PFSweb, Inc.
NASDAQ:PFSW
7.495 (USD) • At close October 23, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 30.034 | 152.332 | 10.751 | 12.434 | 15.419 | 19.078 | 24.425 | 21.781 | 18.128 | 22.418 | 19.626 | 17.695 | 18.43 | 14.812 | 16.05 | 14.272 | 15.066 | 13.683 | 13.592 | 14.743 | 8.595 | 10.751 | 22.266 | 0.6 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30.034 | 152.332 | 10.751 | 12.434 | 15.419 | 19.078 | 24.425 | 21.781 | 18.128 | 22.418 | 19.626 | 17.695 | 18.43 | 14.812 | 16.05 | 14.272 | 15.066 | 13.683 | 13.592 | 14.743 | 8.595 | 10.751 | 22.266 | 0.6 | 0 |
Net Receivables
| 92.118 | 85.029 | 85.266 | 75.586 | 76.429 | 77.428 | 86.973 | 79.404 | 64.764 | 60.533 | 53.359 | 64.594 | 55.977 | 51.466 | 57.618 | 58.865 | 59.491 | 54.422 | 49.626 | 34.749 | 33.378 | 6.872 | 12.266 | 22.2 | 0 |
Inventory
| 0 | 3.133 | 3.644 | 3.281 | 6.09 | 5.326 | 6.632 | 9.262 | 10.534 | 14.169 | 24.654 | 30.487 | 35.161 | 37.949 | 47.186 | 46.392 | 47.67 | 43.654 | 44.947 | 44.589 | 46.291 | 0 | 0 | 29.9 | 0 |
Other Current Assets
| 7.665 | 7.458 | 8.908 | 7.168 | 7.15 | 6.847 | 7.514 | 5.937 | 7.624 | 4.843 | 4.629 | 5.524 | 8.209 | 6.266 | 5.81 | 4.629 | 6.184 | 5.29 | 6.095 | 3.508 | 3.688 | 0 | 0 | 1.4 | 0 |
Total Current Assets
| 129.817 | 247.952 | 108.569 | 98.469 | 105.088 | 108.679 | 125.544 | 116.384 | 101.05 | 101.963 | 102.268 | 118.3 | 117.777 | 110.493 | 126.664 | 124.158 | 128.411 | 117.049 | 114.26 | 97.589 | 91.952 | 20.269 | 38.38 | 54.1 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 51.729 | 54.685 | 54.16 | 54.839 | 21.496 | 24.178 | 30.264 | 24.093 | 26.604 | 27.19 | 27.917 | 14.945 | 9.124 | 10.314 | 12.106 | 11.918 | 12.884 | 13.04 | 14.264 | 9.589 | 11.695 | 15.329 | 20.253 | 2.7 | 0 |
Goodwill
| 21.31 | 22.218 | 45.615 | 45.393 | 45.185 | 45.698 | 46.21 | 39.829 | 8.366 | 0 | 0 | 0 | 0 | 3.602 | 3.602 | 15.362 | 15.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.665 | 1.135 | 1.803 | 3.371 | 6.864 | 8.81 | 2.17 | 0 | 0 | 0 | 0 | 0.805 | 0.961 | 5.824 | 6.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21.31 | 22.218 | 46.28 | 46.528 | 46.988 | 49.069 | 53.074 | 48.639 | 10.536 | 0 | 0 | 0 | 0 | 4.407 | 4.563 | 21.186 | 22.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.967 | 0 | 0 | 0 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1.161 | 1.611 | 4.152 | 3.772 | 3.501 | 3.861 | 2.454 | 2.174 | 2.556 | 2.883 | 3.286 | 3.127 | 3.329 | 2.555 | 1.188 | 0.911 | 0.848 | 1.637 | 1.803 | 1.181 | 3.379 | 15.995 | 0.104 | 12.3 | 0 |
Total Non-Current Assets
| 74.845 | 78.514 | 104.592 | 105.139 | 71.985 | 77.108 | 85.792 | 74.906 | 39.696 | 30.073 | 31.203 | 18.072 | 12.453 | 17.276 | 17.857 | 34.015 | 35.741 | 14.677 | 16.067 | 10.77 | 15.074 | 31.324 | 20.357 | 15 | 0 |
Total Assets
| 204.662 | 326.466 | 213.161 | 203.608 | 177.073 | 185.787 | 211.336 | 191.29 | 140.746 | 132.036 | 133.471 | 136.372 | 130.23 | 127.769 | 144.521 | 158.173 | 164.152 | 131.726 | 130.327 | 108.359 | 107.026 | 51.593 | 58.737 | 69.1 | 20.911 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 38.518 | 36.45 | 35.648 | 44.64 | 47.58 | 45.07 | 59.752 | 51.17 | 38.842 | 34.096 | 40.493 | 48.544 | 55.692 | 53.642 | 61.988 | 56.975 | 61.972 | 60.053 | 61.583 | 11.996 | 7.317 | 2.82 | 11.051 | 38.3 | 0 |
Short Term Debt
