PTC India Financial Services Limited
NSE:PFS.NS
43.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,412.404 | 0 | 15,050.169 | 0 | 627.313 | 0 | 256.729 | 256.729 | 3,822.254 | 0 | 3,380.021 | 0 | 392.484 | 0 | 4,894.012 | 0 | 3,489.987 | 0 | 2,231.8 | 0 | 2,845.175 | 0 | 322.349 | 1,184.205 | 577.138 | 360.674 | 353.847 | 0 | 549.769 | 0 | 247.623 | 0 | 551.866 | 0 | 225.639 | 0 | 319.764 | 0 | 334.417 | 0 | 1,596.858 | 0 | 679.282 | 0 | 2,028.378 |
Short Term Investments
| 3,324.71 | 0 | 12,741.769 | 0 | 4,526.586 | 0 | 5,642.002 | 0 | 2,561.263 | 0 | 8,381.528 | 0 | 3,292.635 | 0 | 3,695.049 | 0 | -2,363.665 | 0 | 945.584 | 0 | 24.851 | 0 | 0 | 1.671 | 0 | 20.367 | -98,259.379 | 0 | 0 | 0 | -78,361.602 | 0 | -60,488.168 | 0 | 0 | 0 | 5.561 | 0 | 0 | 0 | 90.805 | 0 | 149.937 | 0 | 0 |
Cash and Short Term Investments
| 11,737.114 | 0 | 15,050.169 | 0 | 5,153.899 | 0 | 5,898.731 | 256.729 | 6,383.517 | 0 | 11,761.549 | 0 | 3,685.119 | 0 | 8,589.061 | 0 | 3,489.987 | 0 | 3,177.384 | 0 | 2,870.026 | 0 | 322.349 | 1,185.876 | 577.138 | 360.674 | 353.847 | 0 | 549.769 | 0 | 247.623 | 0 | 551.866 | 0 | 225.639 | 0 | 325.325 | 0 | 334.417 | 0 | 1,687.663 | 0 | 829.219 | 0 | 2,028.378 |
Net Receivables
| 24.084 | 0 | 6.236 | 0 | 49.817 | 0 | 10,484.487 | 0 | 46.088 | 0 | 11.062 | 0 | 47.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -24.084 | 0 | 0 | 0 | 0 | 0 | 16,396.861 | 0 | -46.088 | 0 | -60,522.413 | 0 | -47.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 46,795.178 | 0 | -15,056.405 | 0 | -5,203.716 | 0 | -16,383.268 | 0 | 70,444.967 | 0 | 81,542.778 | 0 | 87,164.084 | 0 | 8.434 | 0 | 104,864.621 | 0 | 8,573.403 | 0 | 122,776.314 | 0 | 13,323.383 | 124,690.424 | 8,438.841 | 4,779.468 | 5,015.189 | 0 | 6,149.706 | 0 | 4,667.752 | 0 | 8,875.266 | 0 | 6,362.035 | 0 | 6,195.017 | 0 | 2,177.492 | 0 | 31,092.344 | 0 | 1,169.143 | 0 | 0 |
Total Current Assets
| 58,532.292 | 0 | 63,188.425 | 0 | 71,825.56 | 0 | 16,396.811 | 256.729 | 76,828.484 | 0 | 32,792.976 | 0 | 90,849.203 | 0 | 34,118.047 | 0 | 108,354.608 | 0 | 11,750.787 | 0 | 125,646.34 | 0 | 13,645.732 | 125,876.3 | 9,015.979 | 5,221.253 | 7,500.512 | 0 | 8,773.119 | 0 | 6,995.225 | 0 | 11,669.919 | 0 | 8,680.074 | 0 | 8,644.77 | 0 | 4,174.261 | 0 | 32,780.007 | 0 | 2,424.083 | 0 | 2,028.378 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 223.667 | 0 | 253.437 | 0 | 276.343 | 0 | 303.456 | 303.456 | 83.909 | 0 | 114.352 | 0 | 136.313 | 0 | 161.197 | 0 | 190.609 | 