Petkim Petrokimya Holding Anonim Sirketi
BIST:PETKM.IS
18.06 (TRY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 4,039.655 | 13,251.675 | 3,665.331 | 5,502.01 | 4,037.17 | 3,009.408 | 1,460.449 | 1,267.188 | 1,341.537 | 702.158 | 279.042 | 291.961 | 145.286 | 201.71 | 175.499 | 27.931 | 96.236 | 106.036 | 74.201 | 166.885 | 160.948 |
Short Term Investments
| 298.952 | 1,176.533 | 48.654 | 5.198 | -67.164 | -183.955 | -123.118 | 7.466 | 158.88 | 0 | 0 | 0 | 1.036 | -1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,338.607 | 14,428.208 | 3,713.985 | 5,507.208 | 4,037.17 | 3,009.408 | 1,460.449 | 1,267.188 | 1,500.417 | 702.158 | 279.042 | 291.961 | 146.322 | 201.71 | 175.499 | 27.931 | 96.236 | 106.036 | 74.201 | 166.885 | 160.948 |
Net Receivables
| 8,970.198 | 15,592.057 | 12,365.633 | 5,392.751 | 4,578.7 | 3,855.2 | 1,853.102 | 787.361 | 902.45 | 630.261 | 953.761 | 687.511 | 592.604 | 427.562 | 347.65 | 232.088 | 0 | 0 | 145.506 | 0 | 136.021 |
Inventory
| 6,730.87 | 4,383.08 | 3,539.843 | 958.453 | 929.156 | 1,129.581 | 893.579 | 604.334 | 363.509 | 431.973 | 464.199 | 462.484 | 462.55 | 434.804 | 313.305 | 173.987 | 290.923 | 203.935 | 295.238 | 273.309 | 174.704 |
Other Current Assets
| 294.362 | 1.508 | 3.83 | 1.324 | 1.621 | 0.779 | 1.274 | 1.063 | 1.197 | 3.317 | 3.41 | 0.094 | 132.447 | 41.938 | 18.03 | 9.529 | 0 | 0 | 12.07 | 0 | 31.942 |
Total Current Assets
| 20,334.037 | 34,404.853 | 19,623.291 | 11,859.736 | 9,546.647 | 7,994.968 | 4,208.404 | 2,659.946 | 2,767.573 | 1,767.709 | 1,700.413 | 1,442.049 | 1,333.922 | 1,106.015 | 854.483 | 443.536 | 684.709 | 558.097 | 527.015 | 616.837 | 503.615 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 33,538.985 | 12,324.33 | 7,620.856 | 5,680.797 | 4,865.126 | 4,085.395 | 3,172.393 | 1,903.849 | 2,276.634 | 1,817.285 | 1,485.383 | 1,322.09 | 1,296.89 | 1,207.555 | 1,195.373 | 1,228.973 | 1,283.979 | 1,306.186 | 1,274.434 | 1,136.387 | 1,249.359 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 312.771 | 90.119 | 91.381 | 41.894 | 35.702 | 27.793 | 23.614 | 22.399 | 18.328 | 16.697 | 14.162 | 14.534 | 12.738 | 0 | 3.207 | 3.425 | 1.318 | 1.653 | 0.394 | 0 | 0 |
Goodwill and Intangible Assets
| 312.771 | 90.119 | 91.381 | 41.894 | 35.702 | 27.793 | 23.614 | 22.399 | 18.328 | 16.697 | 14.162 | 14.534 | 12.738 | 9.518 | 3.207 | 3.425 | 1.318 | 1.653 | 0.394 | 0 | 0 |
Long Term Investments
