PG Electroplast Limited
NSE:PGEL.NS
616.55 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 836.951 | 695.506 | 191.787 | 123.651 | 338.056 | 401.658 | 137.365 | 71.655 | 164.006 | 276.343 | 55.382 | 36.451 | 5.979 | 104.369 | 64.941 | 31.688 | -84.883 | -29.122 | 6.109 | 7.456 | 41.704 | 63.445 | -3.373 | 11.81 | 27.541 | 28.299 | 4.783 | 20.224 | 21.543 | 18.29 | 2.308 | 0.508 | 12.512 | 61.137 | -31.505 | -13.293 | 2.716 | 53.577 | -58.529 | -28.231 | -12.233 | -78.789 | -68.213 | -35.219 | -20.61 | -4.8 | -21.989 | -18.347 | 2.489 | -21.444 | -21.444 | 58.146 | 58.146 | 58.146 | 58.146 | 32.066 | 32.066 | 32.066 | 32.066 | 4.124 | 4.124 | 4.124 | 4.124 | 2.664 | 2.664 | 2.664 | 2.664 | 1.437 | 1.437 | 1.437 | 1.437 |
Depreciation & Amortization
| 0 | 0 | 112.835 | 217.586 | 107.054 | 104.6 | 86.467 | 81.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.776 | 40.776 | 40.776 | 40.776 | 0 | 33.409 | 33.409 | 33.409 | 0 | 29.341 | 29.341 | 29.341 | 0 | 25.706 | 25.706 | 25.706 | 0 | 24.295 | 24.295 | 24.295 | 23.688 | 23.688 | 23.688 | 23.688 | 28.166 | 28.166 | 28.166 | 28.166 | 23.58 | 23.58 | 23.58 | 23.58 | 11.271 | 11.271 | 11.271 | 11.271 | 5.17 | 5.17 | 5.17 | 5.17 | 3.408 | 3.408 | 3.408 | 3.408 | 3.158 | 3.158 | 3.158 | 3.158 | 2.056 | 2.056 | 2.056 | 2.056 | 1.679 | 1.679 | 1.679 | 1.679 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 33.941 | 0 | 0 | 0 | 20.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 2,474.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.447 | -34.447 | -34.447 | -34.447 | 0 | -39.474 | -39.474 | -39.474 | 0 | 33.625 | 33.625 | 33.625 | 0 | -44.478 | -44.478 | -44.478 | 0 | 4.638 | 4.638 | 4.638 | -69.91 | -69.91 | -69.91 | -69.91 | 46.203 | 46.203 | 46.203 | 46.203 | 24.26 | 24.26 | 24.26 | 24.26 | -817.298 | -817.298 | -817.298 | -817.298 | -8.35 | -8.35 | -8.35 | -8.35 | -27.372 | -27.372 | -27.372 | -27.372 | -29.61 | -29.61 | -29.61 | -29.61 | 1.642 | 1.642 | 1.642 | 1.642 | -4.755 | -4.755 | -4.755 | -4.755 |
Accounts Receivables
| 0 | 0 | 0 | 2,475.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -1.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.816 | -40.816 | -40.816 | -40.816 | 0 | -22.357 | -22.357 | -22.357 | 0 | 9.548 | 9.548 | 9.548 | 0 | -43.146 | -43.146 | -43.146 | 0 | -31.551 | -31.551 | -31.551 | -40.821 | -40.821 | -40.821 | -40.821 | 27.332 | 27.332 | 27.332 | 27.332 | -9.935 | -9.935 | -9.935 | -9.935 | -18.054 | -18.054 | -18.054 | -18.054 | -3.27 | -3.27 | -3.27 | -3.27 | 12.486 | 12.486 | 12.486 | 12.486 | -28.774 | -28.774 | -28.774 | -28.774 | -15.285 | -15.285 | -15.285 | -15.285 | -2.251 | -2.251 | -2.251 | -2.251 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.37 | 6.37 | 6.37 | 6.37 | 0 | -17.117 | -17.117 | -17.117 | 0 | 24.077 | 24.077 | 24.077 | 0 | -1.332 | -1.332 | -1.332 | 0 | 36.189 | 36.189 | 36.189 | -29.089 | -29.089 | -29.089 | -29.089 | 18.871 | 18.871 | 18.871 | 18.871 | 34.195 | 34.195 | 34.195 | 34.195 | -799.243 | -799.243 | -799.243 | -799.243 | -5.08 | -5.08 | -5.08 | -5.08 | -39.858 | -39.858 | -39.858 | -39.858 | -0.836 | -0.836 | -0.836 | -0.836 | 16.927 | 16.927 | 16.927 | 16.927 | -2.504 | -2.504 | -2.504 | -2.504 |
Other Non Cash Items