0 | 218.778 | 0 | 249.9 | 0 | 122.722 | 130.22 | 140.862 | 144.734 | 144.043 | 0 | 163.881 | 0 | 167.892 | 0 | 183.645 | 0 | 198.397 | 0 | 233.238 | 0 | 251.545 | 0 | 270.472 | 0 | 225.799 | 0 | 476.646 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.153 | 0 | 2.896 | 0 | 2.687 | 0 | 2.254 | 2.254 | 1.065 | 0 | 1.425 | 0 | 1.303 | 0 | 1.607 | 0 | 0.111 | 0 | 0.209 | 0 | 0.314 | 0 | 0.405 | 0 | 1.669 | 0 | 6.43 | 0 | 0 | 0 | 14.101 | 0 | 18.088 | 0 | 22.062 | 0 | 1.211 | 0 | 1.536 | 0 | 0.11 | 0 | 0.339 | 0 | 0 |
Goodwill and Intangible Assets
| 3.153 | 0 | 2.896 | 0 | 2.687 | 0 | 2.254 | 2.254 | 1.065 | 0 | 1.425 | 0 | 1.303 | 0 | 1.607 | 0 | 0.111 | 0 | 0.209 | 0 | 0.314 | 0 | 0.405 | 2.151 | 1.669 | 3.334 | 6.43 | 0 | 0 | 0 | 14.101 | 0 | 18.088 | 0 | 22.062 | 0 | 1.211 | 0 | 1.536 | 0 | 0.11 | 0 | 0.339 | 0 | 0 |
Long Term Investments
| -2,217.739 | 0 | 1,301.418 | 0 | -3,644.579 | 0 | -4,729.438 | 0 | 876.348 | 0 | -2,681.939 | 0 | 192.87 | 0 | -218.333 | 0 | 5,971.983 | 0 | 3,935.707 | 0 | 831.577 | 0 | 0 | 1,305.726 | 0 | 1,056.601 | 99,402.216 | 0 | 0 | 0 | 80,710.619 | 0 | 62,837.185 | 0 | 0 | 0 | 3,690.748 | 0 | 0 | 0 | 5,299.561 | 0 | 5,142.292 | 0 | 0 |
Tax Assets
| 478.074 | 0 | 479.849 | 0 | 512.728 | 0 | 501.292 | 0 | 322.049 | 0 | 315.944 | 0 | 827.642 | 0 | 771.235 | 0 | 1,033.881 | 0 | 1,256.437 | 0 | 2,179.603 | 0 | 1,863.767 | 2,598.105 | 702.307 | 100.83 | 197.822 | 0 | 49.505 | 0 | 44.614 | 0 | 19.003 | 0 | 0 | 0 | 46,822.113 | 0 | 0 | 0 | -0.11 | 0 | 20,871.923 | 0 | 0 |
Other Non-Current Assets
| 3,353.27 | 0 | 23.38 | 0 | 4,637.815 | 0 | 63,869.607 | -305.71 | 2,695.76 | 0 | 64,620.542 | 0 | 3,399.075 | 0 | 80,487.003 | 0 | 198.45 | 0 | 99,256.459 | 0 | 389.871 | 0 | 116,298.583 | 520.36 | 119,064.836 | 100,043.548 | 271.118 | 0 | 87,513.063 | 0 | 295.433 | 0 | 330.325 | 0 | 58,599.546 | 0 | 386.021 | 0 | 49,710.278 | 0 | 0.11 | 0 | 325.881 | 0 | -476.646 |
Total Non-Current Assets
| 1,840.425 | 0 | 2,060.98 | 0 | 1,784.994 | 0 | 59,947.171 | 305.71 | 3,979.131 | 0 | 62,370.324 | 0 | 4,557.203 | 0 | 81,202.709 | 0 | 7,395.034 | 0 | 104,667.59 | 0 | 3,651.265 | 0 | 118,285.477 | 4,556.562 | 119,909.674 | 101,349.047 | 100,021.629 | 0 | 87,726.449 | 0 | 81,232.659 | 0 | 63,388.246 | 0 | 58,820.005 | 0 | 51,133.331 | 0 | 49,963.359 | 0 | 5,570.143 | 0 | 26,566.234 | 0 | 476.646 |
Total Assets
