Peugeot Invest Société anonyme
EPA:PEUG.PA
74.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 227.97 | -115.545 | 252.18 | 45.649 | 191.708 | 88.2 | 368.256 | 166.233 | -32.168 | 28.238 | 103.117 | 28.428 | 86.444 | 11.199 | 210.575 | 146.977 | 2.809 | 7.172 | 151.998 | -0.322 | 308.088 | -1,031.826 | -33.984 | -417.177 | -417.177 | -33.053 | -33.053 |
Depreciation & Amortization
| 0.565 | 0.385 | 0.711 | 0.617 | 0.591 | 0.247 | 0.533 | 0.507 | 0.511 | 0.509 | 0.508 | 0.233 | 0.205 | 0.248 | 0.107 | 0.168 | 0.177 | 0.177 | 0.161 | 0.124 | 0.147 | 0.144 | 0.146 | 0.078 | 0.078 | 0.079 | 0.079 |
Deferred Income Tax
| 0 | -25.999 | -6.449 | -11.093 | -4.527 | 34.005 | 29.288 | -11.863 | -3.025 | 7.09 | 3.333 | -6.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.06 | 1.686 | 2.245 | 2.464 | 2.262 | 4.072 | 0 | 0 | 2.003 | 2.856 | 0 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.158 | 179.76 | -158.015 | -7.198 | -1.733 | 7.04 | -14.58 | 0.231 | -13.904 | 3.194 | -2.632 | -16.26 | 19.536 | -1.482 | 1.621 | 9.949 | -9.378 | -1.962 | 3.232 | -0.583 | 0.346 | 0.604 | 0.6 | 0.104 | 0.104 | -0.433 | -0.433 |
Accounts Receivables
| -0.566 | 151.215 | -151.327 | -13.197 | 1.508 | -3.76 | -5.355 | -1.516 | 0 | -1.809 | 1.086 | 4.333 | 0 | -5.224 | 0 | -0.227 | 0 | -0.163 | 0 | -0.09 | -0.368 | 0.358 | 0.488 | 0.127 | 0.127 | -0.283 | -0.283 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 8.913 | 1.393 | -0.872 | 0 | 0.143 | -0.02 | 0.449 | 0 | 0.896 | 0 | 1.151 | 0 | -0.713 | 0 | 0.782 | 0.282 | -0.629 | -0.223 | -0.023 | -0.023 | -0.15 | -0.15 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -14.592 | 28.545 | -6.688 | 5.999 | -3.241 | 1.887 | -10.618 | -0.636 | -13.904 | 4.86 | -3.698 | -21.042 | 19.536 | 2.846 | 1.621 | 9.025 | -9.378 | -1.086 | 3.232 | -1.275 | 0.432 | 0.875 | 0.335 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 130.675 | 57.998 | 173.022 | -18.801 | 24.278 | -117.017 | -271.157 | -198.615 | 29.095 | -45.792 | -19.133 | -20.244 | -21.443 | -13.353 | -144.663 | -160.696 | 28.232 | -10.003 | -125.389 | -3.164 | -283.57 | 1,029.946 | 60.596 | 416.304 | 416.304 | 43.327 | 43.327 |
Operating Cash Flow
| 346.112 | 124.284 | 115.149 | 5.836 | 215.17 | -16.871 | 78.024 | -32.658 | -17.488 | -16.535 | 85.243 | -5.667 | 84.742 | -3.388 | 67.64 | -3.602 | 21.84 | -4.616 | 30.002 | -3.945 | 25.011 | -1.132 | 27.358 | -0.692 | -0.692 | 9.921 | 9.921 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.071 | -0.024 | -4.587 | -0.799 | -0.983 | -0.053 | -0.016 | 8.427 | -8.808 | -0.13 | -0.081 | -0.096 | -0.963 | -0.993 | -0.647 | -0.293 | -0.073 | -0.147 | -0.847 | -0.264 | -0.123 | -0.354 | -0.056 | -0.04 | -0.04 | -0.026 | -0.026 |
Acquisitions Net
