Peapack-Gladstone Financial Corporation
NASDAQ:PGC
36.25 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 8.384 | 315.729 | 194.838 | 187.671 | 187.869 | 171.628 | 251.293 | 190.075 | 108.28 | 153.425 | 113.96 | 146.804 | 616.212 | 203.462 | 476.435 | 653.22 | 679.263 | 622.725 | 773.901 | 208.083 | 227.012 | 303.926 | 240.213 | 160.672 | 122.903 | 66.689 | 153.415 | 113.346 | 93.239 | 93.719 | 118.863 | 162.59 | 159.454 | 81.229 | 77.818 | 70.059 | 76.097 | 38.587 | 72.722 | 31.106 | 120.72 | 215.525 | 101.432 | 35.046 | 39.414 | 66.761 | 99.177 | 119.128 | 54.82 | 34.663 | 33.29 | 42.953 | 74.559 | 60.284 | 49.582 | 62.587 | 94.501 | 70.091 | 42.914 | 79.771 | 56.219 | 51.634 | 79.588 | 26.689 | 31.373 | 27.142 | 75.646 | 26.416 | 23.646 | 23.094 | 22.35 | 30.155 | 23.948 | 30.887 | 25.595 | 20.868 | 25.24 | 24.807 | 24.02 | 16.417 | 24.39 | 23.234 | 21.282 | 48.183 | 22.64 | 20.932 | 25.444 | 18.469 | 23.296 | 25.566 | 17.552 | 33.074 | 30.295 | 33.615 | 28.059 | 17.881 | 15.093 | 20.435 | 15.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments
| 682.713 | 591.884 | 550.87 | 550.617 | 521.005 | 540.519 | 556.266 | 554.648 | 497.88 | 556.791 | 601.163 | 796.753 | 843.779 | 823.82 | 875.301 | 622.689 | 596.929 | 539.742 | 400.558 | 390.755 | 349.989 | 378.839 | 384.4 | 377.936 | 368.554 | 346.79 | 342.553 | 327.633 | 315.112 | 315.224 | 300.232 | 305.388 | 249.616 | 206.216 | 214.05 | 195.63 | 220.93 | 245.897 | 276.119 | 332.652 | 269.55 | 225.27 | 248.07 | 268.447 | 273.952 | 270.334 | 283.448 | 304.479 | 253.489 | 257.318 | 88.667 | 0 | 311.927 | 249.837 | 271.687 | 0 | 246.334 | 252.646 | 278.052 | 0 | 252.786 | 227.414 | 178.676 | 0 | 146.125 | 213.057 | 228.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 8.384 | 315.729 | 194.838 | 10.709 | 6.954 | 7.8 | 562.78 | 744.723 | 606.16 | 153.425 | 715.123 | 943.557 | 1,459.991 | 1,027.282 | 1,351.736 | 1,275.909 | 1,276.192 | 1,162.467 | 1,174.459 | 598.838 | 577.001 | 682.765 | 624.613 | 538.608 | 491.457 | 413.479 | 495.968 | 440.979 | 408.351 | 408.943 | 419.095 | 467.978 | 409.07 | 287.445 | 291.868 | 265.689 | 297.027 | 284.484 | 348.841 | 363.758 | 390.27 | 440.795 | 349.502 | 303.493 | 313.366 | 337.095 | 382.625 | 423.607 | 54.82 | 34.663 | 33.29 | 42.953 | 74.559 | 60.284 | 49.582 | 62.587 | 94.501 | 70.091 | 42.914 | 79.771 | 56.219 | 51.434 | 79.588 | 26.689 | 31.373 | 27.142 | 75.646 | 26.416 | 23.646 | 23.094 | 22.35 | 30.155 | 23.948 | 30.887 | 25.595 | 20.868 | 25.24 | 24.807 | 24.02 | 16.417 | 24.39 | 23.234 | 21.282 | 48.183 | 22.64 | 20.932 | 25.444 | 18.469 | 23.296 | 25.566 | 17.552 | 33.074 | 30.295 | 33.615 | 28.059 | 17.881 | 15.093 | 20.435 | 15.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables
| 31.973 | 36.718 | 32.672 | 30.676 | 22.889 | 20.865 | 19.143 | 25.157 | 17.816 | 23.468 | 143.135 | 21.589 | 22.79 | 23.117 | 23.916 | 22.495 | 22.192 | 15.956 | 11.816 | 10.494 | 11.759 | 11.594 | 11.688 | 10.814 | 10.849 | 7.202 | 7.306 | 9.452 | 6.803 | 6.776 | 6.823 | 8.153 | 6.383 | 7.733 | 7.497 | 6.82 | 6.839 | 6.451 | 5.943 | 5.371 | 5.126 | 4.858 | 4.788 | 4.086 | 4.017 | 3.972 | 3.768 | 3.864 | 4.04 | 3.447 | 3.842 | 4.078 | 3.788 | 4.391 | 31.888 | 4.231 | 4.594 | 4.533 | 5.112 | 4.444 | 5.359 | 4.652 | 4.635 | 4.117 | 4.884 | 4.857 | 4.998 | 5.122 | 5.92 | 5.04 | 4.9 | 5.181 | 5.215 | 4.94 | 5.339 | 4.828 | 4.848 | 4.771 | 5.372 | 4.375 | 5.039 | 4.56 | 4.853 | 4.295 | 5.136 | 4.721 | 4.901 | 4.606 | 4.819 | 4.715 | 4.882 | 5.197 | 4.694 | 4.393 | 3.846 | 4.164 | 3.937 | 3.46 | 3.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| -556.604 | -631.004 | -227.51 | -41.385 | -233.647 | -213.726 | -271.35 | -216.44 | 0 | -203.33 | -260.737 | -173.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 524.631 | 353.654 | 228.768 | 219.72 | 210.758 | 192.861 | 271.35 | 216.44 | -103.214 | 179.862 | 260.737 | 173.235 | 3,812.369 | 3,822.633 | 3,622.709 | 3,874.981 | 3,971.817 | 4,470.985 | 4,152.639 | 4,093.245 | 3,901.177 | 3,723.792 | 3,570.276 | 3,625.974 | 3,498.005 | 3,441.112 | 3,433.342 | 3,429.171 | 3,401.17 | 3,401.835 | 3,188.173 | 3,063.586 | 3,075.903 | 3,070.891 | 2,919.709 | 2,862.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 8.384 | 353.654 | 228.768 | 219.72 | 6.954 | 7.8 | 581.923 | 769.88 | 520.762 | 153.425 | 858.258 | 965.146 | 5,295.15 | 4,873.032 | 4,998.361 | 5,173.385 | 5,270.201 | 5,649.408 | 5,338.914 | 4,702.577 | 4,489.937 | 4,418.151 | 4,206.577 | 4,175.396 | 4,000.311 | 3,861.793 | 3,936.616 | 3,879.602 | 3,816.324 | 3,817.554 | 3,614.091 | 3,539.717 | 3,491.356 | 3,366.069 | 3,219.074 | 3,135.502 | 303.866 | 290.935 | 354.784 | 369.129 | 395.396 | 445.653 | 354.29 | 307.579 | 317.383 | 341.067 | 386.393 | 427.471 | 58.86 | 38.11 | 37.132 | 47.031 | 78.347 | 64.675 | 81.47 | 66.818 | 125.972 | 101.296 | 74.499 | 84.215 | 87.665 | 56.086 | 84.223 | 30.806 | 36.257 | 31.999 | 80.644 | 31.538 | 29.566 | 28.134 | 27.25 | 35.336 | 29.163 | 35.827 | 30.934 | 25.696 | 30.088 | 29.578 | 29.392 | 20.792 | 29.429 | 27.794 | 26.135 | 52.478 | 27.776 | 25.653 | 30.345 | 23.075 | 28.115 | 30.281 | 22.434 | 38.271 | 34.989 | 38.008 | 31.905 | 556.089 | 19.03 | 23.895 | 19.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 24.917 | 64.67 | 42.429 | 38.349 | 39.043 | 39.775 | 38.692 | 39.539 | 40.206 | 40.205 | 41.08 | 36.401 | 37.199 | 36.786 | 37.589 | 35.36 | 36.196 | 36.963 | 37.687 | 38.123 | 36.491 | 37.456 | 34.381 | 27.408 | 27.874 | 28.404 | 28.923 | 29.476 | 29.832 | 29.806 | 30.113 | 30.371 | 30.223 | 29.199 | 29.609 | 30.246 | 31.31 | 31.637 | 32.068 | 32.258 | 30.825 | 31.095 | 31.087 | 28.99 | 29.022 | 29.021 | 29.429 | 30.03 | 30.472 | 30.979 | 31.482 | 31.941 | 32.497 | 33.098 | 33.386 | 33.82 | 33.901 | 34.626 | 27.942 | 27.911 | 28.011 | 27.189 | 26.74 | 26.936 | 26.439 | 26.321 | 26.364 | 26.236 | 25.726 | 25.263 | 24.63 | 24.059 | 23.562 | 23.374 | 22.872 | 21.412 | 21.487 | 21.428 | 20.031 | 20.163 | 18.61 | 17.958 | 16.82 | 15.132 | 15.012 | 14.56 | 14.613 | 14.371 | 13.567 | 13.345 | 13.434 | 13.474 | 13.409 | 12.203 | 12.137 | 11.661 | 11.673 | 11.582 | 11.197 | 9.7 | 9.1 | 9.2 | 9.2 | 9.2 | 9 | 8.8 | 8.7 |
| Goodwill
