Performant Financial Corporation
NASDAQ:PFMT
3.92 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.424 | 3.788 | 7.333 | 17.308 | 14.982 | 12.335 | 23.384 | 25.591 | 15.973 | 17.432 | 17.347 | 51.323 | 9.949 | 19.203 | 16.043 | 15.655 | 15.211 | 8.574 | 3.373 | 6.888 | 4.313 | 4.364 | 5.462 | 5.654 | 7.977 | 8.663 | 21.731 | 23.179 | 21.26 | 26.96 | 32.982 | 48.302 | 53.188 | 48.063 | 71.182 | 78.277 | 76.056 | 77.315 | 80.298 | 84.97 | 81.461 | 90.743 | 81.909 | 69.554 | 51.299 | 39.347 | 37.843 | 32.204 | 20.739 | 12.312 | 20.004 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.424 | 3.788 | 7.333 | 17.308 | 14.982 | 12.335 | 23.384 | 25.591 | 15.973 | 17.432 | 17.347 | 51.323 | 9.949 | 19.203 | 16.043 | 15.655 | 15.211 | 8.574 | 3.373 | 6.888 | 4.313 | 4.364 | 5.462 | 5.654 | 7.977 | 8.663 | 21.731 | 23.179 | 21.26 | 26.96 | 32.982 | 48.302 | 53.188 | 48.063 | 71.182 | 78.277 | 76.056 | 77.315 | 80.298 | 84.97 | 81.461 | 90.743 | 81.909 | 69.554 | 51.299 | 39.347 | 37.843 | 32.204 | 20.739 | 12.312 | 20.004 |
Net Receivables
| 24.104 | 26.162 | 28.798 | 21.495 | 22.913 | 27.712 | 30.377 | 28.796 | 32.325 | 31.797 | 32.08 | 26.606 | 30.518 | 30.047 | 32.44 | 28.995 | 23.594 | 32.466 | 28.673 | 21.684 | 18.662 | 17.891 | 21.058 | 21.003 | 21.194 | 22.922 | 19.333 | 13.944 | 13.904 | 14.802 | 13.511 | 10.967 | 11.606 | 13.586 | 17.965 | 14.35 | 16.874 | 21.334 | 19.441 | 19.71 | 16.634 | 16.987 | 19.649 | 30.593 | 25.759 | 21.516 | 23.044 | 24.932 | 24.867 | 23.082 | 19.398 |
Inventory
| 0 | 0 | 0 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 2.203 | 2.203 | 2.203 | 2.203 | 2.203 | 2.203 | 2.253 | 1.622 | 1.622 | 1.622 | 1.622 | 1.66 | 1.659 | 1.659 | 1.813 | 1.788 | 1.788 | 1.788 | 1.788 | 0 | 6 | 7.5 | 12.833 | 15.241 | 14.719 | 14.653 | 8.248 | 8.742 | 8.539 | 8.561 | 8.591 | 8.19 | 8.836 | 8.601 | 7.902 | 7.404 | 6.085 | 4.906 | 4.923 | 7.583 | 10.594 | 7.834 | 8.64 |
Other Current Assets
| 3.61 | 4.131 | 3.651 | 3.104 | 2.982 | 3.623 | 3.665 | 2.395 | 3.334 | 3.941 | 3.077 | 2.539 | 3.407 | 3.667 | 3.784 | 2.846 | 3.22 | 3.78 | 3.329 | 3.615 | 4.044 | 3.792 | 3.42 | 3.357 | 3.218 | 3.821 | 12.678 | 14.222 | 14.492 | 15.055 | 12.686 | 12.878 | 12.705 | 12.774 | 12.933 | 12.044 | 12.789 | 12.639 | 12.559 | 12.262 | 3.142 | 3.968 | 4.4 | 2.756 | 2.72 | 3.258 | 2.876 | 1.14 | 1.058 | 1.245 | 0.595 |
Total Current Assets
| 38.138 | 34.081 | 39.782 | 41.988 | 40.958 | 43.751 | 57.507 | 56.863 | 53.835 | 55.373 | 54.707 | 82.671 | 46.077 | 55.12 | 54.52 | 49.118 | 43.647 | 46.442 | 36.997 | 33.847 | 28.678 | 27.706 | 31.753 | 31.802 | 34.177 | 37.194 | 55.53 | 51.345 | 55.656 | 64.317 | 72.012 | 87.388 | 92.218 | 89.076 | 110.328 | 113.413 | 114.258 | 119.849 | 120.889 | 125.132 | 110.073 | 120.299 | 113.86 | 110.307 | 85.863 | 69.027 | 68.686 | 65.859 | 