15 | 12.375 | 12.375 | 12.375 | 12.375 | 1.125 | 1.125 | 1.125 | 1.125 | 135.65 | 135.65 | 135.65 | 135.65 | -63.85 | -63.85 | -63.85 | -63.85 | 164.925 | 164.925 | 164.925 | 164.925 | 104.35 | 104.35 | 104.35 | 104.35 | 9.725 | 9.725 | 9.725 | 9.725 | 95.275 | 95.275 | 95.275 | 95.275 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.8 | -66.8 | -66.8 | 0 | -75.75 | -75.75 | -75.75 | 0 | -79.125 | -79.125 | -79.125 | -112.975 | -112.975 | -112.975 | -112.975 | -100.95 | -100.95 | -100.95 | -100.95 | -83.525 | -83.525 | -83.525 | -83.525 | -34.025 | -34.025 | -34.025 | -34.025 | -37.65 | -37.65 | -37.65 | -37.65 | -21.975 | -21.975 | -21.975 | -21.975 | -23.875 | -23.875 | -23.875 | -23.875 | -73.35 | -73.35 | -73.35 | -73.35 | -17.8 | -17.8 | -17.8 | -17.8 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264.225 | -264.225 | -264.225 | 0 | -943.65 | -943.65 | -943.65 | 0 | -2,327.65 | -2,327.65 | -2,327.65 | -2,475.75 | -2,475.75 | -2,475.75 | -2,475.75 | -2,278.325 | -2,278.325 | -2,278.325 | -2,278.325 | -2,136.9 | -2,136.9 | -2,136.9 | -2,136.9 | -1,829.975 | -1,829.975 | -1,829.975 | -1,829.975 | -1,690.2 | -1,690.2 | -1,690.2 | -1,690.2 | -3,060.925 | -3,060.925 | -3,060.925 | -3,060.925 | -2,815.275 | -2,815.275 | -2,815.275 | -2,815.275 | -4,106.8 | -4,106.8 | -4,106.8 | -4,106.8 | -4,258.325 | -4,258.325 | -4,258.325 | -4,258.325 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 799.275 | 799.275 | 799.275 | 0 | 801 | 801 | 801 | 0 | 2,179.5 | 2,179.5 | 2,179.5 | 2,429.85 | 2,429.85 | 2,429.85 | 2,429.85 | 2,279.325 | 2,279.325 | 2,279.325 | 2,279.325 | 2,135.275 | 2,135.275 | 2,135.275 | 2,135.275 | 1,827.725 | 1,827.725 | 1,827.725 | 1,827.725 | 1,833.925 | 1,833.925 | 1,833.925 | 1,833.925 | 3,576.05 | 3,576.05 | 3,576.05 | 3,576.05 | 2,783.95 | 2,783.95 | 2,783.95 | 2,783.95 | 4,140.35 | 4,140.35 | 4,140.35 | 4,140.35 | 4,272.2 | 4,272.2 | 4,272.2 | 4,272.2 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -468.25 | -468.25 | -468.25 | 0 | 218.4 | 218.4 | 218.4 | 0 | 227.275 | 227.275 | 227.275 | 158.875 | 158.875 | 158.875 | 158.875 | 99.95 | 99.95 | 99.95 | 99.95 | 85.15 | 85.15 | 85.15 | 85.15 | 36.275 | 36.275 | 36.275 | 36.275 | -106.075 | -106.075 | -106.075 | -106.075 | -493.15 | -493.15 | -493.15 | -493.15 | 55.2 | 55.2 | 55.2 | 55.2 | 39.8 | 39.8 | 39.8 | 39.8 | 3.925 | 3.925 | 3.925 | 3.925 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 489.525 | 489.525 | 489.525 | 0 | -169.25 | -169.25 | -169.25 | 0 | -227.05 | -227.05 | -227.05 | -210.75 | -210.75 | -210.75 | -210.75 | -22.1 | -22.1 | -22.1 | -22.1 | -86.5 | -86.5 | -86.5 | -86.5 | -304.425 | -304.425 | -304.425 | -304.425 | 106.075 | 106.075 | 106.075 | 106.075 | 493.15 | 493.15 | 493.15 | 493.15 | -55.2 | -55.2 | -55.2 | -55.2 | -39.8 | -39.8 | -39.8 | -39.8 | -3.925 | -3.925 | -3.925 | -3.925 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | -0.425 | -0.425 | -0.425 | -0.425 | -26.85 | -26.85 | -26.85 | -26.