PG Electroplast Limited
NSE:PGEL.NS
616.55 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| -1,824.151 | 1,824.151 | -3,401.639 | 1,545.609 | -396.267 | 86.691 | -231.437 | 71.902 | -391.836 | 238.529 | -322.783 | 263.97 | -149.763 | 74.193 | -107.584 | 40.038 | -179.628 | 112.894 | -84.875 | 84.875 | -38.042 | 37.142 | -29.869 | 29.869 | -15.493 | 15.493 | -48.414 | 48.414 | -42.245 | 42.245 | -10.651 | 10.651 | -5.687 | 5.687 | -1.212 | 1.212 | -1.106 | 1.106 | -4.884 | 4.884 | -1.1 | 1.1 | -45.746 | 45.746 | 110.09 |
| Short Term Investments
| 3,648.302 | 1,948.995 | 6,803.278 | 2,140.18 | 792.534 | 577.17 | 462.874 | 444.888 | 783.672 | 186.575 | 645.566 | 99.339 | 299.526 | 42.419 | 215.168 | 127.716 | 359.256 | 50.689 | 169.75 | 102.505 | 76.084 | 1.143 | 59.738 | 38.916 | 30.986 | 0.281 | 96.828 | 52.654 | 84.49 | 1.009 | 21.302 | 0 | 11.374 | 0.728 | 2.424 | 0 | 2.212 | 0 | 9.768 | 0 | 2.2 | 253.5 | 91.492 | 261.6 | 590 |
| Cash and Short Term Investments
| 1,824.151 | 1,824.151 | 3,401.639 | 3,685.789 | 396.267 | 663.861 | 231.437 | 516.79 | 391.836 | 425.104 | 322.783 | 363.309 | 149.763 | 116.612 | 107.584 | 167.754 | 179.628 | 163.583 | 84.875 | 187.38 | 38.042 | 38.285 | 29.869 | 68.785 | 15.493 | 15.774 | 48.414 | 101.068 | 42.245 | 42.245 | 10.651 | 10.651 | 5.687 | 5.687 | 1.212 | 1.212 | 1.106 | 1.106 | 4.884 | 4.884 | 1.1 | 254.6 | 45.746 | 307.346 | 700.09 |
| Net Receivables
| 0 | 5,594.62 | 0 | 1,902.968 | 0 | 4,378.736 | 0 | 1,668.839 | 0 | 2,364.891 | 0 | 1,172.342 | 0 | 1,574.734 | 0 | 848.121 | 0 | 1,297.302 | 0 | 800.067 | 0 | 1,011.572 | 0 | 697.212 | 0 | 750.069 | 0 | 634.78 | 0 | 859.819 | 0 | 639.542 | 0 | 710.448 | 0 | 623.701 | 0 | 644.84 | 0 | 807.108 | 0 | 810.955 | 0 | 607.372 | 931.7 |
| Inventory
| 0 | 5,433.941 | 0 | 3,529.63 | 0 | 3,533.812 | 0 | 2,909.831 | 0 | 2,860.325 | 0 | 1,092.937 | 0 | 926.107 | 0 | 809.3 | 0 | 845.797 | 0 | 595.024 | 0 | 682.533 | 0 | 642.782 | 0 | 593.107 | 0 | 567.027 | 0 | 631.296 | 0 | 526.361 | 0 | 458.712 | 0 | 336.443 | 0 | 332.508 | 0 | 263.69 | 0 | 169.223 | 0 | 278.552 | 499.372 |
| Other Current Assets
| 0 | 1,204.93 | 0 | 287.992 | 0 | 366.145 | 0 | 458.172 | 0 | 430.424 | 0 | 351.549 | 0 | 212.865 | 0 | 203.084 | 0 | -0.001 | 0 | 195.538 | 0 | 43.841 | 0 | 157.309 | 0 | 7.274 | 0 | 166.547 | 0 | 40.186 | 0 | 41.376 | 0 | 47.55 | 0 | 47.104 | 0 | 69.295 | 0 | 71.008 | 0 | 74.547 | 0 | 43.813 | 85.216 |
| Total Current Assets