| 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 36.212 | 33.103 | 33.103 | 33.103 | 30.208 | 30.208 | 30.208 | 30.208 | 33.817 | 24.417 | 24.417 | 24.417 | 28.107 | 17.107 | 17.107 | 17.107 | 0 | 1.573 | 1.573 | 1.573 | 1.573 | 1.573 | 1.573 | 1.573 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 8.986 | 9.258 | 9.53 | 9.802 | 10.074 | 10.412 | 10.767 | 11.121 | 11.486 | 11.87 | 12.259 | 12.69 | 13.121 | 10.053 | 10.421 | 10.788 | 9.414 | 9.735 | 10.057 | 10.38 | 7.294 | 7.524 | 7.753 | 7.982 | 6.19 | 6.37 | 6.549 | 6.729 | 15.064 | 1.522 | 1.553 | 1.584 | 1.615 | 1.646 | 1.691 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 45.198 | 45.47 | 45.742 | 46.014 | 46.286 | 46.624 | 46.979 | 47.333 | 47.698 | 48.082 | 48.471 | 48.902 | 49.333 | 43.156 | 43.524 | 43.891 | 39.622 | 39.943 | 40.265 | 40.588 | 41.111 | 31.941 | 32.17 | 32.399 | 34.297 | 23.477 | 23.656 | 23.836 | 15.064 | 3.095 | 3.126 | 3.157 | 3.188 | 3.219 | 3.264 | 3.281 | 237.627 | 264.861 | 297.729 | 0.563 | 288.714 | 246.932 | 269.791 | 0 | 295.023 | 290.747 | 302.493 | 0 | 334.798 | 346.646 | 375.152 | 0 | 438.122 | 398.818 | 431.027 | 0 | 358.364 | 365.437 | 387.253 | 0 | 345.346 | 308.166 | 230.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 496.988 | 340.386 | 222.899 | 226.437 | 642.526 | 663.942 | 681.069 | 669.924 | 614.388 | 675.367 | 721.982 | 920.118 | 858.603 | 838.714 | 890.153 | 637.806 | 612.088 | 554.901 | 414.592 | 401.591 | 357.87 | 383.686 | 389.178 | 382.655 | 373.227 | 351.5 | 347.299 | 327.633 | 315.112 | 315.224 | 300.232 | 305.388 | 249.616 | 206.216 | 214.05 | 195.63 | 220.93 | 245.897 | 276.119 | 332.652 | 269.55 | 225.27 | 248.07 | 268.447 | 273.952 | 270.334 | 283.448 | 304.479 | 330.187 | 342.097 | 370.437 | 420.239 | 433.168 | 390.409 | 423.68 | 415.353 | 348.366 | 354.249 | 383.31 | 361.943 | 339.489 | 304.63 | 227.055 | 225.274 | 232.452 | 253.334 | 271.704 | 282.083 | 316.104 | 317.218 | 329.182 | 341.351 | 338.89 | 405.547 | 423.513 | 419.668 | 385.347 | 415.629 | 456.81 | 441.314 | 443.524 | 484.327 | 461.038 | 453.699 | 488.728 | 491.323 | 426.084 | 380.325 | 332.577 | 307.316 | 274.602 | 221.342 | 193.69 | 165.764 | 157.424 | 154.906 | 152.328 | 148.915 | 160.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| -6,200.775 | 9.454 | 5.456 | 61.564 | 3.021 | 0 | 0 | 56.31 | 0 | -675.367 | -194.064 | 34.064 | -107.997 | -113.071 | -5,411.977 | -593.691 | -5,202.924 | -5,581.482 | -4,979.503 | -573.407 | -4,620.694 | -4,497.81 | -4,355.441 | -4,397.278 | -4,250.534 | -4,146.503 | 0.629 | -4,093.788 | 16.636 | 16.912 | 15.325 | -3,682.414 | 14.765 | 18.19 | 17.952 | -3,260.972 | 14.613 | 12.673 | 10.458 | 364.347 | 11.661 | 9.433 | 9.366 | 0 | 7.951 | 8.608 | 10.384 | 0 | 25.861 | 26.43 | 26.767 | 0 | 27.543 | 24.689 | 26.039 | 0 | 23.903 | 23.438 | 23.999 | 0 | 22.154 | 23.653 | 22.