| -836.951 | -695.506 | -191.787 | -123.651 | -338.056 | -435.599 | -137.365 | -71.655 | -164.006 | -297.021 | -55.382 | -36.451 | -5.979 | -104.369 | -64.941 | -31.688 | 84.883 | 29.122 | -6.109 | -7.456 | -41.704 | -63.445 | 3.373 | -11.81 | -27.541 | -28.299 | -4.783 | -20.224 | -21.543 | -18.29 | -2.308 | -0.508 | -12.512 | -61.137 | 31.505 | 13.293 | -2.716 | -53.577 | 58.529 | 28.231 | 12.233 | 78.789 | 68.213 | 35.219 | 20.61 | -3.836 | 13.354 | 10.532 | -10.304 | 13.629 | 13.629 | 1.578 | 1.578 | 1.578 | 1.578 | 5.131 | 5.131 | 5.131 | 5.131 | 5.29 | 5.29 | 5.29 | 5.29 | 2.182 | 2.182 | 2.182 | 2.182 | 1.373 | 1.373 | 1.373 | 1.373 |
Operating Cash Flow
| 0 | 0 | 225.67 | 2,075.124 | 214.108 | 33.941 | 172.934 | 162.194 | 0 | 20.678 | 0 | 0 | 0 | 0 | 0 | 67.184 | 67.184 | 67.184 | 67.184 | 0 | 47.512 | 47.512 | 47.512 | 0 | 106.067 | 106.067 | 106.067 | 0 | 15.266 | 15.266 | 15.266 | 0 | 52.906 | 52.906 | 52.906 | -25.15 | -25.15 | -25.15 | -25.15 | 40.015 | 40.015 | 40.015 | 40.015 | 39.205 | 39.205 | 39.205 | 39.205 | -813.842 | -813.842 | -813.842 | -813.842 | 56.543 | 56.543 | 56.543 | 56.543 | 13.233 | 13.233 | 13.233 | 13.233 | -17.038 | -17.038 | -17.038 | -17.038 | 8.543 | 8.543 | 8.543 | 8.543 | -0.266 | -0.266 | -0.266 | -0.266 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -934.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.05 | -145.05 | -145.05 | -145.05 | 0 | -90.466 | -90.466 | -90.466 | 0 | -125.465 | -125.465 | -125.465 | 0 | -75.11 | -75.11 | -75.11 | 0 | -25.097 | -25.097 | -25.097 | -22.957 | -22.957 | -22.957 | -22.957 | -11.575 | -11.575 | -11.575 | -11.575 | -33.345 | -33.345 | -33.345 | -33.345 | -169.767 | -169.767 | -169.767 | -169.767 | -137.019 | -137.019 | -137.019 | -137.019 | -29.827 | -29.827 | -29.827 | -29.827 | -19.317 | -19.317 | -19.317 | -19.317 | -19.698 | -19.698 | -19.698 | -19.698 | -6.845 | -6.845 | -6.845 | -6.845 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.571 | -14.571 | -14.571 | -14.571 | 0 | -0.425 | -0.425 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.75 | -73.75 | -73.75 | -73.75 | -1.254 | -1.254 | -1.254 | -1.254 | -0.008 | -0.008 | -0.008 | -0.008 | -0.113 | -0.113 | -0.113 | -0.113 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.856 | 19.856 | 19.856 | 0 | 4.101 | 4.101 | 4.101 | 63.375 | 63.375 | 63.375 | 63.375 | 2.025 | 2.025 | 2.025 | 2.025 | 7.62 | 7.62 | 7.62 | 7.62 | 0.726 | 0.726 | 0.726 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -1,590.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.621 | 159.621 | 159.621 | 159.621 | 0 | 90.891 | 90.891 | 90.891 | 0 | 125.465 | 125.465 | 125.465 | 0 | 55.254 | 55.254 | 55.254 | 0 | 20.996 | 20.996 | 20.996 | -40.418 | -40.418 | -40.418 | -40.418 | 9.55 | 9.55 | 9.55 | 9.55 | 25.726 | 25.726 | 25.726 | 25.726 | 242.791 | 242.791 | 242.791 | 242.791 | 138.273 | 138.273 | 138.273 | 138.273 | 29.835 | 29.835 | 29.835 | 29.835 | 19.43 | 19.43 | 19.43 | 19.43 | 19.948 | 19.948 | 19.948 | 19.948 | 6.845 | 6.845 | 6.845 | 6.845 |
Investing Cash Flow
| 0 | 0 | 0 | -2,525.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.621 | -159.621 | -159.621 | -159.621 | 0 | -90.891 | -90.891 | -90.891 | 0 | -127.25 | -127.25 | -127.25 | 0 | -35.398 | -35.398 | -35.398 | 0 | -20.996 | -20.996 | -20.996 | 39.525 | 39.525 | 39.525 | 39.525 | -8.538 | -8.538 | -8.538 | -8.538 | -25.726 | -25.726 | -25.726 | -25.726 | -242.791 | -242.791 | -242.791 | -242.791 | -140.744 | -140.744 | -140.744 | -140.744 | -29.817 | -29.817 | -29.817 | -29.817 | -18.883 | -18.883 | -18.883 | -18.883 | -19.973 | -19.973 | -19.973 | -19.973 | -7.356 | -7.356 | -7.356 | -7.356 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.05 | -50.05 | -50.05 | -50.05 | 0 | -48.233 | -48.233 | -48.233 | 0 | -53.51 | -53.51 | -53.51 | 0 | -20.958 | -20.958 | -20.958 | 0 | -31.262 | -31.262 | -31.262 | -27.781 | -27.781 | -27.781 | -27.781 | -33.401 | -33.401 | -33.401 | -33.401 | -43.304 | -43.304 | -43.304 | -43.304 | -30.068 | -30.068 | -30.068 | -30.