Peapack-Gladstone Financial Corporation
NASDAQ:PGC
36.25 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.587 | 7.53 | 8.631 | 8.599 | 8.755 | 13.145 | 18.355 | 20.579 | 20.126 | 20.1 | 13.441 | 14.855 | 14.171 | 14.418 | 13.178 | 3.03 | 13.547 | 8.242 | 1.373 | 12.233 | 12.226 | 11.55 | 11.425 | 10.729 | 10.724 | 11.91 | 10.807 | 10.369 | 10.206 | 7.94 | 7.982 | 7.308 | 7.116 | 6.564 | 5.489 | 4.343 | 5.383 | 5.238 | 5.008 | 4.212 | 3.864 | 3.783 | 3.031 | 2.395 | 1.964 | 2.009 | 2.893 | 1.058 | 2.832 | 2.723 | 3.083 | 2.527 | 5.332 | 2.168 | 2.141 | 1.877 | 1.906 | 1.756 | 2.125 | 1.402 | 1.312 | 1.93 | 2.482 | -32.619 | 3.517 | 3.579 | 3.463 | 3.708 | 2.649 | 2.813 | 2.692 | 2.894 | 1.391 | 2.695 | 3.246 | 2.994 | 3.215 | 3.218 | 3.703 | 3.084 | 3.535 | 3.209 | 3.281 | 2.873 | 2.884 | 3.283 | 3.26 | 2.746 | 3.064 | 3.154 | 2.961 | 2.407 | 2.296 | 2.191 | 2.03 | 1.785 | 2.136 | 2.058 | 1.729 | 1.73 | 1.9 | 1.76 | 1.8 | 1.22 | 1.32 | 1.3 | 1.49 |
Depreciation & Amortization
| 0.519 | 1.161 | 1.238 | 1.24 | 1.29 | 1.245 | 1.233 | 1.286 | 1.241 | 1.247 | 1.27 | 1.254 | 1.232 | 1.15 | 1.152 | 1.136 | 1.09 | 1.093 | 1.095 | 1.135 | 1.049 | 1.011 | 0.97 | 1.425 | 0.97 | 0.94 | 0.979 | 1.03 | 0.801 | 0.947 | 0.818 | 0.843 | 0.792 | 0.808 | 0.773 | 1.595 | 0.803 | 0.807 | 0.798 | 0.788 | 0.757 | 0.721 | 0.727 | 1.34 | 0.737 | 0.728 | 0.731 | 0.732 | 0.733 | 0.74 | 0.741 | 0.721 | 0.717 | 0.656 | 0.776 | 0.613 | 0.762 | 0.961 | 0.81 | 0.639 | 0.61 | 0.596 | 0.588 | 0.572 | 0.44 | 0.613 | 0.649 | 0.673 | 0.651 | 0.633 | 0.61 | 0.621 | 0.641 | 0.645 | 0.659 | 0.709 | 0.753 | 0.754 | 0.784 | 0.756 | 0.76 | 0.83 | 0.762 | 0.883 | 1.422 | 0.83 | 1.074 | 1.031 | 0.7 | 0.508 | 0.455 | 0.441 | 0.361 | 0.341 | 0.308 | 0.399 | 0.309 | 0.308 | 0.324 | 0.39 | 0.21 | 0.23 | 0.25 | 0.41 | 0.21 | 0.19 | 0.19 |
Deferred Income Tax
| -3.41 | -3.781 | -3.942 | -4.559 | -6.242 | -1.982 | -2.493 | -0.734 | -2.325 | -0.007 | -3.575 | 12.699 | 1.292 | -3.698 | -0.841 | 10.561 | -2.819 | 4.003 | -3.52 | 6.294 | 4.339 | 3.485 | -4.105 | 13.416 | 2.197 | 1.038 | 0.391 | 16.205 | 0.147 | -1.638 | -0.596 | -0.885 | 2.91 | 0.117 | -1.19 | -1.121 | -1.03 | -1.971 | 0.079 | 1.094 | -2.038 | -0.531 | -0.005 | -1.329 | 0.817 | 3.676 | -0.494 | 14.347 | 0.002 | -0.145 | 0.145 | 0.311 | 3.974 | 0 | 0.033 | -1.042 | -0.547 | -0.027 | -0.532 | -1.528 | 3.778 | 0 | 0 | 0 | 0 | 0 | -0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | -0.09 | -0.05 | -0.01 | -0.01 |