| 60,372.717 | 0 | 65,249.405 | 0 | 73,610.554 | 0 | 76,343.982 | 76,343.982 | 80,807.615 | 0 | 95,163.3 | 0 | 95,406.406 | 0 | 115,320.756 | 0 | 115,749.642 | 0 | 116,418.377 | 0 | 129,297.605 | 0 | 131,931.209 | 130,432.862 | 128,925.653 | 106,570.3 | 107,522.141 | 0 | 96,499.568 | 0 | 88,227.884 | 0 | 75,058.165 | 0 | 67,500.079 | 0 | 59,778.101 | 0 | 54,137.62 | 0 | 38,350.15 | 0 | 28,990.317 | 0 | 51,000.33 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.832 | 0 | 21.151 | 0 | 17.22 | 0 | 18.633 | 0 | 14.981 | 0 | 17.631 | 0 | 54.071 | 0 | 50.596 | 0 | 11.981 | 0 | 66.507 | 0 | 30.134 | 0 | 32.254 | 45.452 | 52.794 | 30.798 | 42.026 | 0 | 31.407 | 0 | 39.294 | 0 | 35.779 | 0 | 32.093 | 0 | 35.755 | 0 | 33.213 | 0 | 0 | 0 | 34.638 | 0 | 0 |
Short Term Debt
| 0 | 0 | 11,053.922 | 0 | 0 | 0 | 12,112.313 | 0 | 0 | 0 | 21,084.009 | 0 | 0 | 0 | 26,232.501 | 0 | 0 | 0 | 90,433.101 | 0 | 0 | 0 | 33,263.5 | 0 | 45,351.027 | 25,634.483 | 34,075.562 | 0 | 19,616.223 | 0 | 14,076.223 | 0 | 12,250.369 | 0 | 13,455.908 | 0 | 20,120 | 0 | 14,173 | 0 | 7,738.788 | 0 | 5,867.992 | 0 | 6,198 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 566.456 | 0 | 0 | 0 | 1,173.441 | 0 | 0 | 0 | 1,991.109 | 0 | 0 | 0 | 1,452.219 | 0 | 0 | 0 | 0 | 0 | 1,074.405 | 3.947 | 1,063.019 | 0 | 137.868 | 0 | 812.299 | 0 | 0.45 | 0 | 675.103 | 0 | 0.398 | 0 | 657.921 | 0 | 0 | 0 | 263.313 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -11,053.922 | 0 | 0 | 0 | 12.393 | 0 | 0 | 0 | 0.902 | 0 | 0 | 0 | 26.187 | 0 | 31.118 | 0 | 33.139 | 0 | 0 | 0 | 1,222.268 | 0 | 25.579 | 7,256.462 | 6.46 | 0 | 13,220.021 | 0 | 6,819.86 | 0 | 3,055.489 | 0 | 557.148 | 0 | 1,630.191 | 0 | 1,724.47 | 0 | 0 | 0 | 843.721 | 0 | 0 |
Total Current Liabilities
| 7.832 | 0 | 21.151 | 0 | 17.22 | 0 | 12,709.795 | 194.655 | 14.981 | 0 | 22,275.983 | 0 | 54.071 | 0 | 28,300.393 | 0 | 43.099 | 0 | 91,984.966 | 0 | 30.134 | 0 | 34,518.022 | 45.452 | 46,503.805 | 32,925.69 | 35,187.067 | 0 | 33,005.519 | 0 | 21,747.676 | 0 | 15,342.087 | 0 | 14,720.252 | 0 | 21,786.344 | 0 | 16,588.604 | 0 | 7,738.788 | 0 | 7,009.664 | 0 | 6,198 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33,298.324 | 0 | 39,049.422 | 0 | 48,131.728 | 0 | 39,105.265 | 38,926.273 | 56,414.104 | 0 | 50,129.809 | 0 | 71,632.169 | 0 | 65,509.471 | 0 | 91,670.771 | 0 | 2,316.085 | 0 | 103,644.626 | 0 | 75,919.823 | 109,167.682 | 52,695.07 | 48,385.452 | 47,158.84 | 0 | 43,754.753 | 0 | 48,436.335 | 0 | 42,148.389 | 0 | 37,647.434 | 0 | 23,087.69 | 0 | 23,522.967 | 0 | 16,351.347 | 0 | 9,456.579 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 30.294 | 0 | 0 | 0 | 41.985 | 0 | 0 | 0 | 85.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,026.544 | 0 | 0 | 0 | 988.415 | 0 | 0 | 0 | 905.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 787.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.638 | 0 | 218.623 | 0 | 248.702 | 0 | 295.497 | 0 | 142.678 | 0 | 186.88 |
