Peoples Financial Services Corp.
NASDAQ:PFIS
52.28 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 74.059 | 41.807 | 42.38 | 43.409 | 24.987 | 25.648 | 26.718 | 25.639 | 28.315 | 27.608 | 0.458 | 24.722 | 25.434 | 23.677 | 24.285 | 24.544 | 24.859 | 23.929 | 23.111 | 23.129 | 22.918 | 22.88 | 21.713 | 21.716 | 21.203 | 21.313 | 20.757 | 20.262 | 20.284 | 19.203 | 18.895 | 18.91 | 18.835 | 18.658 | 18.225 | 17.74 | 17.305 | 17.166 | 17.869 | 17.283 | 18.268 | 17.038 | 17.74 | 12.136 | 7.353 | 10.251 | 10.058 | 20.096 | 6.87 | 7.062 | 6.893 | 6.832 | 6.467 | 7.984 | 6.166 | 6.049 | 5.76 | 5.79 | 5.647 | 5.387 | 3.87 | 5.764 | 5.04 | -0.233 | 5.04 | 4.869 | 4.575 | 4.572 | 4.215 | 4.077 | 3.95 | 3.57 | 3.734 | 3.72 | 3.667 | 3.992 | 3.817 | 3.887 | 3.769 | 2.982 | 4.005 | 3.792 | 3.828 | 3.751 | 4.005 | 3.59 | 3.571 | 2.989 | 3.724 | 3.515 | 3.308 | 11.292 | 0.472 | 0.444 | 0.377 | 0.465 | 0.434 | 0.401 | 0.392 | 0.362 | 0.404 | 0.404 | 0.341 |
| Cost of Revenue
| 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 74.059 | 41.815 | 42.38 | 43.409 | 24.987 | 25.648 | 26.718 | 25.639 | 28.315 | 27.608 | 0.458 | 24.722 | 25.434 | 23.677 | 24.285 | 24.544 | 24.859 | 23.929 | 23.111 | 23.122 | 22.918 | 22.88 | 21.713 | 21.716 | 21.203 | 21.313 | 20.757 | 20.262 | 20.284 | 19.203 | 18.895 | 18.91 | 18.835 | 18.658 | 18.225 | 17.74 | 17.305 | 17.166 | 17.869 | 17.283 | 18.268 | 17.038 | 17.74 | 20.719 | 7.353 | 10.251 | 10.058 | 20.096 | 6.87 | 7.062 | 6.893 | 6.832 | 6.467 | 7.984 | 6.166 | 6.049 | 5.76 | 5.79 | 5.647 | 5.387 | 3.87 | 5.764 | 5.04 | -0.233 | 5.04 | 4.869 | 4.575 | 4.572 | 4.215 | 4.077 | 3.95 | 3.57 | 3.734 | 3.72 | 3.667 | 3.992 | 3.817 | 3.887 | 3.769 | 2.982 | 4.005 | 3.792 | 3.828 | 3.751 | 4.005 | 3.59 | 3.571 | 2.989 | 3.724 | 3.515 | 3.308 | 11.292 | 0.472 | 0.444 | 0.377 | 0.465 | 0.434 | 0.401 | 0.392 | 0.362 | 0.404 | 0.404 | 0.341 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.707 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 8.954 | 0.688 | 9.505 | 8.784 | 8.482 | 9.08 | 9.188 | 8.798 | 8.17 | 8.04 | 8.087 | 7.829 | 7.25 | 6.57 | 7.4 | 7.831 | 7.048 | 7.856 | 8.006 | 8.056 | 8.037 | 7.595 | 