Pacific Financial Corporation

OTC:PFLC

10.49 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 18.136101.14375.94891.302108.071158.938212.832252.551318.486431.234215.865331.201338.735348.72327.901295.304195.849150.726143.38243.59239.97252.1636.40829.76925.43880.12116.29543.20334.57166.54537.34628.2359.29876.3129.73122.96127.52648.90419.69230.3333.76443.50820.42138.34638.67571.39256.47849.14359.8442.97438.32251.24641.13251.9445.82553.9361.75836.06850.88242.65747.90463.49627.72917.18316.76412.76715.35914.7415.29719.49216.93114.10920.44320.77316.4913.00211.50617.76919.79322.15215.67311.43314.11912.19824.67218.47318.9527.607
Short Term Investments 00-93.31-106.899238.125000226.784000232.947000124.187000102.159000121.3830000000000000093.19487.4489.32888.71295.12996.14491.74286.54370.37261.10651.70453.15749.51554.45750.6360050.87243.59142.19842.81260.118049.32441.05549.49338.79744.71945.67644.03642.38836.65636.78938.51535.15130.62329.36329.74831.0730000000000
Cash and Short Term Investments 18.136101.143-17.362-15.597-16.716158.938212.832252.551545.27431.234215.865331.201571.682348.72327.901295.304320.036150.726143.38243.592142.13152.1636.40829.769146.82180.12116.29543.20334.57166.54537.34628.2359.29876.3129.73122.96127.52648.90419.692123.524121.204132.836109.133133.475134.819163.134143.021119.515120.94642.97438.32251.24641.13251.9445.82553.9361.75836.06850.88242.65747.90463.49627.72917.18316.76412.76715.35914.7415.29719.49216.93114.10920.44320.77316.4913.00211.50617.76919.79322.15215.67311.43314.11912.19824.67218.47318.9527.607
Net Receivables 000000004.0440003.3570004.6810003.0740003.321000000000000002.5242.3482.3372.2772.4232.3072.322.2362.3582.0792.3952.3652.4072.1562.4452.3712.5422.3342.4352.3982.6272.5372.7132.6722.7712.7722.8992.583.1023.1653.3653.3793.3553.0062.8042.5322.3642.3642.2011.9111.9291.8731.9771.7351.9011.2751.4621.4021.64
Inventory 000012.282000-322.53000-392.973000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 0101.14375.94891.302112.50500000000000686.165000649.215000606.31200000000000000510.276501.076491.612487.191453.958439.198426.105421.912437.422425.383512.946505.154507.206515.855514.019512.745502.133504.198517.576510.128522.933528.418525.063552.403557.888520.92500.494486.008480.267471.447471.564480.754480.128471.533455.129439.426428.267417.175411.823385.01368.845362.253344.409340.502331.6260000
Total Current Assets 18.136202.28675.94891.302112.505158.938212.832252.551549.314431.234215.865331.201575.039348.72327.901295.3041,010.882150.726143.38243.592794.4252.1636.40829.769756.45480.12116.29543.20334.57166.54537.34628.2359.29876.3129.73122.96127.52648.90419.692636.324624.628626.785598.601589.856576.324591.559567.169559.295548.408558.315545.841560.859559.143568.404560.941558.605568.29556.079563.408568.217578.859591.272582.804577.842540.456516.16503.947498.109489.909494.421501.064497.592494.982478.706458.448443.633431.045431.793406.714392.926379.799357.819356.356345.72525.94719.93520.3549.247
Non-Current Assets:
Property, Plant & Equipment, Net 16.95217.12415.571015.57915.5790013.94800014.46600015.7100016.09300015.37600015.87600016.32600015.7490016.16516.30316.4616.6616.70616.7916.39815.93615.13314.59314.64614.76514.75414.88414.83715.02415.1415.18115.37415.54715.7315.91416.14116.47716.57316.63117.07216.84216.2715.42713.5513.91412.23911.53711.30411.24210.73910.0859.2137.7196.8616.8336.7866.6265.2913.9673.733.7183.766
Goodwill 000012.16812.1680012.16800012.16800012.16800012.16800012.16800012.16800012.16800012.1680012.16812.16812.16812.16812.16812.16812.16812.16811.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.28211.282011.28211.28211.282011.28211.28211.28211.28211.2830000000000
