Petronet LNG Limited
NSE:PETRONET.NS
350.9 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 74,142 | 626.6 | 10,539.22 | 8,493.33 | 9,760.22 | 2,265.84 | 8,553.04 | 3,209.95 | 21,774.1 | 3,640.9 | 12,327.3 | 12,685.3 | 9,839.1 | 1,540.21 | 3,404.961 | 6,577.934 | 3,585.643 | 3,404.685 | 2,506.03 | 2,979.757 |
Short Term Investments
| 60,175.3 | 67,455.5 | 41,035.4 | 48,581.9 | 36,254.7 | 35,468.9 | 39,578.4 | 27,707.3 | -4,137.8 | 834.1 | 498.8 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 74,142 | 68,082.1 | 51,574.62 | 57,075.23 | 46,014.92 | 37,734.74 | 48,131.44 | 30,917.25 | 21,774.1 | 3,640.9 | 12,826.1 | 12,685.3 | 9,839.1 | 1,540.21 | 3,404.961 | 6,577.934 | 3,585.643 | 3,404.685 | 2,506.03 | 2,979.757 |
Net Receivables
| 36,260.8 | 38,397 | 29,811.8 | 21,171.9 | 19,664.4 | 16,188.9 | 17,158.2 | 12,703.9 | 10,679 | 13,613.4 | 20,156.9 | 16,898 | 0 | 8,471.689 | 6,557.644 | 7,494.669 | 6,939.03 | 5,364.223 | 1,900.619 | 1,482.691 |
Inventory
| 14,654.4 | 11,530.5 | 5,766.8 | 3,371.8 | 4,808.9 | 5,694.4 | 4,911 | 5,405.2 | 2,496.7 | 8,826.3 | 9,556.9 | 10,366.3 | 7,123.5 | 2,479.795 | 2,222.644 | 3,855.779 | 909.491 | 2,099.322 | 1,038.968 | 1,266.594 |
Other Current Assets
| 3,883.8 | 460.1 | -0.02 | -0.03 | -0.02 | -0.04 | 70.36 | -0.05 | 1.7 | 776.7 | 660.3 | 1,422.9 | 0 | 1,382.875 | 30.788 | 168.348 | 41.481 | 14.916 | 6.112 | 3.272 |
Total Current Assets
| 128,941 | 118,469.7 | 87,153.2 | 81,618.9 | 70,488.2 | 59,618 | 70,271 | 49,026.3 | 34,951.5 | 26,653 | 44,257.1 | 41,372.5 | 31,061.5 | 13,874.569 | 12,216.037 | 18,096.73 | 11,475.645 | 10,883.146 | 5,451.729 | 5,732.314 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 96,969.6 | 99,133.4 | 97,496.2 | 103,384 | 111,926.7 | 80,122.4 | 82,475 | 84,670.6 | 86,612.7 | 76,789.2 | 71,412 | 66,824.9 | 58,114.6 | 49,052.949 | 42,010.834 | 33,153.72 | 26,290.684 | 21,265.969 | 18,609.398 | 18,873.226 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.1 | 28.5 | 2 | 2.2 | 2 | 10.5 | 23.9 | 45.3 | 71.2 | 105.7 | 37.7 | 59 | 0.3 | 0.182 | 1.358 | 2.335 | 2.584 | 6.651 | 17.994 | 29.337 |
Goodwill and Intangible Assets
| 24.1 | 28.5 | 2 | 2.2 | 2 | 10.5 | 23.9 | 45.3 | 71.2 | 105.7 | 37.7 | 59 | 0.3 | 0.182 | 1.358 | 2.335 | 2.584 | 6.651 | 17.994 | 29.337 |
Long Term Investments
| 23,368.9 | 5,871.3 | 24,171 | 3,217.8 | 3,823.3 | -24,159.987 | -37,006.387 | -25,198.587 | 4,182.9 | 65.9 | 401.2 | 498.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.907 |
Tax Assets
| -0 | 2,414.3 | 4,795.313 | 2,677.513 | 2,428.813 | 36,902.5 | 41,681.8 | 30,592.3 | 3,742.3 | -65.9 | 2,921.1 | -498.8 | 0 | 0 | 9 | 7.2 | 5.9 | 123.4 | 1,030.2 | 2,283 |
Other Non-Current Assets
| 5,926.7 | 1,607.7 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -2,286.3 | 7,638.9 | 97.7 | 2,571.8 | 2,934 | 11,648.849 | 5,386.202 | 3,042.621 | 5,473.174 | 2,780.113 | 1,568.991 | 284.456 |
Total Non-Current Assets
| 126,289.3 | 109,055.2 | 126,464.5 | 109,281.5 | 118,180.8 | 92,875.4 | 87,174.3 | 90,109.6 | 92,322.8 | 84,533.8 | 74,869.7 | 69,455.7 | 61,048.9 | 60,701.98 | 47,407.394 | 36,205.876 | 31,772.342 | 24,176.133 | 21,226.583 | 21,648.926 |
Total Assets
| 255,230.3 | 227,524.9 | 213,617.7 | 190,900.4 | 188,669 | 152,493.4 | 157,445.3 | 139,135.9 | 127,274.3 | 111,186.8 | 119,126.8 | 110,828.2 | 92,110.4 | 74,576.549 | 59,623.431 | 54,302.606 | 43,247.987 | 35,059.279 | 26,678.312 | 27,381.24 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28,649.5 | 16,443.9 | 15,332.2 | 10,389.4 | 11,679.5 | 12,966 | 15,712.9 | 9,457.1 | 7,767.6 | 3,208.9 | 18,868.4 | 22,973.5 | 12,685.5 | 8,316.803 | 6,042.589 | 5,715.053 | 3,387.869 | 3,125.228 | 1,368.488 | 3,505.516 |
Short Term Debt
