Perma-Fix Environmental Services, Inc.
NASDAQ:PESI
13.66 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q4 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 18.122 | 2.374 | 7.5 | 1.988 | 4.75 | 2.411 | 1.866 | 1.858 | 0.163 | 3.925 | 4.44 | 7.222 | 7.312 | 0.713 | 7.924 | 4.811 | 5.63 | 1.859 | 0.39 | 2.441 | 0.384 | 0.345 | 0.81 | 0.793 | 2.184 | 2.916 | 1.063 | 1.055 | 0.535 | 0.134 | 0.163 | 0.145 | 0.379 | 0.798 | 1.435 | 1.998 | 1.041 | 1.128 | 3.68 | 1.673 | 0.036 | 0.039 | 0.333 | 0.092 | 0.095 | 2.251 | 4.368 | 2.753 | 1.26 | 2.697 | 12.055 | 10.641 | 0.027 | 0.028 | 0.101 | 0.098 | 0.068 | 0.097 | 0.066 | 0.073 | 0.059 | 0.07 | 0.129 | 0.091 | 0.041 | 0.063 | 0.102 | 0.108 | 0.06 | 0.982 | 2.528 | 2.549 | 0.713 | 0.068 | 0.094 | 0.119 | 0.1 | 0.078 | 0.215 | 0.458 | 0.19 | 0.517 | 0.411 | 0.194 | 0.05 | 0.093 | 0.212 | 0.083 | 0.09 | 0.275 | 0.86 | 0.814 | 0.954 | 0.399 | 0.498 | 0.524 | 0.391 | 0.682 | 0.771 | 0.8 | 0.5 | 0.1 | 0.8 | 0.8 | 0.5 | 0 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.8 | 1 | 1 | 0 | 0.2 | 4.4 | 0.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 18.122 | 2.374 | 7.5 | 1.988 | 4.75 | 2.411 | 1.866 | 1.858 | 0.163 | 3.925 | 4.44 | 7.222 | 7.312 | 0.713 | 7.924 | 4.811 | 5.63 | 1.859 | 0.39 | 2.441 | 0.384 | 0.345 | 0.81 | 0.793 | 2.184 | 2.916 | 1.063 | 1.055 | 0.535 | 0.134 | 0.163 | 0.145 | 0.379 | 0.798 | 1.435 | 1.998 | 1.041 | 1.128 | 3.68 | 1.673 | 0.036 | 0.039 | 0.333 | 0.092 | 0.095 | 2.251 | 4.368 | 2.753 | 1.26 | 2.697 | 12.055 | 10.641 | 0.027 | 0.028 | 0.101 | 0.098 | 0.068 | 0.097 | 0.066 | 0.073 | 0.059 | 0.07 | 0.129 | 0.091 | 0.041 | 0.063 | 0.102 | 0.192 | 0.181 | 0.982 | 2.528 | 2.549 | 0.713 | 0.068 | 0.094 | 0.119 | 0.1 | 0.078 | 0.215 | 0.458 | 0.19 | 0.517 | 0.411 | 0.194 | 0.05 | 0.093 | 0.212 | 0.083 | 0.09 | 0.275 | 0.86 | 0.814 | 0.954 | 0.399 | 0.498 | 0.524 | 0.391 | 0.701 | 0.771 | 0.8 | 1.5 | 0.1 | 0.8 | 0.8 | 0.5 | 0 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.8 | 1 | 1 | 0 | 0.2 | 4.4 | 0.4 |
Net Receivables
| 0 | 13.499 | 17.498 | 18.154 | 24.678 | 19.051 | 17.582 | 15.426 | 16.299 | 19.304 | 15.597 | 20.367 | 17.512 | 16.576 | 29.35 | 24.112 | 27.808 | 21.875 | 20.414 | 21.162 | 20.026 | 13.905 | 10.657 | 10.84 | 11.689 | 9.093 | 9.336 | 12.487 | 13.32 | 12.348 | 10.853 | 11.631 | 13.161 | 14.169 | 11.673 | 14.242 | 14.194 | 15.48 | 15.742 | 15.449 | 15.614 | 15.101 | 13.414 | 13.158 | 19.575 | 18.706 | 17.115 | 20.237 | 24.074 | 31.252 | 33.166 | 27.392 | 25.697 | 25.436 | 22.713 | 17.977 | 19.501 | 18.244 | 24.219 | 21.584 | 28.021 | 23.984 | 24.998 | 26.52 | 19.827 | 18.444 | 22.022 | 23.857 | 21.628 | 22.379 | 27.989 | 23.397 | 30.871 | 30.278 | 27.562 | 28.594 | 29.179 | 26.761 | 27.462 | 27.237 | 31.431 | 27.347 | 23.526 | 24.622 | 27.236 | 21.328 | 22.228 | 21.82 | 21.334 | 17.921 | 16.473 | 17.191 | 16.1 | 12.877 | 22.821 | 16.193 | 16.729 | 13.561 | 13.057 | 13.027 | 12 | 11.1 | 6 | 6 | 5.4 | 8 | 4.8 | 6.8 | 5.1 | 4.9 | 5.4 | 4.6 | 5.4 | 5.5 | 5.1 | 5 | 6.1 | 6.9 | 6.5 | 6.4 | 7.3 | 8.5 | 4.2 | 3.1 | 1.9 | 1.5 | 0.5 |
Inventory
| 0 | 0.965 | 1.071 | 1.155 | 1.03 | 1.032 | 1.104 | 0.814 | 1.057 | 1.013 | 0.953 | 0.68 | 0.543 | 0.701 | 0.593 | 0.61 | 0.525 | 0.548 | 0.564 | 0.487 | 0.453 | 0.452 | 0.362 | 0.449 | 0.357 | 0.364 | 0.317 | 0.393 | 0.328 | 0.33 | 0.392 | 0.37 | 0.332 | 0.396 | 0.374 | 0.377 | 0.35 | 0.404 | 0.414 | 0.498 | 0.445 | 0.507 | 0.601 | 0.52 | 0.456 | 0.451 | 0.447 | 0.473 | 0.443 | 0.401 | 0.479 | 0.573 | 0.449 | 0.385 | 0.582 | 0.465 | 0.581 | 0.565 | 0.464 | 0.239 | 0.335 | 0.259 | 0.284 | 0.344 | 0.321 | 0.201 | 0.206 | 0.233 | 0.322 | 0.312 | 1.067 | 0.325 | 0.851 | 0.836 | 0.931 | 0.842 | 0.883 | 0.904 | 1.184 | 0.882 | 0.787 | 1.009 | 0.957 | 0.589 | 0.523 | 0.801 | 0.832 | 0.682 | 0.622 | 0.76 | 0.813 | 0.756 | 0.699 | 0.688 | 0.681 | 0.655 | 0.616 | 0.163 | 0.223 | 0.229 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | 0 | 0 |
