Pfizer Inc.
NYSE:PFE
27.76 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4,500 | 24 | 3,120 | -3,344 | -2,394 | 2,329 | 5,542 | 5,001 | 8,644 | 9,871 | 7,879 | 3,850 | 8,166 | 5,566 | 4,877 | -2,025 | 2,201 | 3,435 | 3,410 | -326 | 7,683 | 5,056 | 3,889 | -383 | 4,122 | 3,879 | 3,570 | 12,289 | 2,858 | 3,078 | 3,130 | 866 | 1,319 | 2,035 | 3,026 | -169 | 2,138 | 2,636 | 2,381 | 1,236 | 2,673 | 2,921 | 2,338 | 2,574 | 2,599 | 14,134 | 2,765 | 6,321 | 3,214 | 3,260 | 1,803 | 1,450 | 3,749 | 2,618 | 2,234 | 2,898 | 871 | 2,485 | 2,035 | 767 | 2,881 | 2,267 | 2,729 | 266 | 2,278 | 2,776 | 2,784 | 2,724 | 761 | 1,267 | 3,392 | 9,449 | 3,362 | 2,415 | 4,111 | 2,733 | 1,589 | 3,462 | 301 | 2,825 | 3,341 | 2,864 | 2,331 | 602 | 2,235 | -3,592 | 4,665 | 2,856 | 2,350 | 1,564 | 2,356 | 1,957 | 2,073 | 1,792 | 1,930 | 1,412 | 1,361 | -235 | 1,180 | 954 | 701 | 709 | 815 | 634 | 1,397 | 628 | 692 | 558 | 596 | 457 | 602 | 504 | 514 | 394 | 517 | 410.9 | 425.3 | 316.3 | 420.4 | 334 | 336.5 | 257.2 | 370.7 | 288.9 | -214.2 | 253.8 | 329 | 297.1 | 297.5 | 203.8 | 295.1 | 0.9 | 274.7 | 179.1 | 267.4 | 154.8 | 243.3 | 151.2 | 251.9 |
Depreciation & Amortization
| 1,755 | 1,731 | 1,736 | 1,670 | 1,560 | 1,573 | 1,487 | 1,519 | 1,183 | 1,175 | 1,187 | 1,277 | 1,360 | 1,328 | 1,226 | 1,046 | 1,262 | 1,251 | 1,218 | 1,384 | 1,553 | 1,528 | 1,545 | 1,641 | 1,614 | 1,562 | 1,567 | 1,574 | 1,566 | 1,574 | 1,555 | 1,549 | 1,396 | 1,387 | 1,425 | 1,424 | 1,272 | 1,201 | 1,260 | 1,331 | 1,326 | 1,424 | 1,456 | 1,592 | 1,521 | 1,523 | 1,774 | 1,895 | 1,714 | 1,750 | 2,252 | 2,370 | 2,247 | 2,305 | 2,104 | 1,994 | 2,229 | 2,213 | 2,051 | 1,774 | 969 | 1,006 | 1,008 | 1,178 | 1,196 | 1,229 | 1,487 | 1,116 | 1,372 | 1,441 | 1,271 | 1,267 | 1,332 | 1,343 | 1,351 | 1,433 | 1,367 | 1,410 | 1,366 | 1,311 | 1,265 | 1,256 | 1,261 | 1,751 | 1,105 | 953 | 269 | 225 | 275 | 265 | 271 | 296 | 250 | 268 | 254 | 261 | 234 | 326 | 147 | 161 | 137 | 116 | 128 | 45 | 176 | 134 | 134 | 130 | 128 | 130 | 114 | 121 | 102 | 106 | 101 | 107.8 | 85.3 | 65.3 | 115.6 | 78.4 | 74.1 | 68.4 | 71.1 | 67 | 66 | 63.1 | 62.1 | 64.8 | 68.9 | 64.5 | 65.7 | 59.7 | 61 | 62.1 | 61.3 | 56.3 | 56.7 | 54.7 | 57.1 |
Deferred Income Tax
| -482 | -783 | -441 | -1,858 | -113 | -873 | -598 | -365 | 62 | -1,140 | -2,321 | -591 | -3,749 | -152 | 199 | -871 | -668 | -38 | 109 | -1,453 | 2,227 | -100 | -60 | -1,231 | -474 | -794 | 294 | -2,651 | -79 | 282 | 38 | 635 | -1,325 | 194 | -204 | 147 | 18 | -142 | -41 | -449 | -85 | 506 | 345 | 59 | 409 | 308 | 927 | 2,078 | 226 | 298 | -404 | -414 | 363 | 625 | -120 | 676 | -333 | 770 | 840 | -10,703 | 390 | 198 | 533 | -1,911 | 141 | -105 | 544 | -819 | -1,018 | -683 | -268 | -679 | -873 | 321 | -714 | -1,097 | -152 | -611 | 484 | -1,108 | -249 | 62 | -284 | 0 | -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 274 | 206 | 220 | 121 | 151 | 148 | 105 | 364 | 135 | 287 | 86 | 495 | 293 | 