| 40,982.746 | -1,167.623 | -39.744 | 3.712 | 76.074 | 192.865 | 132.028 | 1,425.138 | -149.97 | 130.89 | 23.543 | 4.533 | 1.021 | 1.023 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 485.806 | 2,113.631 | 150.311 | 263.844 | 261.426 | 270.9 | 237.963 | 244.964 | 133.346 | 44.48 | 9.604 | 1.461 | 5.189 | 19.411 | 29.258 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 136.239 | 6,897.642 | 2,982.061 | 2,133.456 | 16.358 | 15.885 | 14.455 | 12.232 | 414.754 | 11.195 | 12.525 | 14.689 | 21.368 | 32.371 | 30.88 | 22.359 | 0.003 | 0.003 | 0.004 | 0.461 | 0.194 |
Total Non-Current Assets
| 75,456.547 | 20,258.099 | 10,804.865 | 8,123.703 | 5,254.686 | 4,592.838 | 3,580.454 | 3,608.582 | 2,693.092 | 2,020.548 | 1,545.217 | 1,357.307 | 1,337.206 | 1,269.878 | 1,258.72 | 1,254.757 | 1,285.3 | 1,307.842 | 1,274.831 | 1,136.848 | 1,249.553 |
Total Assets
| 95,790.584 | 54,662.952 | 30,428.156 | 19,983.439 | 14,801.333 | 12,587.806 | 7,788.858 | 6,268.528 | 5,460.665 | 3,788.257 | 3,245.63 | 2,799.356 | 2,671.128 | 2,375.893 | 2,113.203 | 1,698.293 | 1,970.009 | 1,865.939 | 1,801.846 | 1,753.685 | 1,753.168 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 8,257.337 | 4,407.481 | 3,835.847 | 1,186.629 | 957.019 | 697.145 | 540.279 | 1,109.668 | 1,135.303 | 663.702 | 958.355 | 690.807 | 515.702 | 331.132 | 399.355 | 133.847 | 190.378 | 177.034 | 130.055 | 86.596 | 118.916 |
Short Term Debt
| 16,865.913 | 25,726.575 | 2,876.764 | 4,431.39 | 4,037.244 | 3,018.96 | 804.673 | 517.195 | 361.551 | 396.023 | 189.394 | 263.855 | 0 | 0 | 0 | 0 | 28.047 | 17.381 | 92.152 | 10.889 | 17.065 |
Tax Payables
| 112.391 | 97.372 | 321.801 | 49.753 | 20.814 | 16.525 | 76.994 | 56.142 | 15.82 | 5.918 | 4.816 | 7.43 | 0 | 0 | 0 | 0 | 12.206 | 11.383 | 0 | 22.128 | 11.745 |
Deferred Revenue
| 558.779 | 1,063.738 | 942.563 | 315.396 | 134.072 | 145.891 | 1,001.275 | 169.079 | 87.175 | 76.82 | 71.537 | 64.162 | 0 | 0 | 0 | 0 | 0 | 0 | 30.557 | 53.362 | 58.895 |
Other Current Liabilities
| 1,070.582 | 0.099 | 0.198 | 0.765 | 0.218 | 0.115 | 0.682 | 0.699 | 0.359 | 0.223 | 0.296 | 0.419 | 325.539 | 350.776 | 166.721 | 117.469 | 61.752 | 58.824 | 18.136 | 1.477 | 7.94 |
Total Current Liabilities
| 26,752.611 | 31,197.893 | 7,655.372 | 5,934.18 | 5,128.553 | 3,862.111 | 2,346.909 | 1,796.641 | 1,584.388 | 1,136.769 | 1,219.582 | 1,019.244 | 841.241 | 681.909 | 566.076 | 251.316 | 280.177 | 253.24 | 270.899 | 152.325 | 202.815 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 13,082.61 | 2,997.055 | 9,223.82 | 5,719.422 | 4,487 | 4,306.321 | 1,349.502 | 1,172.474 | 914.267 | 324.567 | 165.904 | 25.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,260.867 | 837.688 | 608.081 | 364.536 | 194.6 | 178.668 | 136.064 | 129.637 | 67.499 | 65.07 | 53.036 | 5.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,007.568 | 53.356 | 0 | 227.876 | 187.469 | 22.037 | 41.001 | 49.242 | 63.983 | 0 | 11.328 | 84.836 | 0 | 0 | 0 | 20.046 | 36.999 | 33.631 | 35.152 | 43.123 | 102.483 |
