PetMed Express, Inc.
NASDAQ:PETS
4.97 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 55.296 | 104.086 | 111.08 | 118.718 | 103.762 | 100.529 | 77.936 | 58.73 | 37.639 | 35.613 | 18.305 | 18.155 | 46.801 | 49.66 | 53.143 | 30.126 | 20.268 | 0.316 | 23.217 | 12.681 | 3.279 | 0.984 | 0.737 | 0.409 | 0.312 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.591 | 15.539 | 15.49 | 10.347 | 10.116 | -0 | 0 | 4.78 | 39.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 55.296 | 104.086 | 111.08 | 118.718 | 103.762 | 100.529 | 77.936 | 58.73 | 37.639 | 51.204 | 33.844 | 33.645 | 57.148 | 59.776 | 53.143 | 30.126 | 25.048 | 39.441 | 23.217 | 12.681 | 3.279 | 0.984 | 0.737 | 0.409 | 0.312 |
Net Receivables
| 3.283 | 1.74 | 1.913 | 2.587 | 3.843 | 2.542 | 2.292 | 1.808 | 1.724 | 1.931 | 1.761 | 1.439 | 1.572 | 1.985 | 2.097 | 2.881 | 1.575 | 1.37 | 1.156 | 1.797 | 1.133 | 0.652 | 0.292 | 0.162 | 0.188 |
Inventory
| 28.556 | 19.023 | 32.455 | 34.42 | 17.884 | 21.37 | 23.337 | 20.228 | 25.586 | 25.068 | 35.727 | 31.601 | 26.217 | 25.14 | 29.064 | 26.778 | 17.91 | 16.086 | 14.998 | 11.18 | 11.18 | 4.268 | 2.307 | 0.631 | 1.753 |
Other Current Assets
| 6.513 | 5.582 | 5.547 | 5.462 | 3.529 | 1.99 | 1.67 | 1.019 | 2.678 | 2.197 | 2.877 | 3.502 | 2.67 | 2.703 | 2.195 | 1.84 | 0.692 | 1.071 | 0.583 | 0.213 | 0.232 | 0.478 | 0.149 | 0.022 | 0.651 |
Total Current Assets
| 93.648 | 131.451 | 150.995 | 161.187 | 129.018 | 126.431 | 105.235 | 81.785 | 67.627 | 80.4 | 74.209 | 70.187 | 87.607 | 89.604 | 86.499 | 61.625 | 45.225 | 57.968 | 39.953 | 25.871 | 15.824 | 6.382 | 3.484 | 1.225 | 2.903 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.089 | 26.178 | 24.464 | 25.45 | 25.445 | 27.136 | 28.741 | 30.164 | 20.929 | 1.569 | 1.31 | 2.132 | 2.597 | 3.433 | 4.429 | 5.058 | 1.903 | 1.991 | 1.498 | 1.286 | 1.688 | 1.497 | 1.12 | 3.186 | 3.307 |
Goodwill
| 26.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.203 | 5.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.85 | 0.85 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 37.861 | 5.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.85 | 0.85 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 |
Long Term Investments
| 5.3 | -5.86 | 24.271 | 25.554 | 25.525 | 0 | 0 | 0 | -0.863 | -0.84 | -1.062 | 0 | 0 | 12.39 | 12.392 | 14.43 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.986 | 0.628 | 1.053 | 0.756 | 0.78 | 0 | 0 | 0 | 0.863 | 0.023 | 1.062 | 0.982 | 1.23 | 1.003 | 1.255 | 0.725 | 1.222 | 0.895 | 0.794 | 0.583 | 0.581 | 0.581 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 5.86 | -25.324 | -26.31 | -26.305 | -27.996 | 0 | 0 | 0.863 | 0.84 | 1.996 | -0.982 | -1.23 | -1.003 | -1.255 | -0.725 | -0.26 | 0 | 0.014 | 0.014 | 0.022 | 0.2 | 0.05 | 0.094 | 0.117 |
Total Non-Current Assets
| 76.236 | 32.666 | 25.324 | 26.31 | 26.305 | 27.996 | 29.601 | 31.024 | 22.652 | 2.452 | 4.166 | 2.992 | 3.457 | 16.683 | 17.671 | 20.338 | 28.23 | 3.25 | 2.671 | 2.248 | 2.657 | 2.643 | 1.17 | 3.28 | 3.423 |
Total Assets
| 169.884 | 164.117 | 176.319 | 187.497 | 155.323 | 154.427 | 134.836 | 112.809 | 90.279 | 82.852 | 78.375 | 73.179 | 91.064 | 106.287 | 104.17 | 81.963 | 73.455 | 61.218 | 42.624 | 28.119 | 18.481 | 9.026 | 4.654 | 4.505 | 6.326 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 37.024 | 25.208 | 27.5 | 39.548 | 19.658 | 16.275 | 15.274 | 15.221 | 5.004 | 5.153 | 5.768 | 6.454 | 6.619 | 6.452 | 4.776 | 4.817 | 4.359 | 5.86 | 3.053 | 2.725 | 3.273 | 2.57 | 2.725 | 1.542 | 1.283 |