221 | 172 | 264 | 224 | 187 | 57 | 270 | 64 | 199 | 185 | 267 | 303 | 197 | 182 | 245 | 207 | 170 | 218 | 159 | 145 | 244 | 143 | 181 | 141 | 185 | 162 | 162 | 143 | 138 | 143 | 105 | 126 | 103 | 189 | 119 | 115 | 117 | 130 | 72 | 103 | 122 | 122 | 54 | 108 | 105 | 138 | 91 | 89 | 98 | 71 | 0 | 97 | 65 | 101 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6,871 | -3,535 | -3,336 | 8,450 | -1,199 | -3,916 | -5,507 | 3,149 | -4,109 | -2,766 | -730 | 1,988 | 6,418 | 5,725 | -1,327 | 2,805 | -851 | -648 | -1,581 | 1,540 | 1,480 | -3,553 | -3,498 | 1,515 | 809 | -535 | -2,715 | 4,940 | 209 | -1,628 | -2,225 | 1,803 | 1,598 | -1,055 | -2,261 | 1,852 | 585 | 6 | -1,879 | 2,942 | 430 | -858 | -1,091 | 920 | 962 | -1,881 | -3,393 | 1,568 | -475 | -1,477 | -1,558 | 3,055 | -513 | -335 | 522 | 79 | 2,434 | -1,122 | -11,817 | 13,039 | -275 | 652 | -899 | 6,403 | 87 | 631 | -2,262 | 380 | 840 | 1,567 | -3,587 | 3,507 | 145 | 267 | -903 | 1,688 | -1,340 | -675 | -259 | 1,994 | 846 | -861 | -2,841 | 1,695 | -1,291 | -536 | -561 | 1,051 | -342 | 380 | -1,086 | 126 | 212 | 529 | -421 | 1,665 | 233 | 109 | -204 | -2,057 | -31 | 98 | 1,257 | -570 | 16 | 137 | 1,641 | -1,693 | 1,331 | 43 | 1,006 | -399 | 584 | -3 | -404 | 222.2 | -145.2 | -157.8 | 3.2 | 51.7 | -17.7 | 25.1 | -187.7 | 641 | -281.4 | -71 | -368.2 | 107.3 | -76.2 | -83.6 | -318.1 | 26.1 | -148 | 9.5 | -230.3 | 221.2 | -164.3 | 35.2 | -151.5 |
Accounts Receivables
| 0 | 0 | 0 | 347 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | -3,811 | 0 | 0 | 0 | -1,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -644 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 940 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -1,169 | 0 | 0 | 0 | 592 | 0 | 0 | 0 | -1,125 | 0 | 0 | 0 | -736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -717 | 0 | 0 | 0 | -357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | -538 | 0 | 0 | 0 | -631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.6 | 14.4 | -7.7 | -43.7 | -73.8 | 12.1 | -31.1 | -56.1 | -67.2 | 18.1 | 8 | -72.8 | -69.4 | 13.6 | 3.8 | -97.5 | -37.9 | 23.6 | 5.7 | -46.8 | -21.3 |
Change In Accounts Payables
| 0 | 0 | 0 | 822 | 0 | 0 | 0 | 1,191 | 0 | 0 | 0 | 1,242 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6,871 | -3,535 | -3,336 | 8,450 | -1,199 | -3,916 | -5,507 | 1,105 | -4,109 | -2,766 | -730 | 5,682 | 6,765 | 5,383 | -1,327 | 4,437 | -851 | -648 | -1,581 | 1,540 | 1,480 | -3,553 | -3,498 | 1,515 | 809 | -535 | -2,715 | 4,940 | 209 | -1,628 | -2,225 | 1,803 | 1,598 | -1,055 | -2,261 | 1,852 | 585 | 6 | -1,879 | 2,942 | 430 | -858 | -1,091 | 920 | 962 | -1,881 | -3,393 | 1,568 | -475 | -1,477 | -1,558 | 3,055 | -513 | -335 | 522 | 79 | 2,434 | -1,122 | -11,817 | 13,039 | -275 | 652 | -899 | 6,403 | 87 | 631 | -2,262 | 380 | 840 | 1,567 | -3,587 | 3,507 | 145 | 267 | -903 | 1,688 | -1,340 | -675 | -259 | 1,994 | 846 | -861 | -2,841 | 1,695 | -1,291 | -536 | -561 | 1,051 | -342 | 380 | -1,086 | 126 | 212 | 529 | -421 | 1,665 | 233 | 109 | -204 | -2,057 | -31 | 98 | 1,257 | -570 | 16 | 137 | 1,641 | -1,693 | 1,331 | 43 | 1,006 | -399 | 584 | -3 | -404 | 222.2 | -145.2 | -157.8 | -15.4 | 37.3 | -10 | 68.8 | -113.9 | 628.9 | -250.3 | -14.9 | -301 | 89.2 | -84.2 | -10.8 | -248.7 | 12.5 | -151.8 | 107 | -192.4 | 197.6 | -170 | 82 | -130.2 |