| 0 | 0.472 | 38.225 | 0.004 | 0 | 0 | 0 | 0 | 76.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -117.095 | -207.896 | -202.17 | -140.682 | -177.252 | -291.193 | -466.855 | -337.414 | -135.866 | -110.201 | -342.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 432.237 | 120.883 | 227.005 | 204.405 | 297.339 | 136.025 | 495.198 | 204.859 | 68.235 | 35.184 | 199.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 316.902 | -109.174 | 59.017 | -1.872 | 1.872 | -0.547 | 1.252 | -11.425 | -76.188 | 0.881 | -0.509 | -2.31 | -123.464 | -293.068 | 191.628 | -26.469 | -61.196 | -81.893 | 13.594 | -19.944 | 16.764 | -4.347 | 36.899 | 0.162 | 0.162 | 19.466 | 19.466 |
Investing Cash Flow
| 316.831 | -109.198 | 58.473 | 56.562 | 120.976 | -155.768 | 29.579 | -135.553 | -76.439 | -74.266 | -143.841 | -2.406 | -124.427 | -294.061 | 190.981 | -26.762 | -61.269 | -82.04 | 12.747 | -20.208 | 16.641 | -4.701 | 36.843 | 0.122 | 0.122 | 19.44 | 19.44 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -335.294 | -68 | -51 | -49 | -194 | -190.389 | -103.389 | -225.604 | -147.048 | -71.247 | -150.363 | 0 | -100.44 | 0 | -147.933 | 0 | -75.031 | 0 | -43.831 | 0 | -18.951 | 0 | -57.986 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.317 | 0.205 | 112.535 | 0.144 | 0 | -0.113 | 0.551 | 0 | 0.253 | 0 | 177.389 | 0 | 2.268 | 0 | 149.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.347 | -4.156 | -9.214 | 0.094 | -0.666 | 0.14 | -0.14 | 0.177 | -0.177 | -0.113 | 0 | -0.663 | -0.076 | -0.053 | -29.28 | 0 | -0.025 | 0 | -30.62 | 0 | -3.023 | -0.024 | 0 | 0 | 0 | -0.016 | -0.016 |
Dividends Paid
| -80.698 | -0.005 | -70.849 | 0 | -65.827 | 0 | -58.253 | 0 | -53.283 | 0 | -53.194 | 0 | -49.485 | 0 | -45.129 | 0 | -40.115 | 0 | -50.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -29.214 | 51.977 | -66.549 | -52.506 | 4.23 | -0.197 | -8.866 | 203.736 | -5.833 | -3.343 | 3.142 | -1.38 | -7.087 | 277.411 | -5.148 | 30.224 | -5.267 | 91.887 | -5.844 | 18.223 | -6.884 | 5.75 | -7.078 | -0.895 | -0.895 | -13.586 | -13.586 |
Financing Cash Flow
| -445.553 | 47.821 | -197.612 | -101.095 | -256.58 | 190.257 | -161.502 | 225.925 | 93.588 | 67.791 | 100.862 | -2.043 | 43.792 | 277.358 | -227.49 | 30.224 | 29.624 | 91.887 | -42.778 | 18.223 | -28.858 | 5.726 | -65.064 | -0.895 | -0.895 | -27.437 | -27.437 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -9.246 | 6.102 | 7.513 | 14.284 | -36.836 | -51.753 | 88.034 | -88.034 | 30.659 | -30.659 | 11.405 | -11.405 | 17.414 | -17.414 | 6.374 | -6.374 | 16.319 | -16.32 | 11.118 | -11.117 | 4.253 | -4.254 | 4.792 | 0 | -6.688 | 6.227 | 0 |
Net Change In Cash
| 208.144 | 68.982 | -16.505 | -24.584 | 42.73 | 17.618 | -53.899 | 57.714 | -0.339 | -23.01 | 53.669 | -21.521 | 21.521 | -37.505 | 37.505 | -6.514 | 6.514 | -11.089 | 11.089 | -17.047 | 17.047 | -4.415 | 3.93 | -1.464 | -8.152 | 8.152 | 1.925 |
Cash At End Of Period
| 330.5 | 122.376 | 53.394 | 69.899 | 94.483 | 51.753 | 34.135 | 88.034 | 30.32 | 30.659 | 53.669 | 0 | 21.521 | 0 | 37.505 | 0 | 6.514 | 0 | 11.089 | 0 | 17.047 | -0.054 | 4.361 | -1.464 | 0 | 8.152 | 1.925 |