7.116 | 6.946 | 7.39 | 6.955 | 6.819 | 6.55 | 7.026 | 6.275 | 5.732 | 5.466 | 5.904 | 5.332 | 5.29 | 5.397 | 5.613 | 5.233 | 5.769 | 4.754 | 4.961 | 5.168 | 5.963 | 2.307 | 3.492 | 3.583 | 8.85 | 1.792 | 1.749 | 1.73 | 1.713 | 1.648 | 1.628 | 1.446 | 2.437 | 1.865 | 1.961 | 1.85 | 2.004 | 1.879 | 2.19 | 1.769 | 1.185 | 1.306 | 1.13 | 1.21 | 1.198 | 1.211 | 1.177 | 1.181 | 0.857 | 1.195 | 1.242 | 1.204 | 1.074 | 1.088 | 1.197 | 1.064 | 1.025 | 1.043 | 0.989 | 0.991 | 0.947 | 0.9 | 0.942 | 0.905 | 0.874 | 0.872 | 0.855 | 0.736 | 0.793 | 0.745 | 0.878 | 0.61 | 0.77 | 0.641 | 0.684 | 0.724 | 0.693 | 0.652 | 0.652 | 0.643 |
| Selling & Marketing Expenses
| 0 | 12.247 | 12.876 | 0.545 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | 0.873 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0 | 0.942 | 0 | 0 | 0 | 0.972 | 0 | 0 | 0 | 0.736 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.115 | 0.112 | 0.097 | 0.297 | 0.064 | 0.07 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 12.486 | 8.954 | 13.564 | 9.505 | 8.784 | 8.482 | 9.08 | 9.188 | 8.798 | 8.17 | 8.04 | 8.087 | 7.829 | 7.25 | 6.57 | 7.4 | 7.831 | 7.048 | 7.856 | 8.006 | 8.056 | 8.037 | 7.595 | 7.116 | 6.946 | 7.39 | 6.955 | 6.819 | 6.55 | 7.026 | 6.275 | 5.732 | 5.466 | 5.904 | 5.332 | 5.29 | 5.397 | 5.613 | 5.233 | 5.769 | 4.754 | 4.961 | 5.168 | 5.963 | 2.307 | 3.492 | 3.583 | 8.85 | 1.792 | 1.749 | 1.73 | 1.713 | 1.648 | 1.628 | 1.446 | 2.516 | 1.98 | 2.073 | 1.947 | 2.301 | 1.879 | 2.19 | 1.769 | 1.185 | 1.306 | 1.13 | 1.21 | 1.198 | 1.211 | 1.177 | 1.181 | 0.857 | 1.195 | 1.242 | 1.204 | 1.074 | 1.088 | 1.197 | 1.064 | 1.025 | 1.043 | 0.989 | 0.991 | 0.947 | 0.9 | 0.942 | 0.905 | 0.874 | 0.872 | 0.855 | 0.736 | 0.793 | 0.745 | 0.878 | 0.61 | 0.77 | 0.641 | 0.684 | 0.724 | 0.693 | 0.652 | 0.652 | 0.643 |
| Other Expenses
| -6.243 | -4.053 | -3.975 | -3.365 | -25.69 | -22.895 | -15.596 | -15.594 | 0 | -3.712 | 5.714 | -10.784 | -3.312 | -3.231 | -15.201 | -17.953 | 0 | 0 | -19.887 | -19.979 | 0 | 0 | -16.943 | -16.997 | 0 | 0 | -17.739 | -17.472 | -17.505 | -16.358 | -16.694 | -16.297 | -15.548 | -16.308 | -15.406 | -16.422 | -15.301 | -15.38 | -14.621 | -15.441 | -13.826 | -15.806 | -14.486 | -27.853 | -6.432 | -9.305 | -9.35 | -22.227 | -4.653 | -4.747 | -4.406 | -4.859 | -4.222 | -5.031 | 0.084 | 0.024 | 0.14 | 0 | 0 | 0.07 | 0 | 0.06 | 0.076 | 3.646 | 0 | 0 | 0 | 3.569 | -4.346 | 0 | 0 | 3.641 | 0 | 0 | 0 | 3.349 | 0 | 0 | 0 | 0 | -1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.558 | -1.352 | -0.306 | -8.155 | 3.022 | 2.69 | 3.198 | 2.862 | 3.024 | 2.687 | 2.387 | 2.426 | 2.152 | 2.152 | 2.147 |
| Operating Expenses
| 6.243 | 4.053 | 3.975 | 3.365 | -16.906 | -14.413 | -6.516 | -6.406 | 15.935 | 15.493 | 13.754 | -2.697 | 0.629 | 0.577 | -8.631 | -10.553 | 0.617 | 0.611 | -12.031 | -11.973 | 0.487 | 0.525 | -9.348 | -9.881 | 0.431 | 0.446 | -10.784 | -10.653 | -10.955 | -9.332 | -10.419 | -10.565 | -10.082 | -10.404 | -10.074 | -11.132 | -9.904 | -9.767 | -9.388 | -9.672 | -9.072 | -10.845 | -9.318 | -21.89 | -4.125 | -5.813 | -5.767 | -13.377 | -2.861 | -2.998 | -2.676 | -3.146 | -2.574 | -3.403 | 1.53 | 1.043 | 0.24 | 0.262 | 0.256 | 0.885 | 0.144 | 0.138 | 0.138 | 0.52 | 0.125 | 0.115 | 0.17 | 0.371 | -3.135 | 0.083 | 0.096 | 0.337 | 0.083 | 0.087 | 0.083 | 0.471 | 0.112 | 0.118 | 0.124 | -3.023 | -0.407 | 0.089 | 0.065 | 2.507 | 0.062 | 0.046 | 0.067 | 2.234 | 0.314 | -0.497 | 0.43 | -7.362 | 3.767 | 3.568 | 3.808 | 3.632 | 3.665 | 3.371 | 3.111 | 3.119 | 2.804 | 2.804 | 2.79 |
| Operating Income
| 4.659 | 4.774 | 4.43 | 5.993 | 8.081 | 11.235 | 20.202 | 19.233 | 12.723 | 11.872 | 14.212 | 22.025 | 13.572 | 13.289 | 15.654 | 13.991 | 14.012 | 13.06 | 11.08 | 11.149 | 13.295 | 13.431 | 12.365 | 11.835 | 11.673 | 10.485 | 9.973 | 9.609 | 9.329 | 9.871 | 8.476 | 8.345 | 8.753 | 8.254 | 8.151 | 6.608 | 7.401 | 7.399 | 8.481 | 7.611 | 9.196 | 6.193 | 8.422 | -1.171 | 3.228 | 4.438 | 4.291 | 6.719 | 4.009 | 4.064 | 4.217 | 3.686 | 3.893 | 4.581 | 3.653 | 4.083 | 3.307 | 3.6 | 3.43 | 3.618 | 2.464 | 3.139 | 4.009 | 4.253 | -0.569 | 4.368 | 4.228 | 4.648 | 1.08 | 4.293 | 4.247 | 4.295 | 3.986 | 3.761 | 3.656 | 3.783 | 2.95 | 3.5 | 3.476 | 2.724 | 3.598 | 2.772 | 3.457 | -13.673 | 4.063 | 3.654 | 3.687 | -12.781 | 4.038 | 3.018 | 3.738 | 3.93 | 4.239 | 4.012 | 4.185 | 4.097 | 4.099 | 3.772 | 3.503 | 3.48 | 3.208 | 3.208 | 3.131 |