Other Non-Current Liabilities
| 765.024 | -25,387.408 | -265.414 | 0 | 712.69 | 0 | -928.89 | -38,926.273 | 677.798 | 0 | -872.199 | 0 | 1,424.218 | 0 | 315.849 | 0 | 2,508.099 | 0 | 969.12 | 0 | 4,944.627 | 0 | 18.641 | 1,350.702 | 6,331.29 | 1,184.097 | 983.441 | 0 | 762.921 | 0 | 618.509 | 0 | 571.018 | 0 | 681.023 | 0 | 352.402 | 0 | 288.38 | 0 | 0 | 0 | 119.997 | 0 | -186.88 |
Total Non-Current Liabilities
| 34,063.348 | -25,387.408 | 39,840.846 | 0 | 48,844.418 | 0 | 39,206.775 | 38,926.273 | 57,091.902 | 0 | 50,248.588 | 0 | 73,056.387 | 0 | 65,825.32 | 0 | 94,178.87 | 0 | 3,285.205 | 0 | 108,589.253 | 0 | 76,747.674 | 110,518.384 | 59,026.36 | 49,569.549 | 48,142.281 | 0 | 44,517.674 | 0 | 49,054.844 | 0 | 42,719.407 | 0 | 38,408.095 | 0 | 23,658.715 | 0 | 24,060.049 | 0 | 16,646.844 | 0 | 9,719.254 | 0 | 186.88 |
Total Liabilities
| 34,071.18 | -25,387.408 | 39,861.997 | 0 | 48,861.638 | 0 | 51,916.57 | 51,916.57 | 57,106.883 | 0 | 72,524.571 | 0 | 73,110.458 | 0 | 94,125.713 | 0 | 94,221.969 | 0 | 95,270.171 | 0 | 108,619.387 | 0 | 111,265.696 | 110,563.836 | 105,530.165 | 82,495.239 | 83,329.348 | 0 | 77,523.193 | 0 | 70,802.52 | 0 | 58,061.494 | 0 | 53,128.347 | 0 | 45,445.059 | 0 | 40,648.653 | 0 | 26,015.539 | 0 | 16,728.918 | 0 | 26,525.418 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,999.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 6,422.833 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 0 | 6,422.833 | 6,422.833 | 6,422.833 | 6,422.833 | 6,422.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 5,620.833 | 0 | 11,241.666 |
Retained Earnings
| 0 | 0 | 3,022.783 | 0 | 0 | 0 | 2,924.13 | 13,637.525 | 0 | 0 | 1,948.271 | 0 | 0 | 0 | 2,371.711 | 0 | 0 | 0 | 3,622.563 | 0 | 0 | 0 | 3,941.323 | 0 | 5,062.297 | 0 | 6,730.086 | 0 | 0 | 0 | 4,676.399 | 0 | 0 | 0 | 2,944.511 | 0 | 0 | 0 | 2,848.709 | 0 | 0 | 0 | 2,169.567 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 25,387.408 | 9,813.735 | 24,748.916 | 18,326.083 | 24,427.412 | 8,952.392 | 0 | 17,277.899 | 22,638.729 | 8,139.568 | 22,295.948 | 15,873.115 | 21,195.043 | -1,999.691 | 21,527.673 | 15,104.84 | 21,148.206 | -393.751 | 20,678.218 | 14,255.385 | 20,665.513 | -331.446 | 0 | -309.85 | 0 | -282.882 | 18,976.375 | 13,355.542 | 17,425.364 | -257.359 | 16,996.671 | 11,375.838 | 14,371.732 | -224.368 | 14,333.042 | 8,712.209 | 13,488.967 | -183.673 | 12,334.611 | 6,713.778 | 12,261.399 | -141.433 | 0 | 0 |