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0.183 | 0.183 | 278.297 | 278.297 | 278.297 | 278.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.625 | 13.625 | 13.625 | 13.625 | 5.761 | 5.761 | 5.761 | 5.761 | 4.85 | 4.85 | 4.85 | 4.85 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 1,908.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.05 | 50.05 | 50.05 | 50.05 | 0 | 48.233 | 48.233 | 48.233 | 0 | 53.51 | 53.51 | 53.51 | 0 | 20.958 | 20.958 | 20.958 | 0 | 31.262 | 31.262 | 31.262 | 27.781 | 27.781 | 27.781 | 27.781 | 33.401 | 33.401 | 33.401 | 33.401 | 43.121 | 43.121 | 43.121 | 43.121 | -248.228 | -248.228 | -248.228 | -248.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.625 | -13.625 | -13.625 | -13.625 | -5.761 | -5.761 | -5.761 | -5.761 | -4.85 | -4.85 | -4.85 | -4.85 |
Financing Cash Flow
| 0 | 0 | 0 | 1,908.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.05 | -50.05 | -50.05 | -50.05 | 0 | -48.233 | -48.233 | -48.233 | 0 | -53.51 | -53.51 | -53.51 | 0 | -20.958 | -20.958 | -20.958 | 0 | -31.262 | -31.262 | -31.262 | -27.781 | -27.781 | -27.781 | -27.781 | -33.401 | -33.401 | -33.401 | -33.401 | -43.121 | -43.121 | -43.121 | -43.121 | 248.228 | 248.228 | 248.228 | 248.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.625 | 13.625 | 13.625 | 13.625 | 5.761 | 5.761 | 5.761 | 5.761 | 4.85 | 4.85 | 4.85 | 4.85 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 86.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.425 | 161.425 | 161.425 | 161.425 | 0 | 97.023 | 97.023 | 97.023 | 0 | 72.668 | 72.668 | 72.668 | 0 | 50.229 | 50.229 | 50.229 | 0 | 0.497 | 0.497 | 0.497 | 13.407 | 13.407 | 13.407 | 13.407 | 1.254 | 1.254 | 1.254 | 1.254 | 11.422 | 11.422 | 11.422 | 11.422 | 67.768 | 67.768 | 67.768 | 67.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.918 | 22.918 | 22.918 | 22.918 | 7.277 | 7.277 | 7.277 | 7.277 | 3.767 | 3.767 | 3.767 | 3.767 |
Net Change In Cash
| 0 | 0 | 225.67 | 1,545.609 | 214.108 | 33.941 | 172.934 | 162.194 | 0 | 20.678 | 0 | 0 | 0 | 0 | 0 | 18.938 | 18.938 | 18.938 | 18.938 | 0 | 5.412 | 5.412 | 5.412 | 0 | -2.026 | -2.026 | -2.026 | 0 | 9.14 | 9.14 | 9.14 | 0 | 1.145 | 1.145 | 1.145 | 0.001 | 0.001 | 0.001 | 0.001 | -0.669 | -0.669 | -0.669 | -0.669 | -18.22 | -18.22 | -18.22 | -18.22 | -740.636 | -740.636 | -740.636 | -740.636 | -12.045 | -12.045 | -12.045 | -12.045 | 23.752 | 23.752 | 23.752 | 23.752 | 0.622 | 0.622 | 0.622 | 0.622 | 1.607 | 1.607 | 1.607 | 1.607 | 0.995 | 0.995 | 0.995 | 0.995 |
Cash At End Of Period
| 0 | 0 | 1,771.279 | 1,545.609 | 300.799 | 86.691 | 244.836 | 71.902 | 0 | 20.678 | 0 | 0 | 0 | 0 | 0 | 28.224 | 28.224 | 28.224 | 28.224 | 0 | 9.286 | 9.286 | 9.286 | 0 | 3.873 | 3.873 | 3.873 | 0 | 10.561 | 10.561 | 10.561 | 0 | 1.422 | 1.422 | 1.422 | 0.276 | 0.276 | 0.276 | 0.276 | 0.275 | 0.275 | 0.275 | 0.275 | 11.437 | 11.437 | 11.437 | 11.437 | -725.548 | -725.548 | -725.548 | -725.548 | 15.394 | 15.394 | 15.394 | 15.394 | 27.439 | 27.439 | 27.439 | 27.439 | 3.687 | 3.687 | 3.687 | 3.687 | 3.065 | 3.065 | 3.065 | 3.065 | 1.458 | 1.458 | 1.458 | 1.458 |