Other Non Cash Items
| -6,204 | 4,243 | 3,484 | 201 | 5,451 | -470 | 184 | -1,086 | 59 | 3,379 | 440 | -1,105 | -1,659 | -1,390 | -609 | 4,406 | -88 | -639 | -87 | 2,354 | -8,497 | -519 | -363 | 2,929 | -1,115 | -462 | -915 | -9,655 | 126 | -224 | -1,127 | 960 | 1,566 | 774 | -478 | 1,278 | 870 | 204 | -1,198 | 176 | -24 | -44 | -256 | 536 | 291 | -10,357 | -21 | -6,725 | 209 | 73 | 551 | -1,272 | -1,510 | 563 | -220 | 557 | 1,374 | 422 | 393 | -143 | 47 | 293 | -295 | 57 | 250 | 886 | 617 | 574 | 2,633 | 346 | 294 | 1,683 | 141 | 520 | -56 | -20 | 1,549 | 222 | 1,282 | 968 | -27 | 271 | 1,116 | 348 | 824 | 5,308 | -2,036 | -398 | 32 | 351 | 33 | 94 | 45 | -193 | 51 | -243 | 295 | 158 | -59 | 2,220 | 357 | -185 | -2,324 | 1,286 | -781 | -281 | -2,359 | 1,473 | -1,571 | -220 | -1,455 | 529 | -611 | 5 | 7 | -86.1 | 52.2 | -32.6 | 18.6 | 17.1 | 11.6 | 6.8 | -8.8 | -316.8 | 751.2 | -16.1 | 8.6 | -116 | -31.1 | -14.1 | -18.6 | 280.9 | -16 | -19.3 | -21.5 | -28.8 | -7.4 | -24.4 | -45.5 |
Operating Cash Flow
| 6,714 | -1,782 | 1,091 | 5,240 | 3,456 | -1,209 | 1,213 | 8,582 | 5,974 | 8,169 | 6,541 | 5,914 | 10,829 | 11,299 | 4,538 | 5,625 | 2,090 | 3,555 | 3,133 | 3,769 | 4,510 | 2,611 | 1,698 | 4,738 | 5,259 | 3,847 | 1,983 | 6,742 | 4,887 | 3,252 | 1,589 | 5,972 | 4,699 | 3,579 | 1,651 | 4,713 | 5,024 | 4,090 | 685 | 5,398 | 4,463 | 4,087 | 2,935 | 5,786 | 5,908 | 3,830 | 2,241 | 5,256 | 5,003 | 4,021 | 2,774 | 5,261 | 4,439 | 5,898 | 4,642 | 6,258 | 6,683 | 4,873 | -6,360 | 4,825 | 4,101 | 4,514 | 3,147 | 5,973 | 3,952 | 5,042 | 3,271 | 3,767 | 4,678 | 3,665 | 1,243 | 4,476 | 4,014 | 5,143 | 3,961 | 4,737 | 3,013 | 3,809 | 3,174 | 5,990 | 5,176 | 3,591 | 1,583 | 4,396 | 2,873 | 2,133 | 2,337 | 3,734 | 2,315 | 2,560 | 1,574 | 2,473 | 2,580 | 2,396 | 1,814 | 2,650 | 2,123 | 358 | 1,064 | 1,278 | 1,164 | 738 | -124 | 1,395 | 808 | 618 | 108 | 468 | 484 | 410 | 267 | 755 | 589 | 502 | 221 | 654.8 | 417.6 | 191.2 | 557.8 | 481.2 | 404.5 | 357.5 | 245.3 | 680.1 | 321.6 | 229.8 | 31.5 | 353.2 | 259.1 | 170.6 | 24.1 | 367.6 | 171.7 | 231.4 | 76.9 | 403.5 | 128.3 | 216.7 | 112 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -651 | -637 | -704 | -1,044 | -810 | -914 | -1,139 | -1,001 | -841 | -751 | -643 | -993 | -624 | -540 | -554 | -1,286 | -530 | -480 | -495 | -726 | -662 | -588 | -618 | -792 | -562 | -456 | -386 | -773 | -597 | -489 | -358 | -769 | -432 | -497 | -301 | -662 | -325 | -263 | -246 | -396 | -561 | -328 | -298 | -676 | -278 | -309 | -202 | -494 | -285 | -294 | -254 | -598 | -454 | -358 | -250 | -547 | -288 | -373 | -305 | -422 | -261 | -269 | -253 | -353 | -480 | -385 | -483 | -662 | -461 | -428 | -329 | -612 | -551 | -469 | -418 | -613 | -496 | -532 | -465 | -1,075 | -565 | -489 | -472 | -779 | -658 | -822 | -382 | -499 | -400 | -461 | -398 | -684 | -540 | -549 | -430 | -524 | -624 | -725 | -318 | -457 | -417 | -335 | -352 | -385 | -326 | -283 | -204 | -297 | -226 | -209 | -211 | -264 | -197 | -178 | -135 | -203.1 | -177.5 | -119.3 | -196.4 | -193.7 | -188.7 | -160.9 | -128.2 | -203.7 | -143.8 | -156.9 | -129.8 | -222.1 | -176.3 | -150.8 | -125 | -185.5 | -152.4 | -140 | -115.9 | -154.6 | -153.5 | -136.5 | -102.9 |
Acquisitions Net
| -3,491 | 0 | 3,491 | -43,405 | -2 | -25 | -1 | -16,772 | 0 | 0 | -6,225 | -12 | 0 | 0 | 0 | -583 | -5 | -1 | -32 | -54 | -10,958 | -109 | -158 | -107 | -15 | -32 | 0 | -73 | -147 | -415 | -585 | -689 | -13,063 | -4,506 | -110 | -144 | -15,643 | -1 | -678 | -42 | -195 | -50 | -6 | -259 | 0 | -15 | 0 | 11,582 | 0 | 0 | -782 | -94 | 2,357 | 0 | -3,169 | -273 | 0 | 0 | 0 | -43,123 | 0 | 0 | 0 | -210 | 0 | -352 | -610 | 24 | -15 | 7 | -456 | -153 | 8 | -542 | -1,433 | 19 | -1,849 | -241 | 93 | -820 | 617 | -1 | -1,442 | 2 | 13 | 4,409 | 1,178 | 214 | 1 | 0 | 5 | 128 | 85 | 0 | 0 | -41 | 124 | 201 | 0 | 97 | 0 | 0 | 0 | 483 | 0 | 0 | 425 | 0 | 0 | 0 | 0 | 353 | 0 | -353 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241.2 | -36 | 0 | 0 | 226.6 | 0 | 438.9 | 231.1 | 201 | 4.4 | 4 | 2.9 | 260.3 | 3.4 | 53.6 | 34.5 |
Purchases Of Investments
| -21 | 657 | -2,019 | -874 | -9,206 | -14,382 | -6,716 | 3,425 | -18,791 | -17,389 | -9,434 | -13,320 | -17,706 | -9,510 | -7,077 | 5,932 | -3,076 | -14,269 | -2,989 | -2,319 | -531 | -2,700 | -1,486 | -4,607 | -4,675 | -2,674 | -1,518 | -9,138 | -4,938 | -2,616 | -1,441 | -8,245 | -7,822 | -7,322 | -4,797 | -10,477 | -6,195 | -10,755 | -10,696 | -16,124 | -19,140 | -15,879 | -10,529 | -13,208 | -17,553 | -8,713 | -18,584 | -11,882 | -10,569 | -5,184 | -7,528 | -5,589 | -7,150 | -4,468 | -5,284 | -7,159 | -2,680 | -1,976 | -3,036 | 20,982 | -19,035 | -23,000 | -21,166 | -17,401 | -7,699 | -8,816 | -11,146 | -9,049 | -6,031 | -5,206 | -6,775 | -2,215 | -3,396 | -2,960 | -2,951 | -11,237 | -9,489 | -2,616 | -5,385 | -6,327 | -3,134 | -4,311 | -5,056 | -119 | -2,529 | -3,515 | -5,651 | -863 | -6,167 | -4,036 | -4,463 | -6,401 | -5,353 | -3,447 | -2,730 | -556 | -2,937 | -2,839 | -1,650 | -3,839 | -1,895 | -989 | -1,910 | -3,192 | -768 | -1,216 | -669 | 1,164 | -563 | -359 | -559 | 405 | -1,486 | -1,066 | -715 | -749 | -552.4 | -861 | -448 | -310.8 | -258.7 | -434.5 | -351.9 | 84.4 | -287.5 | -155.6 | -402.2 | 249.3 | -406.8 | -265.3 | -112.9 | 48.6 | -90.5 | -114 | -54.7 | 122.3 | -29.4 | -59.7 | -122.8 |
Sales Maturities Of Investments