57.258 | 44.473 | 48.637 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.62 | 16.454 | 10.255 | 10.436 | 11.29 | 11.321 | 12.954 | 13.075 | 17.683 | 18.066 | 18.943 | 19.91 | 20.033 | 21.266 | 22.54 | 22.595 | 23.569 | 24.596 | 25.603 | 28.242 | 29.917 | 31.202 | 22.255 | 23.122 | 20.667 | 21.071 | 20.944 | 21.393 | 22.805 | 24.054 | 23.735 | 23.74 | 24.217 | 24.856 | 25.515 | 25.592 | 26.628 | 27.07 | 27.647 | 26.681 | 27.171 | 26.977 | 26.247 | 24.323 | 23.479 | 21.45 | 20.669 | 18.237 | 16.102 | 15.059 | 14.915 |
Goodwill
| 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 55.372 | 74.372 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 82.522 | 82.522 | 82.522 | 82.522 | 82.522 | 82.522 | 82.522 | 82.522 | 82.522 | 82.522 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 | 81.572 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.63 | 0.689 | 0.748 | 0.807 | 0.866 | 0.925 | 0.983 | 1.042 | 1.101 | 1.16 | 4.306 | 4.458 | 4.661 | 4.864 | 5.066 | 5.269 | 5.621 | 5.895 | 22.268 | 23.202 | 24.137 | 25.074 | 26.018 | 26.962 | 27.913 | 29.093 | 29.715 | 30.648 | 31.58 | 32.513 | 33.445 | 34.378 | 35.312 | 36.244 | 37.177 | 38.109 | 39.042 | 36.516 |
Goodwill and Intangible Assets
| 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.372 | 47.444 | 48.002 | 48.061 | 48.12 | 48.179 | 56.238 | 75.297 | 82.555 | 82.614 | 82.673 | 82.732 | 85.878 | 86.03 | 86.233 | 86.436 | 86.638 | 86.841 | 88.143 | 88.417 | 104.79 | 105.724 | 106.659 | 107.596 | 108.54 | 109.484 | 110.435 | 111.615 | 111.287 | 112.22 | 113.152 | 114.085 | 115.017 | 115.95 | 116.884 | 117.816 | 118.749 | 119.681 | 120.614 | 118.088 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | 0 | -0.053 | -0.053 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.734 | -7.208 | -7.137 | 0 | -6.342 | -5.848 | -5.578 | 0 | -5.141 | -5.524 | -5.023 | 0 | -3.282 | -1.683 | -0.22 | 0 | -5.132 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0.053 | 0.053 | 0.053 | 0 | 0.542 | 0.815 | 0.763 | 0.468 | 3.534 | 3.534 | 3.812 | 0 | 7.734 | 7.208 | 7.137 | 0 | 7.643 | 7.417 | 7.418 | 0 | 7.186 | 7.815 | 7.562 | 0 | 6.331 | 4.995 | 3.798 | 0 | 5.132 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.307 | 1.331 | 1.621 | 0.914 | 0.975 | 1.194 | 1 | 0.97 | 0.969 | 0.965 | 0.963 | 0.986 | 0.985 | 1.021 | 1.106 | 1.16 | 1.155 | 0.986 | 0.975 | 1.043 | 1.043 | 1.019 | 1.019 | 1.024 | 1.013 | 1.018 | 1.058 | 0.897 | 0.915 | 0.895 | 0.914 | 0.157 | 0.171 | 0.169 | 1.217 | 0.194 | 0.206 | 0.22 | 2.678 | 0.233 | 0.249 | 0.259 | 3.068 | 0.613 | 0.673 | 0.709 | 4.574 | 4.783 | 5.245 | 2.877 | 0.659 |
Total Non-Current Assets