Intangible Assets 13.43513.43513.43501.2681.268001.2680001.2760001.2860001.3010001.3210001.3550001.3770001.404001.431.4391.4491.461.4711.4811.4941.511.2681.2681.2681.2681.2681.2681.2681.2681.2681.3031.3391.3751.4091.4451.481.5161.55112.86912.44412.9412.97513.0113.04613.0811.83513.15313.18813.22411.99112.0270.7812.09912.13312.169011.60811.9190000
Goodwill and Intangible Assets 13.43513.43513.435013.43613.4360013.43600013.44400013.45400013.46900013.48900013.52300013.54500013.5720013.59813.60713.61713.62813.63913.64913.66213.67812.5512.5512.5512.5512.5512.5512.5512.5512.5512.58512.62112.65712.69112.72712.76212.79812.83312.86912.44412.9412.97513.0113.04613.08113.11713.15313.18813.22411.99112.02712.06312.09912.13312.16911.57311.60811.9190000
Long Term Investments 080.66262.63777.39494.241289.152276.366285.925288.88261.264274.427236.542236.151223.61158.379137.454127.247126.799118.078109.875105.43299.222104.1430122.61000000000000090.97696.00990.26992.18590.58397.23998.27694.12989.55177.29168.04358.55260.02856.51254.67757.76655.14152.09148.34750.20448.83949.5961.12661.98356.94747.90455.87943.88749.33849.97647.24147.46141.77342.00642.71241.39636.93135.78136.25237.74139.14141.89242.9947.16148.74351.85965.46167.39259.58161.725
Tax Assets 00914.60507.555260.137008.4690003.1000-912.506000-821.92000-856.87600000000000000-704.73-683.86-678.189-671.49-651.476-638.652-616.031-638.562-625.49827.1430000000000000000000000-13.11700000-12.063000-11.573000000
Other Non-Current Assets 1,105.04946.04642.099965.89908.57-289.152-276.366-285.925-8.469-261.264-274.427-236.542-3.1-223.61-158.379-137.454912.506-126.799-118.078-109.875821.92-99.222-104.143873.96856.876856.971870.866857.798830.983854.857841.152844.579802.214820.261814.522806.546767.766765.952-90.976704.73683.86678.189671.49651.476638.652616.031638.562625.498-27.143000000000000000000000013.1170000012.06300011.57300-69.428-71.122-63.299-65.491
Total Non-Current Assets 1,135.4271,057.2671,048.3471,043.2841,039.381289.152276.366285.925316.264261.264274.427236.542264.061223.61158.379137.454156.411126.799118.078109.875134.99499.222104.143873.96151.475856.971870.866857.798860.382854.857841.152844.579832.085820.261814.522806.546797.087765.95290.976125.772120.179122.262120.871127.584128.715124.189119.165104.97495.18685.74887.34383.81682.11185.15382.71579.78176.11378.19977.04378.01189.76790.88686.22277.3185.37973.40379.1279.22175.67874.05768.76867.36267.40265.88861.39758.51158.36459.01758.95960.88661.99265.5266.97769.06969.42871.12263.29965.491
Total Assets 1,153.5631,158.411,124.2951,134.5861,151.8861,181.9751,208.5551,243.5341,306.2031,375.2731,327.8861,325.4691,319.9661,336.6091,290.8111,245.0741,167.2931,161.3431,129.475926.344929.414945.205924.945903.729907.929937.092887.161901.001894.953921.402878.498872.809891.383896.571844.253829.507824.613814.856786.542762.096745.533749.047719.472717.44705.039715.748686.334664.269643.723644.063633.184644.675641.254653.557643.656638.386644.403634.278640.451646.228668.626682.158669.026655.152625.835589.563583.067577.33565.587568.478569.832564.954562.384544.594519.845502.144489.409490.81465.673453.812441.791423.339423.333414.794306.715297.215280.798277.04
Liabilities & Equity:
Current Liabilities:
Account Payables 0000010.7158.79410.84809.2677.8927.108010.40814.88416.772011.98511.0928.6410911.5340000000000000000.1510.148.4140.1410.1510.1660.1670.1820.1850.2050.2130.2350.7731.5481.491.4631.4751.4251.381.251.1881.1231.1251.0791.140.9571.0020.851.0061.1581.3991.311.2731.1811.4151.1720.8650.6280.5470.4630.430.3910.3850.3450.3250.2850.2340.2350.270.287