Other Current Assets
| 0 | 2.865 | 3.968 | 3.751 | 4.521 | 2.752 | 3.819 | 5.42 | 6.226 | 3.201 | 4.104 | 4.487 | 4.15 | 2.943 | 3.83 | 3.989 | 3.88 | 2.885 | 3.991 | 3.087 | 3.357 | 7.264 | 2.864 | 2.659 | 3.426 | 2.916 | 3.398 | 3.37 | 3.436 | 2.745 | 8.986 | 2.443 | 3.095 | 2.384 | 3.575 | 4.062 | 4.22 | 3.372 | 3.814 | 3.115 | 4.819 | 2.326 | 3.831 | 6.558 | 10.627 | 6.366 | 6.619 | 5.132 | 8.826 | 7.58 | 7.717 | 10.254 | 3.581 | 4.856 | 6.495 | 6.673 | 4.572 | 2.899 | 4.991 | 6.708 | 3.444 | 2.411 | 2.823 | 2.73 | 3.55 | 3.789 | 5.975 | 8.402 | 10.128 | 10.969 | 2.772 | 9.99 | 3.88 | 1.918 | 2.847 | 3.348 | 3.771 | 2.053 | 4.445 | 4.56 | 4.82 | 2.137 | 2.86 | 2.759 | 3.727 | 2.337 | 3.169 | 2.855 | 3.57 | 2.76 | 3.271 | 1.116 | 3.124 | 3.704 | 4.81 | 2.572 | 1.446 | 1.538 | 2.092 | 0.998 | 1.4 | 1.5 | 1.9 | 1.1 | 1.4 | 1.8 | 2 | 1.5 | 1.7 | 1.8 | 2.2 | 2.5 | 1.2 | 1.3 | 1.7 | 0.9 | 1.7 | 2.2 | 2.6 | 1.4 | 2.6 | 2.7 | 0.6 | 3.1 | 3.9 | 2.2 | 0 |
Total Current Assets
| 0 | 35.451 | 24.911 | 30.56 | 32.217 | 27.585 | 24.916 | 23.526 | 25.44 | 23.681 | 24.579 | 29.974 | 29.427 | 27.532 | 34.486 | 36.635 | 37.024 | 30.938 | 26.828 | 25.126 | 26.277 | 22.005 | 14.228 | 14.758 | 16.265 | 14.557 | 15.967 | 17.313 | 18.139 | 15.958 | 20.365 | 14.607 | 16.733 | 17.328 | 16.42 | 20.116 | 20.762 | 20.297 | 21.098 | 22.742 | 22.551 | 17.97 | 17.885 | 20.569 | 30.75 | 25.618 | 26.432 | 30.21 | 36.096 | 40.493 | 44.059 | 50.274 | 40.368 | 30.704 | 29.818 | 25.216 | 24.752 | 21.776 | 29.771 | 28.597 | 31.873 | 26.713 | 28.175 | 29.723 | 23.789 | 22.475 | 28.266 | 32.594 | 32.27 | 33.841 | 32.81 | 36.24 | 38.151 | 33.745 | 31.408 | 32.878 | 33.952 | 29.818 | 33.169 | 32.894 | 37.496 | 30.683 | 27.86 | 28.381 | 31.68 | 24.516 | 26.322 | 25.569 | 25.609 | 21.531 | 20.832 | 19.923 | 20.737 | 18.223 | 28.711 | 19.918 | 19.315 | 15.653 | 16.073 | 15.025 | 14.4 | 14.3 | 8.2 | 8 | 7.7 | 10.4 | 6.9 | 8.7 | 7 | 7 | 7.8 | 7.2 | 6.8 | 7.1 | 7 | 6.3 | 8 | 9.5 | 9.6 | 8.5 | 10.9 | 12.4 | 5.9 | 6.6 | 6.5 | 8.1 | 0.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 21.357 | 20.775 | 20.999 | 20.787 | 20.564 | 20.916 | 20.928 | 21.602 | 21.193 | 20.99 | 21.069 | 20.933 | 20.127 | 20.042 | 20.07 | 20.249 | 19.861 | 19.712 | 19.121 | 18.409 | 18.233 | 18.266 | 15.739 | 15.342 | 15.074 | 14.83 | 14.87 | 13.507 | 15.109 | 16.06 | 17.115 | 17.924 | 18.268 | 19.213 | 19.993 | 20.535 | 21.271 | 21.945 | 22.824 | 23.555 | 24.41 | 25.238 | 26.06 | 32.37 | 33.253 | 34.304 | 35.314 | 38.101 | 39.402 | 40.436 | 39.835 | 41.677 | 44.076 | 44.234 | 44.652 | 44.721 | 45.518 | 45.262 | 46.378 | 47.68 | 47.608 | 49.196 | 47.279 | 49.837 | 45.494 | 46.709 | 47.309 | 46.892 | 47.522 | 46.621 | 33.345 | 44.913 | 43.894 | 43.778 | 44.48 | 46.13 | 46.666 | 47.427 | 47.861 | 47.53 | 54.545 | 54.971 | 47.311 | 53.778 | 54.169 | 54.548 | 49.925 | 49.559 | 49.325 | 49.033 | 48.373 | 47.538 | 46.49 | 30.164 | 30.689 | 30.476 | 23.705 | 23.349 | 23.27 | 21.6 | 21.3 | 12 | 11.9 | 11.8 | 11.6 | 11.5 | 11 | 12.4 | 12.3 | 12.4 | 12.6 | 12.1 | 12 | 12 | 13 | 13.2 | 13 | 12.8 | 12.2 | 11.6 | 11.7 | 5.4 | 4.8 | 3.9 | 0.7 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 1.33 | 1.33 | 28.037 | 28.037 | 29.186 | 29.186 | 29.288 | 27.021 | 27.385 | 29.186 | 16.17 | 16.17 | 15.361 | 15.33 | 15.33 | 15.33 | 12.893 | 12.352 | 12.054 | 12.054 | 11.32 | 11.32 | 10.822 | 10.822 | 9.058 | 9.046 | 9.418 | 12.769 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 10.827 | 10.415 | 10.366 | 10.123 | 10.158 | 10.182 | 