Premier Financial Corp.
NASDAQ:PFC
28.31 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 114.756 | 128.16 | 161.566 | 159.266 | 131.254 | 98.962 | 113.693 | 99.003 | 79.769 | 112.936 | 179.318 | 136.832 | 174.931 | 169.164 | 121.116 | 46.152 | 65.553 | 50.023 | 49.256 | 20.521 | 37.783 | 28.658 | 36.116 | 20.954 | 16.2 | 20.5 | 9 | 4.8 | 8.7 | 10.1 | 8.5 |
Short Term Investments
| -781.88 | 1,040.081 | 1,206.26 | 736.654 | 283.448 | 294.076 | 260.65 | 250.992 | 236.435 | 239.321 | 198.17 | 194.101 | 232.919 | 165.252 | 139.378 | 118.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -667.124 | 1,168.241 | 1,367.826 | 895.92 | 414.702 | 350.038 | 319.343 | 303.995 | 275.204 | 281.257 | 234.488 | 239.933 | 31.931 | 169.164 | 121.116 | 46.152 | 65.553 | 50.023 | 49.256 | 20.521 | 37.783 | 28.658 | 36.116 | 20.954 | 16.2 | 20.5 | 9 | 4.8 | 8.7 | 10.1 | 8.5 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.142 | 6.374 | 6.851 | 0 | 6.755 | 6.984 | 6.207 | 4.653 | 4.742 | 4.533 | 6.111 | 5.976 | 3.9 | 3.6 | 3.5 | 3.1 | 2.8 | 2.6 | 2.7 |
Inventory
| 0 | -157.488 | -182.504 | -185.043 | -141.598 | -109.808 | -443.12 | -393.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 148.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 114.756 | 1,196.95 | 1,388.593 | 921.354 | 424.946 | 359.679 | 8.86 | 23.017 | 12.919 | 9.067 | 8.228 | 9.886 | 414.653 | 341.629 | 267.345 | 164.613 | 72.308 | 57.007 | 55.463 | 25.174 | 42.525 | 33.191 | 42.227 | 26.93 | 20.1 | 24.1 | 12.5 | 7.9 | 11.5 | 12.7 | 11.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 70.378 | 55.541 | 55.602 | 58.665 | 39.563 | 40.67 | 40.217 | 36.958 | 38.165 | 40.496 | 38.597 | 39.663 | 40.045 | 41.743 | 43.597 | 47.756 | 40.545 | 34.899 | 32.429 | 24.346 | 24.25 | 20.164 | 22.242 | 22.203 | 21.3 | 19.1 | 16.8 | 12.5 | 6.3 | 2.5 | 2.4 |
Goodwill
| 295.602 | 317.988 | 317.948 | 317.948 | 100.069 | 98.569 | 98.569 | 61.798 | 61.798 | 61.525 | 61.525 | 61.525 | 61.525 | 57.556 | 56.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 30.882 | 40.245 | 43.667 | 43.49 | 14.039 | 14.51 | 15.511 | 10.931 | 11.119 | 11.407 | 12.603 | 12.571 | 14.841 | 15.605 | 15.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 326.484 | 358.233 | 361.615 | 361.438 | 114.108 | 113.079 | 114.08 | 72.729 | 72.917 | 72.932 | 74.128 | 74.096 | 76.366 | 73.161 | 72.431 | 71.54 | 40.371 | 38.487 | 44.264 | 18.933 | 20.544 | 5.726 | 13.207 | 13.983 | 14.7 | 13.3 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 952.481 | 1,047.913 | 1,220.357 | 737.744 | 283.448 | 294.602 | 261.298 | 251.176 | 236.678 | 239.634 | 198.557 | 194.609 | 233.58 | 166.091 | 139.378 | 118.461 | 113.487 | 112.123 | 114.854 | 139.258 | 171.035 | 213.525 | 54.569 | 61.107 | 93.6 | 61.1 | 103.4 | 103.3 | 119.1 | 96.2 | 116.4 |
Tax Assets