| -1,391 | 4,599 | 4,454 | 34,312 | 10,556 | -9,640 | 11,189 | 9,929 | 15,156 | 6,904 | 16,882 | 11,675 | 8,552 | 2,148 | 5,721 | 3,685 | 3,914 | 1,722 | 3,409 | 151 | 5,329 | 1,274 | 9,586 | 4,597 | 2,222 | 1,543 | 11,546 | 5,001 | 2,475 | 1,624 | 6,859 | 6,605 | 16,901 | 7,627 | 9,557 | 9,060 | 16,907 | 8,912 | 17,882 | 14,984 | 17,324 | 14,618 | 10,523 | 13,731 | 17,255 | 9,866 | 7,830 | 9,017 | 9,072 | 4,618 | 9,044 | 7,738 | 5,050 | 5,115 | 9,294 | 1,559 | -889 | 1,689 | 12,515 | 18,072 | 18,836 | 10,135 | 7,600 | 15,524 | 8,186 | 6,236 | 6,859 | 6,861 | 6,476 | 5,299 | 11,824 | 3,429 | 4,289 | 2,844 | 10,442 | 4,254 | 10,696 | 10,151 | 2,987 | 5,434 | 3,188 | 1,242 | 3,429 | 2,036 | 3,575 | 3,896 | 2,909 | 1,227 | 5,543 | 2,647 | 3,841 | 4,940 | 4,420 | 1,502 | 1,946 | 1,096 | 1,147 | 2,473 | 1,876 | 4,344 | 980 | 739 | 1,246 | 1,724 | 826 | 1,073 | 586 | -1,025 | 483 | 359 | 400 | 926 | 845 | 769 | 950 | 644.4 | 406.1 | 648.9 | 485.2 | 274.4 | 358 | 245.8 | 410 | 382.6 | 228.9 | 0 | 0 | -70.3 | 374.3 | 71.1 | 135.7 | 43.9 | 14.5 | 58.6 | 125.4 | 16.9 | -135.6 | 115.8 | 200.1 |
Other Investing Activites
| 3,497 | -18 | 1 | 15 | 350 | -524 | -18 | 9 | 3,849 | -77 | -13 | 64 | -298 | -235 | 163 | 582 | 178 | 17 | 36 | 115 | 62 | 221 | 226 | 145 | 126 | 145 | 25 | 204 | 211 | 158 | 297 | -9 | 35 | 20 | 6 | -1 | 13 | 2 | 330 | 64 | 37 | 132 | 212 | 492 | -35 | 7 | 26 | -1,386 | 1,535 | -27 | -29 | -558 | 412 | 72 | 134 | 775 | -23 | 299 | 220 | 124 | 162 | 161 | 185 | -340 | -1,114 | -147 | -104 | 27 | 78 | -396 | 7 | -14 | -6 | 18 | -209 | -202 | -324 | 93 | 84 | 99 | -69 | 510 | -180 | -241 | -295 | 1,748 | 63 | -663 | 230 | -35 | -61 | -38 | -36 | 7 | -45 | -368 | 499 | -604 | 17 | -327 | 329 | 25 | -7 | -144 | 1,735 | -23 | 23 | -78 | 100 | -40 | 39 | -1,186 | -16 | 246 | -188 | -44.5 | 290.5 | 38.2 | -1,504.9 | 47.1 | -77.2 | -58.2 | -12.8 | 64.9 | 209.6 | 357.8 | 231.6 | 163.3 | 26.6 | -45.8 | 48.3 | 22.5 | 78.3 | -16.7 | 140.4 | -221.3 | 56.9 | -165.8 | 89.3 |
Investing Cash Flow
| -2,057 | 4,600 | 1,732 | -10,996 | 888 | -25,485 | 3,315 | -4,410 | -627 | -11,313 | 567 | -2,586 | -10,076 | -8,137 | -1,747 | 8,330 | 481 | -13,011 | -71 | -2,833 | -6,760 | -1,902 | 7,550 | -764 | -2,904 | -1,474 | 9,667 | -4,779 | -2,996 | -1,738 | 4,772 | -3,107 | -4,381 | -4,678 | 4,355 | -2,224 | -5,243 | -2,105 | 6,592 | -1,514 | -2,535 | -1,507 | -98 | 80 | -611 | 836 | -10,930 | 6,837 | -247 | -887 | 451 | 899 | 215 | 361 | 725 | -5,645 | -3,880 | -361 | 9,394 | -4,367 | -298 | -12,973 | -13,634 | -2,780 | -1,107 | -3,464 | -5,484 | -2,799 | 47 | -724 | 4,271 | 435 | 344 | -1,109 | 5,431 | -7,779 | -1,462 | 6,855 | -2,686 | -2,689 | 37 | -3,049 | -3,721 | 899 | 106 | 5,716 | -1,883 | -584 | -793 | -1,885 | -1,076 | -2,055 | -1,424 | -2,487 | -1,259 | -393 | -1,791 | -1,494 | -75 | -182 | -1,003 | -560 | -1,023 | -1,514 | 1,467 | -449 | 161 | -236 | -206 | -249 | -331 | 234 | -854 | -582 | 265 | -352.2 | -33.3 | -293.2 | -1,664.1 | -183 | -166.6 | -407.8 | -82.9 | 87 | -28.8 | 45.3 | -300.4 | 346.8 | -182.2 | 48.1 | 177.2 | 130.5 | -145.7 | -208.1 | 98.1 | 23.6 | -258.2 | -192.6 | 98.