| Operating Income Ratio
| 0.063 | 0.114 | 0.105 | 0.138 | 0.323 | 0.438 | 0.756 | 0.75 | 0.449 | 0.43 | 31.031 | 0.891 | 0.534 | 0.561 | 0.645 | 0.57 | 0.564 | 0.546 | 0.479 | 0.482 | 0.58 | 0.587 | 0.569 | 0.545 | 0.551 | 0.492 | 0.48 | 0.474 | 0.46 | 0.514 | 0.449 | 0.441 | 0.465 | 0.442 | 0.447 | 0.372 | 0.428 | 0.431 | 0.475 | 0.44 | 0.503 | 0.363 | 0.475 | -0.096 | 0.439 | 0.433 | 0.427 | 0.334 | 0.584 | 0.575 | 0.612 | 0.54 | 0.602 | 0.574 | 0.592 | 0.675 | 0.574 | 0.622 | 0.607 | 0.672 | 0.637 | 0.545 | 0.795 | -18.253 | -0.113 | 0.897 | 0.924 | 1.017 | 0.256 | 1.053 | 1.075 | 1.203 | 1.067 | 1.011 | 0.997 | 0.948 | 0.773 | 0.9 | 0.922 | 0.913 | 0.898 | 0.731 | 0.903 | -3.645 | 1.014 | 1.018 | 1.032 | -4.276 | 1.084 | 0.859 | 1.13 | 0.348 | 8.981 | 9.036 | 11.101 | 8.809 | 9.445 | 9.406 | 8.936 | 9.625 | 7.941 | 7.941 | 9.182 |
| Total Other Income Expenses Net
| -9.653 | -1.071 | -0.626 | -1.191 | -0.889 | 0 | 0 | -1.566 | 0 | 0 | -1.954 | -2.62 | 0 | 0 | -2.353 | -2.052 | -2.395 | -2.541 | -2.351 | -1.566 | -0.943 | -3.018 | -2.603 | -1.941 | -2.479 | -2.94 | -2.689 | -1.526 | -2.975 | 2.278 | -3.158 | -0.74 | 0 | -3.964 | -3.641 | -4.201 | -4.063 | -3.749 | -3.393 | -3.082 | -4.31 | -4.951 | -4.386 | -3.02 | -3.34 | -0.061 | -0.064 | -1.482 | -1.307 | -1.29 | -1.283 | -1.329 | -1.452 | -1.471 | -1.387 | -1.433 | -1.635 | -1.715 | -1.715 | -1.733 | -1.701 | -1.693 | -2.131 | -2.416 | -2.725 | -2.148 | -2.434 | -2.636 | -3.562 | -2.807 | -2.857 | -2.998 | -2.822 | -2.594 | -2.383 | -2.198 | -2.178 | -1.997 | -1.875 | -1.779 | -1.785 | -1.758 | -1.762 | 15.414 | -1.869 | -1.943 | -1.939 | 14.873 | -2.023 | -2.156 | -2.139 | -2.313 | 5.031 | 4.604 | 4.942 | 4.42 | 4.576 | 4.205 | 3.888 | 3.992 | 3.563 | 3.563 | 3.512 |
| Income Before Tax
| -4.994 | 3.703 | 3.944 | 4.217 | 8.081 | 11.235 | 8.968 | 10.828 | 11.93 | 11.145 | 11.463 | 19.967 | 10.743 | 10.049 | 12.156 | 9.493 | 9.835 | 8.887 | 5.96 | 7.765 | 8.139 | 8.101 | 7.173 | 7.296 | 7.619 | 6.768 | 6.628 | 6.619 | 6.637 | 7.312 | 6.069 | 5.951 | 6.508 | 6.093 | 6.039 | 4.609 | 5.522 | 5.555 | 6.558 | 5.674 | 7.18 | 4.093 | 6.161 | -4.191 | 2.128 | 3.477 | 3.258 | 5.237 | 2.702 | 2.774 | 2.934 | 2.357 | 2.441 | 3.11 | 2.266 | 2.65 | 1.672 | 1.885 | 1.715 | 1.885 | 0.763 | 1.446 | 1.878 | 1.837 | -2.725 | 2.22 | 1.794 | 2.012 | 1.08 | 1.486 | 1.39 | 1.297 | 1.164 | 1.167 | 1.273 | 1.585 | 0.772 | 1.503 | 1.601 | 0.945 | 1.813 | 1.014 | 1.695 | 1.741 | 2.194 | 1.711 | 1.748 | 2.092 | 2.015 | 0.862 | 1.599 | 1.617 | 1.736 | 1.48 | 1.511 | 1.253 | 1.345 | 1.235 | 1.169 | 1.234 | 1.163 | 1.163 | 1.063 |
| Income Before Tax Ratio
| -0.067 | 0.089 | 0.093 | 0.097 | 0.323 | 0.438 | 0.336 | 0.422 | 0.421 | 0.404 | 25.028 | 0.808 | 0.422 | 0.424 | 0.501 | 0.387 | 0.396 | 0.371 | 0.258 | 0.336 | 0.355 | 0.354 | 0.33 | 0.336 | 0.359 | 0.318 | 0.319 | 0.327 | 0.327 | 0.381 | 0.321 | 0.315 | 0.346 | 0.327 | 0.331 | 0.26 | 0.319 | 0.324 | 0.367 | 0.328 | 0.393 | 0.24 | 0.347 | -0.345 | 0.289 | 0.339 | 0.324 | 0.261 | 0.393 | 0.393 | 0.426 | 0.345 | 0.377 | 0.39 | 0.367 | 0.438 | 0.29 | 0.326 | 0.304 | 0.35 | 0.197 | 0.251 | 0.373 | -7.884 | -0.541 | 0.456 | 0.392 | 0.44 | 0.256 | 0.364 | 0.352 | 0.363 | 0.312 | 0.314 | 0.347 | 0.397 | 0.202 | 0.387 | 0.425 | 0.317 | 0.453 | 0.267 | 0.443 | 0.464 | 0.548 | 0.477 | 0.489 | 0.7 | 0.541 | 0.245 | 0.483 | 0.143 | 3.678 | 3.333 | 4.008 | 2.694 | 3.099 | 3.08 | 2.982 | 3.414 | 2.879 | 2.879 | 3.117 |
| Income Tax Expense
| -0.657 | 0.421 | 0.478 | 0.587 | 1.335 | 1.81 | 1.389 | 1.689 | 1.962 | 1.792 | 1.833 | 3.553 | 1.647 | 1.518 | 2.678 | 1.308 | 1.523 | 1.311 | 0.679 | 0.926 | 0.991 | 0.957 | 0.761 | 0.904 | 0.902 | 0.811 | 0.774 | 3.971 | 1.287 | 1.653 | 1.269 | 1.223 | 1.39 | 1.238 | 1.157 | 0.77 | 1.113 | 1.124 | 1.514 | 1.29 | 1.944 | 0.762 | 1.463 | -1.409 | 0.385 | 0.633 | 0.737 | 1.592 | 0.462 | 0.49 | 0.514 | 0.557 | 0.582 | 0.751 | 0.467 | 0.607 | 0.272 | 0.361 | 0.197 | 0.396 | -0.023 | 0.193 | 0.357 | 0.351 | -1.159 | 0.516 | 0.379 | 0.437 | 0.196 | 0.197 | 0.267 | 0.19 | 0.179 | 0.175 | 0.228 | 0.291 | 0.052 | 0.315 | 0.327 | 0.099 | 0.394 | 0.123 | 0.398 | 0.352 | 0.591 | 0.433 | 0.454 | 0.515 | 0.513 | 0.133 | 0.392 | 0.33 | 0.446 | 0.362 | 0.37 | 0.226 | 0.308 | 0.29 | 0.273 | 0.26 | 0.266 | 0.266 | 0.212 |
| Net Income