Other Non-Current Liabilities
| 1,298.801 | 517.708 | 221.853 | 178.8 | -45.17 | 83.733 | 61.304 | 51.093 | 25.144 | 78.59 | 88.275 | 0.002 | 127.198 | 93.637 | 76.864 | 70.339 | 101.455 | 99.406 | 95.726 | 98.738 | 92.363 |
Total Non-Current Liabilities
| 17,649.846 | 4,405.807 | 10,053.754 | 6,490.634 | 4,823.899 | 4,590.759 | 1,587.871 | 1,402.447 | 1,070.893 | 468.228 | 318.542 | 115.795 | 127.198 | 93.637 | 76.864 | 90.385 | 138.454 | 133.037 | 130.877 | 141.861 | 194.846 |
Total Liabilities
| 44,402.457 | 35,603.7 | 17,709.126 | 12,424.814 | 9,952.452 | 8,452.87 | 3,934.779 | 3,199.088 | 2,655.282 | 1,604.996 | 1,538.125 | 1,135.039 | 968.439 | 775.546 | 642.94 | 341.7 | 418.632 | 386.277 | 401.776 | 294.186 | 397.661 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 138.676 | 85.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,534.4 | 2,534.4 | 2,534.4 | 2,534.4 | 2,112 | 1,650 | 1,500 | 1,500 | 1,500 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 204.75 | 204.75 | 204.75 | 204.75 | 204.75 | 204.75 | 204.75 |
Retained Earnings
| 19,210.797 | 16,325.847 | 9,970.569 | 4,564.247 | 2,227.578 | 1,895.643 | 1,682.017 | 967.698 | 782.821 | 184.634 | 229.884 | 172.597 | 215.836 | 113.495 | -16.59 | 20.633 | -1,149.746 | -1,221.46 | -86.783 | -1,124.199 | -1,228.19 |
Accumulated Other Comprehensive Income/Loss
| 1,004.905 | -138.676 | -85.821 | 190.806 | 217.082 | 241.481 | 158.739 | 80.835 | 219.579 | 939.104 | 473.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 28,387.853 | 164.5 | 217.355 | 303.176 | 303.176 | 303.176 | 453.176 | 453.176 | 238.988 | 8.357 | 3.654 | 491.721 | 486.852 | 486.852 | 1,282.102 | 1,131.209 | 2,496.373 | 2,496.373 | 1,282.102 | 2,378.948 | 2,378.948 |
Total Shareholders Equity
| 51,137.955 | 19,024.747 | 12,722.324 | 7,592.629 | 4,859.836 | 4,090.3 | 3,793.932 | 3,001.71 | 2,741.388 | 2,132.095 | 1,707.505 | 1,664.317 | 1,702.689 | 1,600.347 | 1,470.263 | 1,356.593 | 1,551.377 | 1,479.663 | 1,400.07 | 1,459.499 | 1,355.507 |
Total Equity
| 51,388.127 | 19,059.252 | 12,719.03 | 7,558.625 | 4,848.881 | 4,134.936 | 3,854.079 | 3,069.44 | 2,805.383 | 2,183.261 | 1,707.505 | 1,664.317 | 1,702.689 | 1,600.347 | 1,470.263 | 1,356.593 | 1,551.377 | 1,479.663 | 1,400.07 | 1,459.499 | 1,355.507 |
Total Liabilities & Shareholders Equity
| 95,790.584 | 54,662.952 | 30,428.156 | 19,983.439 | 14,801.333 | 12,587.806 | 7,788.858 | 6,268.528 | 5,460.665 | 3,788.257 | 3,245.63 | 2,799.356 | 2,671.128 | 2,375.893 | 2,113.203 | 1,698.293 | 1,970.009 | 1,865.939 | 1,801.846 | 1,753.685 | 1,753.168 |