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -401 | -16 | -2,173 | -7,775 | -1,428 | -29,630 | -32 | -1,689 | -3,521 | -4,611 | -1,609 | -1,098 | -503 | -474 | -25 | -10,369 | -2,340 | -7,888 | -9,732 | -1,000 | -451 | -2,351 | -1,938 | -1,304 | -2,291 | -3,094 | -2,931 | -2,578 | -2,582 | -3,687 | -5,896 | -7,274 | -1,993 | -3,722 | -2,886 | -3,950 | -6 | -10 | -3,002 | -408 | -96 | -2,696 | -755 | -2,208 | -1,445 | -4,725 | -2 | -3,648 | -1,917 | -2,361 | -1,794 | -4,797 | -5,139 | -2,318 | -6,098 | -1,283 | -1,946 | -3,651 | -3,672 | -5,050 | -7,485 | -10,998 | -12,403 | 0 | -14,982 | -11,581 | -2,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,387 | 0 | 0 | 0 | -3,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -640 | -1,593 | -679 | -563 | -137 | -262 | -523 | -89 | -336 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,926 | 3,706 | 0 | 800 | 0 | 0 | 0 | 8,140 | 0 | 0 | 0 | 2,702 | 0 | 1,610 | 0 | 3,655 | 303 | 128 | 3,619 | 1,456 | 0 | 0 | 0 | 2,479 | 2,295 | 1,936 | 2,203 | 1,561 | 3,198 | 4,745 | 2,186 | 2,682 | 0 | 1,517 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 8 | 32 | 1 | -78 | 154 | 93 | 290 | 139 | 0 | 0 | 0 | 105 | 68 | 258 | 20 | 103 | 123 | 769 | 17 | 145 | 202 | 647 | 78 | 110 | 218 | 189 | 143 | 253 | 110 | 229 | 181 | 265 | 211 | 632 | 80 | 169 | 75 | 55 | 143 | 367 | 108 | 85 | 83 | 196 | 56 | 99 | 60 | 84 | 45 | 86 | 65 | 53.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | -1,321 | 0 | 0 | 0 | 8,865 | 0 | 0 | -8,865 | -5,030 | -1,105 | 0 | -6,063 | 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | -5,000 | 0 | -160 | 0 | -6,000 | -1,199 | -1,281 | -1,323 | -1,197 | -4,647 | -3,754 | -3,263 | -4,626 | -3,394 | -1,835 | -1,340 | -1,659 | -3,211 | -2,110 | -2,249 | -1,430 | 0 | -500 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | -2,495 | -2,499 | -2,500 | -2,483 | -2,496 | -1,000 | -1,000 | -382 | -111 | -2,385 | -919 | -1,872 | -2,512 | -1,363 | -912 | -3,164 | -3,451 | -5,824 | -598 | -270 | -2,730 | -948 | -1,048 | -1,452 | -1,345 | -384 | -484 | -379 | 0 | 0 | 0 | -627 | -623 | -561 | -689 | -525 | -1,064 | -122 | -201 | -15 | -352 | -99 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.5 | -74.8 | -1.5 | -135.7 | -299.2 | -90.9 | -147 | -368.8 | -412.9 | -423.9 | -82.1 | -14.6 | -144.5 | -23.5 | -100.2 | -191.5 | -148.7 | -36.7 | -50.9 | -21.6 | -23 |
Dividends Paid
| -2,380 | -2,380 | -2,372 | -2,315 | -2,314 | -2,315 | -2,303 | -2,245 | -2,245 | -2,244 | -2,249 | -2,189 | -2,185 | -2,183 | -2,172 | -2,112 | -2,112 | -2,111 | -2,105 | -1,992 | -2,004 | -2,002 | -2,045 | -1,963 | -1,994 | -1,989 | -2,032 | -1,909 | -1,895 | -1,910 | -1,945 | -1,821 | -1,821 | -1,821 | -1,854 | -1,729 | -1,728 | -1,725 | -1,758 | -1,639 | -1,650 | -1,658 | -1,662 | -1,554 | -1,590 | -1,701 | -1,735 | -1,619 | -1,632 | -1,633 | -1,650 | -1,524 | -1,551 | -1,568 | -1,591 | -1,544 | -1,549 | -1,554 | -1,441 | -1,280 | -1,068 | -1,067 | -2,133 | -2,132 | -2,132 | -2,139 | -2,138 | -1,954 | -1,981 | -2,008 | -2,032 | -1,708 | -1,743 | -1,725 | -1,743 | -1,378 | -1,247 | -1,530 | -1,400 | -1,261 | -1,259 | -1,280 | -1,282 | -1,077 | -1,187 | -1,183 | -906 | -786 | -788 | -796 | -798 | -677 | -679 | -679 | -680 | -555 | -554 | -547 | -541 | -297 | -456 | -610 | -285 | -235 | -250 | -246 | -245 | -220 | -221 | -220 | -220 | -194 | -193 | -192 | -192 | -165.7 | -165 | -164.3 | -163.5 | -148 | -147.7 | -148.1 | -150.8 | -135.3 | -131.4 | -133.7 | -135.7 | -120.3 | -122.2 | -122 | -122 | -109.1 | -109.1 | -109.6 | -109.3 | -99.1 | -99.2 | -99.2 | -99.2 |
Other Financing Activities
| -1,855 | -63 | -386 | 15,532 | -37 | 59,119 | -436 | -1,081 | -3,516 | 154 | -720 | -64 | 1,587 | 100 | -610 | -410 | 1,631 | 19,158 | 9,637 | 552 | 5,728 | 3,502 | 505 | -36 | 278 | 3,175 | -494 | 1,102 | 2,749 | 2,596 | -220 | 6,867 | 2,190 | 7,488 | 24 | 4,570 | 17 | -140 | 123 | 17 | 12 | 18 | 25 | 2,665 | 1,158 | 5,655 | 4,318 | 133 | 157 | 163 | 35 | 84 | 20 | 31 | 33 | 1,748 | -45 | 844 | 1,902 | 3,596 | 6,725 | 21,473 | 24,171 | -154 | -254 | -670 | 2,985 | 4,332 | 70 | 1,104 | -606 | -202 | -864 | -2,252 | -6,023 | 5,981 | -572 | -7,211 | 2,868 | -319 | -348 | 1,007 | 6,951 | -1,289 | 880 | -1,356 | 1,174 | -2,098 | 2,361 | 749 | 1,493 | 594 | 1,365 | 1,043 | 509 | -1,832 | -235 | 1,036 | -1,286 | -594 | 395 | 1,316 | 3,195 | 14 | 1,130 | 283 | 539 | 18 | 15 | 684 | 873 | -780 | 585 | 245 | 59 | -521.3 | -93.8 | -86.1 | 895.7 | 483.3 | -4.5 | 327.1 | 361.8 | -1,028.2 | 81.1 | 331.3 | 1,195.6 | 70.6 | 241 | -205.5 | -182.5 | 271 | 183.6 | 361.4 | -177.6 | 266.5 | 181.4 | 108.5 | -527.4 |
Financing Cash Flow
| -4,636 | -2,459 | -4,931 | 5,442 | -3,779 | 27,174 | -2,771 | -5,015 | -5,761 | 2,520 | -6,578 | -3,351 | -1,101 | -2,557 | -2,807 | -13,787 | -2,821 | 9,159 | -2,200 | -2,440 | 3,273 | -851 | -8,467 | -6,407 | -1,406 | -1,908 | -10,720 | -3,385 | -1,728 | -3,001 | -4,921 | -2,228 | -1,624 | 1,945 | -7,014 | -1,109 | -267 | -1,875 | -6,982 | -2,926 | -2,887 | -2,040 | -2,133 | -5,744 | -5,631 | -4,034 | 434 | -6,233 | -3,291 | -2,968 | -3,507 | -6,250 | -4,035 | -3,918 | -6,404 | -1,079 | -2,523 | -4,361 | -3,211 | -2,734 | -1,828 | 9,408 | 9,635 | -2,253 | -2,378 | -2,777 | 848 | -200 | -4,252 | -3,310 | -4,848 | -4,254 | -5,103 | -4,977 | -8,766 | 4,326 | -1,862 | -10,868 | -818 | -3,349 | -3,996 | -867 | 1,583 | -5,385 | -3,556 | -7,716 | -252 | -3,044 | -939 | -806 | -210 | -1,282 | -549 | 209 | -474 | -2,501 | -578 | 914 | -1,540 | -1,349 | -438 | -111 | 771 | -1,058 | -639 | -137 | -86 | -544 | -591 | 128 | 159 | -890 | 437 | 139 | -68 | -633.6 | -258.8 | -250.4 | 623.7 | 260.5 | -153.7 | 43.3 | -88.2 | -1,254.4 | -197.3 | -171.2 | 55.9 | -473.6 | 36.7 | -342.1 | -449 | 138.4 | -25.7 | 60.3 | -435.6 | 130.7 | 31.3 | -12.3 | -649.