| 64.299 | 65.157 | 59.248 | 58.722 | 59.637 | 59.887 | 61.326 | 61.417 | 66.024 | 66.403 | 67.278 | 68.268 | 68.462 | 70.289 | 71.707 | 71.875 | 72.903 | 81.82 | 101.875 | 111.84 | 113.574 | 114.894 | 106.006 | 110.566 | 108.525 | 109.085 | 108.906 | 112.462 | 114.095 | 116.904 | 113.066 | 128.687 | 130.112 | 131.684 | 134.328 | 135.627 | 137.887 | 139.565 | 141.94 | 140.246 | 141.931 | 142.927 | 143.4 | 143.002 | 143.414 | 142.621 | 143.059 | 141.769 | 141.028 | 138.55 | 133.662 |
Total Assets
| 102.437 | 99.238 | 99.03 | 100.71 | 100.595 | 103.638 | 118.833 | 118.28 | 119.859 | 121.776 | 121.985 | 150.939 | 114.539 | 125.409 | 126.227 | 120.993 | 116.55 | 128.262 | 138.872 | 145.687 | 142.252 | 142.6 | 137.759 | 142.368 | 142.702 | 146.279 | 164.436 | 163.807 | 169.751 | 181.221 | 185.078 | 216.075 | 222.33 | 220.76 | 244.656 | 249.04 | 252.145 | 259.414 | 262.829 | 265.378 | 252.004 | 263.226 | 257.26 | 253.309 | 229.277 | 211.648 | 211.745 | 207.628 | 198.286 | 183.023 | 182.299 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.888 | 2.151 | 0.727 | 0.872 | 1.195 | 0.971 | 1.262 | 0.785 | 0.963 | 1.191 | 1.124 | 0.829 | 0.846 | 0.865 | 0.407 | 1.372 | 1.397 | 3.007 | 2.532 | 1.862 | 1.958 | 1.989 | 1.402 | 2.153 | 1.634 | 1.438 | 1.518 | 1.052 | 0.715 | 0.974 | 0.628 | 1.081 | 1.124 | 0.527 | 0.929 | 2.508 | 2.164 | 1.165 | 1.37 | 2.442 | 1.443 | 1.5 | 2.383 | 1.799 | 2.045 | 1.436 | 1.403 | 1.578 | 1.784 | 0.709 | 0.06 |
Short Term Debt
| 0.485 | 0.281 | 0.25 | 2.005 | 1.902 | 1.815 | 2.211 | 2.162 | 2.14 | 2.14 | 2.351 | 50.03 | 10.356 | 61.727 | 62.284 | 62.778 | 5.968 | 5.94 | 6.095 | 6.119 | 5.557 | 5.688 | 2.224 | 2.593 | 2.059 | 2.044 | 2.029 | 1.512 | 1.071 | 13.702 | 9.738 | 12.422 | 14.652 | 16.637 | 9.076 | 9.076 | 9.193 | 16.793 | 9.82 | 8.939 | 9.819 | 22.217 | 10.763 | 10.763 | 10.763 | 11.04 | 11.04 | 11.04 | 11.04 | 10.845 | 8.134 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 | 0 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0.246 | 5.492 | 0.103 | 6.229 | 0 | 0 | 0.43 | 0 | 3.018 | 0 | 0.47 |
Deferred Revenue
| 0.848 | 0.492 | 0.493 | 0.5 | 0.112 | 0 | 0.438 | 0.531 | 0.366 | 0.773 | 0.634 | 5.06 | 7.727 | 0.466 | 0.867 | 1.062 | 1.062 | 7.676 | 0.083 | 1.566 | 1.053 | 0.658 | 1.078 | 1.44 | 1.44 | 1.44 | 0.468 | 18.309 | 17.613 | 18.816 | 5.331 | 21.937 | 22.991 | 22.26 | 7.17 | 22.38 | 22.994 | 21.3 | 7.605 | 20.87 | 9.453 | 13.371 | 6.847 | 16.766 | 1.278 | 1.278 | 2.187 | 2.499 | 5.275 | 6.108 | 2.214 |
Other Current Liabilities
| 12.151 | 9.476 | 10.91 | 8.696 | 8.845 | 8.698 | 10.296 | 9.984 | 10.595 | 9.168 | 13.398 | 5.549 | 8.011 | 18.099 | 13.654 | 10.277 | 8.054 | 4.999 | 10.72 | 10.945 | 9.087 | 11.936 | 9.383 | 11.37 | 9.594 | 10.35 | 39.065 | 23.005 | 23.365 | 24.344 | 35.772 | 22.535 | 24.997 | 24.708 | 37.619 | 24.462 | 24.111 | 25.689 | 36.962 | 22.383 | 22.114 | 22.036 | 25.676 | 19.158 | 25.421 | 18.72 | 22.348 | 18.212 | 21.854 | 13.5 | 16.533 |
Total Current Liabilities