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.25 | -62.25 | -62.25 | 0 | -45.65 | -45.65 | -45.65 | 0 | -31.125 | -31.125 | -31.125 | -24.825 | -24.825 | -24.825 | -24.825 | -35.55 | -35.55 | -35.55 | -35.55 | -10.375 | -10.375 | -10.375 | -10.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -474.85 | -474.85 | -474.85 | -474.85 | -73.65 | -73.65 | -73.65 | -73.65 | -42.05 | -42.05 | -42.05 | -42.05 | -126 | -126 | -126 | -126 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.25 | 62.25 | 62.25 | 0 | 45.65 | 45.65 | 45.65 | 0 | 31.125 | 31.125 | 31.125 | 24.825 | 24.825 | 24.825 | 24.825 | 35.55 | 35.55 | 35.55 | 35.55 | 10.375 | 10.375 | 10.375 | 10.375 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 475.275 | 475.275 | 475.275 | 475.275 | 100.5 | 100.5 | 100.5 | 100.5 | 42.05 | 42.05 | 42.05 | 42.05 | 126 | 126 | 126 | 126 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.125 | -75.125 | -75.125 | 0 | -54.95 | -54.95 | -54.95 | 0 | -37.45 | -37.45 | -37.45 | -29.8 | -29.8 | -29.8 | -29.8 | -41.55 | -41.55 | -41.55 | -41.55 | -12.05 | -12.05 | -12.05 | -12.05 | 99.35 | 99.35 | 99.35 | 99.35 | -0.05 | -0.05 | -0.05 | -0.05 | -554.85 | -554.85 | -554.85 | -554.85 | -113.025 | -113.025 | -113.025 | -113.025 | -49.225 | -49.225 | -49.225 | -49.225 | -143.75 | -143.75 | -143.75 | -143.75 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 3.65 | 3.65 | 0 | -0.3 | -0.3 | -0.3 | 0 | 1.2 | 1.2 | 1.2 | 0.575 | 0.575 | 0.575 | 0.575 | 0.225 | 0.225 | 0.225 | 0.225 | -0.175 | -0.175 | -0.175 | -0.175 | 0.525 | 0.525 | 0.525 | 0.525 | -0.95 | -0.95 | -0.95 | -0.95 | 0.35 | 0.35 | 0.35 | 0.35 | 0.225 | 0.225 | 0.225 | 0.225 | -0.125 | -0.125 | -0.125 | -0.125 | 56.625 | 56.625 | 56.625 | 56.625 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,773.225 | 2,773.225 | 2,773.225 | 0 | -39.875 | -39.875 | -39.875 | 0 | 42.725 | 42.725 | 42.725 | 9.275 | 9.275 | 9.275 | 9.275 | -2.75 | -2.75 | -2.75 | -2.75 | 6.675 | 6.675 | 6.675 | 6.675 | -68.9 | -68.9 | -68.9 | -68.9 | 76.4 | 76.4 | 76.4 | 76.4 | 51.075 | 51.075 | 51.075 | 51.075 | -4.675 | -4.675 | -4.675 | -4.675 | -0.025 | -0.025 | -0.025 | -0.025 | 4.225 | 4.225 | 4.225 | 4.225 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,799.025 | 2,799.025 | 2,799.025 | 0 | 25.8 | 25.8 | 25.8 | 0 | 65.675 | 65.675 | 65.675 | 22.95 | 22.95 | 22.95 | 22.95 | 13.675 | 13.675 | 13.675 | 13.675 | 16.425 | 16.425 | 16.425 | 16.425 | 9.75 | 9.75 | 9.75 | 9.75 | 130.825 | 130.825 | 130.825 | 130.825 | 54.425 | 54.425 | 54.425 | 54.425 | 3.35 | 3.35 | 3.35 | 3.35 | 8.025 | 8.025 | 8.025 | 8.025 | 8.05 | 8.05 | 8.05 | 8.05 |