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 5,658.589 | 5,691.716 | 5,863.259 | 5,945.832 | -706.996 | -726.596 | -681.069 | -56.31 | -614.388 | 5,909.455 | 194.064 | -34.064 | 107.997 | 113.071 | 5,411.977 | 593.691 | 5,202.924 | 5,581.482 | 4,979.503 | 573.407 | 4,620.694 | 4,497.81 | 4,355.441 | 4,397.278 | 4,250.534 | 4,146.503 | -0.629 | 4,093.788 | -16.636 | -16.912 | -15.325 | 3,682.414 | -14.765 | -18.19 | -17.952 | 3,260.972 | -252.24 | -277.534 | -308.187 | -364.91 | -300.375 | -256.365 | -279.157 | -297.437 | -302.974 | -299.355 | -312.877 | -334.509 | -360.659 | -373.076 | -401.919 | -452.18 | -465.665 | -423.507 | -457.066 | -449.173 | -382.267 | -388.875 | -411.252 | -389.854 | -367.5 | -331.819 | -253.795 | -252.21 | -258.891 | -279.655 | -298.068 | -308.319 | -341.83 | -342.481 | -353.812 | -365.41 | -362.452 | -428.921 | -446.385 | -441.08 | -406.834 | -437.057 | -476.841 | -461.477 | -462.134 | -502.285 | -477.858 | -468.831 | -503.74 | -505.883 | -440.697 | -394.696 | -346.144 | -320.661 | -288.036 | -234.816 | -207.099 | -177.967 | -169.561 | -154.906 | -164.001 | -160.497 | -171.841 | -9.7 | -9.1 | -9.2 | -9.2 | -9.2 | -9 | -8.8 | -8.7 |
| Total Non-Current Assets
| 24.917 | 6,151.696 | 6,179.785 | 6,318.196 | 23.88 | 23.745 | 85.671 | 756.796 | 87.904 | 5,997.742 | 811.533 | 1,005.421 | 945.135 | 918.656 | 971.266 | 717.057 | 687.906 | 631.807 | 492.544 | 480.302 | 435.472 | 453.083 | 455.729 | 442.462 | 435.398 | 403.381 | 399.878 | 380.945 | 360.008 | 348.125 | 333.471 | 338.916 | 283.027 | 238.634 | 246.923 | 229.157 | 252.24 | 277.534 | 308.187 | 364.91 | 300.375 | 256.365 | 279.157 | 297.437 | 302.974 | 299.355 | 312.877 | 334.509 | 360.659 | 373.076 | 401.919 | 452.18 | 465.665 | 423.507 | 457.066 | 449.173 | 382.267 | 388.875 | 411.252 | 389.854 | 367.5 | 331.819 | 253.795 | 252.21 | 258.891 | 279.655 | 298.068 | 308.319 | 341.83 | 342.481 | 353.812 | 365.41 | 362.452 | 428.921 | 446.385 | 441.08 | 406.834 | 437.057 | 476.841 | 461.477 | 462.134 | 502.285 | 477.858 | 468.831 | 503.74 | 505.883 | 440.697 | 394.696 | 346.144 | 320.661 | 288.036 | 234.816 | 207.099 | 177.967 | 169.561 | 12.324 | 164.001 | 160.497 | 171.841 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 |
| Total Assets
| 6,368.603 | 6,505.35 | 6,408.553 | 6,537.916 | 6,521.581 | 6,479.7 | 6,480.018 | 6,353.593 | 6,087.261 | 6,151.167 | 6,255.664 | 6,077.993 | 6,240.285 | 5,791.688 | 5,969.627 | 5,890.442 | 5,958.107 | 6,281.215 | 5,831.458 | 5,182.879 | 4,925.409 | 4,871.234 | 4,662.306 | 4,617.858 | 4,435.709 | 4,265.174 | 4,336.494 | 4,260.547 | 4,176.332 | 4,165.679 | 3,947.562 | 3,878.633 | 3,774.383 | 3,604.703 | 3,465.997 | 3,364.659 | 3,268.963 | 3,118.17 | 2,879.457 | 2,702.397 | 2,514.521 | 2,400.971 | 2,251.485 | 1,966.948 | 1,797.704 | 1,679.59 | 1,635.332 | 1,667.836 | 1,583.49 | 1,578.605 | 1,579.54 | 1,600.335 | 1,575.288 | 1,510.74 | 1,520.718 | 1,505.425 | 1,480.261 | 1,477.263 | 1,483.311 | 1,512.353 | 1,487.679 | 1,458.879 | 1,424.307 | 1,385.425 | 1,368.898 | 1,357.659 | 1,395.836 | 1,346.976 | 1,334.953 | 1,314.324 | 1,307.082 | 1,288.376 | 1,272.194 | 1,327.562 | 1,287.441 | 1,255.259 | 1,224.936 | 1,177.156 | 1,136.215 | 1,067.395 | 1,055.575 | 1,013.463 | 974.679 | 968.126 | 953.936 | 957.294 | 897.28 | 859.808 | 816.57 | 797.657 | 754.879 | 704.773 | 665.097 | 632.666 | 606.63 | 568.413 | 526.584 | 523.892 | 515.187 | 497.6 | 415 | 411.4 | 423.5 | 402.8 | 377.7 | 377.8 | 361.1 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 9.981 | 0 | 0 | 0 | 0 | 8.