| -4.337 | 3.282 | 3.466 | 3.63 | 6.746 | 9.425 | 7.579 | 9.139 | 9.968 | 9.353 | 9.63 | 16.414 | 9.096 | 8.531 | 9.478 | 8.185 | 8.312 | 7.576 | 5.281 | 6.839 | 7.148 | 7.144 | 6.412 | 6.392 | 6.717 | 5.957 | 5.854 | 2.648 | 5.35 | 5.659 | 4.8 | 4.728 | 5.118 | 4.855 | 4.882 | 3.839 | 4.409 | 4.431 | 5.044 | 4.384 | 5.236 | 3.331 | 4.698 | -2.782 | 1.743 | 2.844 | 2.521 | 3.645 | 2.24 | 2.284 | 2.42 | 1.8 | 1.859 | 2.359 | 1.799 | 2.043 | 1.4 | 1.524 | 1.518 | 1.489 | 0.786 | 1.253 | 1.521 | 1.486 | -1.566 | 1.704 | 1.415 | 1.575 | 0.884 | 1.289 | 1.123 | 1.107 | 0.985 | 0.992 | 1.045 | 1.294 | 0.72 | 1.188 | 1.274 | 0.846 | 1.419 | 0.891 | 1.297 | 1.389 | 1.603 | 1.278 | 1.294 | 1.577 | 1.502 | 0.729 | 1.207 | 1.287 | 1.29 | 1.118 | 1.141 | 1.027 | 1.037 | 0.945 | 0.896 | 0.975 | 0.897 | 0.897 | 0.851 |
| Net Income Ratio
| -0.059 | 0.079 | 0.082 | 0.084 | 0.27 | 0.367 | 0.284 | 0.356 | 0.352 | 0.339 | 21.026 | 0.664 | 0.358 | 0.36 | 0.39 | 0.333 | 0.334 | 0.317 | 0.229 | 0.296 | 0.312 | 0.312 | 0.295 | 0.294 | 0.317 | 0.28 | 0.282 | 0.131 | 0.264 | 0.295 | 0.254 | 0.25 | 0.272 | 0.26 | 0.268 | 0.216 | 0.255 | 0.258 | 0.282 | 0.254 | 0.287 | 0.196 | 0.265 | -0.229 | 0.237 | 0.277 | 0.251 | 0.181 | 0.326 | 0.323 | 0.351 | 0.263 | 0.287 | 0.295 | 0.292 | 0.338 | 0.243 | 0.263 | 0.269 | 0.276 | 0.203 | 0.217 | 0.302 | -6.378 | -0.311 | 0.35 | 0.309 | 0.344 | 0.21 | 0.316 | 0.284 | 0.31 | 0.264 | 0.267 | 0.285 | 0.324 | 0.189 | 0.306 | 0.338 | 0.284 | 0.354 | 0.235 | 0.339 | 0.37 | 0.4 | 0.356 | 0.362 | 0.528 | 0.403 | 0.207 | 0.365 | 0.114 | 2.733 | 2.518 | 3.027 | 2.209 | 2.389 | 2.357 | 2.286 | 2.696 | 2.22 | 2.22 | 2.496 |
| EPS
| -0.43 | 0.47 | 0.49 | 0.52 | 0.95 | 1.32 | 1.06 | 1.28 | 1.39 | 1.3 | 1.34 | 2.29 | 1.26 | 1.18 | 1.31 | 1.13 | 1.14 | 1.03 | 0.72 | 0.93 | 0.97 | 0.96 | 0.87 | 0.86 | 0.91 | 0.81 | 0.79 | 0.36 | 0.72 | 0.76 | 0.65 | 0.64 | 0.69 | 0.66 | 0.66 | 0.52 | 0.58 | 0.59 | 0.67 | 0.58 | 0.7 | 0.44 | 0.62 | -0.51 | 0.39 | 0.64 | 0.56 | 0.82 | 0.72 | 0.73 | 0.78 | 0.58 | 0.6 | 0.75 | 0.57 | 0.65 | 0.45 | 0.49 | 0.48 | 0.47 | 0.25 | 0.4 | 0.49 | 0.48 | -0.5 | 0.54 | 0.45 | 0.5 | 0.28 | 0.41 | 0.36 | 0.35 | 0.31 | 0.32 | 0.33 | 0.41 | 0.23 | 0.38 | 0.4 | 0.27 | 0.45 | 0.28 | 0.41 | 0.44 | 0.51 | 0.4 | 0.41 | 0.5 | 0.48 | 0.23 | 0.38 | 0.41 | 0.41 | 0.35 | 0.35 | 0.32 | 0.32 | 0.29 | 0.27 | 0.3 | 0.27 | 0.27 | 0.26 |