Stock Based Compensation
| 0.056 | 0.043 | 0.032 | 0.038 | 0.034 | 0.058 | 0.048 | 0.031 | 0.037 | 0.042 | 0.035 | 0.033 | 0.037 | 0.026 | 0.03 | 0.025 | 0.009 | 0.149 | 0.041 | 0.041 | 0.042 | 0.03 | 0.045 | 0.046 | 0.031 | 0.059 | 0.053 | 0.122 | -0.079 | 0.044 | 0.035 | 0.028 | 0.029 | 0.044 | 0.055 | 0.067 | 0.08 | 0.08 | 0.092 | 0.106 | 0.071 | 0.054 | 0.052 | 0.085 | 0.065 | 0.084 | 0.085 | 0.083 | 0.084 | 0.084 | 0.085 | 0.089 | 0.061 | 0.105 | 0.107 | 0.104 | 0.077 | 0.076 | 0.075 | 0.113 | 0.077 | 0.076 | 0.077 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.65 | -12.321 | 9.671 | -10.591 | 4.69 | -12.82 | 15.811 | -7.748 | 8.251 | 1.994 | 0.78 | -13.98 | -2.121 | 6.645 | 5.104 | -5.951 | -8.895 | -3.459 | -13.193 | 0.022 | 2.02 | -7.59 | 23.011 | -21.097 | 6.369 | 1.812 | 1.373 | -20.402 | 0.079 | -0.404 | 10.963 | -0.495 | 0.974 | 3.04 | -1.892 | -0.62 | -1.124 | 2.077 | 0.603 | -3.045 | 2.033 | -0.79 | 3.508 | 0.16 | 2.942 | 0.722 | 3.118 | -14.059 | 0.531 | -1.206 | 1.347 | -0.409 | 3.684 | 1.509 | -2.085 | -3.591 | -2.712 | 7.502 | 0.052 | -0.867 | -11.377 | 1.094 | -0.198 | 15.492 | -3.134 | -7.464 | 3.9 | 3.915 | -2.258 | 0.091 | -3.655 | 7.475 | -1.307 | 1.216 | 1.732 | 2.017 | -0.992 | -0.857 | 0.757 | 0.288 | -0.792 | 1.277 | -1.747 | 0.136 | -1.476 | -0.963 | 1.314 | -6.856 | 1.297 | -2.038 | 6.277 | -2.741 | 2.403 | -1.798 | 2.078 | 2.257 | 1.095 | -1.509 | -1.625 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 2.858 | -0.862 | -1.996 | -7.787 | -2.024 | -1.722 | 6.014 | -7.341 | 5.652 | -0.578 | -1.301 | 1.201 | 0.327 | 0.799 | -1.421 | -0.327 | -6.212 | -4.152 | -1.31 | 1.273 | -0.165 | 0.094 | -0.874 | 0.035 | -3.647 | 0.104 | 2.146 | -2.649 | -0.027 | 0.047 | 1.33 | -1.77 | 1.35 | -0.236 | -0.677 | 0.019 | -0.388 | -0.508 | -0.572 | -0.245 | -0.268 | -0.07 | -0.702 | -0.069 | -0.045 | -0.204 | 0.096 | 0.176 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.452 | 0.605 | 0.186 | -0.339 | 0.15 | -0.061 | 0.579 | -0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.135 | -0.136 | 0.001 | -2.804 | 6.714 | -11.098 | 9.797 | -0.407 | 2.599 | -0.139 | 2.081 | -15.181 | -2.448 | 5.846 | 6.525 | -5.624 | -2.683 | 0.693 | -11.883 | -1.251 | 2.185 | -7.684 | 23.885 | -21.132 | 10.016 | 1.708 | -0.773 | -17.753 | 0.106 | -0.451 | 9.633 | 1.275 | -0.376 | 3.276 | -1.215 | -0.639 | -0.736 | 2.585 | 1.175 | -2.8 | 2.301 | -0.72 | 4.21 | 0.229 | 2.987 | 0.926 | 3.022 | -14.235 | 1.124 | 0 | 1.347 | 0.043 | 3.079 | 1.323 | -1.746 | -3.741 | -2.651 | 6.923 | 0.72 | -0.867 | 0 | 0 | 0 | 15.492 | -3.134 | -7.464 | 0 | 3.915 | 0 | 0 | 0 | 0 | -1.307 | 1.216 | 1.732 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.257 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18.468 | 3.353 | 4.801 | 6.411 | 16.212 | 5.382 | 6.043 | -0.104 | 8.058 | 14.382 | 18.968 | -7.862 | -0.087 | 5.094 | 11.682 | 9.178 | -5.29 | 3.687 | 21.588 | -0.572 | 3.459 | 3.636 | 0.54 | 2.313 | 5.768 | 1.516 | 0.479 | 4.004 | 2.159 | 0.897 | 4.306 | 3.675 | 4.092 | 2.302 | 0.429 | 1.107 | 2.826 | 6.49 | -1.304 | 1.488 | 4.186 | 0.987 | 2.21 | 0.593 | -9.119 | 13.235 | 5.265 | 4.397 | -5.019 | 3.043 | 1.487 | -0.116 | -3.433 | 2.314 | 1.279 | 4.155 | 2.427 | 2.697 | 2.429 | 2.532 | 0.375 | 2.079 | 2.012 | 34.503 | 1.333 | 0.165 | 0.531 | -3.207 | 3.38 | -0.558 | 0.004 | -1.635 | 1.944 | 0.095 | -0.013 | -2.824 | 0.811 | -0.176 | -0.015 | -0.224 | 0.635 | -0.337 | -0.147 | -0.159 | -0.071 | -0.985 | -0.324 | 4.274 | -0.34 | 0.373 | 0.001 | 0.258 | -0.575 | 0.045 | 0.126 | -0.063 | 0.13 | 0.323 | 0.125 | 4.69 | -2.73 | -0.26 | 1.91 | 0.37 | 0.32 | -0.07 | 0.99 |
Operating Cash Flow
| 25.87 | 0.852 | 17.923 | 1.138 | 24.739 | 5.028 | 38.997 | 13.31 | 35.388 | 39.284 | 30.919 | 6.999 | 14.524 | 23.635 | 30.305 | 17.979 | -2.358 | 13.715 | 7.384 | 19.153 | 23.135 | 12.122 | 31.886 | 6.832 | 26.059 | 17.275 | 14.082 | 11.328 | 13.313 | 7.786 | 23.508 | 10.474 | 15.913 | 12.875 | 3.664 | 5.371 | 6.938 | 12.721 | 5.276 | 4.643 | 8.873 | 4.224 | 9.523 | 3.244 | -2.594 | 20.454 | 11.598 | 6.558 | -0.837 | 5.239 | 6.888 | 3.123 | 10.335 | 6.752 | 2.251 | 2.116 | 1.913 | 12.965 | 4.959 | 2.291 | -5.225 | 5.775 | 4.961 | 17.948 | 2.156 | -3.107 | 8.28 | 5.089 | 4.422 | 2.979 | -0.349 | 9.355 | 2.669 | 4.651 | 5.624 | 2.896 | 3.787 | 2.939 | 5.229 | 3.904 | 4.138 | 4.979 | 2.149 | 3.733 | 2.759 | 2.165 | 5.324 | 1.195 | 4.721 | 1.997 | 9.694 | 0.365 | 4.485 | 0.779 | 4.542 | 4.378 | 3.67 | 1.18 | 0.553 | 3.55 | -0.62 | 1.73 | 3.96 | 1.91 | 1.8 | 1.41 | 2.66 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.39 | -1.283 | -1.107 | -0.978 | -0.919 | -0.735 | -0.649 | -0.787 | -1.646 | -0.516 | -0.568 | -0.557 | -0.476 | -0.647 | -2.248 | -0.569 | -0.801 | -0.791 | -0.914 | -0.608 | -0.543 | -0.381 | -0.173 | -0.312 | -0.259 | -0.242 | -0.246 | -0.446 | -0.796 | -0.609 | -0.529 | -0.961 | -1.785 | -0.353 | -0.119 | -0.449 | -0.491 | -0.376 | -0.608 | -1.128 | -0.487 | -0.734 | -1.592 | -1.308 | -0.738 | -0.369 | -0.13 | -0.316 | -0.226 | -0.23 | -0.282 | -0.149 | -0.116 | -0.426 | -0.284 | -0.645 | 0.17 | -1.642 | -0.841 | -0.539 | -1.432 | -1.045 | -0.407 | -1.069 | -0.664 | -0.621 | -0.773 | -0.569 | -1.042 | -1.174 | -1.098 | -1.027 | -0.69 | -1.015 | -1.968 | -0.442 | -0.576 | -1.888 | -0.353 | -1.991 | -1.07 | -1.549 | -2.079 | -0.513 | -0.794 | -0.292 | -0.61 | -1.163 | -0.559 | -0.251 | -0.272 | -0.414 | -1.505 | -0.352 | -0.746 | -0.232 | -0.35 | -0.629 | -1.733 | -0.32 | -0.2 | -0.19 | -0.24 | -0.52 | -0.4 | -0.27 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 49.727 | -51.673 | -70.413 | 0 | 0.277 | 0 | 0 | 0 | 0 | -12.037 | -148.83 | -44.047 | -4.16 | 449.815 | -482.72 | -3.694 | -238.873 | -137.52 | -131.935 | 32.949 | -132.695 | -82.674 | -14.234 | -3.851 | -3.5 | -13.143 | -224.131 | -127.841 | -48.813 | -53.905 | -143.131 | -70.734 | -113.893 | -140.093 | -300.331 | -191.871 | -209.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.287 | 0 | 0 | -19.889 | 5.778 | 12.034 | 0 | 10.6 | 22.094 | 0 | 0 | 11.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -261.185 | -188.581 | -162.634 | -157.025 | -161.113 | -158.525 | -152.709 | -190.228 | -76.978 | -78.373 | -74.59 | -184.113 | -175.625 | -78.122 | -324.589 | -108.256 | -111.029 | -204.916 | -27.852 | -75.434 | -47.95 | -39.104 | -53.483 | -29.058 | -59.288 | -29.635 | -38.912 | -29.756 | -19.626 | -29.744 | -12.435 | -80.519 | -60.199 | -10.766 | -35.559 | -1.575 | -1.164 | -4.759 | -0.551 | -115.342 | -31.225 | -8.45 | -24.136 | -34.327 | -55.998 | -36.461 | -16.665 | -16.307 | -34.321 | -7.318 | -18.816 | -96.278 | -90.653 | -30.646 | -74.402 | -110.192 | -100.919 | -64.61 | -66.523 | -45.481 | -43.657 | -91.904 | -12.443 | -46.21 | -2.85 | -14.756 | -27.924 | -17.239 | -13.579 | -8.585 | -4.596 | -35.008 | -20.23 | -9.472 | -27.581 | -61.133 | -9.283 | -7.235 | -42.918 | -21.696 | -6.811 | -85.552 | -50.65 | -95.2 | -84.016 | -149.792 | -94.286 | -85.37 | -45.449 | -53.375 | -82.872 | -49.169 | -19.597 | -59.484 | -54.577 | -12.796 | -13.242 | -11.947 | -12.