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.088 | 0 | 10.885 | 7.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.003 | 0 | 0 | 0 | 1.528 | 0 | 0 | 0 | 16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 46.163 | 2.463 | 121.88 | 408.401 | 470.576 | 485.36 | 378.8 | 379.53 | 32.369 | 1.458 | 122.085 | 5.82 | 16.707 | 16.201 | 15 | 15 | 15 | 15 | 515 | 128.1 | 67 | 19.254 | 15.858 | 0 | 95.19 | 127.35 | 216 | 0 | 0 | 87 | 34.55 | 0 | 0 | 29.45 | 21.1 | 40.7 | 0 | 87.5 | 0 | 54.6 | 0 | 0 | 79.4 | 54.9 | 30.361 | 0 | 0 | 0 | 0 | 0 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.25 | 55 | 25 | 0 | 15.65 | 0 | 0 | 0 | 0 | 44.5 | 100.25 | 103 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 5,620.206 | 0 | 0 | 0 | 0 | 5,272.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 5,252.493 | -3,834.473 | 1,701.283 | 1,709.619 | -470.576 | -485.36 | 9.159 | -379.53 | 19.104 | 31.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.003 | 0 | 0 | 0 | -1.528 | 0 | 0 | 0 | -16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 5,298.656 | 1,798.177 | 1,823.163 | 2,118.02 | 470.576 | 485.36 | 5,669.214 | 379.53 | 51.473 | 32.759 | 122.085 | 5.82 | 16.707 | 16.201 | 15 | 15 | 30.088 | 15 | 525.885 | 136.051 | 67 | 19.254 | 15.858 | 27.383 | 95.19 | 127.35 | 216 | 25.39 | 21.459 | 87 | 34.55 | 19.924 | 7.003 | 29.45 | 21.1 | 40.7 | 1.528 | 87.5 | 12.325 | 54.6 | 16.96 | 9.942 | 79.4 | 54.9 | 30.361 | 11.687 | 8.605 | 8.163 | 0 | 0 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.25 | 55 | 25 | 0 | 15.65 | 0 | 0 | 0 | 0 | 44.5 | 100.25 | 103 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 133.489 | 133.417 | 133.346 | 133.274 | 150.55 | 151.51 | 150.526 | 151.387 | 152.02 | 152.905 | 153.5 | 148.632 | 149.336 | 148.758 | 198.874 | 375.37 | 389.669 | 742.678 | 207.727 | 208.438 | 206.773 | 207.559 | 204.107 | 199.555 | 175.686 | 144.759 | 114.877 | 129.994 | 108 | 117.031 | 117.147 | 120.252 | 130.354 | 142.351 | 93.784 | 93.914 | 94.042 | 94.167 | 94.286 | 94.404 | 93.426 | 93.528 | 93.609 | 83.446 | 56.501 | 20.864 | 21.017 | 21.189 | 21.359 | 25.527 | 9.127 | 26.858 | 27.189 | 27.331 | 30.399 | 30.43 | 30.46 | 34.49 | 36.14 | 36.499 | 36.815 | 37.128 | 39.439 | 39.748 | 40.054 | 40.357 | 40.658 | 29.169 | 64.923 | 23.073 | 23.52 | 23.964 | 30.404 | 30.842 | 31.275 | 31.705 | 77.133 | 80.806 | 49.727 | 33.394 | 75.308 | 48.219 | 29.627 | 30.032 | 47.934 | 64.428 | 11 | 5 | 23.5 | 8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 3,515.155 | 0 | 143.176 | 0 | 0 | 0 | -41.437 | 0 | 0 | -5,604.493 | -5,126.08 | -212.215 | -393.348 | -382.876 | -752.67 | 289.696 | -98.538 | -159.271 | -4,342.628 | -4,152.826 | -3,930.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 61.059 | 0 | 8.334 | 12.112 | 15.432 | 14.49 | 21.376 | 26.916 | 39.322 | 27.575 | 27.362 | 28.341 | 32.978 | 23.295 | 24.992 | 28.462 | 26.151 | 19.498 | 15.464 | 12.15 | 16.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 754.033 | 3,985.434 | 3,869.665 | 126.727 | -150.55 | -151.51 | 93.208 | 212.711 | 5,353.764 | 5,465.24 | -26.916 | -39.322 | 5,652.989 | 5,209.666 | 380.395 | 393.348 | 382.876 | 752.67 | -289.696 | 98.538 | 159.271 | 4,342.628 | 4,152.826 | 3,930.