| 7,594.759 | 0 | 0 | 0 | 14.084 | 11.406 | 11.309 | 16.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -432.909 | -1,461.687 | -1,637.574 | -1,157.847 | -14.084 | -11.406 | -11.309 | -16.359 | -347.76 | -353.062 | -311.282 | -308.368 | -349.991 | -280.995 | -255.406 | -237.757 | -194.403 | -185.509 | -191.547 | -182.537 | -215.829 | -239.415 | -90.018 | -97.293 | -129.6 | -93.5 | -120.2 | -115.8 | -125.4 | -98.7 | -118.8 |
Total Non-Current Assets
| 8,511.193 | 1,461.687 | 1,637.574 | 1,157.847 | 437.119 | 448.351 | 415.595 | 360.863 | 347.76 | 353.062 | 311.282 | 308.368 | 349.991 | 280.995 | 255.406 | 237.757 | 194.403 | 185.509 | 191.547 | 182.537 | 215.829 | 239.415 | 90.018 | 97.293 | 129.6 | 93.5 | 120.2 | 115.8 | 125.4 | 98.7 | 118.8 |
Total Assets
| 8,625.949 | 8,455.342 | 7,481.402 | 7,211.734 | 3,468.992 | 3,182.376 | 2,993.604 | 2,475.743 | 2,297.676 | 2,178.952 | 2,137.148 | 2,046.948 | 2,068.19 | 2,036.511 | 2,057.523 | 1,957.4 | 1,609.404 | 1,527.879 | 1,461.082 | 1,126.667 | 1,040.599 | 884.245 | 1,132.613 | 1,072.194 | 988 | 785.4 | 579.7 | 543.4 | 525.6 | 471.5 | 467.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 3 | 3.3 |
Short Term Debt
| 282.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.409 | 94.494 | 63.248 | 49.454 | 30.055 | 30.424 | 206.708 | 23.481 | 176.789 | 153.72 | 0 | 0 | 0.4 | 5.5 | 67.1 | 35.2 | 1.2 | 2.1 | 21.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | 2.611 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -282.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.409 | -94.494 | -63.248 | 0 | -30.055 | -30.424 | -206.708 | -23.481 | -176.789 | -153.72 | -0.704 | -2.611 | -2.2 | -5.5 | -67.1 | -35.2 | -4 | -5.1 | -24.8 |
Total Current Liabilities
| 3,456.249 | 2,299.945 | 1,727.319 | 1,599.691 | 654.358 | 683.865 | 632.397 | 551.785 | 0.556 | 0.739 | 0.54 | 0.53 | 60.386 | 56.247 | 48.398 | 49.454 | 30.055 | 30.424 | 206.708 | 193.017 | 176.789 | 153.72 | 0 | 0 | 0.4 | 5.5 | 67.1 | 35.2 | 4 | 5.1 | 24.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 96.52 | 513.103 | 84.976 | 84.86 | 121.146 | 127.013 | 146.381 | 171.842 | 153.173 | 112.386 | 110.522 | 100.581 | 102.901 | 114.721 | 168.16 | 192.802 | 36.845 | 21.286 | 20.619 | 0 | 0 | 0 | 54.587 | 120.425 | 318.4 | 162.7 | 4.5 | 5.6 | 5.6 | 21.6 | 0 |
Deferred Revenue Non-Current
| 23.277 | 0 | 0 | 0 | 0 | 2,776.392 | 2,609.24 | 2,168.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 156.435 | 0 | 0 | 0 | 1.326 | 0.264 | 11.078 | 14.147 | 0.823 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,076.176 | 7,054.518 | 6,372.93 | 6,144.598 | 2,920.353 | 2,654.856 | 2,473.736 | 2,012.737 | 1,864.306 | 1,785.885 | 1,754.479 | -100.581 | -102.901 | -114.721 | -168.16 | 1,485.985 | -36.845 | -21.286 | -20.619 | 0 | 0 | 0 | -54.587 | -120.425 | -318.4 | -162.7 | -4.5 | -5.6 | -5.6 | -21.6 | 0 |
Total Non-Current Liabilities