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 181.621 | 158.376 | 156.784 | 158.539 | 161.366 | 159.954 | 158.681 | 136.571 | 105.531 | 219.771 | 104.053 | 115.065 | 148.67 | 137.145 | 52.781 | 64.799 | 66.327 | 54.909 | 31.037 | 38.378 | 74.017 | 47.174 | 49.056 | 23.071 | 35.595 | 24.372 | 15.817 | 14.711 | 19.402 | 14.509 | 17.828 | 13.967 | 23.076 | 18.552 | 17.903 | 23.216 | 28.008 | 33.407 | 57.817 | 35.262 | 2.953 | 35.095 | 42.483 | 36.065 | 45.953 | 47.34 | 36.455 | 49.5 | 48.374 | 39.262 | 63.964 | 86.38 | 69.514 | 52.487 | 73.945 | 40.185 | 106.872 | 95.594 | 45.252 | 22.068 | 12.894 | 14.175 | 11.786 | 18.101 | 27.764 | 17.297 | 33.513 | 43.469 | 14.299 | 18.432 | 17.275 | 33.034 | 91.351 | 25.731 | 20.808 | 25.306 | 36.063 | 50.975 | 22.068 | 22.202 | 54.621 | 51.321 | 75.748 | 99.336 | 81.483 | 86.537 | 46.97 | 37.376 | 23.014 | 41.218 | 27.21 | 19.457 | -6.984 | 51.381 | 38.203 | 11.814 | 9.779 | 23.927 | 14.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -47.735 | 5.601 | 12.965 | 3.23 | 1.244 | -5.064 | -80.241 | -124.522 | -24.536 | 4.86 | -321.787 | -238.146 | 0.354 | 1.032 | 0.592 | 59.185 | 0.165 | 22.273 | -16.803 | 0.335 | -3.065 | 0.122 | 0.073 | 3.027 | -0.028 | 2.17 | -10.325 | -39.732 | 4.998 | -3.051 | -1.623 | 0.28 | 0.53 | -1.369 | 0.73 | -12.247 | 4.292 | -4.754 | 0.995 | -2.471 | -164.881 | -59.874 | -240.706 | -176.439 | -130.06 | -105.154 | -15.85 | -58.806 | 2.06 | -22.496 | -37.098 | 7.426 | -9.413 | -11.834 | 1.238 | 0.501 | 0.029 | 9.195 | 0.335 | 0.312 | 14.524 | 14.801 | 0.262 | -28.903 | -33.095 | -20.158 | -8.272 | -35.012 | -43.82 | -19.791 | -12.419 | -8.825 | -22.472 | -49.388 | -21.016 | -16.433 | -57.41 | -80.434 | -41.974 | -25.416 | -80.987 | -36.129 | -2.69 | -20.524 | 2.801 | -9.168 | 9.732 | 17.607 | 5.015 | -24.293 | 6.044 | -8.442 | -34.123 | -29.444 | -12.637 | -12.755 | -10.515 | -16.611 | -16.512 | -21.85 | -2.7 | -1.32 | -13.05 | 3.13 | -11.86 | -9.03 | -5.62 |
Investing Cash Flow
| -124.909 | 62.329 | 79.87 | 53.493 | -51.095 | -74.783 | -74.918 | -178.689 | 2.371 | 113.143 | -292.892 | -307.751 | -39.114 | -89.422 | -317.511 | 10.999 | 404.477 | -611.245 | -18.226 | -276.202 | -115.061 | -124.124 | 28.422 | -135.967 | -106.654 | -17.569 | -37.517 | -58.723 | -9.165 | -243.026 | -124.6 | -116.046 | -92.283 | -137.067 | -87.779 | -104.948 | -109.448 | -276.813 | -134.218 | -293.605 | -193.64 | -33.963 | -223.951 | -176.009 | -140.843 | -94.644 | 3.81 | -25.929 | 15.887 | 9.218 | 7.768 | -77.908 | -30.668 | 9.581 | -19.392 | -64.373 | 18.186 | 38.537 | -11.177 | -1.546 | -17.671 | -63.973 | 11.03 | -58.081 | -8.845 | -18.238 | -3.456 | -9.351 | -44.142 | -11.118 | -0.838 | -11.826 | 47.959 | -34.144 | -29.757 | -52.702 | -31.206 | -38.582 | -63.177 | -26.901 | -34.247 | -71.909 | 20.329 | -16.901 | -0.526 | -72.715 | -38.194 | -31.55 | -17.979 | -36.701 | -49.89 | -38.568 | -62.209 | -37.899 | -29.757 | -13.969 | -14.328 | -5.26 | -16.551 | -22.17 | -2.9 | -1.51 | -13.29 | 2.61 | -12.26 | -9.3 | -5.92 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -403.814 | -119.49 | -284.324 | -66.762 | -14.784 | -106.56 | -250.73 | -347.161 | -32.369 | -122.085 | -0.255 | -48.496 | -35.09 | -134.594 | -8.906 | -111.704 | -238.948 | -113.1 | 0 | -3 | 0 | 0 | -3 | -11 | -8.898 | 0 | -15 | -12 | -8.897 | 0 | -3 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -0.218 | 0 | -0.099 | -0.119 | -0.117 | -4.116 | -1.115 | -0.114 | -3.113 | -0.112 | -3.111 | -0.11 | -0.108 | -4.108 | -7.798 | -0.359 | -0.316 | -0.313 | -2.311 | -15.559 | -0.306 | -0.303 | -15.349 | -16.161 | -4.454 | -0.45 | -0.447 | -0.444 | -6.44 | -0.438 | -0.433 | -0.43 | 0 | 0 | -0.421 | -0.417 | 0 | 0 | -0.408 | -0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.375 | 0 | 0.277 | 0.152 | 0.242 | 0.362 | 0.298 | 0.355 | 0.232 | 0.234 | 0.255 | 0.324 | 0.238 | 0.23 | 0.218 | 51.242 | 0 | 0 | 0 | 246.483 | 0 | 0 | 0.294 | 1.802 | 2.142 | 2.114 | 10.619 | 10.511 | 9.604 | 7.634 | 8.839 | 6.929 | 5.387 | 5.76 | 4.385 | 5.524 | 4.312 | 1.691 | 2.121 | 1.515 | 2.257 | 1.941 | 1.716 | 1.511 | 0.708 | 0.501 | 0.528 | 0.497 | 0.046 | 0.042 | 0.04 | 0.03 | 0.042 | 0.04 | 0.04 | 0.032 | 0.039 | 0.036 | 0.033 | 0.084 | 0 | 33.257 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 8.725 | -2.182 | -7.42 | -2.112 | -2.815 | -4.716 | -2.851 | -5.189 | -9.912 | -6.447 | -11.174 | -9.36 | -7.432 | -7.834 | -6.381 | 6.487 | 0 | -0.042 | -6.487 | -4.285 | -16.717 | -0.017 | -0.964 | 177.18 | 144.538 | -0.066 | -1.337 | 70.315 | 0 | -0.092 | -1.323 | 112.681 | -0.001 | -0.043 | -0.452 | -0.027 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 14.341 | 9.622 | 0 | -14.341 | 7.172 | 0 | 0 | -7.172 | 7.172 | 0 | -15.894 | -7.172 | 1.206 | -0.066 | -0.175 | -0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0.03 | 0 | -0.01 | 0.08 | -0.57 | 0 | 0.13 |
Dividends Paid
