
Peel Mining Limited
ASX:PEX.AX
0.07 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -1.094 | -1.894 | -0.807 | -0.293 | -1.191 | -2.286 | -1.136 | -3.723 | 6.492 | 5.428 | -1.818 | -1.018 | -1.852 | -0.528 | -1.145 | -0.364 | -0.777 | -0.333 | -0.013 | -1.196 | -0.53 | -0.696 | -0.39 | 2.387 | -0.927 | -0.264 | -0.264 | -0.23 | -0.23 | -0.356 | -0.356 | -0.667 | -0.667 | -0.379 | -0.189 | -0.205 | -0.102 |
Depreciation & Amortization
| 0.062 | 2.104 | 0.068 | 0.076 | 0.074 | 0.08 | 0.066 | 0.057 | 0.056 | 0.057 | 0.057 | 0.058 | 0.041 | 0.038 | 0.026 | 0.024 | 0.175 | 0.088 | 0.183 | 0.045 | 0.048 | 0.254 | 0.042 | 0.077 | 0.014 | 0.008 | 0.008 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.204 | 0 | -0.84 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.241 | 0.271 | 0.11 | -0.484 | 0.221 | 1.691 | 0.155 | 0.114 | 0.23 | 0.063 | 0.551 | 0.178 | 0.728 | 0.111 | 0.643 | 0.087 | 0.262 | 0.024 | 0.16 | 0.001 | 0.021 | 0.007 | 0.035 | 0 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.694 | 0 | -0.058 | 0 | -0.109 | 0 | -0.073 | 0 | -0.084 | 0 | 0.034 | 0 | -0.131 | 0 | -0.086 | 0 | 0.008 | 0 | 0.068 | 0 | 0.155 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.567 | 0 | 0.075 | 0 | -0.012 | 0 | -0.033 | 0 | -0.007 | 0 | 0.034 | 0 | -0.131 | 0 | -0.086 | 0 | 0.008 | 0 | 0.068 | 0 | 0.155 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.127 | 0 | -0.133 | 0 | -0.097 | 0 | -0.04 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.171 | -0.631 | -0.085 | -0.417 | 0.614 | 1.049 | 0.433 | 2.941 | -7.355 | -6.078 | 0.845 | 0.349 | -0.067 | 0.434 | -0.396 | -0.018 | -0.028 | -0.093 | -0.775 | 0.467 | 0.138 | 0.091 | -0.22 | -2.969 | 0.104 | 0.256 | 0.256 | 0.214 | 0.214 | 0.341 | 0.341 | 0.653 | 0.653 | 0.379 | 0.189 | 0.205 | 0.102 |
Operating Cash Flow
| -0.962 | -0.844 | -0.714 | -0.786 | -0.65 | -1.317 | -0.769 | -0.839 | -0.576 | -0.614 | -1.029 | -0.399 | -1.151 | -0.075 | -0.871 | -0.356 | -0.368 | -0.306 | -0.445 | -0.615 | -0.323 | -0.189 | -0.533 | -0.687 | -0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.643 | -2.14 | -2.338 | -2.289 | -7.96 | -10.247 | -10.442 | -7.104 | -3.313 | -1.974 | -4.738 | -6.027 | -6.754 | -7.189 | -3.17 | -2.543 | -1.696 | -1.807 | -2.002 | -1.189 | -1.532 | -2.231 | -3.506 | -3.026 | -2.021 | -1.564 | -1.564 | -0.475 | -0.475 | -0.28 | -0.28 | -0.01 | -0.01 | -0.054 | -0.027 | -0.025 | -0.012 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.896 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.002 | -0.02 | 0.272 | 0.271 | 0.02 | -0.04 | 0.03 | 17.333 | -0.048 | 7.647 | 1.753 | 0.344 | 0.138 | 1.027 | 0.645 | 2.202 | 0.563 | 1.902 | 1.525 | 2.811 | 0.677 | 1.707 | 1.505 | 2.41 | 2.525 | 1.338 | -1.278 | 0.263 | -0.243 | -0.027 | 0.027 | -0.612 | 0.612 | -0.263 | -0.132 | -0.019 | -0.009 |
Investing Cash Flow
| -1.645 | -2.16 | -2.066 | -2.018 | -7.044 | -10.287 | -10.413 | -3.879 | -21.561 | 5.673 | -2.984 | -5.682 | -6.617 | -6.162 | -2.525 | -0.341 | -1.132 | 0.095 | -0.477 | 1.623 | -0.855 | -0.524 | -2.001 | -0.616 | 0.504 | -0.225 | -2.842 | -0.212 | -0.718 | -0.308 | -0.253 | -0.622 | 0.602 | -0.318 | -0.159 | -0.044 | -0.022 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 28.547 | 0 | 19.244 | 0 | 0 | 0.203 | 0 | 4.931 | 0 | 1.555 | 0 | 1.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.322 | 1.322 | 1.149 | 1.149 | 0.515 | 0.515 | 0.068 | 0.068 | 0.078 | 0.039 | 1.516 | 0.758 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 0 | -0.05 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.06 | -0.06 | -0.023 | -0.023 | 0 | 0 | -0.019 | -0.009 | -0.118 | -0.059 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 28.547 | 0 | -2.893 | 19.1 | 0 | 0.203 | 6.588 | 11.92 | 0.036 | 5.982 | 3.265 | 2.981 | 0 | 0.017 | 0 | 0.03 | 0 | 0 | 6.769 | 0.028 | -0.225 | 0.225 | -0.212 | 0.212 | -0.308 | 0.308 | -0.622 | 0.622 | -0.318 | -0.159 | -0.044 | -0.022 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 28.547 | 0 | 16.352 | 19.1 | 0 | 0.203 | 6.588 | 11.92 | 0.036 | 5.982 | 3.265 | 2.981 | 0 | 0.017 | 0 | 0.03 | 0 | 0 | 6.769 | 0.028 | -0.225 | 2.84 | -0.212 | 2.39 | -0.308 | 1.293 | -0.622 | 0.757 | -0.318 | -0.159 | -0.044 | -0.022 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -22.557 | 0 | -16.796 | 0 | 0 | 6.951 | 0 | 2.292 | 0 | 5.907 | 0 | 1.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.667 | -3.004 | 7.72 | -13.304 | 11.308 | -2.061 | -11.181 | 11.634 | 5.162 | -3.14 | -3.811 | -6.445 | 5.872 | -8.492 | 7.016 | -3.339 | 2.874 | -2.071 | 2.071 | -1.967 | 1.967 | -3.827 | 3.827 | 0 | 0.895 | -0.226 | -0.903 | 0.205 | 0.822 | -0.048 | -0.191 | -0.282 | -1.13 | -0.156 | -0.156 | 0.664 | 0.664 |
Cash At End Of Period
| 3.667 | 6.274 | 9.278 | 1.558 | 14.862 | 3.554 | 5.615 | 16.796 | 5.162 | 0 | 3.14 | 0 | 6.445 | 0 | 8.492 | 0 | 3.339 | 0 | 2.071 | 0 | 1.967 | 0 | 3.827 | 0 | 0.895 | 0.157 | 0.629 | 0.383 | 1.532 | 0.178 | 0.71 | 0.225 | 0.901 | 0.508 | 0.508 | 0.664 | 0.664 |