10.239 | 10.277 | 10.307 | 10.338 | 10.37 | 10.205 | 10.003 | 9.867 | 9.797 | 9.798 | 9.849 | 9.83 | 9.855 | 9.835 | 9.873 | 9.855 | 9.721 | 9.72 | 9.775 | 9.838 | 9.906 | 9.98 | 10.02 | 10.11 | 10.195 | 10.286 | 10.353 | 18.744 | 18.827 | 18.899 | 18.965 | 19.057 | 19.144 | 19.27 | 19.419 | 19.565 | 19.724 | 19.925 | 20.088 | 20.246 | 20.409 | 20.601 | 20.733 | 20.86 | 21.371 | 17.926 | 18.068 | 18.061 | 18.053 | 18.059 | 18.068 | 18.079 | 18.079 | 17.286 | 17.295 | 17.25 | 17.931 | 0 | 15.712 | 17.295 | 18.005 | 17.994 | 13.479 | 13.444 | 13.394 | 13.498 | 13.254 | 13.246 | 13.188 | 14.516 | 14.375 | 14.308 | 14.225 | 15.053 | 25.121 | 22.896 | 22.896 | 22.882 | 22.849 | 22.794 | 27.284 | 27.254 | 27.237 | 27.148 | 27.148 | 27.738 | 23.517 | 19.909 | 20.178 | 20.47 | 15.295 | 15.492 | 15.698 | 7.4 | 7.5 | 4.6 | 4.7 | 8.4 | 8.5 | 8.4 | 8.4 | 8.5 | 8.6 | 8.7 | 8.8 | 4.9 | 8.9 | 9 | 9 | 5 | 5.1 | 4.9 | 14.1 | 4.4 | 4.4 | 5.8 | 1.7 | 1.7 | 1.4 | 0 |
Goodwill and Intangible Assets
| 0 | 10.827 | 10.415 | 10.366 | 10.123 | 10.158 | 10.182 | 10.239 | 10.277 | 10.307 | 10.338 | 10.37 | 10.205 | 10.003 | 9.867 | 9.797 | 9.798 | 9.849 | 9.83 | 9.855 | 9.835 | 9.873 | 9.855 | 9.721 | 9.72 | 9.775 | 9.838 | 9.906 | 9.98 | 10.02 | 10.11 | 10.195 | 10.286 | 10.353 | 18.744 | 18.827 | 18.899 | 18.965 | 19.057 | 19.144 | 19.27 | 20.369 | 20.895 | 21.054 | 47.962 | 48.125 | 49.432 | 49.595 | 49.889 | 47.754 | 48.245 | 50.557 | 34.096 | 34.238 | 33.422 | 33.383 | 33.389 | 33.398 | 30.972 | 30.431 | 29.34 | 29.349 | 28.57 | 29.251 | 10.822 | 26.534 | 26.353 | 27.051 | 27.412 | 26.248 | 14.774 | 14.724 | 14.828 | 14.584 | 14.576 | 14.518 | 14.516 | 14.375 | 14.308 | 14.225 | 15.053 | 25.121 | 22.896 | 22.896 | 22.882 | 22.849 | 22.794 | 27.284 | 27.254 | 27.237 | 27.148 | 27.148 | 27.738 | 30.183 | 19.909 | 20.178 | 20.47 | 15.295 | 15.492 | 15.698 | 7.4 | 7.5 | 4.6 | 4.7 | 8.4 | 8.5 | 8.4 | 8.4 | 8.5 | 8.6 | 8.7 | 8.8 | 4.9 | 8.9 | 9 | 9 | 5 | 5.1 | 4.9 | 14.1 | 4.4 | 4.4 | 5.8 | 1.7 | 1.7 | 1.4 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.888 | 15.807 | 15.726 | 15.676 | 15.642 | 15.608 | 15.573 | 21.487 | 21.456 | 21.425 | 21.396 | 21.38 | 21.364 | 21.351 | 21.341 | 21.334 | 21.326 | 21.321 | 21.314 | 21.307 | 21.299 | 21.29 | 21.281 | 21.272 | 21.262 | 21.253 | 21.246 | 19.354 | 19.342 | 19.329 | 19.316 | 17.424 | 17.41 | 17.396 | 0 | 15.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 6.495 | 5.284 | 4.299 | 3.987 | 4.007 | 4.35 | 4.116 | 3.801 | 3.933 | 4.263 | 3.527 | 2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.103 | 1.103 | 1.103 | 1.211 | 1.295 | 1.295 | 1.295 | 0 | 0 | 0 | 0 | 0.196 | 0.208 | 0.243 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 12.841 | 12.654 | 12.525 | 12.39 | 12.266 | 12.139 | 12.089 | 12.069 | 12.034 | 12.006 | 12.361 | 12.379 | 12.397 | 12.415 | 12.417 | 12.41 | 12.224 | 12.234 | 12.413 | 12.578 | 12.542 | 17.385 | 17.224 | 1.394 | 1.582 | 1.621 | 1.773 | 1.436 | 1.592 | 1.82 | 1.931 | 2.054 | 1.802 | 2.169 | 2.597 | 2.036 | 1.962 | 2.347 | 2.207 | 2.246 | 2.232 | 2.822 | 3.07 | 2.995 | 3.173 | 3.213 | 2.197 | 1.949 | 2.004 | 1.893 | 2.339 | 2.856 | 3.935 | 4.462 | 4.64 | 4.835 | 4.912 | 22.517 | 4.842 | 20.782 | 20.18 | 19.5 | 17.459 | 33.711 | 19.177 | 18.241 | 19.077 | 24.432 | 23.801 | 11.918 | 22.353 | 7.1 | 7.321 | 7.374 | 6.649 | 6.311 | 6.091 | 6.279 | 5.475 | 6.231 | 4.128 | 6.602 | 11.627 | 6.109 | 5.689 | 2.823 | 3.047 | 2.494 | 2.671 | 2.816 | 3.693 | 3.167 | 2.273 | 2.092 | 1.986 | 0.605 | 0.624 | 0.637 | 0.651 | 10.3 | 10.5 | 4.1 | 4.148 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 4.4 | 0.5 | 0.4 | 0.6 | 9.1 | 9.1 | 9.2 | 0.3 | 8.3 | 8.5 | 0.7 | 4.6 | 0.5 | 0.3 | 0 |
Total Non-Current Assets