| -0.882 | -0.887 | -0.887 | -0.892 | -0.893 | -0.89 | -0.883 | -0.897 | -0.909 | -0.919 | -0.92 | -0.932 | -0.942 | -0.952 | -0.949 | -0.948 | -0.945 | -0.938 | -0.949 | -0.952 | -0.973 | -0.973 | -0.967 | -0.964 | -0.95 | -0.945 | -0.853 | -0.913 | -0.893 | -0.879 | -0.863 | -0.844 | -0.834 | -0.815 | -0.803 | -0.79 | -0.779 | -0.774 | -0.757 | -0.614 | -0.609 | -0.601 | -0.59 | -0.454 | -0.451 | -0.45 | -0.447 | -0.444 | -0.443 | -0.444 | -0.555 | -0.62 | -0.621 | -0.621 | -0.726 | -0.708 | -0.709 | -0.707 | -0.759 | -0.814 | -1.664 | -0.796 | -1.469 | -1.326 | -1.326 | -1.326 | -1.329 | -1.332 | -1.248 | -1.241 | -1.241 | -1.239 | -1.156 | -1.158 | -1.16 | -1.161 | -0.913 | -0.911 | -0.906 | -0.904 | -0.745 | -0.743 | -0.742 | -0.738 | -0.604 | -0.604 | -0.603 | -0.602 | -0.5 | -0.502 | -0.499 | -0.499 | -0.499 | -0.424 | -0.424 | -0.422 | -0.423 | -0.374 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 671.564 | 0.662 | -0.87 | 14.785 | 60.847 | 101.894 | 351.305 | 600.066 | -39.946 | -0.197 | 241.223 | -109.868 | 480.804 | -63.908 | 126.657 | -0.098 | -105.688 | 560.392 | 584.096 | -0.125 | 15.985 | 176.688 | 23.87 | -0.114 | -0.023 | -87.601 | 70.075 | -0.411 | -4.442 | 203.341 | 53.712 | -0.058 | 150.042 | 122.658 | 88.292 | 88.805 | 136.487 | 229.04 | 169.194 | 198.447 | 88.314 | 142.492 | 279.688 | 167.339 | 115.834 | 41.823 | -35.321 | 69.402 | -0.002 | -11.567 | -9.349 | 39.71 | 35.299 | -1.939 | 12.104 | 23.955 | 8.988 | 0.038 | -22.382 | 22.648 | 29.724 | 0.068 | 54.97 | 37.156 | 12.037 | -11.537 | 61.815 | 12.969 | 19.925 | 7.871 | 21.329 | 13.82 | -54.993 | 36.599 | 29.256 | 29.703 | 47.434 | 37.589 | 67.8 | 14.002 | 31.432 | 47.981 | 1.127 | 12.513 | -1.571 | 56.51 | 33.827 | 43.815 | 12.099 | 37.406 | 45.633 | 40.29 | 26.928 | 25.925 | 33.601 | 37.214 | 0.027 | 8.09 | 17.828 | 6.78 | -3.67 | -9.41 | 19.64 | 20.63 | -1.93 | 15.95 | -4.68 |
Financing Cash Flow
| 275.968 | 57.71 | -90.626 | -54.829 | 42.597 | -9.91 | 97.139 | 247.174 | -82.904 | -112.962 | 229.129 | -168.656 | 437.34 | -207.288 | 110.421 | -55.021 | -345.581 | 446.354 | 576.66 | 238.121 | 15.012 | 175.715 | 19.233 | 166.904 | 136.809 | -86.432 | 63.504 | 67.502 | -4.628 | 210.096 | 57.365 | 108.708 | 154.595 | 127.603 | 91.874 | 93.539 | 140.02 | 229.957 | 170.558 | 199.348 | 89.962 | 143.832 | 280.814 | 168.396 | 116.091 | 41.775 | -35.359 | 83.679 | 5.107 | -13.084 | -24.319 | 43.179 | 34.608 | -5.631 | 4.136 | 30.343 | 4.21 | -24.325 | -30.639 | 22.808 | 27.681 | 30.043 | 36.909 | 35.524 | 10.408 | -28.212 | 44.325 | 7.183 | 