| 8.356 | 10.326 | 12.901 | 11.875 | 2.61 | 9.46 | 7.3 | 3.153 | 6.85 | 8.231 | 16.66 | 23.939 | 18.32 | 19.179 | 22.251 | 22.238 | 23.802 | 21.626 | 19.098 | 57.085 | 60.863 | 0.995 | 0.3 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.906 | 4.391 | 5.115 | 6.058 | 7.328 | 7.405 | 7.156 | 7.39 | 9.098 | 8.181 | 6.648 | 6.766 | 5.254 | 5.164 | 0 | 0 | 0 | 0 | 0 | 5.93 | 1.707 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 36.973 | 31.643 | 30.881 | 21.625 | 24.623 | 33.041 | 32.765 | 42.242 | 28.473 | 25.045 | 23.097 | 18.657 | 15.87 | 13.18 | 21.054 | 22.438 | 21.934 | 12.011 | 10.971 | 1.171 | 6.155 | 5.3 | 7.006 | 1.1 | 0 |
Total Current Liabilities
| 87.753 | 82.81 | 84.545 | 84.198 | 82.141 | 94.976 | 106.973 | 103.955 | 83.263 | 75.553 | 86.898 | 97.906 | 95.136 | 91.165 | 105.293 | 101.651 | 107.708 | 93.69 | 91.652 | 76.182 | 76.042 | 9.115 | 18.357 | 39.4 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 25.5 | 30.482 | 69.626 | 68.124 | 39.348 | 37.866 | 52.399 | 32.238 | 4.062 | 2.876 | 5.4 | 3.583 | 2.136 | 3.348 | 4.951 | 6.378 | 6.076 | 6.289 | 7.232 | 2.762 | 3.094 | 3.663 | 2.139 | 29 | 0 |
Deferred Revenue Non-Current
| 0.87 | 0.833 | 1.341 | 1.398 | 1.927 | 4.034 | 4.127 | 4.499 | 5.355 | 7.491 | 7.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0.614 | 0 | 0 | 0 | 4.625 | 5.464 | 4.81 | 4.362 | 4.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.929 | 2.565 | 5.286 | 3.046 | 2.449 | 2.15 | 2.744 | 2.478 | 3.091 | 5.191 | 5.56 | 6.809 | 3.608 | 3.903 | 1.192 | 1.302 | 1.528 | 1.813 | 1.517 | 0.998 | 1.42 | 2.21 | 1.24 | 0.1 | 0 |
Total Non-Current Liabilities
| 30.685 | 33.88 | 76.253 | 72.568 | 48.349 | 49.514 | 64.08 | 43.577 | 17.378 | 15.558 | 18.522 | 10.392 | 5.744 | 7.251 | 6.143 | 7.68 | 7.604 | 8.102 | 8.749 | 3.76 | 4.514 | 5.873 | 3.379 | 29.1 | 0 |
Total Liabilities
| 118.438 | 116.69 | 160.798 | 156.766 | 130.49 | 144.49 | 171.053 | 147.532 | 100.641 | 91.111 | 105.42 | 108.298 | 100.88 | 98.416 | 111.436 | 109.331 | 115.312 | 101.792 | 100.401 | 79.942 | 80.556 | 14.988 | 21.736 | 68.5 | 21.066 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.023 | 0.021 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.017 | 0.017 | 0.013 | 0.013 | 0.012 | 0.01 | 0.01 | 0.047 | 0.047 | 0.023 | 0.022 | 0.021 | 0.018 | 0.018 | 0.018 | 0 | 0 |
Retained Earnings
| -90.893 | 33.522 | -115.447 | -109.943 | -107.773 | -109.281 | -105.317 | -97.787 | -89.926 | -85.3 | -79.409 | -77.898 | -73.332 | -65.963 | -61.393 | -45.738 | -44.354 | -29.824 | -29.077 | -29.303 | -25.557 | -14.157 | -13.592 | -0.1 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3.134 | -1.153 | -0.329 | -1.301 | -0.993 | 0.07 | -0.58 | -0.296 | 0.682 | 1.811 | 1.554 | 1.399 | 1.526 | 2.239 | 1.825 | 2.534 | 1.93 | 1.084 | 2.421 | 1.628 | 0 | -1.113 | -0.309 | 0.7 | 0 |
Other Total Stockholders Equity
| 180.228 | 177.386 | 168.119 | 158.067 | 155.33 | 150.489 | 146.161 | 141.823 | 129.332 | 124.397 | 105.893 | 104.56 | 101.144 | 93.067 | 92.643 | 91.999 | 91.217 | 58.651 | 56.56 | 56.071 | 52.009 | 51.857 | 50.884 | 0 | -0.155 |
Total Shareholders Equity
| 86.224 | 209.776 | 52.363 | 46.842 | 46.583 | 41.297 | 40.283 | 43.758 | 40.105 | 40.925 | 28.051 | 28.074 | 29.35 | 29.353 | 33.085 | 48.842 | 48.84 | 29.934 | 29.926 | 28.417 | 26.47 | 36.605 | 37.001 | 0.6 | -0.155 |
Total Equity
| 86.224 | 209.776 | 52.363 | 46.842 | 46.583 | 41.297 | 40.283 | 43.758 | 40.105 | 40.925 | 28.051 | 28.074 | 29.35 | 29.353 | 33.085 | 48.842 | 48.84 | 29.934 | 29.926 | 28.417 | 26.47 | 36.605 | 37.001 | 0.6 | -0.155 |
Total Liabilities & Shareholders Equity
| 204.662 | 326.466 | 213.161 | 203.608 | 177.073 | 185.787 | 211.336 | 191.29 | 140.746 | 132.036 | 133.471 | 136.372 | 130.23 | 127.769 | 144.521 | 158.173 | 164.152 | 131.726 | 130.327 | 108.359 | 107.026 | 51.593 | 58.737 | 69.1 | 20.911 |