| 4,116.8 | 2,745.4 | 3,053.3 | 3,082.8 | 6,297.2 | 6,322 | 7,196.4 | 7,679.7 | 3,487.9 | 2,803 | 6,192 | 3,159.4 | 3,420.4 | 4.839 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 18,549.7 | 17,011.6 | 253.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,280 | 2,459.4 | 7,955.8 | 5,350.4 | 4,501.3 | 4,468.2 | 5,342.2 | 4,484.8 | 4,417 | 5,731.5 | 4,789.1 | 4,880.7 | 4,889.8 | 1,786.382 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,535.7 | 7,355.3 | 1,026.1 | 1,921.8 | 1,758.1 | 1,087.4 | 350.7 | 5.2 | 2,237 | 2,506.2 | 4,370.7 | 4,191.8 | 2,899.7 | 2,025.596 | 2,962.918 | 3,207.031 | 5,200.499 | 2,751.517 | 356.247 | 79.157 |
Total Current Liabilities
| 41,582 | 29,004 | 27,367.4 | 20,744.4 | 24,236.1 | 24,843.6 | 28,602.2 | 21,626.8 | 17,909.5 | 14,249.6 | 34,220.2 | 35,205.4 | 23,895.4 | 12,133.62 | 9,005.507 | 8,922.084 | 8,588.368 | 5,876.745 | 1,724.735 | 3,584.673 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 25,964.2 | 30,704.7 | 31,331.7 | 33,446.5 | 34,034.1 | 1,012 | 7,334.1 | 14,500.3 | 22,113.3 | 23,738.1 | 26,477.4 | 27,182.2 | 29,341.6 | 32,161.376 | 24,998.143 | 22,816.976 | 15,776.23 | 13,831.966 | 12,598.917 | 12,598.917 |
Deferred Revenue Non-Current
| 6,447.9 | 721.2 | 580.1 | 308.8 | 10,158.1 | 10,860.9 | 12,836.3 | 13,857.6 | 14,000 | 9,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,165.3 | 7,026 | 8,321.3 | 8,805.9 | 8,882.9 | 13,360.3 | 10,481.7 | 7,301.8 | 8,939 | 7,270 | 5,530 | 3,910 | 3,630 | 3,480 | 3,271 | 2,729.2 | 2,697.9 | 2,595.4 | 1,635.2 | 2,143 |
Other Non-Current Liabilities
| 969.8 | 7,423.4 | 9,336.3 | 9,525.8 | 148.6 | 110.8 | 78.1 | 65.6 | 67.8 | 42.8 | 38 | 33.7 | 45.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 39,547.2 | 45,875.3 | 49,569.4 | 52,087 | 53,223.7 | 25,344 | 30,730.2 | 35,725.3 | 45,120.1 | 40,050.9 | 35,045.4 | 31,125.9 | 33,017.2 | 35,641.376 | 28,269.143 | 25,546.176 | 18,474.13 | 16,427.366 | 14,234.117 | 14,741.917 |
Total Liabilities
| 81,129.2 | 74,879.3 | 76,936.8 | 72,831.4 | 77,459.8 | 50,187.6 | 59,332.4 | 57,352.1 | 63,029.6 | 54,300.5 | 69,265.6 | 66,331.3 | 56,912.6 | 47,774.996 | 37,274.65 | 34,468.26 | 27,062.498 | 22,304.111 | 15,958.852 | 18,326.59 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 145,365.6 | 0 | 0 | 141,098.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
Retained Earnings
| 151,821.1 | 137,645.6 | 114,514.2 | 95,883.1 | 88,990.8 | 78,559.1 | 73,895.9 | 62,764.9 | 46,193.5 | 40,538.3 | 35,186.6 | 30,692.3 | 22,543.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 159,101.1 | 7,280 | 7,166.7 | 7,185.9 | -22,608.9 | -14,882.9 | 9,217 | 9,964.3 | 8,996.3 | 933.4 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -151,821.1 | -152,645.6 | 0 | 0 | -111,270.8 | 23,629.6 | 0 | 1,554.6 | 1,554.9 | 7,914.6 | 7,024.6 | 6,304.6 | 5,154.6 | 19,301.553 | 14,848.781 | 12,334.346 | 8,685.489 | 5,255.168 | 3,219.46 | 1,554.65 |
Total Shareholders Equity
| 174,101.1 | 152,645.6 | 136,680.9 | 118,069 | 111,209.2 | 102,305.8 | 98,112.9 | 81,783.8 | 64,244.7 | 56,886.3 | 49,861.2 | 44,496.9 | 35,197.8 | 26,801.553 | 22,348.781 | 19,834.346 | 16,185.489 | 12,755.168 | 10,719.46 | 9,054.65 |
Total Equity
| 174,101.1 | 152,645.6 | 136,680.9 | 118,069 | 111,209.2 | 102,305.8 | 98,112.9 | 81,783.8 | 64,244.7 | 56,886.3 | 49,861.2 | 44,496.9 | 35,197.8 | 26,801.553 | 22,348.781 | 19,834.346 | 16,185.489 | 12,755.168 | 10,719.46 | 9,054.65 |
Total Liabilities & Shareholders Equity
| 255,230.3 | 227,524.9 | 213,617.7 | 190,900.4 | 188,669 | 152,493.4 | 157,445.3 | 139,135.9 | 127,274.3 | 111,186.8 | 119,126.8 | 110,828.2 | 92,110.4 | 74,576.549 | 59,623.431 | 54,302.606 | 43,247.987 | 35,059.279 | 26,678.312 | 27,381.24 |