18.227 | 6.183 | 19.644 | 6.141 | -56.587 | 35.008 | 27.666 | 28.542 | 46.521 | 36.257 | 66.477 | 13.098 | 30.687 | 46.83 | -0.02 | 11.775 | -2.175 | 55.906 | 33.224 | 43.213 | 11.599 | 36.904 | 45.134 | 39.791 | 26.429 | 25.501 | 33.177 | 36.792 | -0.396 | 7.716 | 17.455 | 6.22 | -3.97 | -9.71 | 19.34 | 20.41 | -2.79 | 15.7 | -4.81 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 1.338 | -16.204 | 79.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 176.929 | 120.891 | 7.167 | -0.198 | 16.241 | -79.665 | 61.218 | 81.795 | -45.145 | 39.465 | -32.844 | -469.408 | 412.75 | -273.075 | -176.785 | -26.043 | 56.538 | -151.176 | 565.818 | -18.928 | -76.914 | 63.713 | 79.541 | 37.769 | 56.214 | -86.726 | 40.069 | 20.107 | -0.48 | -25.144 | -43.727 | 3.136 | 78.225 | 3.411 | 7.759 | -6.038 | 37.51 | -34.135 | 41.616 | -89.614 | -94.805 | 114.093 | 66.386 | -4.368 | -27.347 | -32.415 | -19.951 | 64.308 | 20.157 | 1.373 | -9.663 | -31.606 | 14.275 | 10.702 | -13.005 | -31.914 | 24.309 | 27.177 | -36.857 | 23.553 | 4.785 | -28.155 | 52.9 | -4.609 | 3.719 | -49.557 | 49.149 | 2.921 | -21.493 | -1.956 | 18.457 | 3.67 | -5.959 | 5.515 | 3.533 | -21.264 | 19.888 | 0.614 | 8.529 | -9.899 | 0.578 | -20.1 | 22.458 | -1.393 | 0.058 | -14.644 | 0.354 | 12.858 | -1.659 | 2.2 | 4.938 | 0.678 | -31.295 | -11.619 | 7.962 | 27.201 | -11.054 | 3.636 | 1.457 | -12.4 | -7.49 | -9.49 | 10.01 | 24.93 | -13.25 | 7.81 | -8.07 |
Cash At End Of Period
| 492.658 | 315.729 | 194.838 | 187.671 | 187.869 | 171.628 | 251.293 | 190.075 | 108.28 | 153.425 | 113.96 | 146.804 | 616.212 | 203.462 | 476.537 | 653.322 | 679.365 | 622.827 | 774.003 | 208.185 | 227.113 | 304.027 | 240.314 | 160.773 | 123.004 | 66.79 | 153.516 | 113.447 | 93.34 | 93.82 | 118.964 | 162.691 | 159.555 | 81.33 | 77.919 | 70.16 | 76.198 | 38.688 | 72.823 | 31.207 | 120.821 | 215.626 | 101.533 | 35.147 | 39.515 | 66.862 | 99.277 | 119.228 | 54.92 | 34.763 | 33.39 | 43.053 | 74.659 | 60.384 | 49.682 | 62.687 | 94.601 | 70.292 | 43.115 | 79.972 | 56.419 | 51.634 | 79.789 | 26.889 | 31.498 | 27.779 | 77.336 | 28.187 | 25.266 | 46.759 | 48.715 | 30.258 | 26.588 | 32.547 | 27.032 | 23.499 | 44.763 | 24.875 | 24.261 | 15.732 | 25.631 | 25.053 | 45.153 | 22.695 | 24.088 | 24.03 | 38.674 | 38.32 | 25.462 | 27.121 | 24.921 | 19.983 | 19.305 | 50.6 | 62.219 | 54.257 | 27.056 | 38.11 | 34.474 | -12.41 | -7.48 | -9.49 | 10.01 | 24.92 | -13.25 | 7.81 | -8.07 |