| 1,824.151 | 14,057.642 | 3,401.639 | 9,527.215 | 396.267 | 9,084.428 | 231.437 | 5,614.896 | 391.836 | 6,080.744 | 322.783 | 2,980.137 | 149.763 | 2,830.318 | 107.584 | 2,028.259 | 179.628 | 2,306.681 | 84.875 | 1,778.009 | 38.042 | 1,776.231 | 29.869 | 1,566.088 | 15.493 | 1,366.224 | 48.414 | 1,469.422 | 42.245 | 1,573.546 | 10.651 | 1,217.93 | 5.687 | 1,222.398 | 1.212 | 1,008.46 | 1.106 | 1,047.749 | 4.884 | 1,146.69 | 1.1 | 1,309.325 | 45.746 | 1,237.083 | 2,216.378 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 8,445.715 | 0 | 6,052.715 | 0 | 5,785.449 | 0 | 4,771.476 | 0 | 4,451.776 | 0 | 3,139.396 | 0 | 2,785.885 | 0 | 2,614.188 | 0 | 2,587.018 | 0 | 2,400.576 | 0 | 2,255.97 | 0 | 2,114.938 | 0 | 2,014.529 | 0 | 1,712.747 | 0 | 1,649.888 | 0 | 1,495.284 | 0 | 1,468.044 | 0 | 1,479.317 | 0 | 1,460.827 | 0 | 1,411.777 | 0 | 1,391.256 | 0 | 1,437.8 | 2,815.906 |
| Goodwill
| 0 | 0.034 | 0 | 0.034 | 0 | 0.034 | 0 | 0.034 | 0 | 0.034 | 0 | 0.034 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 6.858 | 0 | 0 | 0 | 7.862 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 33.814 | 0 | 11.546 | 0 | 12.202 | 0 | 10.224 | 0 | 6.644 | 0 | 5.375 | 0 | 5.49 | 0 | 4.62 | 0 | 5.688 | 0 | 6.547 | 0 | 6.002 | 0 | 6.585 | 0 | 7.449 | 0 | 6.96 | 0 | 7.704 | 0 | 0 | 0 | 7.138 | 0 | 0 | 0 | 1.423 | 0 | 0 | 0 | 1.003 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 33.848 | 0 | 11.58 | 0 | 12.236 | 0 | 10.258 | 0 | 6.678 | 0 | 5.409 | 0 | 5.524 | 0 | 4.62 | 0 | 5.688 | 0 | 6.547 | 0 | 6.002 | 0 | 6.585 | 0 | 7.449 | 0 | 6.96 | 0 | 7.704 | 0 | 0 | 0 | 7.138 | 0 | 0 | 0 | 8.281 | 0 | 0 | 0 | 8.865 | 0 | 9.185 | 1,094.736 |
| Long Term Investments
| 0 | 258.123 | 0 | 23.908 | 0 | 21.764 | 0 | 20.508 | 0 | -256.329 | 0 | -14.329 | 0 | -40.874 | 0 | -96.535 | 0 | -50.154 | 0 | -81.681 | 0 | 2.735 | 0 | -15.041 | 0 | 2.828 | 0 | -43.018 | 0 | 61.659 | 0 | 0 | 0 | 58.808 | 0 | 0 | 0 | 46.75 | 0 | 0 | 0 | 23.262 | 0 | 137.894 | -584 |
| Tax Assets
| 0 | 33.814 | 0 | 121.017 | 0 | 99.463 | 0 | 91.023 | 0 | 402.359 | 0 | 99.339 | 0 | 212.955 | 0 | 127.716 | 0 | 152.036 | 0 | 55.853 | 0 | 52.689 | 0 | 35.631 | 0 | 19.412 | 0 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 16 |
| Other Non-Current Assets
| -1,824.151 | 250.713 | -3,401.639 | 562.64 | -396.267 | 78.313 | -231.437 | 311.027 | -391.836 | 0.033 | -322.783 | 318.143 | -149.763 | 0.034 | -107.584 | 45.949 | -179.628 | 0.002 | -84.875 | 171.774 | -38.042 | 35.379 | -29.869 | 88.527 | -15.493 | 70.103 | -48.414 | 186.649 | -42.245 | 0.373 | -10.651 | 118.052 | -5.687 | 80.297 | -1.212 | 150.348 | -1.106 | 97.463 | -4.884 | 138.76 | -1.1 | 89.937 | -45.746 | 50.415 | 80.298 |
| Total Non-Current Assets