| 14.372 | 12.4 | 12.38 | 12.073 | 12.054 | 11.484 | 14.207 | 13.462 | 14.064 | 13.272 | 17.507 | 61.468 | 26.94 | 81.157 | 77.212 | 75.489 | 16.481 | 21.622 | 19.43 | 20.492 | 17.655 | 20.271 | 14.087 | 17.556 | 14.727 | 15.272 | 43.08 | 43.878 | 42.764 | 57.836 | 51.469 | 57.975 | 63.764 | 64.132 | 54.794 | 58.426 | 58.462 | 64.947 | 55.757 | 54.634 | 42.829 | 59.124 | 45.669 | 48.486 | 39.507 | 32.474 | 36.978 | 33.329 | 39.953 | 31.162 | 26.941 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8 | 5 | 5 | 9.403 | 9.727 | 10.205 | 19.26 | 19.774 | 20.191 | 20.459 | 20.887 | 2.029 | 41.638 | 2.914 | 3.442 | 3.514 | 61.585 | 62.543 | 63.546 | 65.627 | 57.528 | 48.783 | 41.105 | 37.854 | 38.089 | 38.321 | 38.555 | 38.801 | 41.878 | 36.932 | 43.878 | 50.955 | 51.06 | 51.073 | 85.182 | 87.451 | 90.875 | 92.547 | 101.975 | 105.311 | 106.885 | 108.396 | 122.541 | 125.232 | 127.923 | 133.969 | 136.729 | 139.489 | 142.249 | 130.155 | 95.249 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.475 | 0.035 | 0.499 | 0.828 | 2.212 | 0.022 | 1.876 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0 | 8.818 | 0 | 0 | 0 | 11.666 | 0 | 0 | 0 | 12.612 | 0 | 0 | 0 | 11.271 | 0 | 1.761 | 17.607 | 60.009 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.053 | 0.053 | 0.053 | 0.022 | 0.204 | 0.396 | 0.578 | 0 | 0 | 0 | 0 | 1.13 | 8.028 | 8.411 | 8.564 | 8.818 | 10.384 | 10.786 | 11.409 | 11.666 | 10.976 | 11.5 | 12.016 | 12.612 | 12.66 | 11.573 | 11.271 | 11.271 | 14.604 | 14.647 | 14.647 | 14.647 |
Other Non-Current Liabilities
| 4.199 | 4.191 | 0.943 | 0.903 | 0.894 | 0.887 | 0.881 | 1.148 | 1.179 | 1.174 | 1.168 | 3.055 | 3.09 | 3.171 | 3.593 | 4.337 | 3.041 | 1.839 | 2.201 | 2.272 | 2.24 | 2.167 | 5.297 | 2.936 | 3.118 | 2.872 | 2.476 | 2.099 | 2.285 | 2.318 | 1.226 | 1.776 | 1.896 | 1.965 | -6.812 | 2.6 | 2.455 | 2.762 | -9.407 | 2.139 | 1.871 | 1.968 | -10.408 | 1.898 | 2.15 | 2.417 | -8.577 | 2.89 | 3.854 | 2.951 | 1.158 |
Total Non-Current Liabilities
| 12.199 | 9.191 | 5.943 | 10.306 | 10.621 | 11.092 | 20.141 | 20.922 | 21.37 | 21.633 | 22.055 | 5.084 | 44.728 | 6.085 | 7.035 | 7.851 | 65.036 | 64.892 | 65.817 | 68.451 | 60.649 | 53.215 | 46.446 | 42.87 | 41.603 | 41.771 | 41.031 | 40.9 | 44.163 | 39.25 | 47.364 | 60.759 | 61.367 | 61.602 | 96.006 | 100.435 | 104.116 | 106.718 | 115.9 | 118.426 | 120.256 | 122.38 | 137.357 | 139.79 | 141.646 | 147.657 | 150.694 | 156.983 | 162.511 | 165.36 | 171.063 |
Total Liabilities
| 26.571 | 21.591 | 18.323 | 22.379 | 22.675 | 22.576 | 34.348 | 34.384 | 35.434 | 34.905 | 39.562 | 66.552 | 71.668 | 87.242 | 84.247 | 83.34 | 81.517 | 86.514 | 85.247 | 88.943 | 78.304 | 73.486 | 60.533 | 60.426 | 56.33 | 57.043 | 84.111 | 84.778 | 86.927 | 97.086 | 98.833 | 118.734 | 125.131 | 125.734 | 150.8 | 158.861 | 162.578 | 171.665 | 171.657 | 173.06 | 163.085 | 181.504 | 183.026 | 188.276 | 181.153 | 180.131 | 187.672 | 190.312 | 202.464 | 196.522 | 198.004 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.628 | 0 | 0 | 58.248 |
