Prime Financial Group Limited (PFG.AX) - Quarterly Income Statement

Home
PFG.AX
Financials

0.22 (AUD) • At close September 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2
Revenue Numbers are in millions	22.491	18.283	17.693	16.05	14.109	12.219	11.614	10.708	10.484	11.063	10.664	11.104	10.102	11.172	10.14	8.966	7.055	6.768	5.823	6.125	6.006	2.6	6.605	3.03	7.01	3.03	3.03	3.021	3.021	3.021	3.021	3.085	3.085	3.085	3.085	0.547	0.547	0.547	0.547	3.053	3.053	3.053	3.053	0.412	0.412	0.412	0.412	0.186	0.186	0.186	0.186	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	1.165	1.663	0.949	1.169	0.756	0.839	0.876	0.911	1.048	1.037	0.579	6.264	5.745	5.664	4.782	4.132	2.01	2.448	2.589	2.339	1.761	0	2.489	0	5.607	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	21.326	16.62	16.744	14.881	13.353	11.381	10.738	9.796	9.436	10.026	10.086	4.84	4.357	5.508	5.357	4.834	5.045	4.32	3.234	3.786	4.245	2.6	4.116	3.03	1.403	3.03	3.03	3.021	3.021	3.021	3.021	3.085	3.085	3.085	3.085	0.547	0.547	0.547	0.547	3.053	3.053	3.053	3.053	0.412	0.412	0.412	0.412	0.186	0.186	0.186	0.186	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.948	0.909	0.946	0.927	0.946	0.931	0.925	0.915	0.9	0.906	0.946	0.436	0.431	0.493	0.528	0.539	0.715	0.638	0.555	0.618	0.707	1	0.623	1	0.2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0.265	0	0.445	0	0.345	0	0	0	0	0	0	0	0.881	0	0.162	0	0	0	0.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	1.466	1.357	1.427	0.79	0.772	0.696	0.741	0.765	0.754	0.851	0.764	0.865	0.865	0.919	0.708	0.698	0.532	0.625	0.443	0.337	1.164	0.408	1.492	0.488	1.492	1.492	1.316	1.316	1.316	1.316	1.216	1.216	1.216	1.216	1.17	1.17	1.17	1.17	1.379	1.379	1.379	1.379	0.93	0.93	0.93	0.93	0.428	0.428	0.428	0.428	0.065	0.065	0.065	0.065	0.011	0.011	0.011	0.011
Selling & Marketing Expenses Numbers are in millions	0	0.955	0.99	0.96	0.832	0.578	0.584	0.29	0.189	0.336	0.795	0.476	-0.666	2.938	1.223	0.657	0.341	0.334	3.856	0.187	-0.559	-0.559	-0.559	-0.875	-0.875	-0.875	-0.875	-0.779	-0.779	-0.779	-0.779	-0.62	-0.62	-0.62	-0.62	-0.63	-0.63	-0.63	-0.63	-0.861	-0.861	-0.861	-0.861	-0.587	-0.587	-0.587	-0.587	-0.281	-0.281	-0.281	-0.281	-0.021	-0.021	-0.021	-0.021	0.036	0.036	0.036	0.036
SG&A Numbers are in millions	1.165	2.421	2.347	2.386	1.622	1.35	1.281	1.031	0.955	1.09	1.647	1.24	0.199	3.803	2.142	1.364	1.038	0.866	4.481	0.631	0.676	0.606	0.721	0.617	2.333	0.617	0.617	0.537	0.537	0.537	0.537	0.596	0.596	0.596	0.596	0.54	0.54	0.54	0.54	0.518	0.518	0.518	0.518	0.343	0.343	0.343	0.343	0.147	0.147	0.147	0.147	0.043	0.043	0.043	0.043	0.047	0.047	0.047	0.047