| -1,824.151 | 9,022.213 | -3,401.639 | 6,771.86 | -396.267 | 5,997.225 | -231.437 | 5,204.292 | -391.836 | 4,604.517 | -322.783 | 3,547.958 | -149.763 | 2,963.524 | -107.584 | 2,695.938 | -179.628 | 2,694.59 | -84.875 | 2,553.069 | -38.042 | 2,352.775 | -29.869 | 2,230.64 | -15.493 | 2,114.321 | -48.414 | 1,871.338 | -42.245 | 1,727.624 | -10.651 | 1,621.336 | -5.687 | 1,622.287 | -1.212 | 1,637.665 | -1.106 | 1,621.32 | -4.884 | 1,558.537 | -1.1 | 1,521.32 | -45.746 | 1,643.294 | 3,422.94 |
| Total Assets
| 0 | 23,079.855 | 0 | 16,299.075 | 0 | 15,081.653 | 0 | 10,819.188 | 0 | 10,685.261 | 0 | 6,528.095 | 0 | 5,793.842 | 0 | 4,724.197 | 0 | 5,001.271 | 0 | 4,331.078 | 0 | 4,129.006 | 0 | 3,796.728 | 0 | 3,480.545 | 0 | 3,340.76 | 0 | 3,301.17 | 0 | 2,839.266 | 0 | 2,844.684 | 0 | 2,646.125 | 0 | 2,669.07 | 0 | 2,705.227 | 0 | 2,830.645 | 0 | 2,880.377 | 5,639.318 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 6,464.097 | 0 | 2,647.806 | 0 | 3,899.51 | 0 | 2,172.109 | 0 | 2,692.07 | 0 | 1,104.081 | 0 | 1,533.473 | 0 | 791.699 | 0 | 1,063.144 | 0 | 716.492 | 0 | 915.005 | 0 | 784.599 | 0 | 649.537 | 0 | 664.39 | 0 | 744.53 | 0 | 561.475 | 0 | 623.578 | 0 | 474.783 | 0 | 423.01 | 0 | 545.971 | 0 | 633.686 | 0 | 454.661 | 0 |
| Short Term Debt
| 0 | 1,796.992 | 0 | 817.466 | 0 | 3,204.074 | 0 | 2,088.477 | 0 | 2,139.383 | 0 | 1,068.434 | 0 | 972.004 | 0 | 938.324 | 0 | 1,200.077 | 0 | 832.045 | 0 | 797.908 | 0 | 542.158 | 0 | 489.603 | 0 | 489.392 | 0 | 632.674 | 0 | 386.721 | 0 | 333.756 | 0 | 299.055 | 0 | 405.043 | 0 | 306.115 | 0 | 313.929 | 0 | 520.828 | 0 |
| Tax Payables
| 0 | 44.372 | 0 | 75.452 | 0 | 84.547 | 0 | 3.899 | 0 | 0 | 0 | 0 | 0 | 123.508 | 0 | 0 | 0 | 17.227 | 0 | 0 | 0 | 27.01 | 0 | 0 | 0 | 31.738 | 0 | 0 | 0 | 23.823 | 0 | 0 | 0 | 24.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 44.372 | 0 | 447.335 | 0 | 625.543 | 0 | 386.694 | 0 | 650.825 | 0 | 189.251 | 0 | 123.508 | 0 | 446.126 | 0 | 196.883 | 0 | 313.728 | 0 | 183.599 | 0 | 230.218 | 0 | 203.808 | 0 | 208.729 | 0 | 116.719 | 0 | 10.237 | 0 | 5.683 | 0 | 7.612 | 0 | 5.937 | 0 | 3.108 | 0 | 2.34 | 0 | 1.695 | 0 |
| Other Current Liabilities
| 0 | 1,328.846 | 0 | 240.898 | 0 | 407.233 | 0 | 164.231 | 0 | 0.001 | 0 | 65.794 | 0 | 229.349 | 0 | 81.967 | 0 | 1.1 | 0 | 91.489 | 0 | 1.125 | 0 | 88.39 | 0 | 0.441 | 0 | 125.871 | 0 | 68.634 | 0 | 271.436 | 0 | 244.066 | 0 | 311.802 | 0 | 245.252 | 0 | 234.09 | 0 | 186.427 | 0 | 188.585 | 2,245.88 |
| Total Current Liabilities