| 0 | 51.52 | 49.128 | 48.189 | 47.287 | 46.995 | 47.587 | 47.372 | 47.749 | 47.467 | 47.597 | 47.327 | 45.977 | 42.527 | 42.324 | 42.284 | 42.457 | 41.934 | 41.776 | 41.389 | 40.822 | 40.648 | 45.506 | 42.684 | 42.344 | 42.238 | 42.015 | 42.225 | 40.565 | 42.329 | 43.563 | 50.728 | 51.72 | 51.848 | 61.522 | 62.797 | 62.834 | 63.549 | 64.69 | 65.509 | 66.397 | 68.332 | 70.269 | 71.491 | 104.626 | 106.944 | 109.333 | 109.481 | 112.412 | 111.708 | 113.115 | 113.38 | 97.971 | 101.578 | 101.434 | 100.099 | 100.551 | 101.432 | 98.994 | 97.403 | 97.802 | 97.137 | 97.266 | 93.989 | 94.37 | 91.205 | 91.303 | 93.437 | 98.736 | 97.571 | 73.313 | 70.422 | 66.841 | 65.799 | 65.728 | 65.647 | 66.957 | 67.132 | 68.014 | 67.561 | 68.814 | 83.794 | 84.469 | 81.834 | 82.769 | 82.707 | 80.165 | 80.256 | 79.307 | 79.233 | 78.997 | 79.214 | 78.443 | 78.946 | 52.165 | 52.853 | 51.551 | 39.624 | 39.478 | 39.619 | 39.3 | 39.3 | 20.7 | 20.748 | 20.7 | 20.5 | 20.4 | 19.9 | 21.4 | 21.4 | 21.5 | 21.8 | 21.4 | 21.4 | 21.4 | 22.6 | 27.3 | 27.2 | 26.9 | 26.6 | 24.3 | 24.6 | 11.9 | 11.1 | 6.1 | 2.4 | 0.2 |
Total Assets
| 0 | 86.971 | 74.039 | 78.749 | 79.504 | 74.58 | 72.503 | 70.898 | 73.189 | 71.148 | 72.176 | 77.301 | 75.404 | 70.059 | 76.81 | 78.919 | 79.481 | 72.872 | 68.604 | 66.515 | 67.099 | 62.653 | 59.734 | 57.442 | 58.609 | 56.795 | 57.982 | 59.538 | 58.704 | 58.287 | 63.928 | 65.335 | 68.453 | 69.176 | 77.942 | 82.913 | 83.596 | 83.846 | 85.788 | 88.251 | 88.948 | 86.302 | 88.154 | 92.06 | 135.376 | 132.562 | 135.765 | 139.691 | 148.508 | 152.201 | 157.174 | 163.654 | 138.339 | 132.282 | 131.252 | 125.315 | 125.303 | 123.208 | 128.765 | 126 | 129.675 | 123.85 | 125.441 | 123.712 | 118.159 | 113.68 | 119.569 | 126.031 | 131.006 | 131.412 | 106.123 | 106.662 | 104.992 | 99.544 | 97.136 | 98.525 | 100.909 | 96.95 | 101.183 | 100.455 | 106.31 | 114.477 | 112.329 | 110.215 | 114.449 | 107.223 | 106.487 | 105.825 | 104.916 | 100.764 | 99.829 | 99.137 | 99.18 | 97.169 | 80.876 | 72.771 | 70.866 | 55.277 | 55.551 | 54.644 | 53.7 | 53.6 | 28.9 | 28.748 | 28.4 | 30.9 | 27.3 | 28.6 | 28.4 | 28.4 | 29.3 | 29 | 28.2 | 28.5 | 28.4 | 28.9 | 35.3 | 36.7 | 36.5 | 35.1 | 35.2 | 37 | 17.8 | 17.7 | 12.6 | 10.5 | 1.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.675 | 9.111 | 7.979 | 9.582 | 9.614 | 13.896 | 11.812 | 10.325 | 10.37 | 10.725 | 10.329 | 11.975 | 9.717 | 11.511 | 15.426 | 15.382 | 14.652 | 11.56 | 10.715 | 9.277 | 9.78 | 9.64 | 7.206 | 5.497 | 4.521 | 5.061 | 3.616 | 3.537 | 3.638 | 3.911 | 5.64 | 4.244 | 4.789 | 5.756 | 5.729 | 6.109 | 4.908 | 5.485 | 5.8 | 5.35 | 3.474 | 5.897 | 5.832 | 5.462 | 5.319 | 6.845 | 8.179 | 8.657 | 9.026 | 10.747 | 12.078 | 13.313 | 5.286 | 6.48 | 5.965 | 4.891 | 5.645 | 4.097 | 4.252 | 4.346 | 5.423 | 7.483 | 9.636 | 11.076 | 6.606 | 7.432 | 6.519 | 5.01 | 3.753 | 5.109 | 4.995 | 2.456 | 4.674 | 5.703 | 4.842 | 6.053 | 5.753 | 6.788 | 7.355 | 6.529 | 6.111 | 7.245 | 7.553 | 6.359 | 8.604 | 10.525 | 9.899 | 9.759 | 9.747 | 10.017 | 9.265 | 7.167 | 8.628 | 8.942 | 7.474 | 7.763 | 6.671 | 7.51 | 6.697 | 7.587 | 4.9 | 4.7 | 2.9 | 2.4 | 1.9 | 2 | 2.2 | 2.3 | 2.7 | 3.1 | 3.8 | 3.2 | 3.4 | 4.4 | 5.1 | 5.4 | 5.2 | 4.5 | 3.9 | 4.4 | 4.4 | 4.3 | 2.4 | 2.1 | 0.9 | 0.5 | 0.4 |
Short Term Debt
| 1.159 | 1.21 | 1.306 | 1.444 | 1.515 | 1.04 | 1.008 | 1.046 | 1.054 | 1.129 | 1.154 | 1.132 | 1.04 | 1.112 | 5.904 | 4.393 | 1.768 | 2.432 | 2.375 | 2.015 | 1.543 | 1.057 | 1.622 | 1.365 | 1.244 | 1.244 | 1.184 | 1.184 | 1.184 | 1.184 | 1.184 | 1.184 | 1.194 | 1.448 | 1.808 | 2.431 | 3.613 | 3.724 | 3.723 | 3.733 | 3.765 | 3.555 | 3.22 | 2.876 | 2.486 | 2.568 | 2.686 | 2.794 | 3.636 | 3.649 | 3.709 | 3.521 | 2.075 | 2.328 | 3.427 | 3.612 | 3.825 | 3.038 | 3.037 | 3.012 | 3.064 | 3.056 | 2.02 | 2.022 | 3.875 | 3.289 | 3.478 | 15.292 | 4.078 | 0.447 | 2.421 | 2.092 | 2.445 | 2.497 | 2.512 | 2.678 | 2.766 | 2.868 | 6.361 | 6.376 | 6.074 | 2.296 | 2.57 | 2.896 | 3.118 | 3.53 | 3.412 | 3.373 | 3.233 | 3.189 | 3.015 | 0 | 3.071 | 3.894 | 12.415 | 6.402 | 8.802 | 2.464 | 2.839 | 2.365 | 2.3 | 2.2 | 0.9 | 0.9 | 0.9 | 0.9 | 1.4 | 0.9 | 3.5 | 3 | 5.5 | 1.4 | 0.8 | 0.8 | 4.7 | 5.6 | 6.4 | 6.8 | 1.4 | 1.3 | 3.2 | 4.1 | 1.6 | 1.5 | 0.2 | 0 | 0.2 |
