Pfeiffer Vacuum Technology AG

FSX:PFV.DE

150.2 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 77.051118.85292.50144.54164.51594.61171.0467.61560.45144.27349.9566.26241.38238.14427.59637.96737.28546.39223.72411.61812.72417.55118.90419.13813.31412.61911
Depreciation & Amortization 35.57231.23326.10325.93324.22618.59120.82420.42120.67720.49220.21819.84421.5824.2443.7133.5143.2713.1143.24.8643.9524.634.6974.8573.3753.073.545
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -23.486-83.413-34.416-13.341-7.575-27.689-5.457-9.266-8.3470.353-2.914.3958.5111.771-4.939-0.29415.489-1.883-2.996-0.198-30.159-1.19-2.5911.394-10.9028.6129.545
Accounts Receivables -12.044-37.468-30.6674.733-2.198-19.329-7.005-9.768-0.7263.484-4.4130000000000000000
Inventory -4.379-91.358-30.094-13.1520.904-20.035-15.248-5.96-15.4713.8362.3218.02811.105-4.3270.749-4.9734.041-2.0920.6260.0821.478-0.0864.08-4.664-1.0733.243.636
Accounts Payables 037.46830.667-4.7332.198007.486.643000000000000000000
Other Working Capital -7.0637.945-4.322-0.189-8.479-7.6549.791-3.3067.124-3.483-5.231-3.633-2.5946.098-5.6884.67911.4480.209-3.623-0.28-31.637-1.104-6.676.057-9.8295.3725.909
Other Non Cash Items 109.617-19.7087.392.058-15.786-22.966-15.01-15.154-13.128-12.791-19.33-27.16-0.3127.745-2.9421.906-27.818-15.8280.59710.0070.0610.5850.011-0.1170.755-0.0850.818
Operating Cash Flow 111.18746.96491.57859.19165.3862.54771.39763.61659.65352.32747.92863.34171.16351.90423.42843.09328.22731.79524.52526.291-13.42221.57621.02225.2726.54224.21624.909
Investing Activities:
Investments In Property Plant And Equipment -98.055-80.834-41.607-30.441-34.913-33.669-27.678-18.018-11.655-10.012-10.274-10.268-20.766-4.889-6.006-10.489-6.707-5.61-2.468-3.398-1.914-2.503-9.107-13.731-4.391-3.24-2.909
Acquisitions Net 0.378-3.431.7480.2560.652.177-74.5940.5740.6490005.885-97.60300000.13400-2.4040-0.69-1.69100
Purchases Of Investments 00000000000004.889000-8.985-7.992-1.0010000000
Sales Maturities Of Investments 00000000000007.695306.54338.99400000000
Other Investing Activites 0.5781.3131.748-6.221-5.162.1770.2490.5740.6490.3520.2370.3182.71-4.7510.072-0.17614.6010.1620.1710.161-8.8190.1930.290.080.0640.1710.182
Investing Cash Flow -97.677-82.951-39.859-30.185-34.263-31.492-102.023-17.444-11.006-9.66-10.037-9.95-12.171-94.659-2.934-10.66514.437-11.433-1.162-4.238-10.733-4.714-8.817-14.341-6.018-3.07-2.727
Financing Activities:
Debt Repayment -36.405-58.597-55.062-0.056-0.097-0.087-15.182-20.503-10.483-10.548-10.775-24.617-5.015-93.0260000000000000
Common Stock Issued 0000000000000111.5370000000000000
Common Stock Repurchased 0000000000000670-20.0860-1.28400-2.434000-19.61300
Dividends Paid -1.085-40.26-15.788-12.335-22.696-19.735-35.524-31.577-26.149-26.149-34.043-31.083-28.616-20.86-28.617-27.886-22.109-11.732-7.815-6.078-4.894-4.927-4.327-3.337-2.51600
Other Financing Activities -115.124104.524-5.505-4.93-5.0630.023700000-2.7-1.837-0.1390044.2937.184-0.0770-9.034-1.1893.9846.9961.7540-5.909
Financing Cash Flow 27.7125.667-76.355-17.321-27.856-19.79919.294-52.08-36.632-36.697-44.818-58.4-35.46864.512-28.617-47.97222.184-5.832-7.892-6.078-16.362-6.116-0.3433.66-20.3760-5.909
Other Information:
Effect Of Forex Changes On Cash 2.499-1.2111.124-0.7820.339-0.278-1.2980.5431.9140.3690.05-1.278-0.2061.2351.7890.4780.963-0.8271.182-0.432-2.24-3.5090.6682.3471.648-1.1941
Net Change In Cash 43.721-31.531-23.51210.9033.610.978-12.63-5.36513.9296.339-6.877-6.28723.31822.992-6.334-15.0668.02913.70316.65215.542-42.7577.23512.53216.937-18.20319.95217.273
Cash At End Of Period 111.56167.8499.371122.883111.98108.3897.402110.032115.397101.46895.129102.006108.29384.97561.98368.31783.38375.35461.60444.95329.38172.32965.14952.67835.59153.80333.545