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 9 | -18 | -28 | -1 | -32 | -5 | -2 | -26 | -72 | -66 | -1 | -27 | -37 | 5 | 0 | 31 | 31 | -55 | -15 | 9 | -13 | -40 | 12 | 0 | -101 | -70 | 55 | -14 | 30 | 16 | 21 | -136 | -11 | 5 | -73 | -838 | -84 | -4 | -74 | -53 | -9 | 4 | -25 | 9 | -50 | -22 | 0 | 23 | 10 | -69 | 34 | -77 | -9 | 25 | 32 | 25 | 19 | -33 | -42 | 20 | 15 | 48 | -23 | -83 | -22 | 6 | -28 | 27 | 0 | 15 | -1 | -7 | 1 | -5 | -4 | 4 | -6 | 4 | -2 | -8 | -5 | 12 | 0 | 0 | -3 | -11 | -12 | -2 | -5 | -5 | 8 | 2 | -4 | 1 | -4 | 2 | -3 | 2 | 3 | 50 | -4 | -10 | -10 | 6 | -2 | 4 | -7 | -1 | -11 | -5 | -15 | 5 | 4 | -7 | -3 | 0.7 | -15.5 | 9 | -8.9 | 5.6 | 5.9 | 14.3 | -6.8 | -11.2 | -27.5 | 37 | -25.1 | -49.1 | 24.3 | -0.3 | -4.3 | 7.6 | -2.6 | -16.7 | -0.8 | 4.6 | 7.4 | -1.6 | 2.9 |
Net Change In Cash
| 100 | 333 | -2,134 | -295 | 516 | 466 | 1,750 | -870 | -486 | -690 | 530 | -51 | -384 | 609 | -16 | 198 | -218 | -351 | 846 | -1,496 | 1,009 | -181 | 793 | -2,433 | 847 | 395 | 985 | -1,437 | 194 | -1,472 | 1,462 | 501 | -1,317 | 850 | -1,080 | 542 | -571 | 107 | 220 | 906 | -969 | 544 | 679 | 131 | -384 | 302 | -8,255 | 5,883 | 1,475 | 97 | -248 | -167 | 610 | 2,366 | -1,005 | -441 | 299 | 118 | -219 | -2,256 | 1,990 | 997 | -875 | 857 | 445 | -1,193 | -1,393 | 795 | 473 | -354 | 665 | 650 | -744 | -948 | 622 | 1,288 | -317 | -200 | -332 | -56 | 1,212 | -313 | -555 | -90 | -580 | 122 | 190 | 104 | 578 | -136 | 296 | -862 | 603 | 119 | 77 | -242 | -249 | 1,399 | -548 | -203 | -281 | -1,109 | -386 | -1,171 | 1,634 | 36 | 176 | -313 | -324 | 284 | 80 | 104 | 176 | 52 | 415 | -330.3 | 110 | -343.4 | -491.5 | 564.3 | 90.1 | 7.3 | 67.4 | -498.5 | 68 | 140.9 | -238.1 | 177.3 | 137.9 | -123.7 | -252 | 644.1 | -2.3 | 66.9 | -261.4 | 562.4 | -91.2 | 10.2 | -436.5 |
Cash At End Of Period
| 1,152 | 1,052 | 719 | 2,853 | 3,148 | 2,632 | 2,166 | 468 | 1,338 | 1,780 | 2,513 | 1,983 | 2,034 | 2,418 | 1,809 | 1,825 | 1,627 | 1,845 | 2,196 | 1,350 | 2,846 | 1,837 | 2,018 | 1,225 | 3,658 | 2,811 | 2,416 | 1,342 | 2,779 | 2,585 | 4,057 | 2,595 | 2,094 | 3,411 | 2,561 | 3,641 | 3,099 | 3,670 | 3,563 | 3,343 | 2,437 | 3,406 | 2,862 | 2,183 | 2,052 | 2,436 | 2,134 | 10,389 | 4,506 | 3,031 | 2,934 | 3,539 | 3,706 | 3,096 | 730 | 1,735 | 2,176 | 1,877 | 1,759 | 1,978 | 4,234 | 2,244 | 1,247 | 2,122 | 1,265 | 820 | 2,013 | 3,406 | 2,611 | 2,138 | 2,492 | 1,827 | 1,177 | 1,921 | 2,869 | 2,247 | 959 | 1,276 | 1,476 | 1,808 | 1,864 | 652 | 965 | 1,520 | 1,610 | 2,190 | 2,068 | 1,878 | 1,774 | 1,196 | 1,332 | 1,036 | 1,898 | 1,295 | 1,176 | 1,099 | 1,341 | 1,590 | 191 | 739 | 942 | 57 | 1,166 | -1,171 | 1,634 | 36 | 1,053 | -313 | -324 | 284 | 1,230 | 104 | 176 | 52 | 818 | -330.3 | 110 | -343.4 | 967 | 564.3 | 90.1 | 7.3 | 796.8 | -498.5 | 68 | 140.9 | 1,019 | 177.3 | 137.9 | -123.7 | 1,065.6 | 644.1 | -2.3 | 66.9 | 608.9 | 562.4 | -91.2 | 10.2 | 388.9 |