Short Term Debt
| 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 1.906 | 1.027 |
Tax Payables
| 25.154 | 1.883 | 1.217 | 0.959 | 0.471 | 0.41 | 0.536 | 0.659 | 0.459 | 0.05 | 0.478 | 0.162 | 0.199 | 0.664 | 0.33 | 0.362 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.459 | 30.421 | 4.48 | 4.428 | 4.214 | 1.941 | 2.299 | 2.475 | 1.621 | 2.214 | 1.847 | 2.381 | 2.573 | 1.845 | 1.982 | 1.816 | 1.877 | 1.495 | 1.932 | 1.177 | 1.145 | 0.726 | 0 | 0.25 | 0.195 |
Total Current Liabilities
| 72.158 | 36.497 | 33.197 | 44.935 | 24.343 | 18.626 | 18.109 | 18.355 | 7.084 | 7.417 | 8.093 | 8.997 | 9.391 | 8.961 | 7.087 | 6.995 | 6.421 | 7.355 | 4.985 | 3.902 | 4.486 | 3.365 | 2.793 | 3.698 | 2.505 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.278 | 0.049 | 1.807 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.527 | 0.936 | 1.281 | 0.97 | 1.121 | 0.996 | 1.088 | 0.005 | 0 | 0.065 | 0.168 | 0.492 | 0.321 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.383 |
Total Non-Current Liabilities
| 0.995 | 3.825 | 0.936 | 1.281 | 0.97 | 1.121 | 0.996 | 1.088 | 5.004 | 5.153 | 0.065 | 0.168 | 0.492 | 0.321 | 0.225 | 4.817 | 4.359 | 5.86 | 3.053 | 2.725 | 3.342 | 0.068 | 0.278 | 0.049 | 2.191 |
Total Liabilities
| 73.153 | 40.322 | 34.133 | 46.216 | 25.313 | 19.747 | 19.105 | 19.443 | 7.084 | 7.417 | 8.158 | 9.165 | 9.883 | 9.282 | 7.313 | 6.995 | 6.421 | 7.355 | 4.985 | 3.902 | 4.486 | 3.433 | 3.072 | 3.747 | 4.696 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.022 |
Common Stock
| 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.022 | 0.023 | 0.023 | 0.024 | 0.024 | 0.024 | 0.023 | 0.022 | 0.018 | 0.016 | 0.016 | 0.006 |
Retained Earnings
| 71.555 | 105.488 | 130.496 | 134.141 | 126.177 | 122.172 | 106.32 | 86.53 | 78.295 | 72.343 | 68.647 | 63.987 | 81.108 | 97.115 | 94.305 | 75.156 | 58.639 | 38.617 | 24.174 | 12.11 | 4.1 | -1.714 | -4.971 | -5.797 | -2.97 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | -0 | -8.397 | -6.173 | -4.047 | -8.397 | -0.054 | -0.037 | -0.002 | 0.044 | -0.141 | -0.108 | -0.22 | -2.916 | -2.326 | -1.796 | -1.964 | -1.39 | -0.84 | -0.832 | -0.771 | 0 |
Other Total Stockholders Equity
| 25.146 | 18.277 | 11.66 | 7.111 | 3.804 | 12.478 | 9.381 | 6.806 | 4.871 | 3.117 | 1.578 | 0 | 0 | 0 | 2.625 | 0 | 14.194 | 15.213 | 13.433 | 12.075 | 9.864 | 7.279 | 6.529 | 6.529 | 4.572 |
Total Shareholders Equity
| 96.731 | 123.795 | 142.186 | 141.281 | 130.01 | 134.68 | 115.731 | 93.366 | 83.195 | 75.435 | 70.217 | 64.014 | 81.181 | 97.005 | 96.857 | 74.968 | 67.034 | 53.864 | 37.64 | 24.217 | 13.995 | 5.593 | 1.583 | 0.757 | 1.631 |
Total Equity
| 96.731 | 123.795 | 142.186 | 141.281 | 130.01 | 134.68 | 115.731 | 93.366 | 83.195 | 75.435 | 70.217 | 64.014 | 81.181 | 97.005 | 96.857 | 74.968 | 67.034 | 53.864 | 37.64 | 24.217 | 13.995 | 5.593 | 1.583 | 0.757 | 1.631 |
Total Liabilities & Shareholders Equity
| 169.884 | 164.117 | 176.319 | 187.497 | 155.323 | 154.427 | 134.836 | 112.809 | 90.279 | 82.852 | 78.375 | 73.179 | 91.064 | 106.287 | 104.17 | 81.963 | 73.455 | 61.218 | 42.624 | 28.119 | 18.481 | 9.026 | 4.654 | 4.505 | 6.326 |