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 887.522 | 4,118.851 | 4,003.011 | 3,836.215 | 150.55 | 151.51 | 255.846 | 379.53 | 5,520.274 | 5,598.084 | 153.5 | 148.632 | 225.407 | 259.706 | 395.395 | 408.348 | 412.964 | 767.67 | 236.189 | 234.589 | 226.271 | 223.023 | 216.257 | 215.584 | 175.686 | 144.759 | 114.877 | 129.994 | 108 | 117.031 | 117.147 | 120.252 | 130.354 | 142.351 | 93.784 | 93.914 | 94.042 | 94.167 | 94.286 | 94.404 | 93.426 | 93.528 | 93.609 | 83.446 | 56.501 | 20.864 | 21.017 | 21.189 | 21.359 | 25.527 | 26.693 | 26.858 | 27.189 | 27.331 | 30.399 | 30.43 | 30.46 | 34.49 | 36.14 | 36.499 | 36.815 | 37.128 | 39.439 | 39.748 | 40.054 | 40.357 | 40.658 | 29.169 | 64.923 | 23.073 | 23.52 | 23.964 | 30.404 | 30.842 | 31.275 | 31.705 | 77.133 | 80.806 | 49.727 | 33.394 | 75.308 | 48.219 | 29.627 | 30.032 | 47.934 | 64.428 | 11 | 5 | 23.5 | 8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 6,186.178 | 5,917.028 | 5,826.174 | 5,954.235 | 5,962.625 | 5,914.631 | 5,925.06 | 5,820.613 | 5,571.747 | 5,630.843 | 5,732.238 | 5,531.605 | 5,697.271 | 5,253.229 | 5,447.186 | 5,363.32 | 5,435.379 | 5,773.235 | 5,335.018 | 4,679.227 | 4,430.059 | 4,377.346 | 4,180.834 | 4,148.845 | 3,981.276 | 3,828.155 | 3,914.088 | 3,856.869 | 3,796.396 | 3,808.832 | 3,606.634 | 3,554.423 | 3,465.351 | 3,309.17 | 3,182.492 | 3,088.983 | 3,002.563 | 2,860.294 | 2,630.104 | 2,460.13 | 2,326.451 | 2,218.638 | 2,075.613 | 1,796.291 | 1,671.286 | 1,555.477 | 1,510.726 | 1,545.779 | 1,466.012 | 1,464.37 | 1,468.406 | 1,477.364 | 1,454.605 | 1,395.531 | 1,408.634 | 1,387.709 | 1,362.782 | 1,361.28 | 1,369.387 | 1,392.844 | 1,368.535 | 1,343.205 | 1,310.132 | 1,301.531 | 1,263.046 | 1,255.25 | 1,290.143 | 1,239.547 | 1,227.816 | 1,208.176 | 1,201.514 | 1,184.613 | 1,168.725 | 1,228.163 | 1,188.369 | 1,156.104 | 1,126.462 | 1,078.352 | 1,041.944 | 972.726 | 962.889 | 928.016 | 885.377 | 883.072 | 871.245 | 874.092 | 817.885 | 782.65 | 741.755 | 727.305 | 690.737 | 641.688 | 603.114 | 573.398 | 549.167 | 513.257 | 473.707 | 473.236 | 466.4 | 450 | 375.2 | 372.7 | 385 | 364.8 | 340.5 | 341.8 | 326.2 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.979 | 13.938 | 13.898 | 13.859 | 20.746 | 20.689 | 20.633 | 20.577 | 27.359 | 27.286 | 27.216 | 27.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 17.946 | 17.936 | 17.932 | 17.831 | 17.821 | 17.797 | 17.75 | 17.513 | 17.484 | 17.466 | 17.45 | 17.22 | 17.185 | 17.164 | 17.14 | 16.958 | 16.916 | 16.9 | 16.854 | 16.733 | 16.673 | 16.557 | 16.549 | 16.459 | 16.347 | 16.183 | 16.111 | 15.858 | 15.521 | 15.213 | 14.991 | 14.717 | 14.451 | 14.208 | 13.932 | 13.717 | 13.497 | 13.319 | 13.192 | 12.954 | 10.564 | 10.453 | 10.351 | 10.148 | 7.889 | 7.849 | 7.819 | 7.755 | 7.724 | 7.72 | 7.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.147 | 0 | 0 | 7.081 | 0 | 7.07 | 7.066 | 7.061 | 7.056 | 7.052 | 7.02 | 6.994 | 6.971 | 6.311 | 6.293 | 6.274 | 6.242 | 5.671 | 5.664 | 5.661 | 5.652 | 5.642 | 5.626 | 5.608 | 5.604 | 5.086 | 5.086 | 5.064 | 5.059 | 4.817 | 4.801 | 4.8 | 4.1 | 4.1 | 4.1 | 4.1 | 3.9 | 3.9 | 3.9 |