Tax Payables
| 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 0.793 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.398 | 5.818 | 7.295 | 6.815 | 7.765 | 4.852 | 5.003 | 4.813 | 3.145 | 3.574 | 2.707 | 5.58 | 3.435 | 3.932 | 3.106 | 4.614 | 4.806 | 3.699 | 5.944 | 5.456 | 6.239 | 4.785 | 5.443 | 6.595 | 5.872 | 4.472 | 4.62 | 4.311 | 3.353 | 2.089 | 1.782 | 2.691 | 2.459 | 1.846 | 2.359 | 2.631 | 2.465 | 3.321 | 3.049 | 4.873 | 5.993 | 3.182 | 3.332 | 4.149 | 5.903 | 5.182 | 4.771 | 5.629 | 4.256 | 2.691 | 3.333 | 12.318 | 8.487 | 6.41 | 4.509 | 3.527 | 4.287 | 3.034 | 7.63 | 8.949 | 8.624 | 3.995 | 3.579 | 4.371 | 1.933 | 2.455 | 5.131 | 4.978 | 3.281 | 3.758 | 3.637 | 3.575 | 3.083 | 2.96 | 3.629 | 5.169 | 4.386 | 4.095 | 4.715 | 5.115 | 5.207 | 2.978 | 0 | 0 | 1.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.422 | 6.529 | 8.076 | 7.629 | 8.575 | 6.093 | 6.754 | 6.284 | 9.366 | 7.132 | 8.048 | 7.044 | 8.088 | 7.583 | 9.047 | 7.985 | 8.778 | 7.933 | 7.96 | 7.559 | 8.671 | 7.003 | 7.524 | 7.65 | 8.561 | 7.154 | 9.019 | 10.147 | 10.984 | 9.599 | 10.063 | 8.354 | 6.818 | 6.303 | 6.249 | 8.408 | 8.627 | 7.666 | 8.651 | 12.877 | 9.545 | 9.027 | 9.963 | 14.359 | 18.466 | 7.966 | 8.84 | 10.478 | 12.581 | 14.448 | 15.274 | 13.588 | 15.59 | 12.682 | 12.654 | 10.857 | 10.818 | 12.27 | 10.971 | 10.8 | 12.068 | 12.114 | 15.241 | 16.14 | 18.916 | 19.163 | 20.216 | 24.468 | 23.284 | 23.953 | 12.697 | 15.307 | 12.852 | 13.329 | 12.491 | 13.062 | 15.542 | 13.832 | 14.393 | 15.371 | 15.182 | 10.926 | 14.713 | 14.967 | 13.737 | 11.773 | 12.259 | 11.706 | 11.851 | 8.793 | 10.129 | 12.622 | 10.064 | 9.639 | 9.513 | 8.582 | 8.508 | 6.722 | 7.028 | 6.473 | 7.8 | 8.4 | 4.1 | 4.3 | 3.5 | 4.1 | 4.1 | 4.8 | 3.5 | 3.7 | 3.3 | 3.4 | 3.9 | 4 | 5.4 | 4.7 | 3.4 | 4.1 | 4 | 3.5 | 4.3 | 5 | 1.4 | 1.7 | 1.2 | 0.3 | 0 |
Total Current Liabilities
| 22.654 | 22.668 | 24.656 | 25.947 | 27.469 | 25.881 | 24.577 | 22.708 | 23.935 | 22.56 | 22.238 | 25.914 | 22.28 | 24.138 | 33.483 | 32.963 | 30.004 | 25.624 | 26.994 | 25.1 | 26.233 | 22.485 | 21.795 | 21.511 | 20.198 | 17.931 | 18.439 | 19.581 | 19.159 | 16.783 | 18.669 | 16.738 | 15.26 | 15.353 | 16.145 | 17.15 | 19.613 | 20.196 | 21.223 | 22.37 | 22.777 | 21.661 | 22.347 | 23.067 | 26.271 | 22.561 | 24.476 | 27.558 | 29.499 | 31.535 | 34.394 | 42.74 | 31.438 | 27.9 | 26.555 | 22.887 | 24.575 | 22.439 | 25.89 | 27.107 | 29.179 | 26.648 | 30.476 | 33.609 | 31.33 | 32.339 | 35.344 | 49.748 | 34.396 | 33.267 | 23.75 | 23.43 | 23.054 | 24.489 | 23.474 | 26.962 | 28.447 | 27.583 | 32.824 | 33.391 | 32.574 | 23.445 | 24.836 | 24.222 | 27.275 | 25.828 | 25.57 | 24.838 | 24.831 | 21.999 | 22.409 | 19.789 | 21.763 | 22.475 | 29.402 | 22.747 | 23.981 | 16.696 | 16.564 | 16.425 | 15 | 15.3 | 7.9 | 7.6 | 6.3 | 7 | 7.7 | 8 | 9.7 | 9.8 | 12.6 | 8 | 8.1 | 9.2 | 15.2 | 15.7 | 15 | 15.4 | 9.3 | 9.2 | 11.9 | 13.4 | 5.4 | 5.3 | 2.3 | 0.8 | 0.