Short Term Debt 00000.68300000000000000000000000000000000000000.34000002.6973336.8850910.510.510.54.54.53.1074.57.513.523.533.534.0325.510.12507.57.5001.9361.9519.1400005.19913.75616.2930000
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 0760.34700843.218-10.715-8.794-10.8480-9.267-7.892-7.1080-10.408-14.884-16.7720-11.985-11.092-8.6410-9-11.534000000000000000-0.151-0.14-8.414-0.141-0.491-0.166-0.167-0.182-0.185-0.205-2.91-3.235-3.773-4.548-8.375-1.463-10.475-11.925-11.88-11.75-5.688-5.623-4.232-5.579-8.64-14.457-24.502-34.35-35.036-26.658-11.524-1.31-8.773-8.681-1.415-1.172-2.801-2.579-9.687-0.463-0.43-0.391-0.385-5.544-14.081-16.578-0.234-0.235-0.27-0.287
Total Current Liabilities 0760.347738.21617,491.738843.90110.7158.79410.848990.0989.2677.8927.108985.85710.40814.88416.7728.7811.98511.0928.6417.576911.5348.98210.1418.8068.1027.710.79114.797.6887.0089.5917.8787.1226.1479.1230.1410.1510.140.1450.1410.4910.1660.1670.1820.1850.2053.2133.2353.7734.5486.8851.46310.47511.92511.8811.755.6885.6235.6255.5798.6414.45724.50234.3535.03626.65811.5241.318.7738.6811.3881.1722.8012.5799.6870.4630.430.3910.3855.54414.08116.5780.2340.2350.270.287
Non-Current Liabilities:
Long Term Debt 13.40313.40313.40313.40315.28713.40313.40313.40314.55213.40313.73113.76915.28813.84413.88113.91917.8513.99414.03116.56919.20816.64416.68121.71921.75621.79422.89621.86921.90621.94421.98122.01922.05622.09422.13122.16922.20624.74439.78124.81924.85624.89423.40323.40323.40323.40323.40323.40320.90321.12221.12521.6323.90310.524.67124.68324.82824.84233.85535.36835.3835.39238.40440.2437.25732.27426.29129.80727.32136.45136.34936.36236.80936.82435.90329.65529.65529.73330.17523.07725.23319.519.512.514.514.514.513.5
Deferred Revenue Non-Current 0000167.95800011.311000-11.871000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00002.9870003.2410003.775000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 1,026.304263.573-13.403-13.403175.02-13.403-13.403-13.403-14.552-13.403-13.731-13.769-15.288-13.844-13.881-13.919-17.85-13.994-14.031-16.569-19.208-16.644-16.681192.959-21.756199.36775.649792.893788.016214.16209.313215.972789.322224.577741.367722.736726.122712.6270-24.819-24.856-24.894-23.403-23.403-23.403-23.403-23.403-23.403-20.903-21.122-21.125-21.63-23.903-10.5-24.671-24.683-24.828-24.842-33.855-35.368-35.38-35.392-38.404-40.24-37.257-32.274-26.291-29.807-27.321-36.451-36.349-36.362-36.809-36.824-35.903-29.655-29.655-29.733-30.175-23.077-25.233-19.5-19.5-12.5-14.5-14.5-14.5-13.5
Total Non-Current Liabilities 1,039.707276.976271.15613.403193.29413.40313.40310.84814.5529.26713.73113.76915.28813.84413.88113.91915.90313.99414.03116.56917.90716.64416.681797.97921.756836.947790.443807.062799.131819.988786.44783.97801.787805.982756.376744.905739.205737.2339.78124.81924.85624.89423.40323.40323.40323.40323.40323.40320.90321.12221.12521.6324.64424.65824.67124.68324.82824.84233.85535.36835.3835.39238.40440.2437.25732.27426.29129.80727.32136.45136.34936.36236.80936.82435.90329.65526.6529.73330.17523.07725.23319.519.512.514.514.514.513.5
Total Liabilities 1,039.7071,037.3231,009.3721,019.8611,037.1951,075.3741,099.691,134.61914.5521,276.9931,225.1321,216.9831,202.3241,219.1191,172.7981,129.9781,053.1071,049.2981,020.083819.795824.121841.734823.719806.961815.446845.753798.545814.762809.922834.778794.128790.978811.378813.86763.498751.052748.328737.371711.29687.959672.899675.79648.612648.845637.902647.412619.485596.931576.873577.049567.721580.391577.984590.512582.345577.898584.634573.872580.94588.018610.977622.377615.803605.746575.761537.808531.838524.782514.888513.863517.144513.59513.4492.95469.887453.784442.809441.232417.761407.517396.488375.904377.92369.974281.065269.258253.632251.145