Common Stock
| 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.209 | 0.004 |
Retained Earnings
| -72.315 | -69.319 | -65.302 | -66.557 | -65.977 | -62.004 | -57.783 | -57.548 | -56.088 | -52.919 | -51.246 | -48.61 | -46.919 | -45.397 | -40.958 | -44.678 | -46.652 | -39.453 | -26.969 | -23.107 | -15.037 | -8.638 | -0.149 | 5.116 | 12.725 | 16.316 | 7.861 | 7.34 | 15.191 | 17.631 | 20.59 | 32.885 | 33.599 | 32.123 | 32.043 | 29.848 | 30.162 | 29.436 | 33.838 | 36.217 | 36.696 | 30.783 | 24.438 | 16.569 | 1.115 | -10.08 | -11.901 | -17.874 | -24.257 | -31.868 | -32.814 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -207.628 | 0 | 0 | -58.248 |
Other Total Stockholders Equity
| 148.173 | 146.958 | 146.001 | 144.88 | 143.89 | 143.059 | 142.261 | 141.437 | 140.506 | 139.783 | 133.662 | 132.99 | 89.784 | 83.559 | 82.933 | 82.326 | 81.68 | 81.196 | 80.589 | 79.846 | 78.98 | 77.747 | 77.37 | 76.821 | 73.642 | 72.915 | 72.459 | 71.684 | 67.628 | 66.499 | 65.65 | 64.451 | 63.595 | 62.898 | 61.808 | 60.326 | 59.4 | 58.308 | 57.329 | 56.096 | 52.218 | 50.934 | 49.791 | 48.46 | 47.005 | 41.593 | 35.97 | 35.186 | 20.075 | 18.16 | 17.105 |
Total Shareholders Equity
| 75.866 | 77.647 | 80.707 | 78.331 | 77.92 | 81.062 | 84.485 | 83.896 | 84.425 | 86.871 | 82.423 | 84.387 | 42.871 | 38.167 | 41.98 | 37.653 | 35.033 | 41.748 | 53.625 | 56.744 | 63.948 | 69.114 | 77.226 | 81.942 | 86.372 | 89.236 | 80.325 | 79.029 | 82.824 | 84.135 | 86.245 | 97.341 | 97.199 | 95.026 | 93.856 | 90.179 | 89.567 | 87.749 | 91.172 | 92.318 | 88.919 | 81.722 | 74.234 | 65.033 | 48.124 | 31.517 | 24.073 | 17.316 | -4.178 | -13.499 | -15.705 |
Total Equity
| 75.866 | 77.647 | 80.707 | 78.331 | 77.92 | 81.062 | 84.485 | 83.896 | 84.425 | 86.871 | 82.423 | 84.387 | 42.871 | 38.167 | 41.98 | 37.653 | 35.033 | 41.748 | 53.625 | 56.744 | 63.948 | 69.114 | 77.226 | 81.942 | 86.372 | 89.236 | 80.325 | 79.029 | 82.824 | 84.135 | 86.245 | 97.341 | 97.199 | 95.026 | 93.856 | 90.179 | 89.567 | 87.749 | 91.172 | 92.318 | 88.919 | 81.722 | 74.234 | 65.033 | 48.124 | 31.517 | 24.073 | 17.316 | -4.178 | -13.499 | -15.705 |
Total Liabilities & Shareholders Equity
| 102.437 | 99.238 | 99.03 | 100.71 | 100.595 | 103.638 | 118.833 | 118.28 | 119.859 | 121.776 | 121.985 | 150.939 | 114.539 | 125.409 | 126.227 | 120.993 | 116.55 | 128.262 | 138.872 | 145.687 | 142.252 | 142.6 | 137.759 | 142.368 | 142.702 | 146.279 | 164.436 | 163.807 | 169.751 | 181.221 | 185.078 | 216.075 | 222.33 | 220.76 | 244.656 | 249.04 | 252.145 | 259.414 | 262.829 | 265.378 | 252.004 | 263.226 | 257.26 | 253.309 | 229.277 | 211.648 | 211.745 | 207.628 | 198.286 | 183.023 | 182.299 |