Other Expenses Numbers are in millions	0	0	0	0	-9.201	-8.776	-7.442	-7.747	-6.892	-8.44	-8.934	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	1.165	5.914	4.298	4.422	3.027	3.294	2.695	2.614	2.624	2.971	8.934	2.92	2.602	6.145	3.75	1.911	1.58	1.254	23.963	1.34	1.778	0.606	1.555	0.617	1.446	0.617	0.617	0.537	0.537	0.537	0.537	0.596	0.596	0.596	0.596	0.54	0.54	0.54	0.54	0.518	0.518	0.518	0.518	0.343	0.343	0.343	0.343	0.147	0.147	0.147	0.147	0.043	0.043	0.043	0.043	0.047	0.047	0.047	0.047
Operating Income Numbers are in millions	2.884	0.483	3.908	2.732	4.152	2.605	3.296	2.049	2.544	1.586	1.152	1.93	2.793	0.183	2	2.923	3.485	3.066	-0.961	2.249	2.467	0.704	2.561	0.771	2.85	0.771	0.771	1.068	1.068	1.068	1.068	1.184	1.184	1.184	1.184	-1.299	-1.299	-1.299	-1.299	1.049	1.049	1.049	1.049	-0.898	-0.898	-0.898	-0.898	-0.398	-0.398	-0.398	-0.398	-0.108	-0.108	-0.108	-0.108	-0.058	-0.058	-0.058	-0.058
Operating Income Ratio Numbers are in millions	0.128	0.026	0.221	0.17	0.294	0.213	0.284	0.191	0.243	0.143	0.108	0.174	0.277	0.016	0.197	0.326	0.494	0.453	-0.165	0.367	0.411	0.271	0.388	0.255	0.407	0.255	0.255	0.353	0.353	0.353	0.353	0.384	0.384	0.384	0.384	-2.376	-2.376	-2.376	-2.376	0.343	0.343	0.343	0.343	-2.179	-2.179	-2.179	-2.179	-2.14	-2.14	-2.14	-2.14	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	0	-0.101	0.037	-0.216	-0.187	-0.715	-0.221	-0.273	-0.301	-0.318	-0.294	-0.319	-1.322	-1.092	-0.623	-0.172	-0.123	-0.112	-19.599	-0.015	-0.216	0.445	-0.214	0.362	-0.255	0.362	0.362	-0.141	-0.141	-0.141	-0.141	0.077	0.077	0.077	0.077	2.53	2.53	2.53	2.53	-0.571	-0.571	-0.571	-0.571	2.915	2.915	2.915	2.915	1.985	1.985	1.985	1.985	0.685	0.685	0.685	0.685	0.215	0.215	0.215	0.215
Income Before Tax Numbers are in millions	0	0.381	3.945	2.732	3.964	1.89	3.074	1.776	2.243	1.268	0.857	1.61	1.471	-0.91	1.377	2.751	3.362	2.954	-20.56	2.234	2.251	1.149	2.347	1.134	2.595	1.134	1.134	0.926	0.926	0.926	0.926	1.261	1.261	1.261	1.261	1.231	1.231	1.231	1.231	0.477	0.477	0.477	0.477	2.017	2.017	2.017	2.017	1.587	1.587	1.587	1.587	0.577	0.577	0.577	0.577	0.157	0.157	0.157	0.157
Income Before Tax Ratio Numbers are in millions	0	0.021	0.223	0.17	0.281	0.155	0.265	0.166	0.214	0.115	0.08	0.145	0.146	-0.081	0.136	0.307	0.477	0.436	-3.531	0.365	0.375	0.442	0.355	0.374	0.37	0.374	0.374	0.307	0.307	0.307	0.307	0.409	0.409	0.409	0.409	2.251	2.251	2.251	2.251	0.156	0.156	0.156	0.156	4.897	4.897	4.897	4.897	8.532	8.532	8.532	8.532	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0	0.166	0.955	0.74	1.053	0.354	0.697	0.463	0.398	0.325	0.026	0.325	0.704	0.273	0.557	0.603	0.741	0.611	0.659	0.732	0.544	0.33	0.777	0.258	0.405	0.258	0.258	0.223	0.223	0.223	0.223	0.301	0.301	0.301	0.301	0.315	0.315	0.315	0.315	0.208	0.208	0.208	0.208	0.311	0.311	0.311	0.311	0.307	0.307	0.307	0.307	0.101	0.101	0.101	0.101	0.157	0.157	0.157	0.157