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.995 | 4.287 | 4.173 | 4.421 | 4.282 | 2.065 | 2.256 | 2.465 | 2.711 | 2.984 | 3.332 | 3.513 | 3.612 | 3.493 | 4.114 | 5.866 | 9.282 | 9.131 | 4.283 | 5.388 | 5.679 | 6.274 | 4.84 | 2.386 | 3.179 | 2.207 | 2.367 | 2.663 | 2.959 | 3.255 | 5.794 | 7.649 | 9.425 | 9.366 | 7.297 | 7.405 | 5.264 | 7.462 | 8.254 | 7.639 | 8.571 | 10.891 | 12.465 | 11.372 | 13.135 | 11.85 | 11.779 | 11.402 | 12.803 | 13.814 | 14.092 | 14.195 | 3.487 | 6.929 | 9.626 | 6.637 | 8.506 | 7.563 | 12.192 | 9.268 | 17.794 | 17.707 | 16.887 | 14.181 | 11.234 | 7.27 | 9.957 | 2.724 | 13.547 | 13.549 | 5.948 | 5.407 | 6.759 | 10.816 | 11.906 | 10.697 | 13.909 | 13.664 | 13.876 | 12.58 | 19.338 | 21.478 | 18.281 | 26.192 | 29.492 | 28.382 | 26.743 | 27.142 | 25.913 | 26.216 | 27.801 | 31.146 | 27.355 | 31.834 | 19.162 | 19.088 | 16.19 | 12.712 | 13.349 | 12.937 | 12.9 | 12.7 | 3.7 | 4 | 2.1 | 4.5 | 3.3 | 4 | 0.8 | 0.9 | 1 | 4.9 | 3.6 | 5.7 | 0.5 | 1.1 | 2.1 | 2.2 | 6.6 | 4.8 | 3.2 | 3.5 | 1.1 | 0.8 | 1.7 | 1.5 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.474 | 0.471 | 0.471 | 0.588 | 0.595 | 0.593 | 0.59 | 0.612 | 0.593 | 0.604 | 0.586 | 0.35 | 1.73 | 1.716 | 1.694 | 2.467 | 2.432 | 2.397 | 2.362 | 2.329 | 2.294 | 5.46 | 5.424 | 5.498 | 5.462 | 5.427 | 5.006 | 1.102 | 1.072 | 1.042 | 4.927 | 1.43 | 0 | 0 | 1.34 | 0 | 0.054 | 0.027 | 4.088 | 1.262 | 1.235 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.143 | 9.051 | 8.97 | 9.004 | 8.922 | 8.404 | 8.298 | 8.192 | 7.573 | 7.401 | 7.114 | 7.29 | 8.454 | 7.347 | 7.3 | 7.168 | 7.295 | 6.766 | 6.285 | 6.201 | 6.468 | 7.042 | 6.944 | 6.826 | 6.196 | 6.563 | 8.422 | 8.439 | 5.981 | 5.682 | 6.92 | 7.715 | 9.448 | 10.013 | 8.501 | 8.517 | 8.568 | 8.032 | 7.986 | 8.186 | 8.845 | 8.229 | 7.937 | 7.848 | 14.965 | 15.009 | 14.975 | 15.137 | 15.228 | 15.516 | 16.265 | 15.607 | 16.266 | 16.464 | 16.823 | 18.572 | 16.76 | 16.81 | 15.89 | 16.106 | 15.419 | 15.541 | 14.409 | 14.286 | 14.935 | 13.484 | 14.316 | 14.831 | 17.367 | 17.267 | 12.895 | 13.372 | 12.853 | 12.975 | 13.886 | 13.713 | 12.068 | 12.295 | 12.33 | 12.236 | 12.234 | 10.094 | 9.971 | 9.359 | 8.07 | 8.13 | 9.342 | 7.975 | 8.202 | 8.193 | 9.41 | 5.076 | 9.654 | 11.286 | 9.054 | 8.916 | 9.398 | 5.39 | 5.421 | 5.463 | 5.1 | 5.8 | 1.2 | 1.148 | 4.1 | 4.3 | 4.3 | 4.4 | 3 | 3.5 | 3.5 | 3.5 | 4.1 | 4.4 | 4 | 4.2 | 4.1 | 4.2 | 4 | 4.1 | 2.2 | 2.2 | 0.9 | 0.9 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 13.138 | 13.338 | 13.143 | 13.425 | 13.204 | 10.469 | 10.554 | 10.657 | 10.284 | 10.385 | 10.446 | 10.803 | 12.066 | 11.314 | 11.885 | 13.505 | 17.165 | 16.492 | 11.161 | 12.179 | 12.759 | 13.909 | 12.388 | 9.798 | 9.725 | 10.5 | 12.505 | 12.796 | 12.692 | 12.654 | 15.111 | 17.726 | 22.487 | 21.673 | 21.258 | 21.346 | 19.33 | 20.956 | 21.667 | 20.831 | 18.518 | 20.192 | 21.444 | 24.147 | 29.53 | 26.859 | 26.754 | 27.879 | 28.031 | 29.384 | 30.384 | 33.89 | 21.015 | 24.628 | 27.629 | 25.209 | 25.266 | 24.373 | 28.082 | 25.374 | 33.213 | 33.248 | 31.296 | 28.467 | 26.169 | 20.754 | 24.273 | 17.555 | 30.914 | 30.816 | 18.843 | 18.779 | 19.612 | 23.791 | 25.792 | 24.41 | 25.977 | 25.959 | 26.206 | 24.816 | 31.572 | 31.572 | 28.252 | 35.551 | 37.562 | 36.512 | 36.085 | 35.117 | 34.115 | 34.409 | 37.211 | 36.222 | 37.009 | 43.12 | 28.216 | 28.004 | 25.588 | 18.102 | 18.77 | 18.4 | 18 | 18.5 | 4.9 | 5.148 | 6.2 | 8.8 | 7.6 | 8.4 | 3.8 | 4.4 | 4.5 | 8.4 | 7.7 | 10.1 | 4.5 | 5.3 | 6.2 | 6.4 | 10.6 | 8.9 | 5.4 | 5.7 | 2 | 1.7 | 1.6 | 1.5 | 0 |
Total Liabilities