Other Total Stockholders Equity
| 19,878.704 | 0 | 6,128.057 | 0 | 0 | 0 | 6,128.057 | 4,367.054 | 0 | 0 | 6,128.057 | 0 | 0 | 0 | 12,400.499 | 0 | 0 | 0 | 11,496.561 | 0 | 0 | 0 | 10,632.803 | 13,446.193 | 12,220.208 | 17,652.228 | 11,322.756 | 0 | 0 | 0 | 7,385.491 | 0 | 0 | 0 | 6,030.756 | 0 | 0 | 0 | 5,203.098 | 0 | 0 | 0 | 4,612.432 | 0 | 13,233.246 |
Total Shareholders Equity
| 26,301.537 | 25,387.408 | 25,387.408 | 24,748.916 | 24,748.916 | 24,427.412 | 24,427.412 | 24,427.412 | 23,700.732 | 22,638.729 | 22,638.729 | 22,295.948 | 22,295.948 | 21,195.043 | 21,195.043 | 21,527.673 | 21,527.673 | 21,148.206 | 21,148.206 | 20,678.218 | 20,678.218 | 20,665.513 | 20,665.513 | 19,869.026 | 23,395.488 | 24,075.061 | 24,192.793 | 18,976.375 | 18,976.375 | 17,425.364 | 17,425.364 | 16,996.671 | 16,996.671 | 14,371.732 | 14,371.732 | 14,333.042 | 14,333.042 | 13,488.967 | 13,488.967 | 12,334.611 | 12,334.611 | 12,261.399 | 12,261.399 | 12,237.456 | 24,474.912 |
Total Equity
| 26,301.537 | 25,387.408 | 25,387.408 | 24,748.916 | 24,748.916 | 24,427.412 | 24,427.412 | 24,427.412 | 23,700.732 | 22,638.729 | 22,638.729 | 22,295.948 | 22,295.948 | 21,195.043 | 21,195.043 | 21,527.673 | 21,527.673 | 21,148.206 | 21,148.206 | 20,678.218 | 20,678.218 | 20,665.513 | 20,665.513 | 19,869.026 | 23,395.488 | 24,075.061 | 24,192.793 | 18,976.375 | 18,976.375 | 17,425.364 | 17,425.364 | 16,996.671 | 16,996.671 | 14,371.732 | 14,371.732 | 14,333.042 | 14,333.042 | 13,488.967 | 13,488.967 | 12,334.611 | 12,334.611 | 12,261.399 | 12,261.399 | 12,237.456 | 24,474.912 |
Total Liabilities & Shareholders Equity
| 60,372.717 | 0 | 65,249.405 | 24,748.916 | 73,610.554 | 24,427.412 | 76,343.982 | 0 | 80,807.615 | 22,638.729 | 95,163.3 | 22,295.948 | 95,406.406 | 21,195.043 | 115,320.756 | 21,527.673 | 115,749.642 | 21,148.206 | 116,418.377 | 20,678.218 | 129,297.605 | 20,665.513 | 131,931.209 | 130,432.862 | 128,925.653 | 106,570.3 | 107,522.141 | 18,976.375 | 96,499.568 | 17,425.364 | 88,227.884 | 16,996.671 | 75,058.165 | 14,371.732 | 67,500.079 | 14,333.042 | 59,778.101 | 13,488.967 | 54,137.62 | 12,334.611 | 38,350.15 | 12,261.399 | 28,990.317 | 0 | 51,000.33 |