| 0 | 9,634.307 | 0 | 4,153.505 | 0 | 8,136.36 | 0 | 4,811.511 | 0 | 5,482.279 | 0 | 2,427.56 | 0 | 2,858.334 | 0 | 2,258.116 | 0 | 2,461.204 | 0 | 1,953.754 | 0 | 1,897.637 | 0 | 1,645.365 | 0 | 1,343.389 | 0 | 1,488.382 | 0 | 1,562.557 | 0 | 1,229.869 | 0 | 1,207.084 | 0 | 1,093.252 | 0 | 1,079.242 | 0 | 1,089.284 | 0 | 1,136.382 | 0 | 1,165.77 | 2,245.88 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 1,870.274 | 0 | 2,308.189 | 0 | 2,565.817 | 0 | 2,242.036 | 0 | 1,869.459 | 0 | 1,252.977 | 0 | 903.778 | 0 | 678.436 | 0 | 704.362 | 0 | 590.703 | 0 | 501.33 | 0 | 766.804 | 0 | 795.835 | 0 | 552.111 | 0 | 484.322 | 0 | 380.269 | 0 | 421.99 | 0 | 369.567 | 0 | 399.006 | 0 | 421.459 | 0 | 462.244 | 0 | 280.11 | 455.066 |
| Deferred Revenue Non-Current
| 0 | 680.339 | 0 | 104.828 | 0 | 77.964 | 0 | 69.089 | 0 | -17.631 | 0 | 0 | 0 | 33.387 | 0 | 0 | 0 | 59.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 294.992 | 0 | 281.637 | 0 | 281.761 | 0 | 226.446 | 0 | 165.57 | 0 | 60.177 | 0 | 49.304 | 0 | 4.361 | 0 | 14.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 219.128 | 0 | 65.993 | 0 | 60.473 | 0 | 88.506 | 0 | 62.603 | 0 | 57.637 | 0 | 24.351 | 0 | 70.737 | 0 | -0.001 | 0 | 51.94 | 0 | 39.823 | 0 | 34.651 | 0 | 33.09 | 0 | 26.013 | 0 | 20.847 | 0 | 19.911 | 0 | 19.414 | 0 | 14.849 | 0 | 11.789 | 0 | 10.5 | 0 | 7.574 | 0 | 9.432 | 21.57 |
| Total Non-Current Liabilities
| 0 | 3,064.733 | 0 | 2,760.647 | 0 | 2,986.015 | 0 | 2,626.077 | 0 | 2,080.001 | 0 | 1,370.791 | 0 | 1,010.82 | 0 | 753.534 | 0 | 777.813 | 0 | 642.643 | 0 | 541.153 | 0 | 801.455 | 0 | 828.925 | 0 | 578.124 | 0 | 505.169 | 0 | 400.18 | 0 | 441.404 | 0 | 384.416 | 0 | 410.795 | 0 | 431.959 | 0 | 469.818 | 0 | 289.542 | 476.636 |
| Total Liabilities
| 0 | 12,699.04 | 0 | 6,914.152 | 0 | 11,122.375 | 0 | 7,437.588 | 0 | 7,562.28 | 0 | 3,798.351 | 0 | 3,869.154 | 0 | 3,011.65 | 0 | 3,239.017 | 0 | 2,596.397 | 0 | 2,438.79 | 0 | 2,446.82 | 0 | 2,172.314 | 0 | 2,066.506 | 0 | 2,067.726 | 0 | 1,630.049 | 0 | 1,648.487 | 0 | 1,477.668 | 0 | 1,490.036 | 0 | 1,521.243 | 0 | 1,606.2 | 0 | 1,455.311 | 2,722.516 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 260.262 | 0 | 260.246 | 0 | 227.426 | 0 | 213.781 | 0 | 212.249 | 0 | 208.899 | 0 | 196.94 | 0 | 195.289 | 0 | 195.289 | 0 | 186.543 | 0 | 186.543 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 0 | 164.143 | 328.286 |
| Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 1,351.397 | 0 | 0 | 0 | 617.983 | 0 | 0 | 0 | 292.715 | 0 | 0 | 0 | 176.564 | 0 | 0 | 0 | 150.417 | 0 | 0 | 0 | 53.056 | 0 | 0 | 0 | -22.095 | 0 | 0 | 0 | -59.343 | 0 | 0 | 0 | -78.398 | 0 | 0 | 0 | -32.986 | 0 | 169.891 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 10,380.815 | 10,120.553 | 9,384.923 | 9,124.677 | 3,959.278 | 57.142 | 3,381.6 | 3,167.819 | 3,122.98 | 441.787 | 2,729.744 | 2,520.845 | 1,924.688 | 1,609.926 | 1,712.547 | 1,517.258 | 1,762.253 | -506.563 | 1,734.681 | 1,548.138 | 1,690.216 | -348.543 | 1,349.908 | 1,185.765 | 1,308.231 | -218.644 | 1,274.254 | 1,110.111 | 1,233.444 | -598.885 | 1,209.217 | 1,045.074 | 1,196.197 | -499.265 | 1,168.457 | 1,004.314 | 1,179.033 | -406.121 | 1,183.984 | 1,019.841 | 1,224.445 | -314.02 | 1,425.066 | -207.483 | 0 |
| Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 2,323.313 | 0 | 0 | 0 | 1,850.962 | 0 | 0 | 0 | -174.893 | 0 | 0 | 0 | 1,896.964 | 0 | 0 | 0 | 1,701.799 | 0 | 0 | 0 | 1,309.676 | 0 | 0 | 0 | 1,690.281 | 0 | 0 | 0 | 1,590.662 | 0 | 0 | 0 | 1,499.409 | 0 | 0 | 0 | 1,407.308 | 0 | 1,298.515 | 2,588.516 |
| Total Shareholders Equity
| 10,380.815 | 10,380.815 | 9,384.923 | 9,384.923 | 3,959.278 | 3,959.278 | 3,381.6 | 3,381.6 | 3,122.98 | 3,122.981 | 2,729.744 | 2,729.744 | 1,924.688 | 1,924.688 | 1,712.547 | 1,712.547 | 1,762.253 | 1,762.254 | 1,734.681 | 1,734.681 | 1,690.216 | 1,690.216 | 1,349.908 | 1,349.908 | 1,308.231 | 1,308.231 | 1,274.254 | 1,274.254 | 1,233.444 | 1,233.444 | 1,209.217 | 1,209.217 | 1,196.197 | 1,196.197 | 1,168.457 | 1,168.457 | 1,179.033 | 1,179.033 | 1,183.984 | 1,183.984 | 1,224.445 | 1,224.445 | 1,425.066 | 1,425.066 | 2,916.802 |
| Total Equity
| 10,380.815 | 10,380.815 | 9,384.923 | 9,384.923 | 3,959.278 | 3,959.278 | 3,381.6 | 3,381.6 | 3,122.98 | 3,122.981 | 2,729.744 | 2,729.744 | 1,924.688 | 1,924.688 | 1,712.547 | 1,712.547 | 1,762.253 | 1,762.254 | 1,734.681 | 1,734.681 | 1,690.216 | 1,690.216 | 1,349.908 | 1,349.908 | 1,308.231 | 1,308.231 | 1,274.254 | 1,274.254 | 1,233.444 | 1,233.444 | 1,209.217 | 1,209.217 | 1,196.197 | 1,196.197 | 1,168.457 | 1,168.457 | 1,179.033 | 1,179.033 | 1,183.984 | 1,183.984 | 1,224.445 | 1,224.445 | 1,425.066 | 1,425.066 | 2,916.802 |
| Total Liabilities & Shareholders Equity
| 10,380.815 | 23,079.855 | 9,384.923 | 16,299.075 | 3,959.278 | 15,081.653 | 3,381.6 | 10,819.188 | 3,122.98 | 10,685.261 | 2,729.744 | 6,528.095 | 1,924.688 | 5,793.842 | 1,712.547 | 4,724.197 | 1,762.253 | 5,001.271 | 1,734.681 | 4,331.078 | 1,690.216 | 4,129.006 | 1,349.908 | 3,796.728 | 1,308.231 | 3,480.545 | 1,274.254 | 3,340.76 | 1,233.444 | 3,301.17 | 1,209.217 | 2,839.266 | 1,196.197 | 2,844.684 | 1,168.457 | 2,646.125 | 1,179.033 | 2,669.07 | 1,183.984 | 2,705.227 | 1,224.445 | 2,830.645 | 1,425.066 | 2,880.377 | 5,639.318 |