| Retained Earnings
| 415.186 | 408.481 | 401.838 | 394.094 | 386.387 | 378.525 | 366.27 | 348.798 | 329.116 | 309.899 | 290.718 | 274.288 | 260.365 | 247.136 | 233.67 | 221.441 | 219.359 | 206.757 | 199.453 | 199.029 | 187.748 | 176.495 | 165.918 | 154.799 | 145.034 | 135.26 | 124.295 | 114.468 | 104.797 | 95.484 | 88.423 | 81.304 | 74.84 | 68.558 | 62.809 | 58.123 | 54.57 | 49.966 | 45.502 | 41.251 | 37.653 | 34.398 | 31.216 | 28.775 | 26.834 | 25.321 | 23.762 | 21.316 | 20.702 | 18.313 | 16.034 | 13.868 | 12.002 | 7.331 | 5.823 | 4.693 | 3.581 | 2.44 | 1.447 | 0.471 | -0.065 | -0.948 | -5.114 | -6.063 | 27.883 | 25.69 | 23.437 | 21.75 | 19.369 | 18.054 | 16.489 | 15.038 | 13.879 | 13.725 | 12.187 | 10.1 | 8.265 | 6.212 | 3.907 | 1.113 | 0 | 21.63 | 19.166 | 16.557 | 14.497 | 35.625 | 32.946 | 30.29 | 28.145 | 25.686 | 23.034 | 20.572 | 18.665 | 29.794 | 28.028 | 26.42 | 25.058 | 28.952 | 27.269 | 25.9 | 25.2 | 23.8 | 22.5 | 21.3 | 26.7 | 25.7 | 24.7 |
| Accumulated Other Comprehensive Income/Loss
| -54.82 | -68.342 | -67.76 | -64.878 | -81.653 | -67.997 | -67.445 | -74.211 | -74.983 | -58.727 | -40.938 | -12.374 | -9.035 | -5.415 | -13.764 | -1.392 | -1.747 | -1.996 | -3.659 | -1.495 | -1.829 | -1.604 | -1.729 | -2.345 | -3.213 | -2.754 | -2.842 | -1.212 | -0.345 | -0.538 | -0.622 | -1.531 | -1.777 | -2.503 | -2.014 | -0.379 | -0.467 | 0.803 | 1.239 | 1.221 | 1.104 | 1.43 | 0.606 | 0.023 | 0.72 | 0.952 | 3.704 | 4.299 | 1.131 | 0.539 | -0.156 | 0.104 | -0.091 | -0.684 | -2.051 | -1.971 | -0.866 | -1.012 | -1.872 | -1.947 | -1.463 | -3.87 | -1.101 | -1.508 | -13.414 | -14.845 | -9.022 | -5.891 | -4.001 | -3.841 | -2.458 | -2.729 | -1.746 | -5.644 | -4.681 | -2.957 | -2.075 | -0.019 | -1.938 | 1.438 | 1.918 | -2.469 | 4.106 | 2.655 | 2.645 | 5.359 | 4.28 | 4.842 | 4.696 | 2.698 | -0.73 | 0.655 | 1.479 | 0.4 | 0.268 | -0.476 | -1.374 | -2.03 | -2.099 | -4 | -2.6 | -2 | 0.4 | 1.8 | 2.2 | 1 | 0.8 |
| Other Total Stockholders Equity
| 6,064.407 | 230.247 | 230.369 | 236.634 | 236.401 | 236.744 | 238.383 | 240.88 | 243.897 | 251.686 | 256.196 | 267.254 | 274.499 | 279.574 | 285.395 | 290.115 | 288.2 | 286.319 | 283.792 | 289.385 | 292.758 | 302.44 | 300.734 | 300.1 | 296.265 | 288.33 | 284.842 | 274.564 | 259.963 | 246.688 | 238.136 | 229.72 | 221.518 | 215.27 | 208.778 | 204.215 | 198.8 | 193.788 | 189.42 | 186.841 | 138.749 | 136.052 | 133.699 | 131.711 | 90.975 | 89.991 | 89.321 | 88.687 | 87.921 | 87.663 | 87.538 | 95.02 | 94.834 | 94.664 | 94.453 | 94.248 | 94.075 | 93.922 | 93.772 | 93.626 | 84.197 | 93.276 | 93.244 | 91.465 | 91.383 | 91.564 | 91.278 | 91.57 | 84.622 | 91.935 | 91.537 | 84.373 | 91.336 | 84.248 | 84.5 | 84.951 | 85.228 | 85.559 | 85.282 | 85.124 | 83.797 | 59.975 | 59.737 | 59.568 | 59.307 | 36.547 | 36.505 | 36.365 | 36.322 | 36.326 | 36.212 | 36.25 | 36.235 | 23.988 | 24.081 | 24.148 | 24.134 | 18.917 | 18.816 | 20.9 | 13.1 | 12.8 | 11.5 | 10.8 | 4.4 | 5.4 | 5.5 |
| Total Shareholders Equity