Net Income Numbers are in millions	225.338	-0.033	2.669	1.74	2.559	1.255	2.034	1.04	1.515	0.617	0.581	0.734	0.174	-1.309	1.383	1.539	1.995	1.608	-21.646	1.156	1.468	0.658	1.163	0.696	1.768	0.696	0.696	0.704	0.704	0.704	0.704	0.96	0.96	0.96	0.96	0.916	0.916	0.916	0.916	0.27	0.27	0.27	0.27	1.706	1.706	1.706	1.706	1.28	1.28	1.28	1.28	0.476	0.476	0.476	0.476	0.146	0.146	0.146	0.146
Net Income Ratio Numbers are in millions	10.019	-0.002	0.151	0.108	0.181	0.103	0.175	0.097	0.144	0.056	0.054	0.066	0.017	-0.117	0.136	0.172	0.283	0.238	-3.717	0.189	0.244	0.253	0.176	0.23	0.252	0.23	0.23	0.233	0.233	0.233	0.233	0.311	0.311	0.311	0.311	1.675	1.675	1.675	1.675	0.088	0.088	0.088	0.088	4.142	4.142	4.142	4.142	6.879	6.879	6.879	6.879	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.08	-0	0.013	0.009	0.013	0.007	0.011	0.006	0.009	0.004	0.003	0.004	0.001	-0.008	0.008	0.01	0.014	0.011	-0.15	0.008	0.01	0.005	0.008	0.004	0.014	0.004	0.004	0.004	0.004	0.004	0.004	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.002	0.002	0.002	0.002	0.013	0.013	0.013	0.013	0.011	0.011	0.011	0.011	0.005	0.005	0.005	0.005	0.002	0.002	0.002	0.002
EPS Diluted Numbers are in millions	1.08	-0	0.013	0.009	0.013	0.007	0.011	0.006	0.009	0.004	0.003	0.004	0.001	-0.008	0.008	0.01	0.014	0.011	-0.15	0.008	0.01	0.005	0.008	0.004	0.014	0.004	0.004	0.004	0.004	0.004	0.004	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.002	0.002	0.002	0.002	0.013	0.013	0.013	0.013	0.011	0.011	0.011	0.011	0.005	0.005	0.005	0.005	0.002	0.002	0.002	0.002
EBITDA Numbers are in millions	1.284	1.591	4.857	3.55	4.908	3.444	4.172	2.96	3.592	2.624	1.73	2.493	3.021	0.637	2.43	2.965	-0.749	-0.847	-1.059	2.539	2.406	1.221	2.814	1.243	2.818	1.243	1.243	1.195	1.195	1.195	1.195	1.489	1.489	1.489	1.489	1.505	1.505	1.505	1.505	0.77	0.77	0.77	0.77	2.188	2.188	2.188	2.188	1.651	1.651	1.651	1.651	0.577	0.577	0.577	0.577	0.303	0.303	0.303	0.303
EBITDA Ratio Numbers are in millions	0.057	0.087	0.275	0.221	0.348	0.282	0.359	0.276	0.343	0.237	0.162	0.225	0.299	0.057	0.24	0.331	-0.106	-0.125	-0.182	0.415	0.401	0.47	0.426	0.41	0.402	0.41	0.41	0.396	0.396	0.396	0.396	0.483	0.483	0.483	0.483	2.752	2.752	2.752	2.752	0.252	0.252	0.252	0.252	5.313	5.313	5.313	5.313	8.876	8.876	8.876	8.876	0	0	0	0	0	0	0	0

Prime Financial Group Limited

ASX:PFG.AX Add to watchlist

ASX:PFG.AX