Property For Industry Limited
NZX:PFI.NZ
2.155 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.187 | 1.332 | 1.103 | 1.414 | 1.185 | 1.652 | 0.605 | 0 | 0.542 | 0.596 | 1.348 | 0.171 | 0 | 0 | 0 | 0.533 | 0 | 1.5 | 0.535 | 0.308 | 0.389 | 2.088 | 0.634 | 0.094 | 0.532 | 6.179 | 0 | 0 | 0.456 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 5.372 | 0 | 22.135 | 12.051 | 0 | 0 | 0 | 0 | 0 | 1.152 | 4.597 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.187 | 1.332 | 1.103 | 1.414 | 1.185 | 1.652 | 0.605 | -7.628 | 0.542 | 0.598 | 1.348 | 0.171 | 0 | 5.372 | 0 | 22.668 | 12.051 | 1.5 | 0.535 | 0.308 | 0.389 | 2.088 | 1.786 | 4.691 | 0.532 | 6.179 | 0 | 0 | 0.456 |
Net Receivables
| 4.674 | 1.972 | 1.834 | 1.861 | 1.407 | 0.903 | 1.096 | 1.082 | 1.143 | 1.004 | 1.056 | 1.326 | 0.915 | 0.486 | 4.814 | 0.377 | 0.638 | 0.741 | 0.358 | 0.309 | 0.216 | 2.532 | 0.374 | 12.034 | 0.062 | 1.294 | 0 | 0 | 0.055 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.628 | 9.658 | -0.002 | 0 | 0.977 | 0 | 0 | 0 | 0 | 0 | 6.158 | 0 | 0 | 0 | 0 | 3.938 | 0.001 | 0.013 | 0.014 | 0 | 0 | 0 |
Other Current Assets
| -5.861 | -3.304 | -2.937 | -3.275 | -2.592 | 3.649 | 0.231 | 7.947 | 9.791 | 0.134 | 4.264 | 1.117 | 6.821 | 5.692 | 2.894 | 1.849 | 5.831 | 0.381 | 0.77 | 0.142 | 0.355 | 0.102 | 0.01 | 0.244 | 0.029 | 0.247 | 0 | 0 | 0.054 |
Total Current Assets
| 11.732 | 27.537 | 16.945 | 113.512 | 10.497 | 6.204 | 1.932 | 9.029 | 11.476 | 1.734 | 6.668 | 3.591 | 7.736 | 11.55 | 7.708 | 24.894 | 18.52 | 8.78 | 1.663 | 0.759 | 0.96 | 4.722 | 6.108 | 16.97 | 0.636 | 7.734 | 0 | 0 | 0.565 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.449 | 3.695 | 0.412 | 0.561 | 0.616 | 1,318.717 | 1,210.9 | 1,083.3 | 986.565 | 876.005 | 830.04 | 0 | 0 | 5.573 | 0.176 | 3.526 | 0 | 0.572 | 2.761 | 0.717 | 0.138 | 0.028 | 0 | 0.567 | 0.937 | 1.325 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,992.002 | 2,071.795 | 58.172 | 58.172 | 58.172 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 29.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 21.712 | 35.642 | 11.623 | 19.415 | 13.212 | 4.891 | 0.272 | 0.384 | 0.117 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 424.624 | 0 | 0 | 0 | 231.454 | 206.279 | 208.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.452 | 0.172 | 0.263 | 1.857 | 1.934 | 2.596 | 5.179 | 2.873 | 3.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 34.532 | 23.946 | 2,129.591 | 1,493.842 | 1,438.265 | -2.596 | -5.179 | -2.873 | -3.304 | -905.145 | 11.15 | 381.021 | 350.777 | 343.352 | 363.09 | 357.646 | 2.081 | 380.274 | 333.363 | 271.002 | 0 | 0 | 0 | 198.96 | 180.149 | 162.092 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,052.147 | 2,135.25 | 2,200.061 | 1,573.847 | 1,512.199 | 1,352.694 | 1,240.258 | 1,112.77 | 1,015.768 | 905.145 | 870.276 | 381.021 | 350.777 | 348.925 | 363.266 | 361.172 | 426.705 | 380.846 | 336.124 | 271.719 | 231.592 | 206.307 | 208.66 | 199.527 | 181.086 | 163.417 | 0 | 0 | 73.498 |
Total Assets
| 2,064.331 | 2,162.959 | 2,217.269 | 1,689.216 | 1,524.63 | 1,358.898 | 1,242.19 | 1,121.799 | 1,027.244 | 906.879 | 876.944 | 384.612 | 358.513 | 360.475 | 370.974 | 386.066 | 445.225 | 389.626 | 337.787 | 272.478 | 232.552 | 211.029 | 214.768 | 216.497 | 181.722 | 171.151 | 0 | 0 | 74.063 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 10.887 | 3.348 | 1.57 | 1.008 | 1.708 | 1.615 | 2.038 | 0.715 | 2.218 | 0.264 | 0.371 | 1.027 | 1.781 | 2.319 | 2.25 | 2.967 | 2.664 | 2.462 | 2.293 | 1.511 | 2.136 | 0.918 | 1.377 | 2.757 | 1.131 | 1.139 | 0 | 0 | 0.162 |
Short Term Debt