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 113.8560114.923114.72510.389106.601108.865108.91510.41498.28102.754108.48610.388117.49118.013010.435112.045109.392106.54910.632103.471101.22696.76810.56991.33988.61686.23910.49286.62484.3781.83110.42582.71180.75578.45510.39577.48575.25210.3810.37110.36710.21310.18210.18210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.12210.1228.4367.3237.3186.6536.6536.6466.6076.5816.5816.5746.5246.486.486.486.4646.4256.4236.4216.4213.1843.1733.1732.5222.5132.5132.513
Retained Earnings 000078.47378.4730069.84400064.36300057.08400049.72300039.25300031.07800026.73700022.5450020.35219.25620.31218.93817.53516.50717.75416.84515.51314.94115.15714.14213.06912.05111.47210.2689.6659.2339.2158.7368.2337.5999.59911.35813.62313.93718.76918.18218.85517.80721.46219.83118.26516.73119.95118.40816.66315.07318.19316.53215.03513.74616.89915.46414.03712.66315.07113.87712.726
Accumulated Other Comprehensive Income/Loss 0000-15.964-15.96400-19.1610001.00700114.1864.2420001.203000-0.974000-0.345000-0.6910000.1000.3490.016-0.362-0.349-0.974-1.369-0.989-1.5260.320.4210.375-0.154-0.253-0.2450.116-0.407-0.621-0.902-0.235-0.64-1.426-1.342-1.195-2.149-3.212-2.807-1.448-1.365-0.638-0.878-0.326-0.599-0.267-0.318-0.423-0.553-0.401-0.323-0.085-0.063-0.1640.1330.244-0.1040.7590.460.5340.9370.817
Other Total Stockholders Equity 0121.0870041.793-62.5090042.06500041.884000.9142.42500043.73500043.63500043.80600043.53400043.2450043.05642.99142.9442.05841.85241.81741.44941.40841.38341.23741.3641.35341.34641.34241.33541.32841.32241.31641.30441.29341.28141.2741.25535.57831.67231.62627.78127.75927.68527.16326.89826.87526.79226.04725.63625.62325.61825.38625.04525.0225.00325.00327.10826.8826.85110.0059.8399.8399.839
Total Shareholders Equity 113.856121.087114.923114.725114.691106.601108.865108.915103.16298.28102.754108.486117.642117.49118.013115.096114.186112.045109.392106.549105.293103.471101.22696.76892.48391.33988.61686.23985.03186.62484.3781.83180.00582.71180.75578.45576.28577.48575.25274.13772.63473.25770.8668.59567.13768.33666.84967.33866.8567.01465.46364.28463.2763.04561.31160.48859.76960.40659.51158.2157.64959.78153.22349.40650.07451.75551.22952.54850.69954.61552.68851.36448.98451.64449.95848.3646.649.57847.91246.29545.30347.43545.41344.8225.6527.95727.16625.895
Total Equity 113.856121.087114.923114.725114.691106.601108.865108.915103.16298.28102.754108.486117.642117.49118.013115.096114.186112.045109.392106.549105.293103.471101.22696.76892.48391.33988.61686.23985.03186.62484.3781.83180.00582.71180.75578.45576.28577.48575.25274.13772.63473.25770.8668.59567.13768.33666.84967.33866.8567.01465.46364.28463.2763.04561.31160.48859.76960.40659.51158.2157.64959.78153.22349.40650.07451.75551.22952.54850.69954.61552.68851.36448.98451.64449.95848.3646.649.57847.91246.29545.30347.43545.41344.8225.6527.95727.16625.895
Total Liabilities & Shareholders Equity 1,153.5631,158.411,124.2951,134.5861,151.8861,181.9751,208.5551,243.5341,306.2031,375.2731,327.8861,325.4691,319.9661,336.6091,290.8111,245.0741,167.2931,161.3431,129.475926.344929.414945.205924.945903.729907.929937.092887.161901.001894.953921.402878.498872.809891.383896.571844.253829.507824.613814.856786.542762.096745.533749.047719.472717.44705.039715.748686.334664.269643.723644.063633.184644.675641.254653.557643.656638.386644.403634.278640.451646.228668.626682.158669.026655.152625.835589.563583.067577.33565.587568.478569.832564.954562.384544.594519.845502.144489.409490.81465.673453.812441.791423.339423.333414.794306.715297.215280.798277.04