| EPS Diluted
| -0.43 | 0.46 | 0.49 | 0.51 | 0.95 | 1.31 | 1.05 | 1.27 | 1.38 | 1.3 | 1.33 | 2.28 | 1.26 | 1.18 | 1.31 | 1.13 | 1.14 | 1.03 | 0.71 | 0.93 | 0.96 | 0.96 | 0.87 | 0.86 | 0.91 | 0.81 | 0.79 | 0.36 | 0.72 | 0.76 | 0.65 | 0.64 | 0.69 | 0.66 | 0.66 | 0.52 | 0.58 | 0.59 | 0.67 | 0.58 | 0.7 | 0.44 | 0.62 | -0.5 | 0.39 | 0.64 | 0.56 | 0.82 | 0.72 | 0.73 | 0.78 | 0.58 | 0.6 | 0.75 | 0.57 | 0.65 | 0.45 | 0.48 | 0.48 | 0.47 | 0.25 | 0.4 | 0.49 | 0.48 | -0.5 | 0.54 | 0.45 | 0.5 | 0.28 | 0.41 | 0.36 | 0.35 | 0.31 | 0.31 | 0.33 | 0.41 | 0.23 | 0.38 | 0.4 | 0.27 | 0.44 | 0.28 | 0.41 | 0.44 | 0.5 | 0.4 | 0.41 | 0.5 | 0.47 | 0.23 | 0.38 | 0.41 | 0.41 | 0.35 | 0.35 | 0.32 | 0.32 | 0.29 | 0.27 | 0.3 | 0.27 | 0.27 | 0.26 |
| EBITDA
| -3.329 | 4.571 | 4.973 | 5.123 | 8.97 | 12.081 | 9.824 | 12.079 | 13.232 | 11.721 | 12.368 | 21.633 | 11.515 | 10.941 | 13.07 | 10.859 | 10.744 | 9.869 | 6.745 | 6.958 | 9.082 | 9.009 | 8.053 | 8.112 | 8.427 | 7.59 | 7.396 | 7.417 | 7.413 | 0 | 6.788 | 6.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.239 | 4.012 | 4.185 | 4.097 | 4.099 | 3.772 | 3.503 | 3.48 | 3.208 | 3.208 | 3.131 |
| EBITDA Ratio
| -0.045 | -0.026 | -0.011 | 0 | 0.325 | 0.439 | 0.757 | 0.753 | -0.028 | -0.026 | 31.24 | 0.896 | 0.539 | 0.567 | 0.65 | 0.576 | 0.57 | 0.552 | 0.486 | 0.49 | 0.588 | 0.595 | 0.578 | 0.555 | 0.561 | 0.502 | 0.492 | 0.487 | 0.473 | 0.527 | 0.463 | 0.456 | 0.48 | 0.458 | 0.464 | 0.389 | 0.445 | 0.448 | 0.492 | 0.459 | 0.522 | 0.383 | 0.494 | -0.084 | 0.485 | 0.459 | 0.441 | 0.353 | 0.62 | 0.608 | 0.651 | 0.583 | 0.648 | 0.614 | 0.638 | 0.717 | 0.618 | 0.664 | 0.648 | 0.717 | 0.696 | 0.585 | 0.844 | -19.635 | -0 | 0.941 | 0.972 | 1.087 | 0.436 | 1.078 | 1.161 | 1.311 | 1.148 | 1.095 | 1.084 | 1.029 | 0.865 | 0.988 | 1.006 | 1.022 | 0.977 | 0.813 | 0.974 | 1.076 | 1.088 | 1.113 | 1.099 | 1.537 | 1.132 | 0.903 | 1.169 | 0.388 | 8.981 | 9.036 | 11.101 | 8.809 | 9.445 | 9.406 | 8.936 | 9.625 | 7.941 | 7.941 | 9.182 |