| 4,195.973 | 7,567.621 | 84.976 | 84.86 | 125.471 | 2,782.787 | 2,620.318 | 2,182.725 | 2,017.479 | 1,899.998 | 1,865.001 | 1,788.82 | 117.924 | 152.968 | 183.01 | 1,678.787 | 36.845 | 21.286 | 20.619 | 0 | 0 | 0 | 54.587 | 120.425 | 318.4 | 162.7 | 4.5 | 5.6 | 5.6 | 21.6 | 0 |
Total Liabilities
| 7,650.322 | 7,567.621 | 84.976 | 84.86 | 125.471 | 2,782.787 | 2,620.318 | 2,182.725 | 2,017.479 | 1,899.998 | 1,865.001 | 1,788.82 | 1,790.063 | 1,796.18 | 1,823.437 | 1,728.241 | 1,443.45 | 1,368.054 | 1,309.866 | 999.793 | 916.33 | 764.135 | 1,021.592 | 972.721 | 898.6 | 691.7 | 472.8 | 426.8 | 392.1 | 403.1 | 401.6 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.64 | 36.463 | 36.293 | 36.133 | 0 | 0 | 0 | 0 | 0 | 0 | 2.132 | 3.395 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.306 | 0.306 | 0.306 | 0.306 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.117 | 0.117 | 0.117 | 0.063 | 0.063 | 0.064 | 0.069 | 0.069 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 569.937 | 502.909 | 443.517 | 356.414 | 329.934 | 295.588 | 262.9 | 240.592 | 219.737 | 200.049 | 182.29 | 164.103 | 148.011 | 134.988 | 128.902 | 126.114 | 126.63 | 120.112 | 112.041 | 74.032 | 70.96 | 65.306 | 59.359 | 49.287 | 41.4 | 39.7 | 47 | 50.5 | 55.9 | 52 | 47.2 |
Accumulated Other Comprehensive Income/Loss
| -153.719 | -173.46 | -3.428 | 15.004 | 4.595 | -2.148 | 0.217 | 0.215 | 3.622 | 4.114 | 0.545 | 4.274 | 3.997 | -0.342 | -0.158 | -1.026 | -0.617 | -1.299 | -1.077 | 0.648 | 2.102 | 4.035 | -2.132 | -3.395 | -5.2 | 0.2 | 0 | -0.4 | -0.2 | -2.5 | 0 |
Other Total Stockholders Equity
| 559.103 | 557.966 | 583.101 | 610.552 | 92.27 | 106.022 | 110.042 | 52.084 | 56.711 | 73.786 | 88.307 | 88.746 | 88.474 | 68.217 | 68.046 | 66.077 | 39.824 | 40.895 | 40.135 | 52.131 | 51.144 | 50.702 | 53.726 | 53.512 | 53.1 | 53.8 | 59.9 | 66.5 | 77.8 | 18.9 | 18.5 |
Total Shareholders Equity
| 975.627 | 887.721 | 1,023.496 | 982.276 | 426.167 | 399.589 | 373.286 | 293.018 | 280.197 | 278.954 | 272.147 | 258.128 | 278.127 | 240.331 | 234.086 | 229.159 | 165.954 | 159.825 | 151.216 | 126.874 | 124.269 | 120.11 | 111.021 | 99.473 | 89.4 | 93.7 | 106.9 | 116.6 | 133.5 | 68.4 | 65.7 |
Total Equity
| 975.627 | 887.721 | 1,023.496 | 982.276 | 426.167 | 399.589 | 373.286 | 293.018 | 280.197 | 278.954 | 272.147 | 258.128 | 278.127 | 240.331 | 234.086 | 229.159 | 165.954 | 159.825 | 151.216 | 126.874 | 124.269 | 120.11 | 111.021 | 99.473 | 89.4 | 93.7 | 106.9 | 116.6 | 133.5 | 68.4 | 65.7 |
Total Liabilities & Shareholders Equity
| 8,625.949 | 8,455.342 | 7,481.402 | 7,211.734 | 3,468.992 | 3,182.376 | 2,993.604 | 2,475.743 | 2,297.676 | 2,178.952 | 2,137.148 | 2,046.948 | 2,068.19 | 2,036.511 | 2,057.523 | 1,957.4 | 1,609.404 | 1,527.879 | 1,461.082 | 1,126.667 | 1,040.599 | 884.245 | 1,132.613 | 1,072.194 | 988 | 785.4 | 579.7 | 543.4 | 525.6 | 471.5 | 467.3 |