| 100.244 | 0.053 | 0.101 | 0.093 | 0.085 | 0.094 | 0.372 | 0.113 | 0.299 | 0.164 | 0 | 0 | 0.116 | 0.364 | 1.076 | 0 | 7.3 | 0 | 5 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.053 | -0.101 | -0.093 | -0.085 | -0.094 | -0.372 | -0.113 | -0.299 | -0.164 | 0 | 0 | 0 | -1.059 | -0.218 | 0 | 0 | 0 | 0 | 0 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.451 | 13.381 | 15.041 | 11.736 | 21.596 | 17.744 | 6.595 | 10.888 | 14.985 | 11.219 | 11.112 | 11.42 | 10.349 | 6.294 | 5.378 | 5.591 | 0.038 | 1.597 | 0.304 | 0.036 | 0.535 | 0.369 | 0 | 3.139 | 3.877 | 3.691 | 0 | 0 | 2 |
Total Current Liabilities
| 126.582 | 16.729 | 16.611 | 12.744 | 23.304 | 19.359 | 8.633 | 11.603 | 17.203 | 11.483 | 11.483 | 12.447 | 12.246 | 7.918 | 8.486 | 8.558 | 10.002 | 4.059 | 7.597 | 1.547 | 2.733 | 1.287 | 1.377 | 5.896 | 5.008 | 4.83 | 0 | 0 | 2.162 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 547.049 | 601.523 | 598.653 | 487.649 | 412.948 | 412.204 | 381.73 | 343.032 | 341.137 | 319.136 | 317.884 | 114.2 | 102.5 | 111.2 | 122 | 112 | 120 | 109.5 | 90 | 74.5 | 66.275 | 55 | 61 | 76.63 | 37.775 | 44.975 | 0 | 0 | 3.444 |
Deferred Revenue Non-Current
| -24.881 | -48.132 | -51.192 | -39.668 | -38.338 | 397.408 | 367.667 | 329.133 | 326.943 | 307.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.007 | 31.456 | 34.682 | 27.017 | 15.119 | 14.796 | 14.063 | 13.899 | 14.194 | 11.29 | 0 | 7.881 | 6.426 | 7.303 | 3.493 | 3.013 | 7.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29.853 | 27.477 | 21.118 | 37.692 | 42.201 | -412.204 | -381.73 | -343.032 | -341.137 | -319.136 | 12.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 577.028 | 612.324 | 603.261 | 512.69 | 431.93 | 412.204 | 381.73 | 343.032 | 341.137 | 319.136 | 330.288 | 122.081 | 108.926 | 118.503 | 125.493 | 115.013 | 127.885 | 109.5 | 90 | 74.5 | 66.275 | 55 | 61 | 76.63 | 37.775 | 44.975 | 0 | 0 | 3.444 |
Total Liabilities
| 704.062 | 662.621 | 654.607 | 552.603 | 470.593 | 443.763 | 399.247 | 365.661 | 369.23 | 341.909 | 341.771 | 134.528 | 121.172 | 126.421 | 133.979 | 123.571 | 137.887 | 113.559 | 97.597 | 76.047 | 69.008 | 56.287 | 62.377 | 82.526 | 42.783 | 49.805 | 0 | 0 | 5.606 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 572.901 | 572.637 | 580.995 | 569.169 | 562.429 | 562.429 | 562.429 | 493.22 | 485.688 | 434.986 | 434.986 | 171.471 | 169.887 | 167.334 | 164.836 | 162.523 | 160.309 | 157.58 | 155.285 | 151.868 | 149.512 | 148.361 | 147.485 | 133.971 | 138.939 | 121.346 | 0 | 0 | 68.457 |
Retained Earnings
| 786.614 | 927.086 | 980.916 | 566.829 | 491.338 | 352.706 | 280.514 | 262.918 | 172.326 | 129.984 | 100.187 | 78.613 | 67.454 | 66.72 | 72.159 | 99.972 | 147.029 | 2.893 | 2.468 | 44.563 | 14.032 | 0 | 4.906 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.754 | 0.615 | 0.751 | 0.615 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.594 | 82.437 | 0 | 0 | 6.381 | 4.906 | 0.681 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.906 | -0.681 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,360.269 | 1,500.338 | 1,562.662 | 1,136.613 | 1,054.037 | 915.135 | 842.943 | 756.138 | 658.014 | 564.97 | 535.173 | 250.084 | 237.341 | 234.054 | 236.995 | 262.495 | 307.338 | 276.067 | 240.19 | 196.431 | 163.544 | 154.742 | 152.391 | 133.971 | 138.939 | 121.346 | 0 | 0 | 68.457 |
Total Equity
| 1,360.269 | 1,500.338 | 1,562.662 | 1,136.613 | 1,054.037 | 915.135 | 842.943 | 756.138 | 658.014 | 564.97 | 535.173 | 250.084 | 237.341 | 234.054 | 236.995 | 262.495 | 307.338 | 276.067 | 240.19 | 196.431 | 163.544 | 154.742 | 152.391 | 133.971 | 138.939 | 121.346 | 0 | 0 | 68.457 |
Total Liabilities & Shareholders Equity
| 2,064.331 | 2,162.959 | 2,217.269 | 1,689.216 | 1,524.63 | 1,361.494 | 1,247.369 | 1,124.672 | 1,030.548 | 906.879 | 876.944 | 384.612 | 358.513 | 360.475 | 370.974 | 386.066 | 445.225 | 389.626 | 337.787 | 272.478 | 232.552 | 211.029 | 214.768 | 216.497 | 181.722 | 171.151 | 0 | 0 | 74.063 |