| 6,442.719 | 588.322 | 582.379 | 583.681 | 558.956 | 565.069 | 554.958 | 532.98 | 515.514 | 520.324 | 523.426 | 546.388 | 543.014 | 538.459 | 522.441 | 527.122 | 522.728 | 507.98 | 496.44 | 503.652 | 495.35 | 493.888 | 481.472 | 469.013 | 454.433 | 437.019 | 422.406 | 403.678 | 379.936 | 356.847 | 340.928 | 324.21 | 309.032 | 295.533 | 283.505 | 275.676 | 266.4 | 257.876 | 249.353 | 242.267 | 188.07 | 182.333 | 175.872 | 170.657 | 126.418 | 124.113 | 124.606 | 122.057 | 117.478 | 114.235 | 111.134 | 122.971 | 120.683 | 115.209 | 112.084 | 117.716 | 117.479 | 115.983 | 113.924 | 119.509 | 119.144 | 115.674 | 114.175 | 83.894 | 105.852 | 102.409 | 105.693 | 107.429 | 107.137 | 106.148 | 105.568 | 103.763 | 103.469 | 99.399 | 99.072 | 99.155 | 98.474 | 98.804 | 94.271 | 94.669 | 92.686 | 85.447 | 89.302 | 85.054 | 82.691 | 83.202 | 79.395 | 77.158 | 74.815 | 70.352 | 64.142 | 63.085 | 61.983 | 59.268 | 57.463 | 55.156 | 52.877 | 50.656 | 48.787 | 47.6 | 39.8 | 38.7 | 38.5 | 38 | 37.2 | 36 | 34.9 |
| Total Equity
| 6,442.719 | 588.322 | 582.379 | 583.681 | 558.956 | 565.069 | 554.958 | 532.98 | 515.514 | 520.324 | 523.426 | 546.388 | 543.014 | 538.459 | 522.441 | 527.122 | 522.728 | 507.98 | 496.44 | 503.652 | 495.35 | 493.888 | 481.472 | 469.013 | 454.433 | 437.019 | 422.406 | 403.678 | 379.936 | 356.847 | 340.928 | 324.21 | 309.032 | 295.533 | 283.505 | 275.676 | 266.4 | 257.876 | 249.353 | 242.267 | 188.07 | 182.333 | 175.872 | 170.657 | 126.418 | 124.113 | 124.606 | 122.057 | 117.478 | 114.235 | 111.134 | 122.971 | 120.683 | 115.209 | 112.084 | 117.716 | 117.479 | 115.983 | 113.924 | 119.509 | 119.144 | 115.674 | 114.175 | 83.894 | 105.852 | 102.409 | 105.693 | 107.429 | 107.137 | 106.148 | 105.568 | 103.763 | 103.469 | 99.399 | 99.072 | 99.155 | 98.474 | 98.804 | 94.271 | 94.669 | 92.686 | 85.447 | 89.302 | 85.054 | 82.691 | 83.202 | 79.395 | 77.158 | 74.815 | 70.352 | 64.142 | 63.085 | 61.983 | 59.268 | 57.463 | 55.156 | 52.877 | 50.656 | 48.787 | 47.6 | 39.8 | 38.7 | 38.5 | 38 | 37.2 | 36 | 34.9 |
| Total Liabilities & Shareholders Equity
| 11,240.921 | 6,505.35 | 6,408.553 | 6,537.916 | 6,521.581 | 6,479.7 | 6,480.018 | 6,353.593 | 6,087.261 | 6,151.167 | 6,255.664 | 6,077.993 | 6,240.285 | 5,791.688 | 5,969.627 | 5,890.442 | 5,958.107 | 6,281.215 | 5,831.458 | 5,182.879 | 4,925.409 | 4,871.234 | 4,662.306 | 4,617.858 | 4,435.709 | 4,265.174 | 4,336.494 | 4,260.547 | 4,176.332 | 4,165.679 | 3,947.562 | 3,878.633 | 3,774.383 | 3,604.703 | 3,465.997 | 3,364.659 | 3,268.963 | 3,118.17 | 2,879.457 | 2,702.397 | 2,514.521 | 2,400.971 | 2,251.485 | 1,966.948 | 1,797.704 | 1,679.59 | 1,635.332 | 1,667.836 | 1,583.49 | 1,578.605 | 1,579.54 | 1,600.335 | 1,575.288 | 1,510.74 | 1,520.718 | 1,505.425 | 1,480.261 | 1,477.263 | 1,483.311 | 1,512.353 | 1,487.679 | 1,458.879 | 1,424.307 | 1,385.425 | 1,368.898 | 1,357.659 | 1,395.836 | 1,346.976 | 1,334.953 | 1,314.324 | 1,307.082 | 1,288.376 | 1,272.194 | 1,327.562 | 1,287.441 | 1,255.259 | 1,224.936 | 1,177.156 | 1,136.215 | 1,067.395 | 1,055.575 | 1,013.463 | 974.679 | 968.126 | 953.936 | 957.294 | 897.28 | 859.808 | 816.57 | 797.657 | 754.879 | 704.773 | 665.097 | 632.666 | 606.63 | 568.413 | 526.584 | 523.892 | 515.187 | 497.6 | 415 | 411.4 | 423.5 | 402.8 | 377.7 | 377.8 | 361.1 |