| 35.792 | 36.006 | 37.799 | 39.372 | 40.673 | 36.35 | 35.131 | 33.365 | 34.219 | 32.945 | 32.684 | 36.717 | 34.346 | 35.452 | 45.368 | 46.468 | 47.169 | 42.116 | 38.155 | 37.279 | 38.992 | 36.394 | 34.183 | 31.309 | 29.923 | 28.431 | 30.944 | 32.377 | 31.851 | 29.437 | 33.78 | 34.464 | 37.747 | 37.026 | 37.403 | 38.496 | 38.943 | 41.152 | 42.89 | 43.201 | 41.295 | 41.853 | 43.791 | 47.214 | 55.801 | 49.42 | 51.23 | 55.437 | 57.53 | 60.919 | 64.778 | 76.63 | 52.453 | 52.528 | 54.184 | 48.096 | 49.841 | 46.812 | 53.972 | 52.481 | 62.392 | 59.896 | 61.772 | 62.076 | 57.499 | 53.093 | 59.617 | 67.303 | 65.31 | 64.083 | 42.593 | 42.209 | 42.666 | 48.28 | 49.266 | 51.372 | 54.424 | 53.542 | 59.03 | 58.207 | 64.146 | 55.017 | 53.088 | 59.773 | 64.837 | 62.34 | 61.655 | 59.955 | 58.946 | 56.408 | 59.62 | 56.011 | 58.772 | 65.595 | 57.618 | 50.751 | 49.569 | 34.798 | 35.334 | 34.825 | 33 | 33.8 | 12.8 | 12.748 | 12.5 | 15.8 | 15.3 | 16.4 | 13.5 | 14.2 | 17.1 | 16.4 | 15.8 | 19.3 | 19.7 | 21 | 21.2 | 21.8 | 19.9 | 18.1 | 17.3 | 19.1 | 7.4 | 7 | 3.9 | 2.3 | 0.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.285 | 1.285 | 1.285 | 0 | 1.285 | 1.285 | 1.285 | 0 | 1.285 | 0 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.056 | 0.056 | 0.011 | 0.056 | 0.056 | 0.056 | 0.011 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.047 | 0.046 | 0.046 | 0.046 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.037 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.033 | 0.027 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -93.441 | -84.462 | -80.511 | -76.951 | -77.032 | -77.373 | -77.847 | -77.436 | -75.744 | -76.408 | -74.963 | -73.62 | -71.153 | -72.555 | -75.578 | -74.455 | -74.445 | -75.891 | -76.095 | -77.315 | -78.245 | -80.013 | -80.302 | -79.63 | -77.245 | -77.465 | -78.074 | -77.893 | -78.153 | -76.109 | -74.94 | -74.213 | -74.438 | -72.882 | -64.648 | -60.808 | -60.906 | -61.976 | -61.823 | -59.758 | -57.165 | -59.036 | -59.047 | -58.533 | -23.699 | -19.794 | -18.917 | -19.103 | -12.271 | -11.846 | -10.555 | -15.744 | -15.359 | -21.37 | -23.89 | -23.569 | -25.16 | -24.094 | -25.539 | -26.177 | -31.878 | -34.5 | -35.251 | -35.799 | -36.523 | -36.183 | -36.641 | -37.71 | -30.314 | -28.362 | -29.584 | -28.5 | -30.377 | -30.708 | -32.533 | -33.211 | -33.752 | -35.727 | -36.962 | -36.794 | -36.798 | -19.218 | -19.288 | -17.243 | -17.829 | -21.854 | -20.603 | -20.172 | -19.973 | -21.481 | -24.246 | -22.216 | -23.4 | -22.787 | -22.041 | -21.469 | -20.33 | -20.936 | -21.198 | -20.707 | -20.7 | -21.4 | -22.1 | -22.2 | -20.5 | -20.9 | -21 | -20.6 | -15.8 | -15.8 | -15.3 | -16.3 | -14.2 | -14.3 | 14.5 | -13.9 | -7.7 | -6.9 | -5.2 | -4.8 | -3.6 | -4.3 | -3.6 | -3.3 | -2.3 | -1.4 | -0.2 |
Accumulated Other Comprehensive Income/Loss
| -0.168 | -0.187 | -0.156 | -0.1 | -0.169 | -0.112 | -0.158 | -0.165 | -0.204 | -0.069 | -0.002 | -0.028 | -0.189 | -0.167 | -0.187 | -0.207 | -0.251 | -0.262 | -0.29 | -0.211 | -0.202 | -0.206 | -0.202 | -0.214 | -0.151 | -0.169 | -0.12 | -0.112 | -0.123 | -0.135 | -0.15 | -0.162 | -0.129 | -0.134 | -0.065 | -0.117 | -0.081 | -0.063 | -0.077 | 0.011 | -0.006 | -0.004 | -0.014 | 0.002 | -0.002 | -0.004 | -0.004 | -0.002 | 0 | -0.001 | 0.009 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.025 | -0.039 | -0.052 | -0.066 | -0.079 | -0.097 | 0 | 0 | 0 | -0.006 | -0.014 | -0.024 | -0.041 | -0.062 | -0.076 | -0.118 | -0.13 | -0.16 | -0.192 | -0.201 | -0.215 | -0.226 | -0.167 | -0.12 | -0.158 | -0.198 | -0.088 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 135.959 | 135.598 | 116.893 | 116.414 | 116.018 | 115.701 | 115.364 | 115.121 | 114.905 | 114.667 | 114.444 | 114.219 | 114.253 | 109.118 | 108.967 | 108.843 | 108.702 | 108.571 | 108.467 | 108.369 | 108.127 | 108.022 | 107.568 | 107.46 | 107.347 | 107.229 | 106.435 | 106.329 | 106.217 | 106.104 | 106.031 | 105.96 | 105.871 | 105.629 | 105.551 | 105.468 | 103.969 | 103.87 | 103.783 | 104.453 | 103.566 | 103.478 | 103.413 | 103.366 | 103.265 | 102.884 | 102.831 | 102.776 | 102.622 | 102.523 | 102.438 | 102.368 | 101.19 | 101.069 | 100.903 | 100.733 | 100.567 | 100.435 | 100.277 | 99.641 | 99.107 | 98.4 | 97.581 | 97.381 | 97.129 | 96.716 | 96.549 | 96.409 | 95.996 | 95.691 | 93.128 | 92.98 | 92.748 | 81.925 | 80.357 | 80.318 | 80.197 | 79.106 | 79.096 | 79.04 | 78.981 | 78.711 | 78.605 | 66.493 | 66.28 | 65.608 | 65.601 | 64.937 | 64.849 | 64.684 | 64.54 | 64.18 | 63.973 | 53.137 | 45.39 | 43.466 | 41.604 | 41.392 | 41.392 | 40.505 | 40.5 | 41.2 | 38.2 | 38.2 | 36.4 | 36 | 33 | 32.8 | 30.7 | 30 | 27.5 | 28.9 | 26.6 | 23.5 | -5.8 | 21.8 | 21.8 | 21.8 | 21.8 | 21.8 | 21.5 | 22.2 | 14 | 14 | 11 | 9.6 | 0.7 |
Total Shareholders Equity
| 42.366 | 50.965 | 36.24 | 39.377 | 38.831 | 38.23 | 37.372 | 37.533 | 38.97 | 38.203 | 39.492 | 40.584 | 42.923 | 36.408 | 33.214 | 34.193 | 34.018 | 32.43 | 32.094 | 30.855 | 29.692 | 27.815 | 27.076 | 27.628 | 29.963 | 29.607 | 28.253 | 28.336 | 27.952 | 29.871 | 30.952 | 31.596 | 31.315 | 32.624 | 40.849 | 44.554 | 42.993 | 41.842 | 41.894 | 44.717 | 46.406 | 44.449 | 44.363 | 44.846 | 79.575 | 83.142 | 83.966 | 83.682 | 90.407 | 90.732 | 91.948 | 86.632 | 85.886 | 79.754 | 77.068 | 77.219 | 75.462 | 76.396 | 74.793 | 73.519 | 67.283 | 63.954 | 63.669 | 61.636 | 60.66 | 60.587 | 59.952 | 58.728 | 65.696 | 67.329 | 63.53 | 64.453 | 62.326 | 51.264 | 47.87 | 47.153 | 46.485 | 43.408 | 42.153 | 42.248 | 42.164 | 59.46 | 59.241 | 50.442 | 49.612 | 44.883 | 44.832 | 45.87 | 45.97 | 44.356 | 40.209 | 43.126 | 40.408 | 31.574 | 23.258 | 22.02 | 21.297 | 20.479 | 20.217 | 19.819 | 20.7 | 19.8 | 16.1 | 16 | 15.9 | 15.1 | 12 | 12.2 | 14.9 | 14.2 | 12.2 | 12.6 | 12.4 | 9.2 | 8.7 | 7.9 | 14.1 | 14.9 | 16.6 | 17 | 17.9 | 17.9 | 10.4 | 10.7 | 8.7 | 8.2 | 0.5 |
Total Equity
| 42.366 | 50.965 | 36.24 | 39.377 | 38.831 | 38.23 | 37.372 | 37.533 | 38.97 | 38.203 | 39.492 | 40.584 | 41.058 | 34.607 | 31.442 | 32.451 | 32.312 | 30.756 | 30.449 | 29.236 | 28.107 | 26.259 | 25.551 | 26.133 | 28.686 | 28.364 | 27.038 | 27.161 | 26.853 | 28.85 | 30.148 | 30.871 | 30.706 | 32.15 | 40.539 | 44.417 | 44.653 | 42.694 | 42.898 | 45.05 | 47.653 | 44.449 | 44.363 | 44.846 | 79.575 | 83.142 | 84.535 | 84.254 | 90.978 | 91.282 | 92.396 | 87.024 | 85.886 | 79.754 | 77.068 | 77.219 | 75.462 | 76.396 | 74.793 | 73.519 | 67.283 | 63.954 | 63.669 | 61.636 | 60.66 | 60.587 | 59.952 | 58.728 | 65.696 | 67.329 | 63.53 | 64.453 | 62.326 | 51.264 | 47.87 | 47.153 | 46.485 | 43.408 | 42.153 | 42.248 | 42.164 | 59.46 | 59.241 | 50.442 | 49.612 | 44.883 | 44.832 | 45.87 | 45.97 | 44.356 | 40.209 | 43.126 | 40.408 | 31.574 | 23.258 | 22.02 | 21.297 | 20.479 | 20.217 | 19.819 | 20.7 | 19.8 | 16.1 | 16 | 15.9 | 15.1 | 12 | 12.2 | 14.9 | 14.2 | 12.2 | 12.6 | 12.4 | 9.2 | 8.7 | 7.9 | 14.1 | 14.9 | 16.6 | 17 | 17.9 | 17.9 | 10.4 | 10.7 | 8.7 | 8.2 | 0.5 |
Total Liabilities & Shareholders Equity
| 78.158 | 86.971 | 74.039 | 78.749 | 79.504 | 74.58 | 72.503 | 70.898 | 73.189 | 71.148 | 72.176 | 77.301 | 75.404 | 70.059 | 76.81 | 78.919 | 79.481 | 72.872 | 68.604 | 66.515 | 67.099 | 62.653 | 59.734 | 57.442 | 58.609 | 56.795 | 57.982 | 59.538 | 58.704 | 58.287 | 63.928 | 65.335 | 68.453 | 69.176 | 77.942 | 82.913 | 83.596 | 83.846 | 85.788 | 88.251 | 88.948 | 86.302 | 88.154 | 92.06 | 135.376 | 132.562 | 135.765 | 139.691 | 148.508 | 152.201 | 157.174 | 163.654 | 138.339 | 132.282 | 131.252 | 125.315 | 125.303 | 123.208 | 128.765 | 126 | 129.675 | 123.85 | 125.441 | 123.712 | 118.159 | 113.68 | 119.569 | 126.031 | 131.006 | 131.412 | 106.123 | 106.662 | 104.992 | 99.544 | 97.136 | 98.525 | 100.909 | 96.95 | 101.183 | 100.455 | 106.31 | 114.477 | 112.329 | 110.215 | 114.449 | 107.223 | 106.487 | 105.825 | 104.916 | 100.764 | 99.829 | 99.137 | 99.18 | 97.169 | 80.876 | 72.771 | 70.866 | 55.277 | 55.551 | 54.644 | 53.7 | 53.6 | 28.9 | 28.748 | 28.4 | 30.9 | 27.3 | 28.6 | 28.4 | 28.4 | 29.3 | 29 | 28.2 | 28.5 | 28.4 | 28.9 | 35.3 | 36.7 | 36.5 | 35.1 | 35.2 | 37 | 17.8 | 17.7 | 12.6 | 10.5 | 1.1 |